Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

            (Mark one)

[ X ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE   
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2004

OR

[ __ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE    
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file number 0-02517

TOREADOR RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)

                 Delaware                            75-0991164          
(State or other jurisdiction of
incorporation or organization)		 (I.R.S. Employer
Identification Number)

                                     
4809 Cole Avenue, Suite 108
                Dallas, Texas                  		          75205                  
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:    (214) 559-3933

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   X   No      

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Yes       No   X  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

                       Class                            Outstanding at August 12, 2004   
Common Stock, $0.15625 par value 9,588,769 shares

TOREADOR RESOURCES CORPORATION

INDEX

   Page Number
 
  PART I. FINANCIAL INFORMATION  
       
       Item 1. Financial Statements (Unaudited)
             
           Consolidated Balance Sheets (Unaudited) 1 
                June 30, 2004 and December 31, 2003     
       
           Consolidated Statements of Operations (Unaudited) 2 
                Three and Six Months Ended June 30, 2004 and 2003    
             
           Consolidated Statements of Cash Flows (Unaudited) 3 
                Six Months Ended June 30, 2004 and 2003    
       
           Notes to Consolidated Financial Statements 4 
             
       Item 2. Management's Discussion and Analysis of Financial Condition and 13 
                Results of Operations            
       
       Item 3. Quantitative and Qualitative Disclosure about Market Risk 22 
         
       Item 4. Controls and Procedures 22 
  
  PART II. OTHER INFORMATION
         
       Item 1. Legal Proceedings 23 
         
       Item 2. Changes in Securities and Use of Proceeds 23 
         
       Item 3. Defaults Upon Senior Securities 23 
         
       Item 4. Submission of Matters to a Vote of Security Holders 23 
         
       Item 5. Other Information 24 
         
       Item 6. Exhibits and Reports on Form 8-K 24 
         
       Signatures 27 
         
       Exhibit Index 28 

i

Index

TOREADOR RESOURCES CORPORATION

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

June 30,
2004
 December 31,
2003
ASSETS (in thousands, except share data)
Current assets:      
   Cash and cash equivalents  $      7,087   $      2,819  
   Accounts and notes receivable  3,671   4,053  
   Marketable securities, at fair value  16   20  
   Royalty properties held avaliable-for-sale  —   13,157  
   Other  3,240   2,843  
     Total current assets  14,014   22,892  
                              
Oil and gas properties, net, using the successful efforts method of accounting  66,094   64,459  
                               
Investments in unconsolidated entities  805   529  
Goodwill  3,247   3,293  
Other assets  117   369  
     Total assets  $ 84,277   $ 91,542  
                              
LIABILITIES AND STOCKHOLDERS' EQUITY                                        
Current liabilities: 
   Accounts payable and accrued liabilities  $   5,365   $   6,881  
   Unrealized loss on commodity derivatives  896   1,159  
   Current portion of long-term debt  —   28,816  
   Income taxes payable  7,223   757  
     Total current liabilities  13,484   37,613  
                              
Long-term accrued liabilities  481   958  
Long-term asset retirement obligation  1,813   1,698  
Deferred tax liability  9,747   11,791  
Convertible debenture  2,160   2,160  
     Total liabilities   27,685   54,220  
                              
Stockholders' equity: 
   Preferred stock, Series A & A-1, $1.00 par value, 4,000,000 shares                         
          authorized; liquidation preference of $8,000,000; 320,000 issued  320   320  
   Common stock, $0.15625 par value, 30,000,000                         
          shares authorized; 10,304,496 issued and 10,058,544 shares issued  1,610   1,572  
   Capital in excess of par value  34,555   33,562  
   Retained earnings  22,980   18  
   Accumulated other comprehensive income  (339)   4,384  
   59,126   39,856  
                              
   Treasury stock at cost: 
        721,027 shares  (2,534 ) (2,534 )
        Total stockholders' equity  56,592   37,322  
        Total liabilities and stockholders' equity  $ 84,277   $ 91,542  

1

Index

TOREADOR RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

Three Months Ended
June 30,
 Six Months Ended
June 30,
2004
 2003
 2004
 2003
(in thousands, except per share data)
Revenues:          
   Oil and gas sales   $   5,184   $ 4,095   $ 9,442   $ 9,484  
   Loss on commodity derivatives  (50 ) (513 ) (460 ) (1,509 )
   Lease bonuses and rentals  —   —   14   14  
     Total revenues  5,134   3,582   8,996   7,989  
                           
Costs and expenses: 
   Lease operating  1,509   1,468   3,433   3,068  
   Exploration and acquisition  324   247   552   399  
   Depreciation, depletion and amortization  798   564   1,614   1,533  
   Reduction in force  —   466   118   466  
   General and administrative  1,249   1,136   2,652   1,994  
     Total costs and expenses  3,880   3,881   8,369   7,460  
                           
Operating income (loss)  1,254   (299 ) 627   529  
                           
Other income (expense) 
   Equity in gains (losses) of unconsolidated
   investments		   15   4   (53 ) 14  
   Gain (loss) on sale of properties and other assets   37   (28 ) 10   68  
   Foreign currency exchange gain (loss)   (85 ) —   4,814   —  
   Interest and other income  15   802   178   862  
   Interest expense  (64 ) (255 ) (1,060 ) (586 )
     Total other income (expense)  (82 ) 523   3,889   358  
                           
Net income before income taxes  1,172   224   4,516   887  
Provision (benefit) for income taxes  (132 ) 143   (532 ) 446  
Income from continuing operations  1,304   81   5,048   441  
Income from discontinued operations, net of tax  31   475   18,273   930  
Net income  1,335   556   23,321   1,371  
Less: dividends on preferred shares  180   111   360   222  
Income available to common shares  $     1,155   $  445   $   22,961   $  1,149  
Basic income per share  $    0.12    $   0.05   $    2.43   $    0.12  
Diluted income per share  $    0.11    $   0.05   $    1.95   $    0.12  
Weighted average shares outstanding 
   Basic  9,479   9,338   9,457   9,338  
   Diluted  12,314   9,361   11,973   9,361  

2

Index

TOREADOR RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

Three Months Ended
June 30,
 Six Months Ended
June 30,
2004
 2003
 2004
 2003
(in thousands)
Cash flows from operating activities:          
   Net income   $   1,335   $ 556   $ 23,321   $ 1,371  
   Adjustments to reconcile net income to net cash
          provided by operating activities:		                 
          Depreciation, depletion and amortization  781   602   1,616   1,928  
          (Gain) loss on sale of properties  (11 ) 28   (28,756 ) (68 )
          Realized (gain) loss on foreign currency
          transactions		  11   —   (4,767 ) —  
          Unrealized (gains) losses on commodity
          derivatives		  (359 ) 569   (263 ) 904  
          Equity in (gains) losses of unconsolidated
          investments		  (15 ) (3 ) 53   (14 )
Cash flows from operating activities before
          changes in working capital		  1,742   1,752   (8,796 ) 4,121  
   Decrease (increase) in operating assets:                        
          Accounts and notes receivable  (487 ) 853   300   (438 )
          Income taxes receivable  —   512   —   512  
          Other current assets  (1,108 ) (145 ) (466 ) (78 )
          Other assets  (60 ) 47   249   (77 )
   Increase (decrease) in operating liabilities:                        
          Accounts payable and accrued liabilities  826   664   (1,661 ) (798 )
          Income taxes payable  (2,529 ) 432   6,972   1,058  
          Deferred tax liabilities  262   193   274   —  
          Other  —   (780 ) —   (491 )
                  Net cash provided by (used in) operating
                  activities		  (1,354 ) 3,528   (3,128 ) 3,809  
                           
Cash flows from investing activities:                        
   Expenditures for oil and natural gas properties  (3,857 ) (1,993 ) (5,763 ) (2,066 )
   Proceeds from the sale of oil and natural gas
   properties		  (4 ) 22   41,950   413  
   Investment in unconsolidated entities, net  (40 ) —   (329 ) —  
                  Net cash provided by (used in) investing
                  activities		  (3,901 ) (1,971 ) 35,858   (1,653 )
                           
Cash flows from financing activities:                        
   Borrowings under revolving credit arrangements  —   1,098   —   1,876  
   Repayments under revolving credit arrangements  (380 ) (2,582 ) (28,816 ) (4,651 )
   Proceeds from issuance of stock, net  597   —   958   —  
   Payments of preferred dividends  (180 ) (111 ) (360 ) (222 )
                  Net cash used in financing activities  37   (1,595 ) (28,218 ) (2,997 )
Net increase (decrease) in cash and cash equivalents  (5,218 ) (38 ) 4,512   (841 )
Effects of foreign currency translation on cash and cash equivalents  (119 ) —   (244 ) —  
Cash and cash equivalents, beginning of period  12,424   173   2,819   976  
Cash and cash equivalents, end of period  $   7,087   $ 135   $ 7,087   $ 135  

3

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 1 – BASIS OF PRESENTATION

        You should read these consolidated unaudited financial statements along with the consolidated financial statements and notes in the 2003 Annual Report on Form 10-K of Toreador Resources Corporation (the “Company, Toreador, we, us, our”) filed with the Securities and Exchange Commission. In our opinion, the information furnished herein reflects all normal nonrecurring adjustments necessary for a fair presentation of the results of these interim periods.

        Unless otherwise noted, amounts reported in tables are in thousands, except per share and product per unit data.

NOTE 2 – DISCONTINUED OPERATIONS

        In January 2004, we sold our U.S. mineral and royalty assets to Black Stone Acquisitions Partners I, L.P. (the “Royalty Sale”). We retained all of our working-interest properties. From the approximate $45.0 million cash consideration that we received, we discharged our outstanding credit facilities in full and placed approximately $8.0 million in a tax-deferred escrow account for a possible like-kind exchange. The escrow account was designed to comply with the like-kind exchange provisions of Section 1031 of the Internal Revenue Code of 1986, as amended, which permits the deferral of gains from a sale of assets if specific like-kind exchange criteria are met. We were unable to acquire working-interests satisfactory to the Company’s long-term business objectives that would comply with the like-kind exchange criteria; therefore, the $8.0 million was transferred to our general operating fund.

NOTE 3 – COMPREHENSIVE INCOME

The following table presents the components of comprehensive income, net of related tax:

Three Months Ended
June 30,
 Six Months Ended
June 30,
2004
 2003
 2004
 2003
Income avaliable to common shares   $  1,155   $ 556   $ 22,961   $ 1,371  
Foreign currency translation adjustment   84   94   (4,719 ) 1,177  
Change in fair value of avaliable-for-sale securities   (1 ) 12   (4 ) 18  
Comprehensive income   $  1,238   $ 662   $ 18,238   $ 2,566  

NOTE 4 – RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

        On August 15, 2001, the FASB issued Statement No. 143, Accounting for Asset Retirement Obligations (“Statement 143”). We adopted Statement 143 on January 1, 2003. Upon adoption of Statement 143, we recorded an increase to Property and Equipment and an offsetting entry to Asset Retirement Obligations of approximately $1,690,000 and $1,716,000, respectively, as a result of the Company separately accounting for salvage values and recording the estimated fair value of its plugging and abandonment obligation on the balance sheet. The impact of adopting Statement 143 was determined to be immaterial. We do not expect the effects of adopting Statement 143 to have a material impact on our financial position or results of operations in future years.

4

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

        The following table describes our asset retirement liability as of the six months ended June 30, 2004 and 2003:

2004
 2003
Asset retirement obligation January 1   $1,781   $1,690  
Asset retirement accretion expense  32   52  
     Less: plugging cost  —   —  
     Less: property sold  —   —  
 Asset retirement obligation at June 30  $1,813   $1,742  

        In July 2002, the FASB issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities (“Statement 146”). Statement 146 requires that a liability for costs associated with an exit or disposal activity should be initially recognized when it is incurred. Examples of costs included under Statement 146 include one-time termination benefits, costs to consolidate or close facilities and costs to relocate employees. On June 17, 2003, Toreador committed to the termination of four employees. Two engineers, one geologist and one part-time employee were terminated in an effort to reduce general and administrative costs. On February 2, 2004, we committed to the termination of two landmen as a result of the Royalty Sale in January 2004. Total severance expense and liability for the six months ended June 30, 2004, were approximately $118,000 and $46,000, respectively. The following table provides a reconciliation of the liability:

Exit Cost or Disposal Activity
 Amount
Employee severance liability June 17, 2003   $310  
   Cost incurred  118  
   Adjustments  —  
   Less: Payroll payments  382  
Severance liability June 30, 2004  $46  

        In December 2002, the FASB issued Statement No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure (“Statement 148”). Statement 148 provides alternative methods of transition to the fair value method of accounting proscribed by FASB Statement No. 123, Accounting for Stock-Based Compensation (“Statement 123”). Statement 148 also amends the disclosure provisions of Statement 123 and Accounting Principles Board Opinion No. 28, Interim Financial Reporting, to require disclosure in the summary of significant accounting policies of the effects of an entity’s accounting policy with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements. Statement 148 does not require companies to account for employee stock options under the fair value method. We do not anticipate adopting the fair value method of accounting for stock-based compensation; however, we have adopted the disclosure provisions of Statement 148 in this filing. Net income would have been adjusted for the pro forma amounts as follows:

5

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Three Months Ended
June 30,		 Six Months Ended
June 30,
2004
 2003
 2004
 2003
Income, applicable to common shares, as reported   $  1,155   $ 445   $ 22,961   $ 1,146  
Basic earnings per share reported   0.12   0.05   2.43   0.12  
Diluted earnings per share reported   0.11   0.05   1.95   0.12  
Stock-based compensation costs under the intristic                  
   value method included in net income                  
   reported, net of related tax   —   —   —   —  
Pro-forma stock-based compensation costs under the                  
   fair value method, net of related tax   733   42   789   139  
Pro-forma income applicable to common shares,                  
   as under the fair-value method   422   403   22,172   1,010  
Pro-forma basic earnings per share under the fair                  
   value method   0.04   0.04   2.34   0.11  
Pro-forma diluted earnings per share under the fair                  
   value method   0.04   0.04   1.86   0.11  

NOTE 5 – GEOGRAPHIC OPERATING SEGMENT INFORMATION

        We have operations in only one industry segment, the oil and gas exploration and production industry. We are structured along geographic operating segments or regions. As a result, we have reportable operations in the United States, France and Turkey. Geographic operating segment income tax expenses have been determined based on statutory rates existing in the various tax jurisdictions where we have oil and natural gas producing activities.

        The following tables provide the geographic operating segment data required by Statement of Financial Accounting Standards No. 131, Disclosure about Segments of an Enterprise and Related Information.

6

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Three Months Ended June 30,
2004
 2003
United
States
 France
 Turkey
 Total
 United
States
 France
 Turkey
 Total
(in thousands)
Revenues:                                    
   Oil and gas sales   $ 1,371   $ 3,280   $ 533   $ 5,184   $ 1,540   $ 2,037   $ 518   $ 4,095  
                                             
   Loss on commodity derivatives    (50 )  —    —    (50 )  (335 )  (178 )  —    (513 )
                                             
   Lease bonus and rentals    —    —    —    —    —    —    —    —  
       Total revenues    1,321    3,280    533    5,134    1,205    1,859    518    3,582  
                                             
Cost and expenses:  
   Lease operating    345    995    169    1,509    443    832    193    1,468  
   Exploration and acquisition    306    —    18    324    186    —    61    247  
   Depreciation, depletion and                                                                                                                                                                   
         amortization    302    368    128    798    64    328    172    564  
   Reduction in force    —    —    —    —    466    —    —    466  
   General and administrative    867    205    177    1,249    563    456    117    1,136  
       Total costs and expenses    1,820    1,568    492    3,880    1,722    1,616    543    3,881  
                                             
Operating income (loss)    (499 )  1,712    41    1,254    (517 )  243    (25 )  (299 )
                                             
Other income (expense)  
   Equity in gains of                                                                                                                                                                             
          unconsolidated investments    15    —    —    15    4    —    —    4  
   Gain (loss) on sale of properties    37    —    —    37    (28 )  —    —    (28 )
   Foreign currency exchange loss    —    (85 )  —    (85 )  —    —    —    —  
   Interest & other income (expense)(1)    12    (2 )  5    15    39    821    (58 )  802  
   Interest expense(1)    (35 )  18    (47 )  (64 )  (177 )  (103 )  25    (255 )
       Total other income (expense)      29    (69 )  (42 )  (82 )  (162 )  718    (33 )  523  
                                             
Net income (loss) before income taxes    (470 )  1,643    (1 )  1,172    (679 )  961    (58 )  224  
                                             
Provision (benefit) for income taxes    (132 )  —    —    (132 )  143    —    —    143  
Income (loss) from continuing operations    (338 )  1,643    (1 )  1,304    (822 )  961    (58 )  81  
Income from discontinued operations,                                          
net of taxes(2)    31    —    —    31    475    —    —    475  
Net income (loss)   $   (307 ) $   1,643   $   (1 ) $   1,335   $   (347 ) $   961   $   (58 ) $   556  
Dividends on preferred shares     180     —     —     180     111         —     111  
Total assets(1)   $   95,088   $   33,018   $   10,090   $   84,277   $   89,911   $   29,959   $   11,832   $   90,969  
                                             

           (1)    Interest income and expense and total consolidated assets reflect the effect of intersegment eliminations.
           (2)    All results relating to the mineral and royalty properties are required to be disclosed as discontinued operations.
                    Please see “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” under “Results
                    of Operations” for a more detailed description.

7

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Six Months Ended June 30,
2004
 2003
United
States
 France
 Turkey
 Total
 United
States
 France
 Turkey
 Total
(in thousands)
Revenues:                                    
   Oil and gas sales   $ 2,858   $ 5,599   $ 985   $ 9,442   $ 3,582   $ 4,671   $ 1,231   $ 9,484  
                                             
   Loss on commodity derivatives    (460 )  —    —    (460 )  (1,207 )  (302 )  —    (1,509 )
                                             
   Lease bonus and rentals    14    —    —    14    14    —    —    14  
       Total revenues    2,412    5,599    985    8,996    2,389    4,369    1,231    7,989  
                                             
Cost and expenses:  
   Lease operating    787    2,293    353    3,433    697    1,969    402    3,068  
   Exploration and acquisition    488    —    64    552    338    —    61    399  
   Depreciation, depletion and                                                                                                                                                                   
         amortization    677    649    288    1,614    541    631    361    1,533  
   Reduction in force    118    —    —    118    466    —    —    466  
   General and administrative    1,911    401    340    2,652    913    717    364    1,994  
       Total costs and expenses    3,981    3,343    1,045    8,369    2,955    3,317    1,188    7,460  
                                             
Operating income (loss)    (1,569 )  2,256    (60 )  627    (566 )  1,052    43    529  
                                             
Other income (expense)  
   Equity in gains (losses) of                                                                                                                                                                             
          unconsolidated investments    (53 )  —    —    (53 )  14    —    —    14  
   Gain on sale of properties    10    —    —    10    68    —    —    68  
   Foreign currency exchange gain    —    4,814    —    4,814    —    —    —    —  
   Other income (expense)(1)    34    140    4    178    89    831    (58 )  862  
   Interest expense(1)    2    (988 )  (74 )  (1,060 )  (332 )  (241 )  (13 )  (586 )
       Total other income (expense)      (7 )  3,966    (70 )  3,889    (161 )  590    (71 )  358  
                                             
Net income (loss) before income tax    (1,576 )  6,222    (130 )  4,516    (727 )  1,642    (28 )  887  
                                             
Provision (benefit) for income taxes    (532 )  —    —    (532 )  446    —    —    446  
Income (loss) from continuing operations    (1,044 )  6,222    (130 )  5,048    (1,173 )  1,642    (28 )  441  
Income from discontinued operations,                                          
net of taxes(2)    18,273    —    —    18,273    930    —    —    930  
Net income (loss)   $   17,229   $   6,222   $   (130 ) $   23,321   $   (243 ) $   1,642   $   (28 ) $   1,371  
Dividends on preferred shares     360     —     —     360     222     —     —     222  
Total assets(1)   $   95,088   $   33,018   $   10,090   $   84,277   $   89,911   $   29,959   $   11,832   $   90,969  
                                             

           (1)    Interest income and expense and total consolidated assets reflect the effect of intersegment eliminations.
           (2)    All results relating to the mineral and royalty properties are required to be disclosed as discontinued operations.
                    Please see “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” under “Results
                    of Operations” for a more detailed description.

8

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS

        We utilize commodity derivative instruments as part of our risk management program. These commodity derivatives are not designated as hedges. These transactions are generally structured as either swaps or collar contracts. A swap has the effect of an outright sale at a specific price. A collar has the effect of creating a sale only if the price falls below a floor price or exceeds a ceiling price. These instruments reduce the effect of the price fluctuations of the commodities we produce and sell and support our annual capital budget and expenditure plans. When we had our senior credit facilities, these instruments protected the amounts required for servicing outstanding debt and maximized the funds available under those credit facilities. The trading party that represents the other side of each of these transactions is known as a “counterparty.” The counterparty of our United States transactions is Coral Energy Holdings, L.P., an affiliate of Royal Dutch/Shell. Currently we do not have any commodity derivative instruments for our foreign production.

        The following table lists our open natural gas derivative contracts as of June 30, 2004. All contracts are based on NYMEX pricing. We estimated the fair value of the option agreement at June 30, 2004, from quotes by the counterparty representing the amounts we would expect to receive or pay to terminate the agreements on that date. We estimated the fair value of the swap agreement based on the difference between the strike prices and the forward NYMEX prices for each determination period multiplied by the notional volume for each period.

Contract
Type		         Effective
Date		         Termination
Date		             Notional
Volume per
Month
(MMBtu)(1) 		           Aggregate
Volume
(MMBtu)		           Strike Price
per MMBtu		         Fair Value-
Gain/(Loss)
June 30,
2004		        
       
Swap      August 2004    
    		   December 2004           50,000
      		   250,000
      		     $ 3.920
      		   $    (603,900)
           
       
Put Option     August 2004    
      		   December 2004           50,000
      		   250,000
      		     $ 3.250
      		   $              103
               
  
Call Option     August 2004    
      		   December 2004           50,000
      		   250,000
      		     $ 5.275
      		   $    (292,081)
         

           (1)    MMBtu - Million British thermal units.

NOTE 7 – LONG-TERM DEBT

        In July 2004, we sold to certain institutional investors pursuant to a private offering $7.5 million aggregate principal amount of Convertible Subordinated Notes (the “Notes”) due June 30, 2009. The Notes bear interest at the rate of 7.85% per annum, and are convertible into shares of common stock at a conversion price of $8.20 per share. The Company may force conversion of the Notes on or after January 22, 2005, if the closing price of Toreador’s common stock is greater than $14.35 for the 30 consecutive trading days prior to the date of the Company’s notice of conversion. Toreador may also elect to prepay the Notes at any time for the outstanding principal amount plus a 2% premium and accrued and unpaid interest and the issuance of warrants exercisable into the same number of shares of common stock as the Notes were convertible into before the prepayment and retirement of the Notes at an exercise price equal to the conversion price immediately prior to the prepayment and retirement of the Notes. We intend to use the net proceeds of the offering to accelerate our oil development program in France’s Paris Basin and for general corporate purposes.

9

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

        At the end of 2003, we had two senior borrowing facilities. The Bank of Texas facility (the “Texas Facility”) had borrowings outstanding of approximately $17.0 million at December 31, 2003. We discharged the Texas Facility in January 2004 with a portion of the proceeds from the Royalty Sale.

        The revolving credit facility with Barclays Bank, Plc (the “Barclays Facility”) had approximately $11.8 million outstanding at December 31, 2003. We discharged the Barclays Facility in January 2004 with a portion of the proceeds from the Royalty Sale. Under the terms of the Warrant Buyback Letter dated May 19, 2003, we were required to buyback 500,000 outstanding warrants from Barclays for the sum of $100,000 upon final settlement of the Barclays Facility. Additionally, we were required to make a final settlement payment of $925,000 less the amounts of any payments made to Barclays for interim fees due before the final settlement under the terms of the Settlement Fee Letter dated May 19, 2003. The settlement payment amount after deduction of the interim fees paid to Barclays was approximately $806,000.

NOTE 8 – LITIGATION

        Karak Petroleum. Madison Oil Company (“Madison”), a wholly owned subsidiary of Toreador and its wholly-owned subsidiary Trans-Dominion Holdings Ltd. were named as defendants in a complaint filed in Alberta, Canada, in 1999. The complaint arose from a dispute between Karak Petroleum (“Karak”), a subsidiary of Trans-Dominion Holdings, and the operator of an exploratory well in Pakistan in 1994 in which Karak was a joint interest partner. The plaintiffs alleged that they were owed approximately $500,000. On August 7, 2002, we reached an agreement with the plaintiffs in this matter. Under the terms of the agreement, we agreed to pay the plaintiffs $400,000 for full release of liability. Written documentation reflecting the foregoing was finalized on August 29, 2002. The agreement required that we remit the $400,000 in two installments. The first installment of $50,000 was paid on August 29, 2002, and the remaining $350,000 was to be paid by February 3, 2003. This liability was recorded in 2002. In February 2003, the plaintiffs agreed to accept the $350,000 in monthly installments payable at the beginning of each month beginning February 2003. Payments totaling $105,000 were made during 2003. The remaining balance due was paid in January 2004.

        Turkish Registered Capital. Under the existing Petroleum Law of Turkey, capital that is invested by foreign companies in projects such as oil and natural gas exploration can be registered with the General Directorate of Petroleum Affairs, thereby qualifying for protection against adverse changes in the exchange rate between the time of the initial investment and the time such capital is repatriated out of Turkey. Since 1997 the Turkish government has suspended such protection for repatriated capital. As holder of more than $50 million of registered capital, we have filed suit in Turkey to attempt to restore the exchange rate protections afforded under the law. No amounts are accrued related to this contingency. Holders of Madison common stock, on the date of the merger, have the right to receive, in cash or our common stock, 30% of certain potential payments that may be received from the Turkish government for the protection of repatriated capital. In March 2002 a lower level court ruled in favor of Madison. The ruling was subject to automatic appeal that was heard in December 2002. The appellate court reversed the lower court’s ruling. We have appealed the ruling of the appellate court and are still waiting on a final determination. The current appeal is the last appeal that can be made by either side in this case. We cannot predict the outcome of this matter.

10

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 9 – EARNINGS PER COMMON SHARE

The following table reconciles the numerators and denominators of the basic and diluted earnings per ordinary share computation:

Three Months Ended
June 30,
 Six Months Ended
June 30,
2004
 2003
 2004
 2003
(in thousands, except per share data)
Basic earnings per share:          
   Numerator:                  
        Net income from continuing operations, net of
        tax		   $ 1,304   $ 81   $ 5,048   $ 441  
        Income from discontinued operations, net of tax   31   475   18,273   930  
        Net income   1,335   556   23,321   1,371  
        Less: dividends on preferred shares   180   111   360   222  
        Net income applicable to common shares   $ 1,155   $ 445   $ 22,961   $ 1,149  
   Denominator:                 
        Common shares outstanding   9,479   9,338   9,457   9,338  
        Basic earnings per share from:                 
           Continuing operations   $ 0.12   $    —   $ 0.50   $ 0.02  
           Discontinued operations  —   0.05   1.93   0.10  
           Net income per share applicable to common
           shares		   $ 0.12   $ 0.05   $ 2.43   $ 0.12  
Diluted earnings per share:                 
   Numerator:                 
           Net income from continuing operations,
           net of tax		  $ 1,304   $ 81   $ 5,048   $ 441  
           Income from discontinued operations,
            net of tax		  31   475   18,273   930  
           Net income   1,335   556   23,321   1,371  
           Plus: interest on debenture, net of tax  20(1)   N/A   54(1)   N/A  
           Less: dividends on preferred shares  N/A(1)   111   N/A(1)   222  
           Net income applicable to common shares  $ 1,355   $ 445   $ 23,375   $ 1,149  
   Denominator:                 
           Common shares outstanding  9,479   9,338   9,457   9,338  
           Common stock options and warrants  515   23   196   23  
           Conversion of preferred shares  2,000   N/A(2)   2,000   N/A(2)  
           Conversion of debenture  320   N/A(2)   320   N/A(2)  
              Diluted shares outstanding  12,314   9,361   11,973   9,361  
           Basic earnings per share from:                 
              Continuing operations  $ 0.11   $  —   $ 0.42   $ 0.02  
              Discontinued operations  —   0.05   1.53   0.10  
                 Net income per share applicable to
                 common shares		  $ 0.11(3)   $ 0.05   $ 1.95(3)   $ 0.12  

           (1)    Since we assume that preferred shares and the debenture were converted into common shares, there would have been
                    no preferred dividends or interest, net of tax, paid.
           (2)    The conversion of the preferred shares and debenture would have been antidilutive. Therefore, no conversion is
                    assumed for this calculation.
           (3)    Due to a correction in the number of diluted shares outstanding and an immaterial reduction in net income, the figures have been
                    revised from the figures reported in Toreador's press release dated August 4, 2004. The press release reported these numbers as
                    11,974 Diluted shares outstanding for the Three Months Ended June 30, 2004, 12,284 Diluted shares outstanding for the Six Months
                    Ended June 30, 2004, $0.12 Diluted earnings per share for the Three Months Ended June 30, 2004 and $1.91 Diluted earnings per
                    share for the Six Months Ended June 30, 2004.

11

Index

TOREADOR RESOURCES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 10 – INCOME TAXES

        We use the liability method to account for income taxes. Under this method a tax provision is made for both current and deferred taxes for the period. The components of the provision are then recorded as a net asset or liability for the current and deferred amounts.

        For the six months ended June 30, 2004, a benefit for income taxes of $532,000 was recognized for continuing operations. A tax provision of $10.2 million was recorded as part of income from discontinued operations, net of tax. The net tax provision was $9.7 million with a corresponding increase in the current and deferred tax liabilities.

NOTE 11 – RELATED PARTY TRANSACTIONS

        On June 14, 2004, we issued stock options for 29,500 shares of our common stock to David M. Brewer. Mr. Brewer currently serves as a director for Toreador. The options were in payment to Mr. Brewer for consulting services related to our international activities.

        The options were granted pursuant to the Toreador Resources Corporation 2002 Stock Option Plan. The exercise price is $5.50 per share. The options expire no later than 10 years from the date of issuance. We recorded a charge to general and administrative costs of $58,000 in the second quarter of 2004.

12

Index

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

DISCLOSURES REGARDING FORWARD-LOOKING STATEMENTS

        Certain matters discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report may constitute “forward-looking” statements for purposes of the Securities Act of 1933, and the Securities Exchange Act of 1934 and, as such, may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. When used in this report, the words “anticipates,” “estimates,” “plans,” “believes,” “continues,” “expects,” “projections,” “forecasts,” “intends,” “may,” “might,” “could,” “should,” and similar expressions are intended to be among the statements that identify forward-looking statements. Various factors that could cause the actual results, performance or achievements to differ materially from our expectations are disclosed in this report (“Cautionary Statements”), including, without limitation, those statements made in conjunction with the forward-looking statements included under the caption identified above and otherwise herein. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the Cautionary Statements.

EXECUTIVE OVERVIEW

        The Company’s financial and operating performance since the end of the first quarter of 2004 included the following highlights:

                    •     Cash flow from operating activities before changes in working capital increased to $1.7 million in the second quarter, up from cash flow used in the first quarter of $10.5 million.

                    •     The Charmottes 109 well in France was successfully completed with daily production of approximately 150 to 200 BOP, which was restricted by current production facilities. The daily rate is anticipated to be 400 to 500 BOP once production facilities are completed.

                    •     Drilling began on the Ayazli #1 well in the Black Sea of Turkey.

                    •     A private placement of $7.5 million principal amount of Convertible Subordinated Notes was completed.

                    •     Income from continuing operations was $1.3 million, compared with a loss of $299,000 for the second quarter of 2003.

        The Company recorded net income of $1.2 million ($0.11 per diluted share) for the three months ended June 30, 2004, as compared to net income of $445,000 ($0.05 per diluted share) for the same period in 2003. Net income applicable to common shares increased by $710,000 during the second quarter of 2004, as compared to that of the second quarter of 2003.

LIQUIDITY AND CAPITAL RESOURCES

        This section should be read in conjunction with Note 7 in the Notes to Consolidated Financial Statements included in this filing.

        For the first six months of 2004, net cash used in operations was $3.1 million, compared with $3.8 million provided by operations for the year-ago period. During the six months ended June 30, 2004, we received $42.0 million in proceeds from sales of property and equipment, net of expenses. We expect that cash flow provided by operating income, plus depreciation, for the remaining six months of 2004 will be approximately $5.0 million.

13

Index

        At the end of 2003, we had two senior borrowing facilities. The Bank of Texas facility (the “Texas Facility”) had borrowings outstanding of approximately $17.0 million at December 31, 2003. We discharged the Texas Facility in January 2004.

        The revolving credit facility with Barclays Bank, Plc (the “Barclays Facility”) had approximately $11.8 million in borrowings outstanding at December 31, 2003. We also discharged the Barclays Facility in January 2004. Under the terms of the Warrant Buyback Letter dated May 19, 2003, we were required to buyback 500,000 outstanding warrants from Barclays for the sum of $100,000 upon final settlement of the Barclays Facility. Additionally, we were required to make a final settlement payment of $925,000 less the amounts of any payments made to Barclays for interim fees due before the final settlement under the terms of the Settlement Fee Letter dated May 19, 2003. The settlement payment amount after deduction of the interim fees paid to Barclays was approximately $806,000.

        In July 2004, we sold to certain institutional investors pursuant to a private offering $7.5 million aggregate principal amount of Convertible Subordinated Notes (the “Notes”) due June 30, 2009. The Notes bear interest at the rate of 7.85% per annum and are convertible into shares of common stock at a conversion price of $8.20 per share. The Company may force conversion of the Notes on or after January 22, 2005, if the closing price of Toreador’s common stock is greater than $14.35 for the 30 consecutive trading days prior to the date of the Company’s conversion notice. Toreador may also elect to prepay the Notes at any time for the outstanding principal amount plus a 2% premium and accrued and unpaid interest and the issuance of warrants exercisable into the same number of shares of common stock as the Notes were convertible into before the prepayment and retirement of the Notes at an exercise price equal to the conversion price immediately prior to the prepayment and retirement of the Notes. We intend to use the net proceeds of the offering to accelerate our oil development program in France’s Paris Basin and for general corporate purposes.

        Toreador had 160,000 shares of nonvoting Series A Convertible Preferred Stock outstanding at June 30, 2004. At the option of the holder, the Series A Convertible Preferred Stock may be converted into common shares at a price of $4.00 per common share (conversion would amount to 1,000,000 Toreador common shares). The Series A Convertible Preferred Stock accrues dividends at an annual rate of $2.25 per share payable quarterly in cash. At any time after December 1, 2004, we may elect to redeem for cash any or all shares of Series A Convertible Preferred Stock. The optional redemption price per share is the sum of (1) $25.00 per share of the Series A Convertible Preferred Stock plus (2) any accrued unpaid dividends, and such sum is multiplied by a declining multiplier. The multiplier is 105% until November 30, 2005, 104% until November 30, 2006, 103% until November 30, 2007, 102% until November 30, 2008, 101% until November 30, 2009, and 100% thereafter.

        Toreador had 160,000 shares of nonvoting Series A-1 Convertible Preferred Stock outstanding at June 30, 2004. At the option of the holder, the Series A-1 Convertible Preferred Stock may be converted into common shares at a price of $4.00 per common share (conversion would amount to 1,000,000 Toreador common shares). The Series A-1 Convertible Preferred Stock accrues dividends at an annual rate of $2.25 per share payable quarterly in cash. At any time on or after November 1, 2007, we may elect to redeem for cash any or all shares of Series A-1 Convertible Preferred Stock. The optional redemption price per share is the sum of (1) $25.00 per share of the Series A-1 Convertible Preferred Stock plus (2) any accrued unpaid dividends, and such sum is multiplied by a declining multiplier. The multiplier is 105% until October 31, 2008, 104% until October 31, 2009, 103% until October 31, 2010, 102% until October 31, 2011, 101% until October 31, 2012, and 100% thereafter.

        As part of our acquisition of Madison in 2001, we indirectly assumed a convertible debenture (“Debenture”) in the amount of $2.16 million payable to PHD Partners LP and due on March 31, 2006. The general partner of PHD Partners LP is a corporation wholly owned by David M. Brewer, a director and significant stockholder of Toreador. The original Debenture bore interest at 10% per annum. As of March 31, 2004, the Debenture was amended and restated to bear interest at 6% per annum, eliminate our right under certain circumstances to force a conversion of the principal into shares of our common stock and eliminate our ability to repay principal prior to maturity. At the holders’ option, the Debenture can be converted into common stock at a ratio of $6.75 per share. We have 319,962 common shares reserved for issuance related to the conversion of the Debenture.

14

Index

        We anticipate that our 2004 capital expenditures budget, excluding any acquisitions we may make, will be approximately $10.0 to $13.0 million. Capital expenditures through June 30, 2004 were $5.8 million. We intend to fund any remaining amounts to be funded under our capital expenditures budget from operating cash flow and cash currently on hand. We anticipate spending most of our remaining 2004 capital budget on prospects in our foreign inventory. We will limit our activity in France to workovers and development drilling on our existing properties and exploration work on the Courtenay permit. In Turkey, we anticipate continuing exploration work on several projects, including our first exploratory well in the western Black Sea, which began drilling in early July.

        We expect to receive future funds through production from existing producing properties and new producing properties that may be discovered through exploration, along with development properties added to existing fields. In addition to the properties described above, we also may acquire other producing oil and gas assets, which could require the use of debt or other forms of financing.

        Dividends on our common stock may be declared and paid out of funds legally available when and as determined by our board of directors. Our policy is to hold and invest corporate funds on a conservative basis, and, thus, we do not anticipate paying cash dividends on our common stock in the foreseeable future. The terms of our Series A Convertible Preferred Stock and our Series A-1 Convertible Preferred Stock prohibit us from paying dividends on the common stock without the approval of the holders of a majority of the then outstanding shares of the Series A Convertible Preferred Stock and the Series A-1 Convertible Preferred Stock. We are prohibited from paying cash dividends on the common stock without the approval of holders of a majority of the then outstanding Notes.

        Dividends on our Series A Convertible Preferred Stock and Series A-1 Convertible Preferred Stock are paid quarterly. Cash dividends totaling $360,000 and $221,626 were paid for the six-month periods ended June 30, 2004 and 2003, respectively. Future dividends will be paid in cash at the rate of $180,000 per full calendar quarter. Interest on the Notes is paid quarterly. No interest was paid as of June 30, 2004 since the Notes were issued as of July 22, 2004. Future interest will be paid at the rate of $147,188 per full calendar quarter.

        We believe that sufficient funds will be available from operating cash flow, cash on hand and future potential financing sources (which may include senior debt, subordinated debt and/or equity) to meet anticipated capital budget requirements and fund potential acquisitions in 2004. The following table sets forth our contractual obligations in thousands at June 30, 2004 for the periods shown:

Due Within
Total
 1 Year
 2 - 3 Years
 4 - 5 Years
 After 5 Years
Debt       $    9,660   $      —   $    2,160   $    7,500   $        —  
Leases      924     145     610     169     —  
  Total   $    10,584   $    145    $    2,770   $      7,669   $        —  

CRITICAL ACCOUNTING POLICIES

        We did not have any changes in our critical accounting policies or in our significant accounting estimates during the six months ended June 30, 2004. Please see our Annual Report on Form 10-K for the year ended December 31, 2003, for a detailed discussion of our critical accounting policies.

15

Index

RESULTS OF OPERATIONS

COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 2004 AND 2003

The following tables present production and average unit prices and costs for the geographic segments indicated:

Three Months Ended
June 30,
 Three Months Ended
June 30,
2004
 2003
 2004
 2003
Production       Average Price      
   Oil (MBbls):        Oil ($/Bbl):  
     United States   19   45        United States   $     36 .62 $   27 .78
     France   97   93        France   31 .98 23 .48
     Turkey  18   24        Turkey  28 .79 21 .72
   
     
        Total   134   163           Total  $     32 .03 $   24 .42
                                               
   Gas (MMcf):               Gas ($/Mcf):   
     United States  127   391        United States  $       5 .78 $     5 .01
     France  —   —        France     —   —
     Turkey  —   —        Turkey     —   —
   
     
        Total  127   391           Total  $       5 .78 $     5 .01
                                               
   MBOE:            $/BOE:  
     United States  40   110        United States  $     33 .52 $   29 .13
     France  97   93        France  31 .98 23 .48
     Turkey  18   24        Turkey  28 .79 21 .72
   
     
        Total  155   228           Total  $     32 .33 $   26 .03

REVENUES

        Oil and gas sales. Oil and natural gas sales increased by $1.1 million from second quarter 2003 to second quarter 2004. French production increased due to completed workovers, while U.S. revenue decreased due to the Royalty Sale and Turkish production decreased due to natural decline. For the second quarter 2004, sales were $5.2 million versus $4.1 million in the second quarter 2003. The average realized oil price for the second quarter of 2004 was $32.03 per barrel versus $24.42 per barrel for the year-ago period. The average realized gas price in the second quarter of 2004 was $5.78 per thousand cubic feet (Mcf) versus $5.01 per Mcf in the second quarter of 2003.

        Loss on commodity derivatives. We utilize commodity derivative instruments as part of our risk management program. These commodity derivatives are not designated as hedges. These transactions are generally structured as either swaps or collar contracts. A swap has the effect of an outright sale at a specific price. A collar has the effect of creating a sale only if the price falls below a floor price or exceeds a ceiling price. These instruments reduce the effect of the price fluctuations of the commodities we produce and sell and support our annual capital budget and expenditure plans. When we had our senior credit facilities, these instruments protected the amounts required for servicing outstanding debt and maximized the funds available under those credit facilities. The trading party that represents the other side of each of these transactions is known as a “counterparty.” The counterparty of our United States transactions is Coral Energy Holdings, L.P., an affiliate of Royal Dutch/Shell. Currently we do not have any commodity derivative instruments for our foreign production.

        During the second quarter of 2004, we had an unrealized gain of approximately $359,000 related to hedging activity, as well as realized losses of approximately $409,000. During the second quarter of 2003, we had an unrealized loss of approximately $358,000 and a realized loss of $155,000. As noted above, we have structured our commodity derivatives to reduce the effect of price fluctuations of the commodities we produce and sell. As a result, these derivatives decline in value as the underlying commodity prices rise. Higher actual oil and gas sales revenues due to increased prices for the products offset any losses incurred on derivatives.

16

Index

        Lease bonuses and rentals. We had no lease bonuses and rentals for the second quarter of 2004 or the second quarter of 2003.

EXPENSES

        Lease operating. Lease operating expenses increased $41,000, or 3%, due to continuing workover expenses in France and the U.S.

        Exploration and acquisition. Exploration and acquisition expenses for the second quarter of 2004 were $324,000, 31% higher than exploration and acquisition expenses of $247,000 in the second quarter of 2003 due to increased evaluation activity on prospects in the United States.

        Depreciation, depletion and amortization. Second-quarter 2004 depreciation, depletion and amortization expenses increased $234,000, or 41%, compared with the same period last year due to a one-time adjustment to DD&A in the second quarter of 2003 that caused the expense to be lower than normal.

        General and administrative. General and administrative expenses increased $113,000, or 10%, for the second quarter of 2004 compared with the second quarter of 2003. The quarter-to-quarter increase is the result of $466,000 of 2003 general and administrative costs being allocated to income from discontinued operations. The total costs, including amounts classified as discontinued operations, were $1.2 million for the second quarter of 2004 compared with $1.6 million for the second quarter of 2003. Overall general and administrative costs were lower on a quarterly comparative basis.

OTHER INCOME AND EXPENSE

        Other income and expense resulted in a net charge to expense of $82,000 for the second quarter of 2004 versus a net credit to income of $523,000 for the second quarter of 2003. Other income decreased $605,000, or 116%, from the second quarter of 2003, primarily due to realized foreign currency exchange gains on payments made towards the Barclays Facility. The Euro increased in value compared with the U.S. dollar during the second quarter of 2003.

17

Index

DISCONTINUED OPERATIONS

        The following table compares discontinued operations for the second quarters ended June 30, 2004 and 2003:

Three Months Ended
June 30,
2004
 2003
(in thousands)
Revenues:      
   Oil and gas sales    $         76   $ 1,728  
   Lease bonuses and rentals   —    89  
   Loss on hedging activity   —    (303 )
            Total revenues   76    1,514  
     
Costs and expenses:      
   Lease operating   9    203  
   Depreciation, depletion and amortization   —    39  
   General and administrative   —    466  
   Interest   —    147  
            Total cost and expenses   9    855  
     
Loss on sale of properties   (36 )  —  
Income before taxes   31    659  
Income tax provision   —    184  
Income from discontinued operations  $ 31   $ 475  

        Income from discontinued operations for the second quarter 2004 was $31,000 versus $475,000 for the second quarter of 2003. The decrease was due to the Royalty Sale in January 2004 (see Note 2 in Notes to Consolidated Financial Statements).

NET INCOME AVAILABLE TO COMMON SHARES

        For the second quarter of 2004, we reported net income before taxes of $1.2 million, compared with net income before taxes of $224,000 for the same period in 2003. Income from discontinued operations for the second quarter 2004 was $31,000 versus $475,000 for the second quarter of 2003. The decrease was due to the Royalty Sale in January 2004. Second-quarter 2004 income applicable to common shares was $1.2 million versus income applicable to common shares of $445,000 in the second quarter of 2003.

OTHER COMPREHENSIVE INCOME

        This item should be read in conjunction with Note 3 in the Notes to Consolidated Financial Statements included in this filing.

        The most significant element of comprehensive income, other than net income, is foreign currency translation. The functional currency of our operations in France is the Eurodollar and in Turkey, the functional currency is the Turkish lira. The exchange rates used to translate the financial position of those operations at June 30, 2004, were approximately US$1.23 per Eurodollar and US$0.67 per million Turkish lira. The exchange rates at March 31, 2004, were US$1.22 per Eurodollar and US$0.76 per million Turkish lira.

18

Index

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003

The following tables present production and average unit prices and costs for the geographic segments indicated:

Six Months Ended
June 30,
 Six Months Ended
June 30,
2004
 2003
 2004
 2003
Production       Average Price      
   Oil (MBbls):        Oil ($/Bbl):  
     United States   38   92        United States   $     33 .85 $   29 .61
     France   182   188        France   30 .72 26 .75
     Turkey  36   51        Turkey  27 .65 24 .23
   
     
        Total   256   331           Total  $     30 .74 $   27 .16
                                               
   Gas (MMcf):               Gas ($/Mcf):   
     United States  267   868        United States  $       5 .77 $     5 .43
     France  —   —        France     —   —
     Turkey  —   —        Turkey     —   —
   
     
        Total  267   868           Total  $       5 .77 $     5 .43
                                               
   MBOE:            $/BOE:  
     United States  82   236        United States  $     33 .46 $   31 .41
     France  182   188        France  30 .72 26 .75
     Turkey  36   51        Turkey  27 .65 24 .23
   
     
        Total  300   475           Total  $     31 .26 $   28 .80

REVENUES

        Oil and gas sales. Oil and natural gas sales decreased by $42,000 for the six months ended June 30, 2004 from the first six months of 2003. French production decreased due to needed workovers, and U.S. production decreased due to the Royalty Sale in January 2004. For the six months ended June 30, 2004, sales were $9.4 million versus $9.5 million in the six months ended June 30, 2003. The average realized oil price for the six months ended June 30, 2004, was $30.74 per barrel versus $27.16 per barrel for the year-ago period. The average realized gas price in the six months ended June 30, 2004, was $5.77 per thousand cubic feet (Mcf) versus $5.43 per Mcf in the six months ended June 30, 2003.

        Loss on commodity derivatives. We utilize commodity derivative instruments as part of our risk management program. These commodity derivatives are not designated as hedges. These transactions are generally structured as either swaps or collar contracts. A swap has the effect of an outright sale at a specific price. A collar has the effect of creating a sale only if the price falls below a floor price or exceeds a ceiling price. These instruments reduce the effect of the price fluctuations of the commodities we produce and sell and support our annual capital budget and expenditure plans. When we had our senior credit facilities, these instruments protected the amounts required for servicing outstanding debt and maximized the funds available under those credit facilities. The trading party that represents the other side of each of these transactions is known as a “counterparty.” The counterparty of our United States transactions is Coral Energy Holdings, L.P., an affiliate of Royal Dutch/Shell. Currently we do not have any commodity derivative instruments for our French production.

        During the six months ended June 30, 2004, we had an unrealized gain of approximately $264,000 related to hedging activity, as well as realized losses of approximately $724,000. During the six months ended June 30, 2003, we had an unrealized loss of approximately $632,000 and a realized loss of $877,000. As noted above, we have structured our commodity derivatives to reduce the effect of price fluctuations of the commodities we produce and sell. As a result, these derivatives decline in value as the underlying commodity prices rise. Higher actual oil and gas sales revenues due to increased prices for the products offset any losses incurred on derivatives.

19

Index

        Lease bonuses and rentals. Lease bonuses and rentals were $14,000 during the six months ended June 30, 2004 and the six months ended June 30, 2003.

EXPENSES

        Lease operating. Lease operating expenses were $365,000 higher, or 12%, due to continuing workover expenses in France and the U.S. along with the increase in value of the Eurodollar against the U.S. dollar since the six months ended June 30, 2003.

        Exploration and acquisition. Exploration and acquisition expenses for the six months ended June 30, 2004 were $552,000, 38% higher than exploration and acquisition expenses of $399,000 for the six months ended June 30, 2003 due to increased evaluation activity on prospects in the United States and Turkey.

        Depreciation, depletion and amortization. Depreciation, depletion and amortization expenses for the six months ended June 30, 2004 rose $81,000, or 5%, due to additions to oil and gas properties since 2003.

        General and administrative. General and administrative expenses increased $658,000, or 33%, for the six months ended June 30, 2004 compared with the six months ended June 30, 2003. The year-to-year increase is the result of the reclassification of $1.1 million of 2003 general and administrative costs as a charge against income from discontinued operations. Total costs, including amounts classified as discontinued operations, were $2.7 million for the six months ended June 30, 2004 compared with $3.1 million for the six months ended June 30, 2003. Overall general and administrative costs were lower on a period-to-period comparative basis.

OTHER INCOME AND EXPENSE

        Other income and expense resulted in a net credit to income of $3.9 million for the six months ended June 30, 2004 versus a net credit to income of $358,000 for the six months ended June 30, 2003. Other income increased $3.5 million primarily due to a realized foreign currency exchange gain. The gain related to the increase in value of the Eurodollar against the U.S. dollar in connection with the discharge of the Barclays Facility during the six months ended June 30, 2004.

20

Index

DISCONTINUED OPERATIONS

        The following table compares discontinued operations for the six months ended June 30, 2004 and 2003:

Six Months Ended
June 30,
2004
 2003
(in thousands)
Revenues:      
   Oil and gas sales    $         86   $ 3,928  
   Lease bonuses and rentals   —    190  
   Loss on hedging activity   —    (649 )
            Total revenues   86    3,469  
     
Costs and expenses:      
   Lease operating   9    358  
   Depreciation, depletion and amortization   —    395  
   General and administrative   18    1,104  
   Interest   305    322  
            Total cost and expenses   332    2,179  
     
Gain on sale of properties   28,736    —  
Income before taxes   28,490    1,290  
Income tax provision   10,217    360  
Income from discontinued operations  $ 18,273   $ 930  

        Income from discontinued operations for the six months ended June 30, 2004 was $18.3 million versus $930,000 for the same period in 2003. The increase was due to the Royalty Sale in January 2004 (see Note 2 in Notes to Consolidated Financial Statements).

NET INCOME AVAILABLE TO COMMON SHARES

        For the six months ended June 30, 2004, we reported net income before taxes of $4.5 million, compared with net income before taxes of $887,000 for the same period of 2003. Income from discontinued operations for the six months ended June 30, 2004, was $18.3 million versus $930,000 for the six months ended June 30, 2003. The increase was due to the Royalty Sale in January 2004. Income applicable to common shares for the six months ended June 30, 2004 was $23.0 million versus $1.1 million in the same period of 2003.

OTHER COMPREHENSIVE INCOME

        This item should be read in conjunction with Note 3 in the Notes to Consolidated Financial Statements included in this filing.

        The most significant element of comprehensive income, other than net income, is foreign currency translation. As of December 31, 2003, we had accumulated an unrealized gain of $4.9 million due to the Barclays Facility being denominated in U.S. dollars; whereas the functional currency of our operations in France is the Eurodollar. In the first quarter 2004, we converted this gain from unrealized to realized due to the repayment of the facility. In Turkey, the functional currency is the Turkish lira. The exchange rates used to translate the financial position of those operations at June 30, 2004, were approximately US$1.22 per Eurodollar and US$0.67 per million Turkish lira. The exchange rates at June 30, 2003, were US$1.14 per Eurodollar and US$0.71 per million Turkish lira.

21

Index

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

        There have been no material changes from the information provided in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2003.

ITEM 4 – CONTROLS AND PROCEDURES

        The term “disclosure controls and procedures” is defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, or the Exchange Act. This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission. Our management, including our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective in all material respects as of the end of the period covered by this quarterly report.

        There were no changes to our internal control over financial reporting during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

22

Index

PART II. OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

        There have been no material changes to the information reported under Item 3 – Legal Proceedings of our Annual Report on Form 10-K for the year ended December 31, 2003.

        From time to time, we are named as a defendant in other legal proceedings arising in the normal course of business. In our opinion, the final judgment, or settlement, if any, which may be awarded with any other suits or claims would not have a material adverse effect on our financial position.

ITEM 2 – CHANGES IN SECURITIES AND USE OF PROCEEDS

        In July 2004, we sold to certain institutional investors pursuant to a private offering $7.5 million aggregate principal amount of Convertible Subordinated Notes (the “Notes”) due June 30, 2009. The Notes bear interest at the rate of 7.85% per annum and are convertible into shares of common stock at a conversion price of $8.20 per share. The Company may force conversion of the Notes on or after January 22, 2005, if the closing price of Toreador’s common stock is greater than $14.35 for the 30 consecutive trading days prior to the date of the Company’s conversion notice. Toreador may also elect to prepay the Notes at any time for the outstanding principal amount plus a 2% premium and accrued and unpaid interest and the issuance of warrants exercisable into the same number of shares of common stock as the Notes were convertible into before the prepayment and retirement of the Notes at an exercise price equal to the conversion price immediately prior to the prepayment and retirement of the Notes. The sale was made to accredited investors pursuant to Rule 506 promulgated pursuant to the Securities Act of 1933, as amended. We intend to use the net proceeds of the offering to accelerate our oil development program in France’s Paris Basin and for general corporate purposes.

        In addition, in July 2004, pursuant to our engagement letters with our investment bankers, we issued to our investment bankers warrants exercisable into an aggregate of 40,000 shares of common stock at an exercise price of $8.20 per share. The warrants were issued to accredited investors pursuant to Rule 506 promulgated pursuant to the Securities Act of 1933, as amended.

ITEM 3 – DEFAULT UPON SENIOR SECURITIES – None

ITEM 4 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        We submitted a proxy statement to the Company’s stockholders as of the record date, April 2, 2004. The proxy statement was furnished to the Company’s stockholders in connection with the Annual Meeting of Stockholders held on May 20, 2004. There were 9,500,317 shares entitled to vote at the meeting. The only proposal under consideration was the election of the Board of Directors, the results of which are as follows:

Nominee
 Votes For
 Votes Withheld
        Herbert L. Brewer(1)   8,008,434   403,269  
        David M. Brewer (1)  8,008,534   403,169  
        Peter L. Falb (1)  8,101,820   309,883  
        G. Thomas Graves III (1)  8,008,634   403,069  
        Thomas P. Kellogg (1)  8,407,756   3,947  
        William I. Lee (1)  8,008,434   403,269  
        John Mark McLaughlin (1)  8,008,534   403,169  
        H.R. Sanders, Jr. (1)  8,008,534   403,169  

           (1)    Incumbent

23

Index

ITEM 5 – OTHER INFORMATION – None.

ITEM 6 – EXHIBITS AND REPORTS ON FORM 8-K

(a)     The following exhibits are included herein:

2.1         - Agreement for Purchase and Sale by and among Toreador Resources Corporation and Tormin, Inc., as Sellers, and Black Stone Acquisitions Partners I, L.P., as Buyer, dated December 17, 2003 (previously filed as Exhibit 2.1 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on January 28, 2004, File No. 0-2517, and incorporated herein by reference).

3.1         - Amended and Restated Certificate of Incorporation, of Toreador Resources Corporation (previously filed as Exhibit 3.1 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-2517, and incorporated herein by reference).

3.2         - Second Amended and Restated Bylaws of Toreador Resources Corporation (previously filed as Exhibit 3.2 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-2517, and incorporated herein by reference).

3.3         - Certificate of Designation of Series A-1 Convertible Preferred Stock of Toreador Resources Corporation, dated October 30, 2002 (previously filed as Exhibit 3.1 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, File No. 0-2517, and incorporated herein by reference).

4.1         - Registration Rights Agreement, effective November 1, 2002, among Toreador Resources Corporation and persons party thereto (previously filed as Exhibit 4.5 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2002, File No. 0-2517, and incorporated herein by reference).

4.2         - Registration Rights Agreement dated July 26, 2003, between Toreador Resources Corporation and James R. Anderson (previously filed as Exhibit 4.7 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, File No. 0-2517, and incorporated herein by reference).

4.3         - Registration Rights Agreement dated August 13, 2003, between Toreador Resources Corporation and Karen Anderson (previously filed as Exhibit 4.8 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, File No. 0-2517, and incorporated herein by reference).

24

Index
4.4         - Registration Rights Agreement dated October 20, 2003, between Toreador Resources Corporation, William I. Lee and Wilco Properties, Inc. (previously filed as Exhibit 4.9 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, File No. 0-2517, and incorporated herein by reference).

4.5         - Registration Rights Agreement dated December 15, 2003, between Toreador Resources Corporation and James R. Anderson (previously filed as Exhibit 4.9 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-2517, and incorporated herein by reference).

4.6         - Registration Rights Agreement dated December 15, 2003, between Toreador Resources Corporation and Roger A. Anderson (previously filed as Exhibit 4.10 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-2517, and incorporated herein by reference).

4.7         - Registration Rights Agreement dated December 22, 2003, between Toreador Resources Corporation and Wilco Properties, Inc. (previously filed as Exhibit 4.11 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-2517, and incorporated herein by reference).

4.8         - Registration Rights Agreement, dated July 20, 2004 executed by and between Toreador Resources Corporation and each of the investors specified therein (previously filed as Exhibit 4.1 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2004, File No. 0-2517, and incorporated herein by reference).

10.1        - Purchase Agreement, dated July 20, 2004, executed by and between Toreador Resources Corporation and each of the investors specified therein (previously filed as Exhibit 10.1 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2004, File No. 0-2517, and incorporated herein by reference).

10.2        - Form of 7.85% Convertible Subordinated Note (previously filed as Exhibit 10.2 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2004, File No. 0-2517, and incorporated herein by reference).

25

Index
10.3*        - Letter Agreement dated August 11, 2004, by and between Toreador Resources Corporation and David M. Brewer.

31.1*        - Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*        - Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*        - Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

        * Filed herewith.

(b)     Reports on Form 8-K:

          None

26

Index

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

      TOREADOR RESOURCES CORPORATION,
Registrant
        
August 13, 2004      /s/ G. Thomas Graves III        
      G. Thomas Graves III
      President and Chief Executive Officer
        
August 13, 2004   /s/ Douglas W. Weir               
      Douglas W. Weir
      Senior Vice President and Chief Financial Officer

27

Index

EXHIBITS INDEX

  Exhibit Number                                                                    Description                                                            
2.1         - Agreement for Purchase and Sale by and among Toreador Resources Corporation and Tormin, Inc., as Sellers, and Black Stone Acquisitions Partners I, L.P., as Buyer, dated December 17, 2003 (previously filed as Exhibit 2.1 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on January 28, 2004, File No. 0-2517, and incorporated herein by reference).

3.1         - Amended and Restated Certificate of Incorporation Toreador Resources Corporation (previously filed as Exhibit 3.2 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-2517, and incorporated herein by reference).

3.2         - Second Amended and Restated Bylaws of Toreador Resources Corporation, (previously filed as Exhibit 3.2 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-2517, and incorporated herein by reference).

3.3         - Certificate of Designation of Series A-1 Convertible Preferred Stock of Toreador Resources Corporation, dated October 30, 2002 (previously filed as Exhibit 3.1 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, File No. 0-2517, and incorporated herein by reference).

4.1         - Registration Rights Agreement, effective November 1, 2002, among Toreador Resources Corporation and persons party thereto (previously filed as Exhibit 4.5 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2002, File No. 0-2517, and incorporated herein by reference).

4.2         - Registration Rights Agreement dated July 26, 2003, between Toreador Resources Corporation and James R. Anderson (previously filed as Exhibit 4.7 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, File No. 0-2517, and incorporated herein by reference).

4.3         - Registration Rights Agreement dated August 13, 2003, between Toreador Resources Corporation and Karen Anderson (previously filed as Exhibit 4.8 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, File No. 0-2517, and incorporated herein by reference).

4.4         - Registration Rights Agreement dated October 20, 2003, between Toreador Resources Corporation, William I. Lee and Wilco Properties, Inc. (previously filed as Exhibit 4.9 to Toreador Resources Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, File No. 0-2517, and incorporated herein by reference).

28

Index
4.5         - Registration Rights Agreement dated December 15, 2003, between Toreador Resources Corporation and James R. Anderson (previously filed as Exhibit 4.9 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-2517, and incorporated herein by reference).

4.6         - Registration Rights Agreement dated December 15, 2003, between Toreador Resources Corporation and Roger A. Anderson (previously filed as Exhibit 4.10 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-2517, and incorporated herein by reference).

4.7         - Registration Rights Agreement dated December 22, 2003, between Toreador Resources Corporation and Wilco Properties, Inc. (previously filed as Exhibit 4.11 to Toreador Resources Corporation Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-2517, and incorporated herein by reference).

4.8         - Registration Rights Agreement, dated July 20, 2003 executed by and between Toreador Resources Corporation and each of the investors specified therein (previously filed as Exhibit 4.1 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2004, File No. 0-2517, and incorporated herein by reference).
10.1        - Purchase Agreement, dated July 20, 2004, executed by and between Toreador Resources Corporation and each of the investors specified therein (previously filed as Exhibit 10.1 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2004, File No. 0-2517, and incorporated herein by reference).

10.2        - Form of 7.85% Convertible Subordinated Note (previously filed as Exhibit 10.2 to Toreador Resources Corporation Current Report on Form 8-K filed with the Securities and Exchange Commission on July 23, 2004, File No. 0-2517, and incorporated herein by reference).

29

Index
10.3*        - Letter Agreement dated August 11, 2004, by and between Toreador Resources Corporation and David M. Brewer.

31.1*        - Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*        - Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*        - Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

        * Filed herewith.

30