Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2004 or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ________ to ________

Commission file No. 1-7259

Southwest Airlines Co.
(Exact name of registrant as specified in its charter)

TEXAS 74-1563240
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

P.O. Box 36611, Dallas, Texas 75235-1611
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (214) 792-4000

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act.) Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Number of shares of Common Stock outstanding as of the close of
business on October 12, 2004:

779,583,386














SOUTHWEST AIRLINES CO.
FORM 10-Q
Part I - FINANCIAL INFORMATION
Item 1. Financial Statements


Southwest Airlines Co.
Condensed Consolidated Balance Sheet
(in millions)
(unaudited)

September 30, December 31,
2004 2003

ASSETS
Current assets:
Cash and cash equivalents $1,876 $1,865
Accounts and other receivables 252 132
Inventories of parts and supplies,
at cost 112 93
Fuel hedge contracts 558 164
Prepaid expenses and
other current assets 74 59
Total current assets 2,872 2,313

Property and equipment, at cost:
Flight equipment 9,742 8,646
Ground property and equipment 1,175 1,117
Deposits on flight equipment
purchase contracts 769 787
11,686 10,550
Less allowance for depreciation
and amortization 3,242 3,107
8,444 7,443
Other assets 415 122
$11,731 $9,878

LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $418 $405
Accrued liabilities 1,026 650
Air traffic liability 644 462
Current maturities of long-term debt 317 206
Total current liabilities 2,405 1,723

Long-term debt less current maturities 1,606 1,332
Deferred income taxes 1,860 1,420
Deferred gains from sale and
leaseback of aircraft 156 168
Other deferred liabilities 200 183
Stockholders' equity:
Common stock 790 789
Capital in excess of par value 263 258
Retained earnings 4,084 3,883
Accumulated other comprehensive income 520 122
Treasury stock, at cost (153) -
Total stockholders' equity 5,504 5,052
$11,731 $9,878

See accompanying notes.




Southwest Airlines Co.
Condensed Consolidated Statement of Income
(in millions, except per share amounts)
(unaudited)

Three months ended Nine months ended
September 30, September 30,

2004 2003 2004 2003

OPERATING REVENUES:
Passenger $1,612 $1,503 $4,694 $4,275
Freight 28 23 82 70
Other 34 27 99 75
Total
operating revenues 1,674 1,553 4,875 4,420

OPERATING EXPENSES:
Salaries, wages,
and benefits 612 554 1,823 1,657
Fuel and oil 247 214 723 616
Maintenance materials
and repairs 113 111 351 321
Agency commissions - 11 2 36
Aircraft rentals 45 46 134 137
Landing fees
and other rentals 104 95 306 276
Depreciation and
amortization 108 97 318 285
Other operating expenses 254 240 783 720
Total operating
expenses 1,483 1,368 4,440 4,048

OPERATING INCOME 191 185 435 372

OTHER EXPENSES (INCOME):
Interest expense 21 21 62 71
Capitalized interest (10) (8) (30) (23)
Interest income (5) (6) (14) (18)
Other (gains)
losses, net 4 7 16 (265)
Total other
expenses (income) 10 14 34 (235)

INCOME BEFORE INCOME TAXES 181 171 401 607
PROVISION FOR INCOME TAXES 62 65 143 231

NET INCOME $119 $106 $258 $376

NET INCOME PER
SHARE, BASIC $ .15 $ .14 $ .33 $ .48
NET INCOME PER
SHARE, DILUTED $ .15 $ .13 $ .32 $ .46

WEIGHTED AVERAGE SHARES OUTSTANDING:

Basic 781 784 784 781
Diluted 812 827 815 818

See accompanying notes.




Southwest Airlines Co.
Condensed Consolidated Statement of Cash Flows
(in millions)
(unaudited)
Three months ended Nine months ended
September 30, September 30,

2004 2003 2004 2003

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income $119 $106 $258 $376
Adjustments to reconcile
net income to cash provided by
operating activities:
Depreciation and amortization 108 97 318 285
Deferred income taxes 60 29 141 177
Amortization of deferred gains
on sale and leaseback
of aircraft (4) (4) (12) (12)
Amortization of scheduled
airframe inspections
& repairs 13 13 40 37
Changes in certain assets and liabilities:
Accounts and other
receivables (24) (15) (74) 32
Other current assets (21) (7) (33) (15)
Accounts payable and
accrued liabilities 111 (72) 393 (20)
Air traffic liability (15) (7) 182 156
Income taxes payable - (6) - 5
Other 13 7 (7) 25
Net cash provided by
operating activities 360 141 1,206 1,046

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and
equipment, net (496) (337) (1,366) (855)

CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of long-term debt 350 - 408 -
Proceeds from Employee stock plans 12 30 52 61
Payments of long-term debt and
capital lease obligations (1) (1) (22) (21)
Payments of cash dividends (4) (4) (14) (14)
Repurchase of common stock (110) - (246) -
Other, net (3) 1 (7) 2
Net cash provided by
financing activities 244 26 171 28

NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS 108 (170) 11 219
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD 1,768 2,204 1,865 1,815
CASH AND CASH EQUIVALENTS AT
END OF PERIOD $1,876 $2,034 $1,876 $2,034

CASH PAYMENTS FOR:
Interest, net of amount capitalized $14 $16 $31 $52
Income taxes $2 $49 $4 $53

See accompanying notes.







Southwest Airlines Co.
Notes to Condensed Consolidated Financial Statements
(unaudited)


1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of
Southwest Airlines Co. (Company or Southwest) have been prepared in
accordance with accounting principles generally accepted in the United States
for interim financial information and with the instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. The
unaudited condensed consolidated financial statements for the interim periods
ended September 30, 2004 and 2003, include all adjustments, which are, in the
opinion of management, necessary for a fair presentation of the results for
the interim periods. This includes all normal and recurring adjustments, and
other accounting entries as described herein. The Condensed Consolidated
Balance Sheet as of December 31, 2003, has been derived from the Company's
audited financial statements as of that date but does not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. Financial results for the
Company, and airlines in general, are seasonal in nature. Historically, the
Company's second and third fiscal quarters have been more profitable than its
first and fourth fiscal quarters. Operating results for the three and nine
months ended September 30, 2004, are not necessarily indicative of the
results that may be expected for the year ended December 31, 2004. For
further information, refer to the consolidated financial statements and
footnotes thereto included in the Southwest Airlines Co. Annual Report on

Form 10-K for the year ended December 31, 2003.

2. STOCK-BASED EMPLOYEE COMPENSATION

The Company has stock-based compensation plans covering the majority of its
Employee groups, including plans adopted via collective bargaining, a plan
covering the Company's Board of Directors, and plans related to employment
contracts with certain Executive Officers of the Company. The Company
accounts for stock-based compensation utilizing the intrinsic value method
in accordance with the provisions of Accounting Principles Board Opinion No.
25 (APB 25), "Accounting for Stock Issued to Employees" and related
Interpretations. Accordingly, no compensation expense is recognized for
fixed option plans because the exercise prices of Employee stock options
equal or exceed the market prices of the underlying stock on the dates of
grant.

The following table represents the effect on net income and earnings per
share if the Company had applied the fair value based method and recognition
provisions of Statement of Financial Accounting Standards (SFAS) No. 123,
"Accounting for Stock-Based Compensation," to stock-based Employee
compensation (in millions, except per share amounts):


Three months Nine months
ended September 30, ended September 30,
2004 2003 2004 2003

Net income, as reported $119 $106 $258 $376
Add: Stock-based Employee compensation
expense included in reported income,
net of related tax effects - - - -
Deduct: Total stock-based Employee
compensation expense determined under
fair value based methods for all
awards, net of related tax effects (41) (14) (63) (45)

Pro forma net income $78 $92 $195 $331

Net income per share
Basic, as reported $.15 $.14 $.33 $.48
Basic, pro forma $.10 $.12 $.25 $.42

Diluted, as reported $.15 $.13 $.32 $.46
Diluted, pro forma $.10 $.11 $.24 $.41



3. DIVIDENDS

During the three month periods ended March 31, 2004, June 30, 2004, and
September 30, 2004, dividends of $.0045 per share were declared on the 784
million, 785 million, and 779 million shares of common stock then
outstanding, respectively. During the three month periods ended March 31,
2003, June 30, 2003, and September 30, 2003, dividends of $.0045 per share
were declared on the 778 million, 780 million, and 784 million shares of
common stock then outstanding, respectively.

4. NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net
income per share (in millions except per share amounts):


Three months ended Nine months ended
September 30, September 30,
2004 2003 2004 2003

NUMERATOR:
Net income available to
common stockholders $119 $106 $258 $376

DENOMINATOR:
Weighted-average shares
outstanding, basic 781 784 784 781
Dilutive effect of Employee stock
Options 31 43 31 37
Adjusted weighted-average shares
outstanding, diluted 812 827 815 818

NET INCOME PER SHARE:
Basic $.15 $.14 $.33 $.48

Diluted $.15 $.13 $.32 $.46



5. FINANCIAL DERIVATIVE INSTRUMENTS

Fuel Contracts - Airline operators are inherently dependent upon energy to
operate and, therefore, are impacted by changes in jet fuel prices. Jet fuel
and oil consumed in the three month periods ended September 30, 2004 and
2003, represented approximately 16.7 percent and 15.6 percent, respectively,
of Southwest's operating expenses for those periods. The Company endeavors
to acquire jet fuel at the lowest possible prices. Because jet fuel is not
traded on an organized futures exchange, liquidity for jet fuel hedging is
limited. However, the Company has found effective commodities for hedging
jet fuel, primarily crude oil and heating oil. The Company utilizes
financial derivative instruments as hedges to decrease its exposure to jet
fuel price increases. The Company does not purchase or hold any derivative
financial instruments for trading purposes.

The Company utilizes financial derivative instruments for both short-term and
long-term time frames. In addition to the significant hedging positions the
Company had in place for the first nine months of 2004, the Company also has
significant future hedging positions. The Company currently has a mixture of
purchased call options, collar structures, and fixed price swap agreements in
place to hedge over 80 percent of its remaining 2004 total anticipated jet
fuel requirements that effectively cap crude oil-equivalent prices under $24
per barrel. The Company is also over 80 percent hedged for 2005 with prices
capped at approximately $25 per barrel, 60 percent hedged for 2006 at
approximately $31 per barrel, and over 40 percent hedged for 2007 at
approximately $30 per barrel. As of September 30, 2004, the majority of the


Company's remaining 2004 hedges are effectively heating oil-based. Beyond
2004, a major portion of the hedge positions are crude oil-based.

The Company accounts for its fuel hedge derivative instruments as cash flow
hedges, as defined in Statement of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging Activities, as amended
(SFAS 133). All changes in fair value that are considered to be effective,
as defined, are recorded in "Accumulated other comprehensive income" until
the underlying jet fuel is consumed. The fair value of the Company's
financial derivative instruments at September 30, 2004, was a net asset of
approximately $937 million. The current portion of this net asset,
approximately $558 million, is classified as "Fuel hedge contracts" and the
noncurrent portion, approximately $379 million, is classified in "Other
assets" in the Condensed Consolidated Balance Sheet. The fair value of the
derivative instruments, depending on the type of instrument, was determined
by the use of present value methods or standard option value models with
assumptions about commodity prices based on those observed in underlying
markets.

During the three months ended September 30, 2004 and 2003, the Company
recognized $131 million and $30 million in gains in "Fuel and oil" expense,
respectively, from hedging activities. During the three months ended
September 30, 2004 and 2003, the Company also recognized approximately $2
million and $1 million, respectively, of additional income in "Other (gains)
losses, net," related to the ineffectiveness of its hedges. The Company
recognized approximately $6 million and $7 million of net expense,
respectively, related to amounts excluded from the Company's measurements of
hedge effectiveness, in "Other (gains) losses, net" during third quarter
2004, and third quarter 2003.

As of September 30, 2004, the Company had approximately $520 million in
unrealized gains, net of tax, in "Accumulated other comprehensive income"
related to fuel hedges. Included in this total are approximately $319
million in net unrealized gains that are expected to be realized in earnings
during the twelve months following September 30, 2004.

Interest Rate Swaps - During third quarter 2004, the Company entered into an
interest rate swap agreement relating to its $350 million 5.25% senior
unsecured notes due October 1, 2014 (see Note 11). Under the interest rate
swap agreement, the Company pays the London InterBank Offered Rate (LIBOR)
plus a margin every six months and receives 5.25% every six months on a
notional amount of $350 million until October 1, 2014.

During second quarter 2003, the Company entered into interest rate swap
agreements relating to its $385 million 6.5% senior unsecured notes due March
1, 2012 and $375 million 5.496% Class A-2 pass-through certificates due
November 1, 2006. Under the first interest rate swap agreement, the Company
pays LIBOR plus a margin every six months and receives 6.5% every six months
on a notional amount of $385 million until March 1, 2012. Under the second
agreement, the Company pays LIBOR plus a margin every six months and receives
5.496% every six months on a notional amount of $375 million until November
1, 2006.

The Company's interest rate swap agreements qualify as fair value hedges, as
defined by SFAS 133. The fair value of the interest rate swap agreements,
which are adjusted regularly, are recorded in the Company's balance sheet as

an asset or liability, as necessary, with a corresponding adjustment to the
carrying value of the long-term debt. The fair value of the interest rate
swap agreements, excluding accrued interest, at September 30, 2004 was a
liability of approximately $12 million. This amount is recorded in "Other
deferred liabilities" in the unaudited Condensed Consolidated Balance Sheet.
In accordance with fair value hedging, the offsetting entry is an adjustment
to decrease the carrying value of long-term debt.

6. COMPREHENSIVE INCOME

Comprehensive income included changes in the fair value of certain financial
derivative instruments, which qualify for hedge accounting, and unrealized
gains and losses on certain investments. Comprehensive income totaled $353
million and $656 million, respectively, for the three and nine months ended
September 30, 2004. Comprehensive income totaled $105 million and $395
million, respectively, for the three and nine months ended September 30,
2003. The differences between net income and comprehensive income for each
of these periods was as follows (in millions):


Three months ended September 30,
2004 2003

Net income $119 $106
Unrealized gain (loss) on derivative instruments,
net of deferred taxes of $146 and $(1) 234 (2)
Other, net of deferred taxes of $0 and $0 - 1
Total other comprehensive income 234 (1)

Comprehensive income $353 $105

Nine months ended September 30,
2004 2003

Net income $258 $376
Unrealized gain (loss) on derivative instruments,
net of deferred taxes of $252 and $12 397 18
Other, net of deferred taxes of $0 and $1 1 1
Total other comprehensive income 398 19

Comprehensive income $656 $395




A rollforward of the amounts included in "Accumulated other comprehensive
income," net of taxes, is shown below (in millions):


Accumulated
Fuel other
Hedge comprehensive
Derivatives Other income (loss)

Balance at December 31, 2003 $123 ($1) $122
2004 changes in value 559 1 560
Reclassification to earnings (162) - (162)
Balance at September 30, 2004 $520 ($0) $520



7. REVOLVING CREDIT FACILITY

During second quarter 2004, the Company replaced its former revolving credit
facilities with a new facility. Under the new facility, the Company can
borrow up to $575 million from a group of banks. The facility expires in
April 2007 and is unsecured. At the Company's option, interest on the
facility can be calculated on one of several different bases. For most
borrowings, Southwest would anticipate choosing a floating rate based upon
LIBOR. If fully drawn, the spread over LIBOR would be 75 basis points given
Southwest's credit rating at September 30, 2004. The facility also contains
a financial covenant requiring a minimum coverage ratio of adjusted pretax
income to fixed obligations, as defined. As of September 30, 2004, the
Company is in compliance with this covenant, and there are no outstanding
amounts borrowed under this facility.


8. CONSOLIDATION OF RESERVATIONS CENTERS

In November 2003, the Company announced the consolidation of its nine
Reservations Centers into six, effective February 28, 2004. This decision
was made in response to the established shift by Customers to the internet as
a preferred way of booking travel. The Company's website, southwest.com, now
accounts for more than half of ticket bookings and, as a consequence, demand
for phone contact has dramatically decreased. During first quarter 2004, the
Company closed its Reservations Centers located in Dallas, Texas, Salt Lake
City, Utah, and Little Rock, Arkansas. The Company provided the 1,900
affected Employees at these locations the opportunity to relocate to another
of the Company's remaining six centers. Those Employees choosing not to
relocate, approximately 55% of the total affected, were offered support
packages, which included severance pay, flight benefits, medical coverage,
and job-search assistance, depending on length of service with the Company.
The total cost associated with the Reservations Center consolidation,
recognized in first quarter 2004, was approximately $18 million. Employee
severance and benefit costs were reflected in "Salaries, wages, and
benefits," and the majority of other costs were reflected in "Other operating
expenses" in the Condensed Consolidated Statement of Income. The breakdown
of the costs incurred and a rollforward of the amounts accrued is as follows
(in millions):


Consolidation
Employee of facilities
bonus pay and other
and benefits charges Total

Initial charge in first quarter 2004 $13 $5 $18
Non-cash charges - - -
Cash payments (11) (4) (15)
Balance at September 30, 2004 $2 $1 $3





9. AIRCRAFT FINANCINGS

In February 2004 and April 2004, the Company entered into two separate $29
million two-year notes, utilizing two new 737-700 aircraft as collateral.
Both of the notes are non-interest bearing and accrete to face value at
maturity at annual rates of 2.9 percent and 3.4 percent, respectively.
The proceeds of these borrowings were used to fund the individual aircraft
purchases.

10. EMERGENCY WARTIME SUPPLEMENTAL APPROPRIATIONS ACT

On April 16, 2003, the Emergency Wartime Supplemental Appropriations Act
(Wartime Act) was signed into law. Among other items, the legislation
included a $2.3 billion government grant for airlines. Southwest received
$271 million as its proportional share of the grant during second quarter
2003. This amount is included in "Other (gains) losses" in the accompanying
income statement for the nine months ended September 30, 2003.

11. ISSUANCE OF DEBT

During third quarter 2004, the Company issued $350 million senior unsecured
Notes (Notes) due 2014. The Notes bear interest at 5.25 percent, payable
semi-annually in arrears, with the first payment due on April 1, 2005.
Concurrently, the Company entered into an interest-rate swap agreement to
convert this fixed-rate debt to a floating rate. See Note 5 for more
information on the interest-rate swap agreement. Southwest used the net
proceeds from the issuance of the Notes, approximately $346 million, for
general corporate purposes.

12. ACCRUED LIABILITIES

September 30, December 31,
2004 2003

Counterparty fuel hedge deposits $ 525 $ 117
Accrued vacation pay 117 109
Accrued aircraft rent 93 114
Accrued profitsharing and savings plans 72 126
Other 219 184
$ 1,026 $ 650


13. RECENTLY ISSUED ACCOUNTING STANDARDS

During March 2004, the FASB issued an exposure draft of a new standard
entitled "Share Based Payment", which would amend SFAS No. 123, "Accounting
for Stock Based Compensation," and SFAS No. 95, "Statement of Cash Flows."
Among other items, the new standard would require the expensing, in the
financial statements, of stock options issued by the Company. The new
standard, as proposed, would be effective January 1, 2005, for calendar year
companies.

Throughout most of 2004, the FASB has continued to deliberate on different
aspects of a new standard, and currently expects to issue a final standard in
fourth quarter 2004. Although the Company has not yet completed an analysis
to quantify the exact impact the new standard will have on its future
financial performance, the disclosures in Note 2 provide detail as to the
Company's financial performance as if the Company had applied the fair value
based method and recognition provisions of SFAS No. 123 to stock-based
Employee compensation to the current reporting periods.


Item 2.Management's Discussion and Analysis of Financial Condition and Results
of Operations

Comparative Consolidated Operating Statistics

Relevant Southwest comparative operating statistics for the three and nine
months ended September 30, 2004 and 2003 are as follows:


Three months ended
September 30,
2004 2003 Change

Revenue passengers carried 18,334,448 17,243,250 6.3 %
Enplaned passengers 21,102,752 19,708,171 7.1 %
Revenue passenger miles (RPMs) (000s) 14,164,101 12,832,340 10.4 %
Available seat miles (ASMs) (000s) 19,486,103 18,204,357 7.0 %
Load factor 72.7% 70.5% 2.2 pts
Average length of passenger haul (miles) 773 744 3.9 %
Average aircraft stage length (miles) 576 558 3.2 %
Trips flown 248,981 240,912 3.3 %
Average passenger fare $87.90 $87.16 0.8 %
Passenger revenue yield per RPM (cents) 11.38 11.71 (2.8)%
Operating revenue yield per ASM (cents) 8.59 8.53 0.7 %
Operating expenses per ASM (cents) 7.61 7.51 1.3 %
Operating expenses per ASM, excluding fuel (cents) 6.34 6.34 -
Fuel costs per gallon, excluding fuel tax (cents) 80.3 72.8 10.3 %
Fuel consumed, in gallons (millions) 306 292 4.8 %
Number of Employees at period-end 30,657 32,563 (5.9)%
Size of fleet at period-end 415 385 7.8 %



Nine months ended
September 30,
2004 2003 Change

Revenue passengers carried 53,193,484 49,384,070 7.7 %
Enplaned passengers 60,921,204 56,324,276 8.2 %
Revenue passenger miles (RPMs) (000s) 40,282,260 36,278,706 11.0 %
Available seat miles (ASMs) (000s) 56,641,218 53,497,254 5.9 %
Load factor 71.1% 67.8% 3.3 pts.
Average length of passenger haul (miles) 757 735 3.0 %
Average aircraft stage length (miles) 572 555 3.1 %
Trips flown 729,836 711,517 2.6 %
Average passenger fare $88.23 $86.56 1.9 %
Passenger revenue yield per RPM (cents) 11.65 11.78 (1.1)%
Operating revenue yield per ASM (cents) 8.61 8.26 4.2 %
Operating expenses per ASM (cents) 7.84 7.57 3.6 %
Operating expenses per ASM, excluding fuel (cents) 6.56 6.42 2.2 %
Fuel costs per gallon, excluding fuel tax (cents) 80.6 71.6 12.6 %
Fuel consumed, in gallons (millions) 891 855 4.2 %
Number of Employees at period-end 30,657 32,563 (5.9)%
Size of fleet at period-end 415 385 7.8 %



Material Changes in Results of Operations

Summary

The airline industry continued to experience significant challenges during
third quarter 2004. The price of fuel, an airline's second largest expense
after labor, continued its upward trend, with prices approximating $50 per
barrel at the end of the quarter. Although the revenue environment is still
weak, the airline industry continued to add significant capacity. Carriers
serving the southeastern United States (including Southwest) were also adversely
impacted by four major hurricanes during third quarter 2004.

Despite these challenges, the Company profitably increased its capacity by
7.0 percent compared to the prior year. Southwest reported its 54th
consecutive quarterly profit during third quarter 2004, and even surpassed the
Company's profit in third quarter 2003. The Company's third quarter 2004 net
income was $119 million ($.15 per share, diluted), an increase of $13 million,
or 12.3 percent, compared to third quarter 2003 net income of $106 million
($.13 per share, diluted). Operating income increased $6 million, or 3.2
percent compared to third quarter 2003.

Although the industry revenue environment is weak, Southwest's revenue
growth managed to keep pace with capacity growth. The growth in the Company's
fleet and stronger demand stimulated by increased fare sale activity
contributed to the increase in revenues; however, yields are under intense
pressure as a result of increased competitive capacity.

The Company's third quarter 2004 operating unit cost of 7.61 cents
increased 1.3 percent compared to the same prior year period. The Company's
hedging program greatly mitigated record-high market fuel prices during third
quarter 2004 as hedging gains reduced fuel and oil expense by $131 million.
However, even with the Company's strong hedging position, fuel cost per gallon
increased 10.3 percent versus the same prior year period. In its efforts to
control fuel expense, the Company is installing Blended Winglets to its Boeing
737-700 aircraft. As of October 13, 2004, Blended Winglets have been installed
on 137 of its 737-700s. The Company began receiving -700s with winglets
factory-installed from Boeing in August 2004 and expects to have all -700s
retrofitted with winglets by March 2005. Southwest expects annual fuel
consumption savings of approximately three percent for each 737-700 aircraft
outfitted with the winglets.

Excluding fuel, CASM was flat with third quarter 2004 and well below first
half 2004, which represents a significant improvement in cost trends. The
Company is meeting its cost reduction goals as a result of productivity
improvements throughout the Company, and expects fourth quarter 2004 CASM,
excluding fuel, to decline from the fourth quarter 2003 performance of 6.51
cents and to be in line with third quarter 2004's 6.34 cents. In addition,
because of these productivity improvements, the Company currently expects our
2005 CASM, excluding fuel, to be in line with, or below, 2004 levels.

The Company continues to enhance labor productivity with technology. As a
result, the Company has expanded flights while simultaneously decreasing
overall headcount. At September 30, 2004, the Company's headcount per
aircraft was 74 versus a year-ago level of 85. Items contributing to the
reduction in headcount include: shifting ticket distribution to the internet,
allowing the Company to decrease its investment in "brick and mortar"
reservations centers (see Note 8 to the unaudited condensed consolidated
financial statements) and eliminate its travel agency commission; the use of
RAPID CHECK-IN kiosks at the airport; the ability to obtain boarding passes via
the internet at www.southwest.com; initiatives to re-allocate headcount by
offering transfer opportunities to Employees in departments that may be
overstaffed to areas where the Company is continuing to grow; and offering a
voluntary early out option to all of its Employees, except officers. The
Company benefited from the voluntary early out offer this summer, and expects
ongoing cost savings to be approximately $20 million to $30 million annually.
These and other initiatives helped the Company to absorb cost pressures, such
as higher wage rates and the increase in fuel prices.

For the nine months ended September 30, 2004, net income was $258 million
($.32 per share, diluted), a $118 million decrease compared to 2003 same period
net income of $376 million ($.46 per share, diluted). Operating income
increased $63 million, or 16.9 percent compared to the same period of 2003. As
disclosed in Note 10 to the condensed consolidated financial statements,
results for the nine months ended September 30, 2003, included $271 million as
"Other gains" from the Emergency Wartime Supplemental Appropriations Act
(Wartime Act). The Company believes that excluding the impact of this
government grant will enhance comparative analysis of results. The grant was
made to stabilize and support the airline industry as a result of the 2003 war
with Iraq. The grant was not indicative of the Company's operating performance
for 2003, and should not be considered in developing trend analysis for future
periods. The following table reconciles results reported in accordance with
Generally Accepted Accounting Principles (GAAP) for 2003 with results excluding
the impact of the government grant received in that period:



SOUTHWEST AIRLINES CO.
RECONCILIATION OF REPORTED AMOUNTS TO NON-GAAP ITEMS (SEE NOTE)
(unaudited)

Nine months ended
September 30,
(In millions, except per share and per ASM amounts) Percent
2004 2003 Change

Operating expenses, as reported $4,440 $4,048
Profitsharing impact of government grant - (41)
Operating expenses, excluding grant impact $4,440 $4,007 10.8

Operating expenses per ASM, as reported $.0784 $.0757
Profitsharing impact of government grant - (.0008)
Operating expenses per ASM, excluding
grant impact $.0784 $.0749 4.7

Operating expenses per ASM excluding $.0656 $.0642
fuel, as reported
Profitsharing impact of government grant - (.0008)
Operating expenses per ASM, excluding
fuel and grant impact $.0656 $.0634 3.5

Operating income, as reported $435 $372
Profitsharing impact of government grant - 41
Operating income, excluding grant impact $435 $413 5.3

Net income, as reported $258 $376
Government grant, net of income taxes
and profitsharing - (143)
Net income, excluding grant impact $258 $233 10.7

Net income per share, diluted, as reported $.32 $.46
Government grant, net of income taxes
and profitsharing - (.18)
Net income per share, diluted, excluding
grant impact $.32 $.28 14.3



Excluding the government grant from 2003 results, net income increased $25
million, or 10.7 percent, and operating income increased $22 million, or 5.3
percent, for the first nine months of 2004 compared to the prior year. These
increases were primarily due to higher revenues, and lower commission expense,
which have more than offset higher salaries, wages, and benefits, and higher
jet fuel costs.


Comparison of three months ended September 30, 2004, to three months ended
September 30, 2003

Revenues

Consolidated operating revenues increased by $121 million, or 7.8 percent,
primarily due to a $109 million, or 7.3 percent, increase in passenger
revenues. The increase in passenger revenues was primarily due to a 10.4
percent increase in revenue passenger miles (RPMs) flown.

Third quarter 2004 capacity, as measured by available seat miles (ASMs),
increased 7.0 percent compared to third quarter 2003. The capacity increase
resulted from the net addition of 30 aircraft (net of eleven retirements) since
the end of third quarter 2003. The third quarter 2004 load factor was 72.7
percent, an increase of 2.2 points compared to 2003. The third quarter 2004
load factor was the highest for any third quarter in the Company's history.
The Company also experienced a 6.3 percent increase in revenue passengers
carried compared to third quarter 2003.

The third quarter 2004 passenger yield per RPM decreased 2.8 percent to
11.38 cents from 11.71 cents in third quarter 2003. The lower RPM yield was
primarily due to a higher mix of discounted fares compared to the prior year
resulting from more competitive capacity and increased fare sales in 2004.
Passenger revenue yield per ASM increased .2 percent to 8.27 cents compared to
third quarter 2003, as higher load factors slightly offset the decline in RPM
yield. The revenue environment has softened since July, and recent trends,
along with more competitive capacity, suggest fourth quarter 2004 unit revenue
may decline from fourth quarter 2003 unit revenue of 8.29 cents. Although
bookings for October 2004 are fine, the Company's RPM yields continue to fall
below year ago levels. Thus far, the October 2004 load factor is higher than
the October 2003 figure of 63.6 percent. RPM yields are currently running
approximately five percent below the same prior year period.

Consolidated freight revenues increased by $5 million, or 21.7 percent.
Approximately half of the increase was due to an increase in the number of
cargo shipments. The other half of the increase was due to an increase in
mail revenues. Other revenues increased by $7 million, or 25.9 percent,
compared to third quarter 2003 primarily due to a 23.9 percent increase in
commissions earned from programs the Company sponsors with certain business
partners, such as the Company sponsored Bank One Visa card. The Company
expects another year-over-year increase in both freight and other revenues, in
fourth quarter 2004.

Operating expenses

To a large extent, changes in operating expenses for airlines are driven by
changes in capacity, or ASMs. The following presents Southwest's operating
expenses per ASM for the three months ended September 30, 2004 and 2003,
followed by explanations of changes on a per-ASM basis:


Three months ended September 30, Per ASM Percent
2004 2003 Change Change

Salaries, wages, and benefits 3.14 3.04 .10 3.3
Fuel and oil 1.27 1.18 .09 7.6
Maintenance materials and repairs .58 .61 (.03) (4.9)
Agency commissions - .06 (.06) (100.0)
Aircraft rentals .23 .25 (.02) (8.0)
Landing fees and other rentals .53 .52 .01 1.9
Depreciation .55 .53 .02 3.8
Other operating expenses 1.31 1.32 (.01) (0.8)
Total 7.61 7.51 .10 1.3


Operating expenses per ASM were 7.61 cents, a 1.3 percent increase compared
to 7.51 cents for third quarter 2003. The CASM increase was driven primarily
by higher labor and fuel costs, partially offset by lower commissions,
maintenance expense, and aircraft rentals. Excluding fuel, however, CASM was
flat with third quarter 2003 at 6.34 cents per ASM.

Salaries, wages, and benefits expense per ASM increased 3.3 percent,
primarily due to higher average wage rates. The Company currently expects
continuing wage rate pressures in fourth quarter 2004; however, the Company's
continued productivity efforts should substantially offset these increases,
barring any unforeseen events.

During second quarter 2004, the Company and the Transport Workers Union
Local 556 reached a tentative labor agreement (contract) for the Company's
Flight Attendants, which includes both pay increases and the issuance of stock
options. During July 2004, a majority of the Company's Flight Attendants
ratified the contract, which is for the period from June 1, 2002, to May 31,
2008.

During third quarter 2004, the Company and the Aircraft Mechanics Fraternal
Association, representing the Company's Mechanics, agreed to extend the date
the current agreement becomes amendable to August 2008. The extension includes
both pay raises and the issuance of stock options, and has been ratified by a
majority of the Company's Mechanics.

During third quarter 2004, the Company and the International Brotherhood of
Teamsters, representing the Company's Flight Simulator Technicians, agreed to
extend the date the current agreement becomes amendable to November 2011. The
extension includes both pay raises and the issuance of stock options, and has
been ratified by a majority of the Company's Simulator Technicians.

Fuel and oil expense per ASM increased 7.6 percent primarily due to an
increase in the average jet fuel price per gallon. The average fuel cost per
gallon in third quarter 2004 was 80.3 cents, 10.3 percent higher than third
quarter 2003, including the effects of hedging activities. For fourth quarter
2004, the Company has fuel hedges in place for over 80 percent of its expected
fuel consumption with a combination of derivative instruments that effectively
cap prices under $24 per barrel of crude oil. The majority of the Company's
near term hedge positions are in the form of option contracts. During the
first nine months of 2004, because of the spike in energy prices and the
purchase of additional contracts for future years, the fair values of the
Company's fuel hedge contracts have increased significantly. At September 30,
2004, the estimated gross fair value of these contracts was $937 million. See
Note 5 to the unaudited condensed consolidated financial statements for further
discussion of the Company's hedging activities.

Maintenance materials and repairs per ASM decreased 4.9 percent primarily
due to a decrease in repair events for aircraft engines. The Company expects
fourth quarter 2004 maintenance materials and repairs per ASM to be lower than
the third quarter 2004 level, primarily due to less scheduled maintenance
activity.

Agency commissions per ASM decreased to zero due to the elimination of
commissions paid to travel agents, effective December 15, 2003. For third
quarter 2004, approximately 12 percent of revenues were derived through travel
agents, 59 percent through the Company's web site at southwest.com, and the
remaining portion primarily through the Company's Reservations Centers.
Because of the change in commission policy, the Company expects a similar year-
over-year comparison for fourth quarter 2004.

Aircraft rentals per ASM decreased 8.0 percent compared to third quarter
2003. The majority of the decrease per ASM was due to the Company's growth
occurring with purchased aircraft. All of the aircraft acquired in 2003 are
owned by the Company, and all of the aircraft acquired thus far in 2004, except
for one, are owned by the Company. The Company currently expects a similar
year-over-year decline in aircraft rentals per ASM for fourth quarter 2004.

Landing fees and other rentals per ASM increased 1.9 percent compared to
third quarter 2003. Approximately 70 percent of the increase was in landing
fees, primarily due to higher rates paid. The remainder of the increase was
in other rentals expense, primarily due to the Company's expansion of gate and
counter space at several airports. The Company currently expects a similar
year-over-year increase in landing fees and other rentals per ASM for fourth
quarter 2004.

Depreciation expense per ASM increased 3.8 percent primarily due to an
increase in owned aircraft. Only one of the 41 aircraft put into service by
the Company over the past twelve months has been leased; the remainder are
owned by the Company. This has increased the Company's percentage of aircraft
owned or on capital lease to 78.3 percent at September 30, 2004 from 76.9
percent at September 30, 2003.

Other operating expenses per ASM were down slightly compared to third
quarter 2003. The Company experienced a comparative increase in security
expense, as the 2003 Wartime Act included a four-month moratorium on security
fees remitted to the Transportation Security Administration, from June 1, 2003
to September 30, 2003, and fuel sales tax increased due to the substantial
increase in fuel prices. These increases were offset, however, by decreases
in insurance expense, from lower negotiated rates for 2004, and in advertising
expense from lower budgeted spending in 2004. The Company currently expects
Other operating expenses per ASM for fourth quarter 2004 to decline from
fourth quarter 2004, primarily due to lower planned advertising expense.

Through the 2003 Wartime Act, the federal government has continued to
provide supplemental third-party war-risk insurance coverage to commercial
carriers for renewable 60-days periods, at substantially lower premiums than
prevailing commercial rates and for levels of coverage not available in the
commercial market. The government-provided supplemental coverage from the
Wartime Act is currently set to expire on December 31, 2004. If such coverage
is not extended by the government, the Company could incur substantially
higher insurance costs beginning in 2005.

Other

Interest expense was flat compared to third quarter 2003, as a decrease in
expense from the Company's October 2003 redemption of $100 million of senior
unsecured 8 3/4% Notes originally issued in 1991 was offset by the September
2004 issuance of $350 million senior unsecured Notes, and slightly higher
floating market interest rates. The majority of the Company's long-term debt
is at floating interest rates. See Note 5 to the unaudited condensed
consolidated financial statements for more information.

Capitalized interest increased by $2 million, or 25.0 percent, primarily
due to an increase in progress payment balances for future aircraft deliveries.

Interest income decreased by $1 million, or 16.7 percent, primarily due to
a decrease in invested cash balances.

"Other (gains) losses, net" primarily includes amounts recorded in
accordance with SFAS 133. See Note 5 to the unaudited condensed consolidated
financial statements for more information on the Company's hedging activities.
During third quarter 2004, the Company recognized approximately $6 million of
expense related to amounts excluded from the Company's measurements of hedge
effectiveness and $2 million in income related to the ineffectiveness of its
hedges. In third quarter 2003, the Company recognized approximately $7 million
of expense related to amounts excluded from the Company's measurements of
hedge effectiveness and $1 million in income related to the ineffectiveness of
its hedges.

The Company's effective tax rate decreased to 34.1 percent in third
quarter 2004 from 38.1 percent in third quarter 2003 primarily due to a
reduction in estimated liabilities for prior year taxes as a result of recent
discussions with taxing authorities. The Company currently expects its fourth
quarter 2004 effective rate to approximate 37 percent, and its full year 2004
effective tax rate to approximate 36 percent.



Comparison of nine months ended September 30, 2004 to nine months ended
September 30, 2003

Revenues

Consolidated operating revenues increased by $455 million, or 10.3 percent,
primarily due to a $419 million, or 9.8 percent, increase in passenger revenues.
The increase in passenger revenues was primarily due to an 11.0 percent
increase in revenue passenger miles (RPMs) flown.

Capacity for the first nine months of 2004, as measured by available seat
miles (ASMs), increased 5.9 percent compared to the same period of 2003. The
capacity increase resulted from the net addition of 30 aircraft (net of eleven
retirements) since September 30, 2003. The 2004 load factor was 71.1 percent,
an increase of 3.3 points compared to 2003. The Company also experienced
a 7.7 percent increase in revenue passengers carried compared to 2003.

Passenger yields per RPM were down 1.1 percent compared to the first nine
months of 2003. Stronger year-over-year increases in RPM yields in January and
February have been more than offset by lower March - September yields,
primarily due to a higher mix of discounted fares compared to the prior year in
response to the Company's 2004 fare sales and industry capacity increases.
Operating revenue yield per ASM (RASM or unit revenue) increased 4.2 percent
to 8.61 cents compared to the first nine months of 2003, primarily due to the
increase in load factors.

Consolidated freight revenues increased by $12 million, or 17.1 percent,
due to increases in cargo revenues, primarily from an increase in the number of
shipments. Other revenues increased $24 million, or 32.0 percent, compared to
the first nine months of 2003, primarily due to a 37.3 percent increase in
commissions earned from programs the Company sponsors with certain business
partners, such as the Company sponsored Bank One Visa card.

Operating expenses

To a large extent, changes in operating expenses for airlines are driven
by changes in capacity, or ASMs. The following presents Southwest's operating
expenses per ASM for the nine months ended September 30, 2004 and 2003,
followed by explanations of changes on a per-ASM basis:


Nine months ended
September 30, Per ASM Percent
2004 2003 Change Change

Salaries, wages, and benefits 3.22 3.10 .12 3.9
Fuel and oil 1.28 1.15 .13 11.3
Maintenance materials
and repairs .62 .60 .02 3.3
Agency commissions - .07 (.07) (100.0)
Aircraft rentals .24 .26 (.02) (7.7)
Landing fees and other rentals .54 .52 .02 3.8
Depreciation .56 .53 .03 5.7
Other operating expenses 1.38 1.34 .04 3.0

Total 7.84 7.57 .27 3.6


Operating expenses per ASM were 7.84 cents, a 3.6 percent increase
compared to 7.57 cents for 2003. Excluding the $41 million increase in
profitsharing expense from the receipt of the $271 million government grant,
the 2004 increase in operating expenses per ASM was 4.7 percent, primarily due
to higher salaries, wages, and benefits, and higher fuel expense. These and
other smaller increases were partially offset by lower commissions expense
compared to 2003.

Salaries, wages, and benefits expense per ASM increased 3.9 percent,
inclusive of $41 million in additional expense from the profitsharing impact of
the 2003 government grant. Excluding the profitsharing impact of the 2003
government grant, approximately 65 percent of the increase per ASM was due to
higher average wage rates, and 25 percent was due to higher benefits costs,
primarily health care.

Fuel and oil expense per ASM increased 11.3 percent primarily due to an
increase in the average jet fuel price per gallon. The average fuel cost per
gallon for the first nine months of 2004 was 80.6 cents, 12.6 percent higher
than 2003, including the effects of hedging activities. See Note 5 to the
unaudited condensed consolidated financial statements for further discussion of
the Company's hedging activities.

Maintenance materials and repairs per ASM increased 3.3 percent primarily
due to an increase in repairs for 737-700 aircraft engines, which are based on
a time and materials basis. Expense for these aircraft engines increased due
to the growing number of this type of aircraft in the Company's fleet,
contributing to an increase in repairs for these aircraft engines.

Agency commissions per ASM decreased to zero, primarily due to the
elimination of commissions paid to travel agents, effective December 15, 2003.
The Company records commission expense in the period of travel, not the period
of sale. Consequently, the Company recognized small amounts of commission
expense as all pre-December 15, 2003 commissionable sales were flown. In the
first nine months of 2003, approximately 16 percent of passenger revenues were
commissionable, based on the Company's previous policy of paying a 5 percent
commission to travel agents. For the first nine months of 2004, approximately
13 percent of revenues were derived through travel agents, 58 percent through
the Company's web site at southwest.com, and the remaining portion primarily
derived through the Company's Reservations Centers.

Aircraft rentals per ASM decreased 7.7 percent compared to the first nine
months of 2003 primarily due to the Company's growth occurring with purchased
aircraft. All of the aircraft acquired in 2003 are owned by the Company and all
of the aircraft acquired thus far in 2004, except for one,
are owned by the Company.

Landing fees and other rentals per ASM increased 3.8 percent compared to
the first nine months of 2003. Approximately 60 percent of the increase was in
other rentals expense primarily due to the Company's expansion of gate and
counter space at several airports. The remainder of the increase was in landing
fees, primarily due to slightly higher rates paid.

Depreciation expense per ASM increased 5.7 percent primarily due to an
increase in owned aircraft. Only one of the 41 aircraft put into service by
the Company over the past twelve months has been leased; the remainder are
owned by the Company. These additional owned aircraft have increased the
Company's percentage of aircraft owned or on capital lease to 78.3 percent at
September 30, 2004, from 76.9 percent at September 30, 2003.

Other operating expenses per ASM increased 3.0 percent. Approximately
half of the increase was due to higher personnel expense, primarily from
retroactive per diem costs associated with the labor contract agreement reached
with the Company's Flight Attendants in third quarter 2004. The remainder of
the increase was primarily due to higher fuel taxes from the substantial
increase in fuel prices.

Other

Interest expense decreased by $9 million, or 12.7 percent, primarily due
to the Company's October 2003 redemption of $100 million of senior unsecured 8
3/4% Notes originally issued in 1991. In addition, the Company executed two
interest-rate swaps in April 2003 to convert a portion of its fixed-rate debt
to a lower floating rate. The Company entered into interest rate swap
agreements relating to its $385 million 6.5% senior unsecured notes due March
1, 2012 and $375 million 5.496% Class A-2 pass-through certificates due
November 1, 2006. See Note 5 to the unaudited condensed consolidated financial
statements for more information on the Company's hedging activities.

Capitalized interest increased by $7 million, or 30.4 percent, primarily
due to an increase in progress payment balances for future aircraft deliveries.

Interest income decreased by $4 million, or 22.2 percent, primarily due
to a decrease in rates earned on investments.

"Other (gains) losses, net" during 2003 primarily consist of a $271
million government grant from the Wartime Act. See Note 10 to the unaudited
condensed consolidated financial statements for more information on this grant.
Also included in 2003 "Other (gains) losses, net" are amounts recorded in
accordance with SFAS 133. See Note 5 to the unaudited condensed consolidated
financial statements for more information on the Company's hedging activities.
In the first nine months of 2004, the Company recognized $18 million of expense
related to amounts excluded from the Company's measurements of hedge
effectiveness and $3 million in income related to the
ineffectiveness of its hedges. In the first nine months of 2003, the Company
recognized approximately $21 million of expense related to amounts excluded
from the Company's measurements of hedge effectiveness and $14 million in
additional income related to the ineffectiveness of its hedges.

The Company's effective tax rate decreased to 35.7 percent for the first
nine months of 2004 from 38.1 percent in 2003, primarily due to a reduction in
estimated liabilities for prior year taxes as a result of recent discussions
with taxing authorities, and due to lower state income tax rates.


Liquidity and Capital Resources

Net cash provided by operating activities was $1.2 billion for the nine
months ended September 30, 2004, compared to $1.05 billion in the same prior
year period. The increase was primarily due to an increase in Accounts payable
and accrued liabilities, primarily from higher counterparty deposits associated
with the Company's fuel hedging program. See Item 3, and Notes 5 and 12 to the
unaudited condensed consolidated financial statements. Net cash provided by
operating activities was $1.5 billion for the 12 months ended September 30,
2004. Cash generated from operating activities for the 12 months ended
September 30, 2004, was primarily used to finance capital expenditures.

Cash flows used in investing activities during the nine months ended
September 30, 2004, totaled $1.4 billion compared to $855 million in 2003.
Investing activities in both years consisted primarily of payments for new 737
- -700 aircraft delivered to the Company and progress payments for future
aircraft deliveries. Cash flows used in investing activities for the 12 months
ended September 30, 2004 totaled $1.7 billion.

Net cash generated from financing activities during the nine months ended
September 30, 2004, was $171 million compared to $28 million generated from
financing activities in 2003. The Company generated $350 million from the
September 2004 issuance of senior unsecured Notes due 2014. This was partially
offset by cash used in 2004 to repurchase $246 million of the Company's common
stock.

Contractual Obligations and Contingent Liabilities and Commitments

Southwest has contractual obligations and commitments primarily for
future purchases of aircraft, payment of debt, and lease arrangements.
Following the receipt of 37 new 737-700 aircraft from Boeing in the first nine
months of 2004, the Company has 10 737-700 aircraft deliveries for the
remainder of 2004. The Company also has firm commitments for the purchase of
34 new 737-700 aircraft to be delivered in 2005. The following table details
the Company's current (as of September 30, 2004) firm orders, options, and
purchase rights through 2012.



Prior Schedule
Firm Options*

2004** 47 -
2005 34 -
2006 23 11
2007 25 29
2008 6 45
2009-2012 - 177
Total 135 262

*Includes purchase rights
**Includes 37 aircraft delivered through September 30, 2004

The following table details information on the 415 aircraft in the
Company's fleet as of September 30, 2004:



Average Number Number Number
737 Type Seats Age (Yrs) of Aircraft Owned Leased

-200 122 21.9 13 11 2
-300 137 13.4 194 110 84
-500 122 13.4 25 16 9
-700 137 3.3 183 181 2

TOTALS 9.2 415 318 97


The Company has the option, which must be exercised two years prior to
the contractual delivery date, to substitute -600s or -800s for the -700s.
Aggregate funding needed for firm commitments, as of September 30, 2004, was
approximately $2.4 billion, subject to adjustments for inflation, due as
follows: $264 million remaining in 2004, $896 million in 2005, $661 million in
2006, $523 million in 2007, and $105 million thereafter.

In January 2004, the Company's Board of Directors authorized the
repurchase of up to $300 million of the Company's common stock, utilizing
present and anticipated proceeds from the exercise of Employee stock options.
Repurchases will be made in accordance with applicable securities laws in the
open market or in private transactions from time to time, depending on market
conditions. No expiration date was given to this program. During the first
nine months of 2004, the Company repurchased approximately 17.0 million of its
common shares for a total of approximately $246 million. See Item 2 of Part II
of this filing for further information.

The Company has various options available to meet its capital and
operating commitments, including cash on hand at September 30, 2004, of $1.9
billion, internally generated funds, and the Company's fully available $575
million revolving credit facility. The Company will also consider various
borrowing or leasing options to maximize earnings and supplement cash
requirements.

During third quarter 2004, the Company issued $350 million senior
unsecured Notes (Notes) due 2014. The Notes bear interest at 5.25 percent,
payable semi-annually in arrears, with the first payment due on April 1, 2005.
See Note 11 to the condensed consolidated financial statements for
more information on this transaction.

The Company currently has outstanding shelf registrations for the
issuance of up to $650 million in public debt securities and pass through
certificates, which it may utilize for aircraft financings or other purposes in
the future.

Forward looking statements

Some statements in this Form 10-Q (or otherwise made by the Company or on the
Company's behalf from time to time in other reports, filings with the
Securities and Exchange Commission, news releases, conferences, World Wide Web
postings or otherwise) which are not historical facts may be "forward-looking
statements" within the meaning of Section 21E of the Securities Exchange Act of
1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking
statements include statements about Southwest's estimates, expectations,
beliefs, intentions, or strategies for the future, and the assumptions
underlying these forward-looking statements. Southwest uses the words
"anticipates," "believes," "estimates," "expects," "intends," "forecasts,"
"may," "will," "should," and similar expressions to identify these forward
- -looking statements. Forward-looking statements involve risks and uncertainties
that could cause actual results to differ materially from historical experience
or the Company's present expectations. Factors that could cause these
differences include, but are not limited to:

- - Items directly linked to the September 11, 2001, terrorist attacks, such as
the adverse impact of new airline and airport security directives on the
Company's costs and Customer demand for travel, changes in the Transportation
Security Administration's scope for managing U.S. airport security, and the
possibility of further terrorist attacks or additional incidents that could
cause the public to question the safety and/or efficiency of air travel.

- - The availability and cost of war-risk and other aviation insurance, including
the federal government's provision of third party war-risk coverage to
airlines. The government's coverage has been extended to December 31, 2004, by
the Department of Transportation, but there are no assurances that such
coverage will be extended beyond that date.

- - War or other military actions by the U.S. or others.

- - Competitive factors, such as fare sales and capacity decisions by the Company
and its competitors, changes in competitors' flight schedules, mergers and
acquisitions, codesharing programs, and airline bankruptcies.

- - General economic conditions, which could adversely affect the demand for
travel in general and consumer ticket purchasing habits, as well as decisions
by major freight Customers on how they allocate freight deliveries among
different types of carriers.

- - Factors that could affect the Company's ability to control its costs, such as
the results of Employee labor contract negotiations, Employee hiring and
retention rates, costs for health care, the largely unpredictable prices of jet
fuel, crude oil, and heating oil, the continued effectiveness of the Company's
fuel hedges, changes in the Company's overall fuel hedging strategy, capacity
decisions by the Company and its competitors, unscheduled required aircraft
airframe or engine repairs and regulatory requirements, changes in commission
policy, availability of capital markets, and future financing decisions made by
the Company.

- - Disruptions to operations due to adverse weather conditions and air traffic
control-related constraints.

- - Internal failures of technology or large-scale external interruptions in
technology infrastructure, such as power, telecommunications, or the internet.

Caution should be taken not to place undue reliance on the Company's forward
- -looking statements, which represent the Company's views only as of the date
this report is filed. The Company undertakes no obligation to update publicly
or revise any forward-looking statement, whether as a result of new information,
future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As discussed in Note 5 to the unaudited condensed consolidated financial
statements, the Company utilizes financial derivative instruments to hedge its
exposure to material increases in jet fuel prices. During the first nine months
of 2004, because of the spike in energy prices, the fair values of the Company's
fuel hedge contracts have increased significantly. At September 30, 2004, the
estimated gross fair value of these contracts was $937 million, compared to $251
million at December 31, 2003.

Outstanding financial derivative instruments expose the Company to credit loss
in the event of nonperformance by the counterparties to the agreements.
However, the Company does not expect any of the counterparties to fail to meet
their obligations. The credit exposure related to these financial instruments
is represented by the fair value of contracts with a positive fair value at the
reporting date. To manage credit risk, the Company selects and periodically
reviews counterparties based on credit ratings, limits its exposure to a single
counterparty, and monitors the market position of the program and its relative
market position with each counterparty. At September 30, 2004, the Company had
agreements with seven counterparties containing early termination rights and/or
bilateral collateral provisions whereby security is required if market risk
exposure exceeds a specified threshold amount or credit ratings fall below
certain levels. At September 30, 2004, the Company held $525 million in
collateral deposits under these bilateral collateral provisions. These
collateral deposits serve to decrease, but not totally eliminate, the credit
risk associated with the Company's hedging program. The deposits are included
in Accrued liabilities on the unaudited Condensed Consolidated Balance Sheet.
See also Note 12 to the unaudited condensed consolidated financial statements.


See Item 7A "Quantitative and Qualitative Disclosures About Market Risk" in the
Company's Annual Report on Form 10-K for the year ended December 31, 2003 and
Note 5 to the unaudited condensed consolidated financial statements for further
information about Market Risk.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures designed to ensure
that it is able to collect the information it is required to disclose in the
reports it files with the Securities and Exchange Commission (SEC), and to
process, summarize and disclose this information within the time periods
specified in the rules of the SEC. Based on an evaluation of the Company's
disclosure controls and procedures as of the end of the period covered by this
report conducted by the Company's management, with the participation of the
Chief Executive and Chief Financial Officers, the Chief Executive and Chief
Financial Officers believe that these controls and procedures are effective to
ensure that the Company is able to collect, process, and disclose the
information it is required to disclose in the reports it files with the SEC
within the required time periods.

Internal Control over Financial Reporting. During the period covered by this
report, there have been no changes in the Company's internal control over
financial reporting that have materially affected or are reasonably likely to
materially affect the Company's internal control over financial reporting.


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is subject to various legal proceedings and claims arising in the
ordinary course of business, including, but not limited to, examinations by the
Internal Revenue Service (IRS). The IRS regularly examines the Company's
federal income tax returns and, in the course thereof, proposes adjustments to
the Company's federal income tax liability reported on such returns. It is the
Company's practice to vigorously contest those proposed adjustments it deems
lacking of merit.

The Company's management does not expect that the outcome in any of its
currently ongoing legal proceedings or the outcome of any proposed adjustments
presented to date by the IRS, individually or collectively, will have a
material adverse effect on the Company's financial condition, results of
operations or cash flow.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer Purchases of Equity Securities (1)


(a) (b) (c) (d)
Total number of Maximum dollar
shares purchased value that may
Total number Average as part of publicly yet be purchased
of shares price paid announced plans under the plans
Period purchased per share or programs or programs

July 1,
2004 through
July 31,
2004 1,875,000 $14.33 1,875,000 $137,601,762

August 1,
2004 through
August 31,
2004 6,002,000 $13.87 6,002,000 $54,354,022

September 1,
2004 through
September 30,
2004 - - - $54,354,022

Total(2) 7,877,000 7,877,000


(1) On January 22, 2004, the Company announced a program for the repurchase
of up to $300 million of the Company's common stock, utilizing present
and anticipated proceeds from the exercise of Employee stock options.
Repurchases will be made in accordance with applicable securities laws in
the open market or in private transactions from time to time, depending
on market conditions. No expiration date was given to this program.

(2) All shares were purchased pursuant to the publicly announced program.

Item 3. Defaults upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

Item 6. Exhibits

a) Exhibits

10.1 Form of Notice of Grant pursuant to the Registrant's 1996
Incentive Stock Option Plan and 1996 Non-Qualified Stock Option
Plan.
10.2 Severance Contract between James F. Parker and Southwest
Airlines Co., dated as of July 15, 2004.
10.3 2004 Employment Contract between Southwest and Herbert D.
Kelleher dated as of July 15, 2004.
10.4 2004 Employment Contract between Southwest and Gary C. Kelly
dated as of July 15, 2004.
10.5 2004 Employment Contract between Southwest and Colleen C.
Barrett dated as of July 15, 2004.
10.6 Supplemental Agreements Nos. 39 and 40 to Purchase Agreement No.
1810, dated January 19, 1994 between The Boeing Company and
Southwest.
Pursuant to 17 CFR 240.24b-2, confidential information has been
omitted and has been filed separately with the Securities and
Exchange Commission pursuant to a Confidential Treatment
Application filed with the Commission.
31.1 Rule 13a-14(a) Certification of Chief Executive Officer
31.2 Rule 13a-14(a) Certification of Chief Financial Officer
32.1 Section 1350 Certification of Chief Executive Officer
32.2 Section 1350 Certification of Chief Financial Officer




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

SOUTHWEST AIRLINES CO.

October 15, 2004 By /s/ Laura Wright

Laura Wright
Chief Financial Officer
(Principal Financial and
Accounting Officer)
















EXHIBIT INDEX

Exhibit No. Description
Exhibit 10.1 - Form of Notice of Grant pursuant to the
Registrant's 1996 Incentive Stock Option Plan
and 1996 Non-Qualified Stock Option Plan.

Exhibit 10.2 - Severance Contract between James F. Parker and
Southwest Airlines Co., dated as of July 15,
2004.

Exhibit 10.3 - 2004 Employment Contract between Southwest and
Herbert D. Kelleher dated as of July 15, 2004.

Exhibit 10.4 - 2004 Employment Contract between Southwest and
Gary C. Kelly dated as of July 15, 2004.

Exhibit 10.5 - 2004 Employment Contract between Southwest and
Colleen C. Barrett dated as of July 15, 2004.

Exhibit 10.6 - Supplemental Agreements Nos. 39 and 40 to
Purchase Agreement No. 1810, dated January 19,
1994 between The Boeing Company and Southwest.
Pursuant to 17 CFR 240.24b-2, confidential
information has been omitted and has been filed
separately with the Securities and Exchange
Commission pursuant to a Confidential Treatment
Application filed with the Commission.

Exhibit 31.1 - Rule 13a-14(a) Certification of Chief Executive
Officer

Exhibit 31.2 - Rule 13a-14(a) Certification of Chief Financial
Officer

Exhibit 32.1 - Section 1350 Certification of Chief Executive
Officer

Exhibit 32.2 - Section 1350 Certification of Chief Financial
Officer