Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended June 30, 2003 Commission File Number: 2-35669
- ------------------------------- -------------------------------


SOUTHERN SECURITY LIFE INSURANCE COMPANY
Exact Name of Registrant.


FLORIDA 59-1231733
- ---------------- -------------
(State or other jurisdiction of (IRS Identification Number)
incorporation or organization)



755 Rinehart Road, Lake Mary, Florida 32746
- ------------------------------------- ----------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including Area Code (407) 321-7113
--------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES X NO
---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class A Common Stock, $1.00 par value 2,103,600
- ------------------------------------- ----------------------------
Title of Class Number of Shares Outstanding
as of June 30, 2003





SOUTHERN SECURITY LIFE INSURANCE COMPANY
FORM 10-Q

QUARTER ENDED JUNE 30, 2003

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION



Item 1 Financial Statements Page No.
- ------ --------

Statement of Operations - Six and Three Months
ended June 30, 2003 and 2002 (unaudited).................3

Balance Sheet - June 30, 2003 (unaudited)
and December 31, 2002..................................4-5

Statement of Cash Flows - Six Months ended June 30,
2003 and 2002 (unaudited)................................6

Notes to Condensed Financial Statements..................7

Item 2
Management's Discussion and Analysis................. 7-10

Item 3
Quantitative and Qualitative Disclosure
of Market Risk..........................................10

Item 4
Controls and Procedures.................................10

PART II - OTHER INFORMATION

Other Information....................................10-12

Signature Page..........................................13

Certifications.......................................14-16







SOUTHERN SECURITY LIFE INSURANCE COMPANY

Statement of Operations
(Unaudited)



Six Months Ended Three Months Ended
June 30, June 30,
2003 2002 2003 2002
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues:

Net insurance revenues $3,580,902 $3,345,416 $1,806,191 $1,752,896
Net investment income 2,025,263 1,911,155 1,023,865 960,112
----------- ----------- ----------- -----------
5,606,165 5,256,571 2,830,056 2,713,008
----------- ----------- ----------- -----------

Benefits, claims and expenses:
-----------
Benefits and claims 2,759,010 2,385,057 1,417,214 1,331,849
Amortization of deferred policy
acquisition costs 1,064,447 1,114,969 664,370 607,342
Operating expenses 1,704,176 1,830,365 781,703 902,323
----------- ----------- ----------- -----------
5,527,633 5,330,391 2,863,287 2,841,514
----------- ----------- ----------- -----------

Income (loss) before income taxes 78,532 (73,820) (33,231) (128,506)
Income tax expense (benefit) 16,583 (16,512) (6,202) (27,512)
----------- ----------- ----------- -----------

Net income (loss) $61,949 $(57,308) $(27,029) $(100,994)
=========== =========== =========== ===========

Basic and diluted net income (loss)
per share of common stock $.03 $(.03) $(.01) $(.05)
=========== =========== =========== ===========

Weighted average outstanding
common shares - basic and diluted 2,053,494 1,955,689 2,103,600 2,003,388
=========== =========== =========== ===========



See accompanying notes to condensed financial statements.





SOUTHERN SECURITY LIFE INSURANCE COMPANY
BALANCE SHEET




June 30, 2003 December 31,
(Unaudited) 2002

Assets:
Investments:
Fixed maturities held-to-maturity $3,863,137 $3,971,539
Securities available-for-sale,
at fair value:
Fixed maturities 18,363,798 18,439,961
Equity securities 351,615 309,218
Mortgage loans 2,229,016 2,244,597
Policy and student loans 7,877,032 8,027,736
Short-term investments 19,171,115 16,283,759
----------- -----------
Total Investments 51,855,713 49,276,810
----------- -----------

Cash and cash equivalents 281,837 3,067,284
Accrued investment income 538,479 473,789
Deferred policy acquisition costs 13,666,892 13,391,535
Policyholders' account balances on
deposit with reinsurer 6,877,703 6,955,691
Reinsurance receivable 658,862 279,090
Receivables:
Agent balances, net 458,460 776,244
Parent Company 1,245,363 --
Other 639,273 614,150
Property and equipment, net, at cost 2,373,369 2,430,404
----------- -----------

Total assets $78,595,951 $77,264,997
=========== ===========






See accompanying notes to condensed financial statements.





SOUTHERN SECURITY LIFE INSURANCE COMPANY
BALANCE SHEET (Continued)




June 30, 2003 December 31,
(Unaudited) 2002

Liabilities and Shareholders' Equity:
Liabilities:
Policy liabilities and accruals $3,903,755 $3,517,481
Future policy benefits:
Policyholders' account balances 47,020,393 47,222,857
Unearned revenue 4,511,526 4,551,265
Other policy claims and benefits payable 1,167,268 701,312
Other policyholders' funds, dividend
and endowment accumulations 94,471 78,811
Funds held related to reinsurance treaties 1,312,974 1,334,963
Note payable to related party 1,000,000 1,000,000
Due to affiliated companies 299,645 83,941
General expenses accrued 89,332 98,480
Unearned investment income 354,214 355,529
Other liabilities 65,220 111,786
Income taxes 1,260,336 1,062,802
----------- -----------

Total liabilities 61,079,134 60,119,227
----------- -----------

Shareholders' equity:
Common stock, $1 par, authorized
3,000,000 shares; issued and out-
standing, 2,103,600 shares in 2003 and
2,003,388 shares in 2002 2,103,600 2,003,388
Capital in excess of par 4,614,924 4,267,189
Accumulated other comprehensive income 1,180,296 871,197
Retained earnings 9,617,997 10,003,996
----------- -----------

Total shareholders' equity 17,516,817 17,145,770

Commitments and contingencies -- --
----------- -----------


Total liabilities and shareholders' equity $78,595,951 $77,264,997
=========== ===========







See accompanying notes to condensed financial statements.







SOUTHERN SECURITY LIFE INSURANCE COMPANY
STATEMENT OF CASH FLOWS
(Unaudited)



Six Months Ended June 30,
2003 2002
---- ----

Net cash provided by operating activities $560,084 $1,812,068
----------- -----------

Cash flows provided by (used in) investing activities:

Proceeds from maturity of held-to-maturity securities 120,000 867,620
Proceeds from maturity of available for-sale securities 360,000 2,300,000
Proceeds from sale of available for sale equity securities -- 37,824
Purchase of investments held to maturity -- (1,784,283)
Mortgage loan repayments 15,581 10,701
Net change in short-term investments (2,887,356) 657,476
Net change in policy and student loans 150,704 220,236
Acquisition of property and equipment (7,706) (21,831)
----------- -----------

Net cash provided by (used in) investing activities (2,248,777) 2,287,743
----------- -----------

Cash flow used in financing activities:
Receipts from universal life and
certain annuity policies credited
to policyholder account balances 2,189,873 2,573,248

Return of policyholder balances
on universal life and certain
annuity policies (3,286,627) (3,688,511)
----------- -----------

Net cash used in financing activities (1,096,754) (1,115,263)
----------- -----------

Increase (decrease) in cash and cash equivalents (2,785,447) 2,984,548

Cash and cash equivalents at beginning of period 3,067,284 1,969,055
----------- -----------

Cash and cash equivalents at end of period $281,837 $4,953,603
=========== ===========





See accompanying notes to condensed financial statements.





SOUTHERN SECURITY LIFE INSURANCE COMPANY
Notes to Condensed Financial Statements
June 30, 2003
(Unaudited)


1. Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared by
management in conformity with accounting principles generally accepted in the
United States of America for interim financial information and with the
instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include
all of the disclosures required by accounting principles generally accepted in
the United States of America for complete financial statements. All adjustments
and accruals considered necessary for fair presentation of financial information
have been included in the opinion of management, and are of a normal recurring
nature. Quarterly results of operations are not necessarily indicative of annual
results. These statements should be read in conjunction with the financial
statements and the notes thereto included in the Southern Security Life
Insurance Company 2002 Annual Report on Form 10-K for the fiscal year ended
December 31, 2002 (file number 2-35669).

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.

The estimates susceptible to significant change are those used in determining
the liability for future policy benefits and claims. Although some variability
is inherent in these estimates, management believes the amounts provided are
adequate.

2. Comprehensive Income

For the six months ended June 30, 2003 and 2002, total comprehensive income
(loss) was $371,047and $52,031, respectively. For the three months ended June
30, 2003 and 2002, total comprehensive income was $298,179 and $164,542,
respectively.

Item 2. Management's Discussion and Analysis

Overview

This analysis of the results of operations and financial condition of Southern
Security Life should be read in conjunction with the Condensed Financial
Statements and Notes to the Condensed Financial Statements included in this
report.

The Company has primarily issued three types of insurance products: universal
life, 10-Pay Whole Life with an Annuity Rider, and final expense products.
Universal life provides insurance coverage with flexible premiums, within
limits, which allow policyholders to accumulate cash values. The accumulated
cash values are credited with tax-deferred interest, as adjusted by the Company
on a periodic basis. Deducted from the cash accumulations are administrative
charges and mortality costs. Should a policy surrender in its early years, the
Company assesses a surrender fee against the cash value accumulations based on a
graded formula.





Final expense products are traditional endowment type insurance policies written
for the senior market. Because the products are written to a senior market they
are designed to accommodate adverse health conditions. Because of the size of
the policies, the products are usually issued with only limited underwriting.
The coverage size of the policy is roughly equivalent to the insured's
anticipated funeral costs.

The 10-Pay Whole Life with an Annuity Rider product is designed for the student
loan market. The savings aspect of the Annuity Rider is marketed as a tool for
parents to help fund their children's higher education. The product is offered
to parents who have children under the age of 25.

The Company established a lead generation program that has been coupled with a
recruiting program for new sales agents to help generate new business.

An additional source of income to the Company is investment income. The Company
invests those funds deposited by policyholders of universal life and annuity
products in debt and equity securities, mortgage loans, and warehouse mortgage
loans on a short-term basis before selling the loans to investors in accordance
with the requirements and laws governing life insurance companies, in order to
earn interest and dividend income, a portion of which is credited back to the
policyholders. Interest rates and maturities of the Company's investment
portfolio play an important part in determining the interest rates credited to
policyholders.

Product profitability is affected by several different factors, such as
mortality experience (actual versus expected), interest rate spreads (excess
interest earned over interest credited to policyholders) and controlling policy
acquisition costs and other costs of operation. The results of any one reporting
period may be significantly affected by the level of death claims or other
policyholder benefits incurred due to the Company's relatively small size.

Results of Operations

Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002

Total revenues increased by $349,000, or 6.7%, to $5,606,000 for the six months
ended June 30, 2003, from $5,257,000 for the six months ended June 30, 2002.
Contributing to this increase was a $236,000 increase in net insurance revenues
and a $114,000 increase in net investment income.

Net insurance revenues increased by $236,000 or 7.0%, to $3,581,000 for the six
months ended June 30, 2003, from $3,345,000 for the six months ended June 30,
2002. This increase was primarily the result of an increase in traditional life
sales.

Net investment income increased by $114,000, or 6.0%, to $2,025,000 for the six
months ended June 30, 2003, from $1,911,000 for the six months ended June 30,
2002. This increase was due to additional interest income earned on warehouse
mortgage loans included in short-term investments.

Benefits and claims increased by $374,000, or 15.7%, to $2,759,000 for the six
months ended June 30, 2003, from $2,385,000 for the comparable period in 2002.
This increase was primarily due to an increase in death claims and future policy
benefits.

Amortization of deferred policy acquisition costs decreased by $51,000, or 4.5%,
to $1,064,000 for the six months ended June 30, 2003, from $1,115,000 for the
comparable period in 2002. This decrease was in line with actuarial assumptions.







Operating expenses decreased by $126,000, or 6.9%, to $1,704,000 for the six
months ended June 30, 2003, from $1,830,000 for the same period in 2002. This
decrease was primarily the result of insurance recovery of legal fees expended
for litigation purposes.

Second Quarter of 2003 Compared to Second Quarter of 2002

Total revenues increased by $117,000, or 4.3%, to $2,830,000 for the three
months ended June 30, 2003, from $2,713,000 for the three months ended June 30,
2002. Contributing to this increase was a $53,000 increase in net insurance
revenues and a $64,000 increase in net investment income.

Net insurance revenues increased by $53,000, or 3.0%, to $1,806,000 for the
three months ended June 30, 2003, from $1,753,000 for the comparable period in
2002. This increase was primarily the result of an increase in traditional life
sales.

Net investment income increased by $64,000, or 6.6%, to $1,024,000 for the three
months ended June 30, 2003, from $960,000 for the comparable period in 2002.
This increase was primarily due to additional interest income earned on
warehouse mortgage loans included in short-term investments.

Benefits and claims increased by $85,000, or 6.4%, to $1,417,000 for the three
months ended June 30, 2003, from $1,332,000 for the comparable period in 2002.
This increase was primarily due to an increase in death claims and traditional
life reserves.

The amortization of deferred policy acquisition costs increased by $57,000, or
9.4%, to $664,000 for the three months ended June 30, 2003, from $607,000 for
the comparable period in 2002. The increase was primarily due to the adjustment
of the amortization rate to the Company's current actuarial assumptions.

Operating expenses decreased by $120,000, or 13.4%, to $782,000 for the three
months ended June 30, 2003, from $902,000 for the comparable period in 2002.
This decrease was primarily the result of insurance recovery of legal fees
expended for litigation purposes.

Liquidity and Capital Resources

The Company attempts to match the duration of invested assets with its
policyholder liabilities. The Company may sell investments other than those
held-to-maturity in the portfolio to help in this timing; however, to date, that
has not been necessary. The Company purchases short-term investments on a
temporary basis to meet the expectations of short-term requirements of the
Company's products. The Company's investment philosophy is intended to provide a
rate of return that will persist during the expected duration of policyholder
liabilities regardless of future interest rate movements.

The Company's investment policy is to invest predominantly in fixed maturity
securities, mortgage loans, and warehouse mortgage loans on a short-term basis
before selling the loans to investors in accordance with the requirements and
laws governing life insurance companies. Bonds owned by the Company amounted to
$22,227,000 as of June 30, 2003, as compared to $22,412,000 as of December 31,
2002. This represents 43% and 45% of the total investments as of June 30, 2003
and December 31, 2002, respectively. Generally, all bonds owned by the Company
are rated by the National Association of Insurance Commissioners. Under this
rating system, there are six categories used for rating bonds. At June 30, 2003,
and at December 31, 2002, the Company had investments in bonds in rating
categories three through six, which are considered non-investment grade, of
$485,000.





The Company has classified certain of its fixed income securities as available
for sale, with the remainder classified as held to maturity. However, in
accordance with Company policy, any such securities purchased in the future will
be classified as held to maturity. Business conditions, however, may develop in
the future which may indicate a need for a higher level of liquidity in the
investment portfolio. In that event the Company believes it could sell
short-term investment grade securities before liquidating higher-yielding
longer-term securities.

The Company has a substantial portion of its assets invested in high-yield,
short-term investments. If market conditions were to change so that rates for
short-term investments were to drop or if these investments and higher yielding
long-term investments were not available, the Company's interest rate spread
(excess interest earned over interest credited to policyholders) would be
adversely affected and could result in significant decreases in the Company's
overall profitability or losses.

The Company is subject to risk based capital guidelines established by statutory
regulators requiring minimum capital levels based on the perceived risk of
assets, liabilities, disintermediation, and business risk. At June 30, 2003 and
December 31, 2002, the Company exceeded the regulatory criteria.

Lapse rates measure the amount of insurance terminated during a particular
period. The Company's lapse rate for life insurance in 2002 was 11.9% as
compared to a rate of 13.8% for 2001. The 2003 lapse rate has been approximately
the same as 2002.

At June 30, 2003, $8,930,000 of the Company's stockholders' equity represented
the statutory stockholders' equity. The Company cannot pay a dividend to its
parent company without the approval of insurance regulatory authorities.

The Company has no material commitments for capital expenditures.

Item 3. Quantitative and Qualitative Disclosure of Market Risk

There have been no significant changes since the annual report Form 10-K filed
for the year ended December 31, 2002.

Item 4. Controls and Procedures

The Company's Chief Executive Officer and its Chief Financial Officer (the
"Certifying Officers"), are responsible for establishing and maintaining
disclosure controls and procedures for the Company. The Certifying Officers have
concluded (based on their evaluation of these controls and procedures as of June
30, 2003) that the design and operation of the Company's disclosure controls and
procedures (as defined in Rule 13a-14(c) under the Securities Exchange Act of
1934) are effective. No significant changes were made in the Company's internal
controls or in other factors that could significantly affect those controls
subsequent to the date of the evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Part II Other Information:

Item 1. Legal Proceedings

An action was brought against Southern Security Life Insurance Company by
National Group Underwriters, Inc. ("NGU") in state court in the State of Texas.
The case was removed by the Company to the United States District Court for the
Northern District of Texas, Fort Worth Division, with Civil No. 4:01-CV-403-E.
An Amended Complaint was filed on or about July 18, 2001. The Amended Complaint
asserts that NGU had a contract with the Company wherein NGU would submit
applications for certain policies of insurance to be issued by the Company. It
is alleged that disputes have arisen between NGU and the Company with regard to
the calculation and payment of certain advanced commissions as well as certain
production bonuses.







NGU alleged that it has been damaged far in excess of the $75,000 minimum
jurisdictional limits of this Court. NGU also seeks attorney's fees and costs as
well as prejudgment and postjudgment interest. A second amended complaint and a
third amended complaint that included a fraud claim were filed. A motion was
filed by the Company to dismiss the third amended complaint, including the fraud
claim. The court denied the motion. The Company has counterclaimed for what it
believes to be a debit balance owing to it pursuant to the relationship between
the parties with said counterclaim seeking a substantial amount from NGU (the
amount potentially subject to reduction as premiums are received). The Company
is also seeking to recover attorney's fees and costs, as well as punitive
damages on three of its causes of action. The change of venue motion of the
Company was denied. Certain discovery has taken place. The federal case was
dismissed per stipulation. The matter was refiled in Texas state court, Tarrant
County, Case No. 348 195490 02.

The claims of the respective parties are essentially the same as set forth
above, which claims against Southern Security Life Insurance Company include
fraudulent inducement relative to entering into a contract, fraud, breach of
contract, breach of duty of good faith and fair dealing, attorneys' fees and
exemplary damages. Further discovery involving the parties is anticipated. The
Company intends to vigorously defend the matter as well as prosecute its
counterclaim. A trial is presently set for November 2003.

The Company is not a party to any other legal proceedings outside the ordinary
course of the Company's business or to any other legal proceedings, which, if
adversely determined, would have a material adverse effect on the Company or its
business.

Item 2. Changes in Securities

NONE

Item 3. Defaults Upon Senior Securities

NONE

Item 4. Submission of Matters to a Vote of Security Holders

NONE

Item 5. Other Information

NONE

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

3. Articles of Incorporation, as amended, and Bylaws, as amended,
dated September 1994, incorporated by reference from the Annual
Report filed on Form 10-K for fiscal year ended December 31,
1994.

10. A Revolving Financing Agreement between the Company and the
Student Loan Marketing Association, dated September 19, 1996,
incorporated by reference from Annual Report on Form 10-K for
fiscal year ended December 31, 1997.

B. Reinsurance Agreement between the Company and United Group
Insurance Company, dated as of December 31, 1992 incorporated by
reference from Annual Report on Form 10-K for fiscal year ended
December 31, 1992.






C. Agency Agreement between the Company and Insuradyne Corporation
incorporated by reference from Annual Report on Form 10-K for
fiscal year ended December 31, 1993.

D. Administrative Services Agreement between the Company and
Security National Financial Corporation effective December 17,
1998, incorporated by reference from Annual Report on Form 10-K
for fiscal year ended December 31, 1998.

E. Agency Agreement between the Company and Security National
Mortgage Company dated December 28, 1998 incorporated by
reference from Annual Report on Form 10-K for fiscal year ended
December 31, 1999.

F. Loan Funding and Fee Agreement between the Company and Security
National Mortgage Company dated December 28, 1998, incorporated
by reference from Annual Report on Form 10-K for fiscal year
ended December 31, 1999.

31.1 Certification pursuant to 18 U.S.C. Section 1350 as enacted by Section 302
of the Sarbanes-Oxley Act of 2002.

31.2 Certification pursuant to 18 U.S.C. Section 1350 as enacted by Section 302
of the Sarbanes-Oxley Act of 2002.

32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K:

NONE
- -----------------------------------------





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

REGISTRANT

SOUTHERN SECURITY LIFE INSURANCE COMPANY
Registrant


DATED: August 14, 2003 By: George R. Quist,
----------------
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)


DATED: August 14, 2003 By: Stephen M. Sill
---------------
Vice President, Treasurer and
Chief Financial Officer
(Principal Financial and
Accounting Officer)





EXHIBIT 31.1
CERTIFICATION PURSUANT TO
18 U.S.C. ss. 1350,
AS ENACTED BY SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

I, George R. Quist, certify that:

1. I have reviewed this quarterly Report on Form 10-Q of Southern Security Life
Insurance Company;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the small business issuer,
including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this quarterly report is
being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;
and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.


Date: August 14, 2003

By: George R. Quist
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)





EXHIBIT 31.2
CERTIFICATION PURSUANT TO
18 U.S.C. ss. 1350,
AS ENACTED BY SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

I, Stephen M. Sill, certify that:

1. I have reviewed this quarterly Report on Form 10-Q of Southern Security Life
Insurance Company;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the small business issuer,
including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this quarterly report is
being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting;
and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.

Date: August 14, 2003

By: Stephen M. Sill
Vice President, Treasurer and
Chief Financial Officer
(Principal Financial and
Accounting Officer)





EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. ss. 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Southern Security Life Insurance
Company (the "Company") on Form 10-Q for the period ending June 30, 2003, as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I, George R. Quist, Chief Executive Officer of the Company, certify,
pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1) the Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of
the Company.

George R. Quist
Chief Executive Officer
August 14, 2003

A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that
appears in typed form within the electronic version of this written statement
required by Section 906, has been provided to Southern Security Life Insurance
Company and will be retained by Southern Security Life Insurance Company and
furnished to the Securities and Exchange Commission or its staff upon request.


EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. ss. 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Southern Security Life Insurance
Company (the "Company") on Form 10-Q for the period ending June 30, 2003, as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I, Stephen M. Sill, Chief Financial Officer of the Company, certify,
pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1) the Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of
the Company.

Stephen M. Sill
Chief Financial Officer
August 14, 2003

A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that
appears in typed form within the electronic version of this written statement
required by Section 906, has been provided to Southern Security Life Insurance
Company and will be retained by Southern Security Life Insurance Company and
furnished to the Securities and Exchange Commission or its staff upon request.