For Quarter ended March 31, 2004 |
Commission file number 0-690 |
|
|
PENNSYLVANIA |
23-1242500 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
|
|
130 EAST MARKET STREET
YORK, PENNSYLVANIA |
17401 |
(Address of principal executive offices) |
(Zip Code) |
|
|
|
|
(717) 845-3601 |
(Registrant's telephone number, including area code) |
YES x |
NO ¨ |
|
|
YES x |
NO ¨ |
|
|
Common stock, No par value |
6,430,838 Shares outstanding
as of May 3, 2004 |
| ||
THE YORK WATER COMPANY | |||||||
| |||||||
PART I - FINANCIAL INFORMATION | |||||||
|
|
| |||||
Item 1. Financial Statements |
|
| |||||
|
|
| |||||
Balance Sheets | |||||||
|
|
| |||||
|
(Unaudited) |
| |||||
|
As of |
As of | |||||
|
March 31, 2004 |
Dec. 31, 2003 | |||||
|
|
| |||||
ASSETS |
|
|
|||||
Utility Plant, at original cost |
$ |
146,266,044 |
$ |
139,695,088 |
|||
Plant acquisition adjustments |
(1,372,401 |
) |
(1,380,797 |
) | |||
Reserve for depreciation |
(23,045,822 |
) |
(22,512,047 |
) | |||
|
|
||||||
|
121,847,821 |
115,802,244 |
|||||
|
|
||||||
Other Physical Property: |
|
|
|||||
Less-Reserve for depreciation of $108,467 in 2004 |
|
|
|||||
and $104,571 in 2003 |
657,195 |
664,982 |
|||||
|
|
||||||
|
|
|
|||||
Current Assets: |
|
|
|||||
Receivables, less reserves of $130,000 in 2004 and 2003 |
2,998,807 |
3,163,285 |
|||||
Materials and supplies, at cost |
614,123 |
592,376 |
|||||
Prepaid expenses |
353,864 |
262,980 |
|||||
Deferred income taxes |
88,655 |
88,655 |
|||||
|
|
||||||
Total Current Assets |
4,055,449 |
4,107,296 |
|||||
|
|
||||||
|
|
|
|||||
Other Long-Term Assets: |
|
|
|||||
Prepaid pension cost |
1,688,729 |
1,836,228 |
|||||
Deferred debt expense |
363,668 |
294,612 |
|||||
Deferred rate case expense |
121,131 |
143,390 |
|||||
Notes receivable |
656,141 |
658,878 |
|||||
Deferred regulatory assets |
2,001,554 |
1,847,406 |
|||||
Other |
2,152,738 |
2,153,422 |
|||||
|
|
||||||
|
6,983,961 |
6,933,936 |
|||||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
Total Assets |
$ |
133,544,426 |
$ |
127,508,458 |
|||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
The accompanying notes are an integral part of these statements. |
|
|
Page 2 | ||
| ||
THE YORK WATER COMPANY | |||||||
|
|
| |||||
Balance Sheets | |||||||
| |||||||
|
(Unaudited) |
| |||||
|
As of |
As of | |||||
|
March 31, 2004 |
Dec. 31, 2003 | |||||
|
|
| |||||
CAPITALIZATION AND LIABILITIES |
|
|
|||||
CAPITALIZATION: |
|
|
|||||
Common stock, no par value, authorized 31,000,000 shares, |
$ |
33,468,717 |
$ |
33,234,985 |
|||
issued and outstanding 6,430,838 shares in 2004 |
|
|
|||||
and 6,419,230 shares in 2003 |
|
|
|||||
Preferred stock, authorized 500,000 shares, no shares issued |
- |
- |
|||||
Earnings retained in the business |
6,467,937 |
5,821,544 |
|||||
|
|
||||||
|
39,936,654 |
39,056,529 |
|||||
|
|
||||||
|
|
|
|||||
Long-Term Debt: |
|
|
|||||
1.0% Pennvest Loan, due 2019 |
642,462 |
652,086 |
|||||
6.0% Industrial Development Authority Revenue |
|
|
|||||
Refunding Bonds, Series 1995, due 2010 |
4,300,000 |
4,300,000 |
|||||
10.05% Senior Notes, Series C, due 2020 |
6,500,000 |
6,500,000 |
|||||
10.17% Senior Notes, Series A, due 2019 |
6,000,000 |
6,000,000 |
|||||
9.6% Senior Notes, Series B, due 2019 |
5,000,000 |
5,000,000 |
|||||
8.43% Senior Notes, Series D, due 2022 |
7,500,000 |
7,500,000 |
|||||
4.40% Industrial Development Authority Revenue |
|
|
|||||
Refunding Bonds, Series 1994, due 2009 |
2,700,000 |
2,700,000 |
|||||
|
|
||||||
Total long-term debt |
32,642,462 |
32,652,086 |
|||||
Less current maturities |
(2,738,738 |
) |
(2,738,641 |
) | |||
|
|
||||||
Long-term portion |
29,903,724 |
29,913,445 |
|||||
|
|
||||||
|
|
|
|||||
COMMITMENTS AND CONTINGENT LIABILITIES |
|
|
|||||
|
|
|
|||||
CURRENT LIABILITIES: |
|
|
|||||
Short-term borrowings |
9,780,586 |
7,153,119 |
|||||
Current portion of long-term debt |
2,738,738 |
2,738,641 |
|||||
Accounts payable |
2,889,155 |
1,743,094 |
|||||
Dividends payable |
717,446 |
718,540 |
|||||
Accrued taxes |
619,068 |
361,936 |
|||||
Advance water revenues |
37,136 |
26,435 |
|||||
Accrued interest |
494,564 |
678,164 |
|||||
Deferred regulatory liabilities |
88,655 |
88,655 |
|||||
Other accrued expenses |
517,850 |
538,662 |
|||||
|
|
||||||
Total Current Liabilities |
17,883,198 |
14,047,246 |
|||||
|
|
||||||
|
|
|
|||||
DEFERRED CREDITS: |
|
|
|||||
Customers' advances for construction |
19,167,598 |
18,445,063 |
|||||
Contributions in aid of construction |
12,775,799 |
12,776,288 |
|||||
Deferred income taxes |
10,019,936 |
9,412,313 |
|||||
Deferred investment tax credits |
1,154,583 |
1,165,892 |
|||||
Deferred regulatory liabilities |
824,831 |
830,523 |
|||||
Deferred employee benefits |
1,878,103 |
1,861,159 |
|||||
|
|
||||||
|
45,820,850 |
44,491,238 |
|||||
|
|
||||||
Total Capitalization and Liabilities |
$ |
133,544,426 |
$ |
127,508,458 |
|||
|
|
||||||
|
|
|
|||||
The accompanying notes are an integral part of these statements. |
|
|
Page 3 | ||
| ||
THE YORK WATER COMPANY | |||||||
|
|
| |||||
Statements of Income | |||||||
|
|
| |||||
|
|
| |||||
|
(Unaudited) |
(Unaudited) | |||||
|
Three Months |
Three Months | |||||
|
Ended |
Ended | |||||
|
March 31, 2004 |
March 31, 2003 | |||||
|
|
| |||||
WATER OPERATING REVENUES: |
|
|
|||||
Residential |
$ |
3,304,415 |
$ |
2,878,634 |
|||
Commercial and industrial |
1,369,667 |
1,240,473 |
|||||
Other |
689,283 |
638,833 |
|||||
|
|
||||||
|
5,363,365 |
4,757,940 |
|||||
|
|
||||||
|
|
|
|||||
OPERATING EXPENSES: |
|
|
|||||
Operation and maintenance |
1,171,227 |
1,102,026 |
|||||
Administrative and general |
1,134,915 |
1,137,678 |
|||||
Depreciation and amortization |
473,935 |
444,668 |
|||||
Taxes other than income taxes |
230,005 |
206,773 |
|||||
|
|
||||||
|
3,010,082 |
2,891,145 |
|||||
|
|
||||||
|
|
|
|||||
Operating income |
2,353,283 |
1,866,795 |
|||||
|
|
||||||
|
|
|
|||||
OTHER INCOME (EXPENSES): |
|
|
|||||
Interest on long-term debt |
(689,747 |
) |
(689,843 |
) | |||
Interest on short-term debt |
(41,717 |
) |
(16,465 |
) | |||
Allowance for funds used during construction |
203,391 |
50,892 |
|||||
Gain on sale of land |
743,195 |
- |
|||||
Other expense, net |
(55,598 |
) |
(83,831 |
) | |||
|
|
||||||
|
159,524 |
(739,247 |
) | ||||
|
|
||||||
|
|
|
|||||
Income before income taxes |
2,512,807 |
1,127,548 |
|||||
|
|
|
|||||
Federal and state income taxes |
935,626 |
369,978 |
|||||
|
|
||||||
|
|
|
|||||
Net income |
$ |
1,577,181 |
$ |
757,570 |
|||
|
|
||||||
|
|
|
|||||
Basic Earnings Per Share |
$ |
0.25 |
$ |
0.12 |
|||
|
|
||||||
|
|
|
|||||
Cash Dividends Per Share |
$ |
0.145 |
$ |
0.135 |
|||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
The accompanying notes are an integral part of these statements. |
|
|
Page 4 | ||
| ||
THE YORK WATER COMPANY | |||||||
|
|
| |||||
Statements of Shareholders' Investment | |||||||
|
|
| |||||
|
|
Earnings | |||||
|
|
Retained | |||||
|
Common |
In The | |||||
|
Stock |
Business | |||||
|
|
||||||
|
|
|
|||||
Balance, December 31, 2003 |
$ |
33,234,985 |
$ |
5,821,544 |
|||
|
|
|
|||||
Net income |
|
1,577,181 |
|||||
|
|
|
|||||
Dividends |
|
(930,788 |
) | ||||
|
|
|
|||||
Issuance of common stock under dividend reinvestment plan |
212,936 |
|
|||||
|
|
|
|||||
Issuance of common stock under employee stock purchase plan |
20,796 |
|
|||||
|
|
||||||
|
|
|
|||||
Balance, March 31, 2004 |
$ |
33,468,717 |
$ |
6,467,937 |
|||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
The accompanying notes are an integral part of these statements. |
|
|
Page 5 | ||
| ||
THE YORK WATER COMPANY | ||||||
|
|
| ||||
Statements of Cash Flows | ||||||
|
|
| ||||
|
(Unaudited) |
(Unaudited) | ||||
|
Three Months |
Three Months | ||||
|
Ended |
Ended | ||||
|
March 31, 2004 |
March 31, 2003 | ||||
|
|
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
||||
Net income |
$ |
1,577,181 |
$ |
757,570 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
||||
Gain on sale of land |
(743,195 |
) |
- |
|||
Depreciation and amortization |
473,935 |
444,668 |
||||
Provision for losses on accounts receivable |
32,500 |
32,500 |
||||
Increase in deferred income taxes (including regulatory |
|
|
||||
assets and liabilities) |
436,474 |
281,182 |
||||
Changes in assets and liabilities: |
|
|
||||
Decrease in accounts receivable |
131,978 |
155,610 |
||||
Increase in recoverable income taxes |
- |
(41,640 |
) | |||
Increase in materials and supplies |
(21,747 |
) |
(9,929 |
) | ||
Decrease in prepaid expenses and prepaid pension costs |
56,615 |
143,865 |
||||
Increase (decrease) in accounts payable, accrued expenses, |
|
|
||||
other liabilities and deferred employee benefits |
287,173 |
(195,231 |
) | |||
Increase (decrease) in accrued interest and taxes |
73,532 |
(111,821 |
) | |||
Increase in other assets |
(45,992 |
) |
(39,188 |
) | ||
|
|
|||||
Net cash provided by operating activities |
2,258,454 |
1,417,586 |
||||
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
||||
Acquisitions of temporary investments |
(314,245 |
) |
- |
|||
Maturities of temporary investments |
314,245 |
- |
||||
Construction expenditures |
(5,694,951 |
) |
(1,029,963 |
) | ||
Proceeds from sale of land |
792,021 |
- |
||||
Customers' advances for construction and |
|
|
||||
contributions in aid of construction |
722,046 |
340,021 |
||||
Decrease in notes receivable |
2,737 |
12,965 |
||||
|
|
|||||
Net cash used in investing activities |
(4,178,147 |
) |
(676,977 |
) | ||
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
||||
Repayments of long-term debt |
(9,624 |
) |
(9,529 |
) | ||
Net borrowings (repayments) under line-of-credit agreements |
2,627,467 |
(98,119 |
) | |||
Issuance of common stock under dividend reinvestment plan |
212,936 |
203,525 |
||||
Issuance of common stock under employee stock purchase plan |
20,796 |
20,469 |
||||
Dividends paid |
(931,882 |
) |
(856,955 |
) | ||
|
|
|||||
Net cash provided by (used in) financing activities |
1,919,693 |
(740,609 |
) | |||
|
|
|||||
|
|
|
||||
Net change in cash and cash equivalents |
- |
- |
||||
Cash and cash equivalents at beginning of period |
- |
- |
||||
|
|
|||||
Cash and cash equivalents at end of period |
$ |
- |
$ |
- |
||
|
|
|||||
|
|
|
||||
Supplemental disclosures of cash flow information: |
|
|
||||
Cash paid during the year for: Interest, net of amounts capitalized |
$ |
707,165 |
$ |
841,324 |
||
Income taxes |
204,737 |
85,417 |
||||
|
|
|
||||
Supplemental schedule of non cash investing and financing activities: |
|
|
||||
accounts payable includes $2,071,332 in 2004 for the construction of utility plant. |
|
|||||
|
|
|
||||
The accompanying notes are an integral part of these statements. |
|
|
Page 6 | ||
| ||
1. |
Interim Financial Information |
|
The interim financial statements are unaudited but, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation of results for such periods. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company's Annual Report to Shareholders for the year ended December 31, 2003.
Operating results for the three months ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.
|
2. |
Basic Earnings Per Share |
|
Basic earnings per share for the three months ended March 31, 2004 and 2003 were based on weighted average shares outstanding of 6,421,239 and 6,367,309, respectively.
Since there are no common stock equivalents, there is no required calculation for diluted earnings per share.
|
3. |
Reclassification |
|
Certain 2003 amounts have been reclassified to conform to the 2004 presentation. Such reclassifications had no effect on net income.
|
4. |
Capital Commitments |
|
The Company has capital commitments with regard to its Susquehanna River Pipeline Project to its pipe supplier, subcontractor, and engineer on the project. Of the total committed of approximately $20.7 million, $12.8 million remains to be incurred as of March 31, 2004.
|
5. |
Pensions |
Components of Net periodic Pension Cost |
|
| ||||||||
|
|
| ||||||||
Three months ended March 31, |
2004 |
2003 |
||||||||
|
|
|||||||||
|
|
|
||||||||
Service Cost |
$ |
125,880 |
$ |
95,595 |
||||||
Interest Cost |
247,290 |
220,301 |
||||||||
Expected return on plan assets |
(228,958 |
) |
(208,212 |
) | ||||||
Amortization of loss |
32,570 |
32,981 |
||||||||
Amortization of prior service cost |
97,178 |
7,834 |
||||||||
Increase in deferred regulatory assets |
(213,431 |
) |
- |
|||||||
|
|
|||||||||
Net periodic pension expense |
$ |
60,529 |
$ |
148,499 |
||||||
|
|
Employer Contributions | |
|
The Company previously disclosed in its financial statements for the year ended December 31, 2003, that it expected to contribute $327,000 to its pension plans in 2004. As of March 31 2004, no contributions have been made. The Company presently anticipates contributing no less than $242,116 to fund its pension plans in 2004. |
Page 7 | ||
| ||
Item 2. |
Management's Discussion and Analysis of
Financial Condition and Results of Operations |
Safe Harbor Statement |
Page 8 | ||
| ||
Item 2. |
Management's Discussion and Analysis of
Financial Condition and Results of Operations |
Results of Operations (continued) |
Page 9 | ||
| ||
Item 2. |
Management's Discussion and Analysis of
Financial Condition and Results of Operations |
Liquidity and Capital Resources (continued) |
Page 10 | ||
| ||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
The Company does not use derivative financial instruments. The Company's operations are exposed to market risks primarily as a result of changes in interest rates. This exposure to these market risks relates to the Company's debt obligations under its lines of credit. Loans granted under these lines bear interest based upon the prime rate or LIBOR plus 1 to 1.25 percent. The Company has not entered into financial instruments such as interest rate swaps or interest rate lock agreements.
Item 4. |
Controls and Procedures |
The Company's management, with the participation of the Company's President and Chief Executive Officer and Chief Financial Officer, evaluated the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based upon this evaluation, the Company's President and Chief Executive Officer along with the Company's Chief Financial Officer concluded that the Company's disclosure controls and procedures have been designed and are functioning effectively to provide reasonable assurance that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The Company believes that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
No change in the Company's internal control over financial reporting occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Item 6. |
Exhibits and Reports on Form 8-K | |
(a) The following exhibits are attached to this report
| ||
31.1 |
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934. | |
31.2 |
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934. | |
32.1 |
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 |
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
| |
(b) Reports on Form 8-K
| ||
On February 24, 2004, the Company furnished a Current Report on Form 8-K relating to the press release announcing its fourth quarter and annual earnings for 2003.
| ||
On March 16, 2004, the Company filed a Current Report on Form 8-K relating to the Companys Standard & Poor's credit rating and to the Company's proposed bond issuances. | ||
|
Page 11 | ||
| ||
|
THE YORK WATER COMPANY |
|
|
|
|
|
/s/ Jeffrey S. Osman |
Date: May 7, 2004 |
Jeffrey S. Osman
Principal Executive Officer |
|
|
|
|
|
|
|
/s/ Kathleen M. Miller |
Date: May 7, 2004 |
Kathleen M. Miller
Principal Financial and
Accounting Officer |
|
|
Page 12 | ||
| ||