Delaware |
|
1-5491 |
|
75-0759420 |
|
|
| ||
(State or other jurisdiction of |
|
Commission File |
|
(I.R.S. Employer |
incorporation or organization) |
|
Number |
|
Identification No.) |
2800 Post Oak Boulevard, Suite 5450 Houston, Texas |
77056-6127 | |
|
| |
(Address of principal executive offices) |
(Zip Code) | |
|
|
|
Page No. |
|
|
|
PART I. |
Financial Information: |
|
|
|
|
Item 1. |
Financial Statements: |
|
|
|
|
|
Consolidated Balance Sheet -- September 30, 2004 and December 31, 2003 |
2 |
|
|
|
|
Consolidated Statement of Operations -- Three and Nine Months Ended September 30, 2004 and 2003 |
4 |
|
|
|
|
Consolidated Statement of Cash Flows -- Nine Months Ended September 30, 2004 and 2003 |
5 |
|
|
|
|
Notes to Consolidated Financial Statements |
6 |
|
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
11 |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
18 |
|
|
|
Item 4. |
Controls and Procedures |
18 |
|
|
|
PART II. |
Other Information: |
|
|
|
|
Item 1. |
Legal Proceedings |
19 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
19 |
Item 6. |
Exhibits |
19 |
SIGNATURES |
20 |
|
PART I. FINANCIAL INFORMATION | |||||||
Item 1. Financial Statements | |||||||
ROWAN COMPANIES, INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEET | |||||||
(IN THOUSANDS EXCEPT SHARE AMOUNTS) |
September 30, |
December 31, |
||||||
|
2004 |
2003 |
|||||
|
|
||||||
ASSETS |
(Unaudited) |
||||||
|
|
|
|||||
CURRENT ASSETS: |
|
|
|||||
Cash and cash equivalents |
$ |
292,983 |
$ |
58,227 |
|||
Receivables - trade and other |
170,958 |
135,538 |
|||||
Inventories - at cost: |
|
|
|||||
Raw materials and supplies |
145,929 |
140,413 |
|||||
Work-in-progress |
41,023 |
29,421 |
|||||
Finished goods |
14,046 |
11,203 |
|||||
Prepaid expenses |
8,761 |
2,948 |
|||||
Deferred tax assets - net |
8,816 |
66,474 |
|||||
|
|
||||||
Total current assets |
682,516 |
444,224 |
|||||
|
|
||||||
|
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT - at cost: |
|
|
|||||
Drilling equipment |
2,267,128 |
2,133,365 |
|||||
Aircraft and related equipment |
241,684 |
265,165 |
|||||
Manufacturing plant and equipment |
144,070 |
138,803 |
|||||
Construction in progress |
79,437 |
135,707 |
|||||
Other property and equipment |
163,963 |
162,010 |
|||||
|
|
||||||
Total |
2,896,282 |
2,835,050 |
|||||
Less accumulated depreciation and amortization |
1,154,885 |
1,106,831 |
|||||
|
|
||||||
Property, plant and equipment - net |
1,741,397 |
1,728,219 |
|||||
|
|
||||||
GOODWILL AND OTHER ASSETS |
16,772 |
18,366 |
|||||
|
|
||||||
TOTAL |
$ |
2,440,685 |
$ |
2,190,809 |
|||
|
|
||||||
See Notes to Consolidated Financial Statements. |
|
|
-2- | ||
|
ROWAN COMPANIES, INC. AND SUBSIDIARIES | |
CONSOLIDATED BALANCE SHEET | |
(IN THOUSANDS EXCEPT SHARE AMOUNTS) |
|
September 30, |
December 31, | |||||
|
2004 |
2003 |
|||||
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
(Unaudited) |
||||||
|
|
|
|||||
CURRENT LIABILITIES: |
|
|
|||||
Current maturities of long-term debt |
$ |
60,243 |
$ |
55,267 |
|||
Accounts payable - trade |
34,562 |
25,898 |
|||||
Other current liabilities |
57,868 |
69,200 |
|||||
|
|
||||||
Total current liabilities |
152,673 |
150,365 |
|||||
|
|
||||||
LONG-TERM DEBT - less current maturities |
577,053 |
569,067 |
|||||
|
|
||||||
OTHER LIABILITIES |
136,909 |
116,268 |
|||||
|
|
||||||
DEFERRED INCOME TAXES - net |
158,177 |
218,279 |
|||||
|
|
||||||
STOCKHOLDERS' EQUITY: |
|
|
|||||
Preferred stock, $1.00 par value: |
|
|
|||||
Authorized 5,000,000 shares issuable in series: |
|
|
|||||
Series III Preferred Stock, authorized 10,300 shares, none outstanding |
|
|
|||||
Series A Preferred Stock, authorized 4,800 shares, none outstanding |
|
|
|||||
Series B Preferred Stock, authorized 4,800 shares, none outstanding |
|
|
|||||
Series C Preferred Stock, authorized 9,606 shares, none outstanding |
|
|
|||||
Series D Preferred Stock, authorized 9,600 shares, none outstanding |
|
|
|||||
Series E Preferred Stock, authorized 1,194 shares, none outstanding |
|
|
|||||
Series A Junior Preferred Stock, authorized 1,500,000 shares, none issued |
|
|
|||||
Common stock, $.125 par value: |
|
|
|||||
Authorized 150,000,000 shares; issued 107,137,976 shares at September 30, 2004 and 95,845,180 shares at December 31, 2003 |
13,392 |
11,981 |
|||||
Additional paid-in capital |
910,918 |
659,849 |
|||||
Retained earnings |
546,248 |
549,749 |
|||||
Cost of 1,734,440 treasury shares at December 31, 2003 |
- |
|
(30,064 |
) | |||
Accumulated other comprehensive income (loss) |
(54,685 |
) |
(54,685 |
) | |||
|
|
||||||
Total stockholders' equity |
1,415,873 |
1,136,830 |
|||||
|
|
||||||
TOTAL |
$ |
2,440,685 |
$ |
2,190,809 |
|||
|
|
||||||
See Notes to Consolidated Financial Statements. |
|
|
-3- | ||
|
ROWAN COMPANIES, INC. AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENT OF OPERATIONS |
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS) |
For the Three Months |
For the Nine Months |
| |||||||||||
|
|
|
Ended September 30, |
Ended September 30, |
|||||||||
|
|
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
(Unaudited) |
|||||||||||||
REVENUES: |
|
|
|
|
|||||||||
Drilling services |
$ |
142,234 |
$ |
124,582 |
$ |
363,468 |
$ |
297,606 |
|||||
Manufacturing sales and services |
46,261 |
27,067 |
136,245 |
86,738 |
|||||||||
Aviation services |
46,138 |
42,234 |
96,257 |
98,994 |
|||||||||
|
|
|
|
||||||||||
Total |
234,633 |
193,883 |
595,970 |
483,338 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
COSTS AND EXPENSES: |
|
|
|
|
|||||||||
Drilling services |
95,722 |
86,162 |
272,326 |
242,793 |
|||||||||
Manufacturing sales and services |
42,009 |
25,199 |
125,193 |
80,518 |
|||||||||
Aviation services |
47,502 |
33,327 |
102,981 |
86,697 |
|||||||||
Depreciation and amortization |
24,341 |
21,740 |
71,375 |
62,973 |
|||||||||
General and administrative |
6,898 |
6,126 |
19,282 |
19,420 |
|||||||||
|
|
|
|
||||||||||
Total |
216,472 |
172,554 |
591,157 |
492,401 |
|||||||||
|
|
|
|
||||||||||
INCOME (LOSS) FROM OPERATIONS |
18,161 |
21,329 |
4,813 |
|
(9,063 |
) | |||||||
|
|
|
|
||||||||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|||||||||
Interest expense |
(5,329 |
) |
(5,213 |
) |
(15,433 |
) |
(14,869 |
) | |||||
Less interest capitalized |
330 |
1,004 |
1,662 |
3,457 |
|||||||||
Interest income |
1,160 |
139 |
2,688 |
1,023 |
|||||||||
Other - net |
217 |
38 |
547 |
417 |
|||||||||
|
|
|
|
||||||||||
Other income (expense) - net |
(3,622 |
) |
(4,032 |
) |
(10,536 |
) |
(9,972 |
) | |||||
|
|
|
|
||||||||||
INCOME (LOSS) BEFORE INCOME TAXES |
14,539 |
17,297 |
(5,723 |
) |
(19,035 |
) | |||||||
Provision (credit) for income taxes |
4,607 |
5,710 |
(2,222 |
) |
(6,816 |
) | |||||||
|
|
|
|
||||||||||
NET INCOME (LOSS) |
$ |
9,932 |
$ |
11,587 |
$ |
(3,501 |
) |
$ |
(12,219 |
) | |||
|
|
|
|
||||||||||
NET INCOME (LOSS) PER SHARE OF COMMON STOCK (Note 3): |
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
Basic |
$ |
.09 |
$ |
.12 |
$ |
(.03 |
) |
$ |
(.13 |
) | |||
|
|
|
|
||||||||||
Diluted |
$ |
.09 |
$ |
.12 |
$ |
(.03 |
) |
$ |
(.13 |
) | |||
|
|
|
|
||||||||||
See Notes to Consolidated Financial Statements. |
-4- | ||
|
ROWAN COMPANIES, INC. AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENT OF CASH FLOWS |
(IN THOUSANDS) |
For the Nine Months |
|||||||
Ended September 30, |
|||||||
|
|||||||
|
2004 |
2003 |
|||||
|
|
||||||
(Unaudited) |
|||||||
CASH PROVIDED BY (USED IN): |
|
|
|||||
Operations: |
|
|
|||||
Net income (loss) |
$ |
(3,501 |
) |
$ |
(12,219 |
) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations: |
|
|
|||||
Depreciation and amortization |
71,375 |
62,973 |
|||||
Provision for pension and postretirement benefits |
26,489 |
|
21,571 |
| |||
Charge in connection with planned sale of aviation operations |
10,680 |
||||||
Compensation expense |
5,120 |
5,278 |
|||||
Deferred income taxes |
(2,444 |
) |
(6,727 |
) | |||
Postretirement benefit claims paid |
(2,598 |
) |
(1,731 |
) | |||
Gain on disposals of property, plant and equipment |
(6,312 |
) |
(4,096 |
) | |||
Contributions to pension plans |
(18,576 |
) |
(22,607 |
) | |||
Changes in current assets and liabilities: |
|
|
|||||
Receivables- trade and other |
(35,420 |
) |
(11,586 |
) | |||
Inventories |
(19,961 |
) |
(36,960 |
) | |||
Other current assets |
(5,813 |
) |
1,395 |
| |||
Current liabilities |
12,645 |
1,949 |
| ||||
Net changes in other noncurrent assets and liabilities |
1,237 |
|
(1,124 |
) | |||
|
|
||||||
Net cash provided by (used in) operations |
32,921 |
|
(3,884 |
) | |||
|
|
||||||
|
|
|
|||||
Investing activities: |
|
|
|||||
Property, plant and equipment additions |
(102,458 |
) |
(184,711 |
) | |||
Proceeds from disposals of property, plant and equipment |
13,894 |
6,360 |
|||||
|
|
||||||
Net cash used in investing activities |
(88,564 |
) |
(178,351 |
) | |||
|
|
||||||
|
|
|
|||||
Financing activities: |
|
|
|||||
Proceeds from borrowings |
58,101 |
84,350 |
|||||
Repayments of borrowings |
(45,139 |
) |
(34,733 |
) | |||
Proceeds from common stock offering, net of issue costs |
264,980 |
||||||
Proceeds from stock option and convertible debenture plans |
12,457 |
3,876 |
|||||
|
|
||||||
Net cash provided by financing activities |
290,399 |
53,493 |
|||||
|
|
||||||
|
|
|
|||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
234,756 |
|
(128,742 |
) | |||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
58,227 |
178,756 |
|||||
|
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
292,983 |
$ |
50,014 |
|||
|
|
||||||
See Notes to Consolidated Financial Statements. |
|
|
-5- | ||
|
|
Drilling |
Manufacturing |
Aviation |
Consolidated | |||||||||
2004 |
|
|
|
|
|||||||||
Total assets |
$ |
2,001,349 |
$ |
297,178 |
$ |
142,158 |
$ |
2,440,685 |
|||||
Goodwill |
1,493 |
10,863 |
- |
12,356 |
|||||||||
Revenues |
363,468 |
136,245 |
96,257 |
595,970 |
|||||||||
Operating profit (loss) (1) |
39,868 |
4,401 |
(20,174 |
) |
24,095 |
| |||||||
|
|
|
|
|
|||||||||
2003 |
|
|
|
|
|||||||||
Total assets |
$ |
1,682,792 |
$ |
289,317 |
$ |
169,379 |
$ |
2,141,488 |
|||||
Goodwill |
1,493 |
10,863 |
- |
12,356 |
|||||||||
Revenues |
297,606 |
86,738 |
98,994 |
483,338 |
|||||||||
Operating profit (loss) (1) |
11,142 |
|
(185 |
) |
(600 |
) |
10,357 |
| |||||
|
|||||||||||||
(1) General and administrative expenses, which are incurred in support of all segments, are added back to Income (loss) from operations to arrive at Operating profit (loss), which Rowan believes is a better measure of segment financial performance. |
-6- | ||
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
September 30, |
September 30, | |||||||||||
|
|
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
Weighted average shares of common stock outstanding |
106,620 |
93,877 |
104,863 |
93,738 |
|||||||||
Dilutive securities: |
|
|
|
|
|||||||||
Convertible debentures |
498 |
936 |
- |
- |
|||||||||
Stock options |
936 |
1,064 |
- |
- |
|||||||||
|
|
|
|
||||||||||
Weighted average shares for diluted calculation |
108,054 |
95,877 |
104,863 |
93,738 |
|||||||||
|
|
|
|
||||||||||
Net income (loss) for basic and diluted calculation |
$ |
9,932 |
|
$ |
11,587 |
|
$ |
(3,501 |
) |
$ |
(12,219 |
) | |
|
|
|
|
||||||||||
Net income (loss) per share: |
|
|
|
|
|||||||||
Basic |
$ |
.09 |
$ |
.12 |
|
$ |
(.03 |
) |
$ |
(.13 |
) | ||
|
|
|
|
||||||||||
Diluted |
$ |
.09 |
$ |
.12 |
|
$ |
(.03 |
) |
$ |
(.13 |
) | ||
|
|
|
|
Nine Months Ended |
|||||||
September 30, |
|||||||
2004 |
2003 |
||||||
Convertible debentures |
782 |
905 |
|||||
Stock options |
904 |
802 |
-7- | ||
|
Three Months Ended September 30, |
||||||||||
|
||||||||||
Per Share |
||||||||||
|
||||||||||
|
Total |
Basic |
Diluted |
|||||||
|
|
|
||||||||
2004 |
|
|
|
|||||||
|
||||||||||
Net income (loss), as reported |
$ |
9,932 |
|
$ |
.09 |
|
$ |
.09 |
||
Stock-based compensation, net of related tax effects: |
|
|
|
|||||||
As recorded under APB 25 |
1,038 |
|
|
|||||||
Pro forma under SFAS 123 |
(2,041 |
) |
|
|
||||||
|
||||||||||
Pro forma net income (loss) |
$ |
8,929 |
|
$ |
.08 |
|
$ |
.08 |
| |
|
||||||||||
|
|
|
|
|||||||
2003 |
|
|
|
|||||||
|
||||||||||
Net income (loss), as reported |
$ |
11,587 |
|
$ |
.12 |
$ |
.12 |
| ||
Stock-based compensation, net of related tax effects: |
|
|
|
|||||||
As recorded under APB 25 |
1,221 |
|
|
|||||||
Pro forma under SFAS 123 |
(2,482 |
) |
|
|
||||||
|
||||||||||
Pro forma net income (loss) |
$ |
10,326 |
|
$ |
.11 |
|
$ |
.11 |
| |
|
Nine Months Ended September 30, |
||||||||||
|
||||||||||
Per Share |
||||||||||
|
||||||||||
|
Total |
Basic |
Diluted |
|||||||
|
|
|
||||||||
2004 |
|
|
|
|||||||
|
||||||||||
Net income (loss), as reported |
$ |
(3,501 |
) |
$ |
(.03 |
) |
$ |
(.03 |
) | |
Stock-based compensation, net of related tax effects: |
|
|
|
|||||||
As recorded under APB 25 |
3,132 |
|
|
|||||||
Pro forma under SFAS 123 |
(5,798 |
) |
|
|
||||||
|
||||||||||
Pro forma net income (loss) |
$ |
(6,167 |
) |
$ |
(.06 |
) |
$ |
(.06 |
) | |
|
||||||||||
|
|
|
|
|||||||
2003 |
|
|
|
|||||||
|
||||||||||
Net income (loss), as reported |
$ |
(12,219 |
) |
$ |
(.13 |
) |
$ |
(.13 |
) | |
Stock-based compensation, net of related tax effects: |
|
|
|
|||||||
As recorded under APB 25 |
3,388 |
|
|
|||||||
Pro forma under SFAS 123 |
(6,464 |
) |
|
|
||||||
|
||||||||||
Pro forma net income (loss) |
$ |
(15,295 |
) |
$ |
(.16 |
) |
$ |
(.16 |
) | |
|
-8- | ||
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
September 30, |
September 30, | |||||||||||
|
| ||||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
Service cost |
$ |
3,487 |
$ |
2,854 |
$ |
10,387 |
$ |
8,470 |
|||||
Interest cost |
5,256 |
4,506 |
15,655 |
13,372 |
|||||||||
Expected return on plan assets |
(4,203 |
) |
(3,887 |
) |
(12,519 |
) |
(11,534 |
) | |||||
Recognized actuarial loss |
2,073 |
2,222 |
6,369 |
5,408 |
|||||||||
Amortization of prior service cost |
53 |
49 |
157 |
144 |
|||||||||
|
|
||||||||||||
Total |
$ |
6,666 |
$ |
5,744 |
$ |
20,049 |
$ |
15,860 |
|||||
|
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
September 30, |
September 30, | |||||||||||
|
| ||||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
Service cost |
$ |
687 |
$ |
602 |
$ |
2,045 |
$ |
1,807 |
|||||
Interest cost |
1,044 |
976 |
3,109 |
2,895 |
|||||||||
Recognized actuarial loss |
316 |
|
277 |
|
954 |
|
682 |
| |||||
Amortization of transition obligation |
190 |
181 |
566 |
556 |
|||||||||
Amortization of prior service cost |
(79 |
) |
(74 |
) |
(234 |
) |
(229 |
) | |||||
|
|
||||||||||||
Total |
$ |
2,158 |
$ |
1,962 |
$ |
6,440 |
$ |
5,711 |
|||||
|
|
-9- | ||
|
-10- | ||
|
|
Drilling |
Manufacturing |
Aviation |
Consolidated | |||||
|
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |
Revenues |
$ 363,468 |
$ 297,606 |
$ 136,245 |
$ 86,738 |
$ 96,257 |
$ 98,994 |
$ 595,970 |
$ 483,338 | |
|
|
|
|
|
|
|
|
| |
Percent of Consolidated |
|
|
|
|
|
|
|
| |
Revenues |
61% |
62% |
23% |
18% |
16% |
20% |
100% |
100% | |
|
|
|
|
|
|
|
|
| |
Operating Profit (Loss) (1) |
$ 39,868 |
$ 11,142 |
$ 4,401 |
$ (185) |
$ (20,174) |
$ (600) |
$ 24,095 |
$ 10,357 | |
(1) General and administrative expenses, which are incurred in support of all segments, are added back to Income (loss) from operations to arrive at Operating profit (loss), which Rowan believes is a better measure of segment financial performance. |
-11- | ||
|
|
Drilling |
Manufacturing |
Aviation |
Consolidated | |||||
|
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 | |
Revenues |
$ 142,234 |
$ 124,582 |
$ 46,261 |
$ 27,067 |
$ 46,138 |
$ 42,234 |
$ 234,633 |
$ 193,883 | |
|
|
|
|
|
|
|
|
| |
Percent of Consolidated |
|
|
|
|
|
|
|
| |
Revenues |
60% |
64% |
20% |
14% |
20% |
22% |
100% |
100% | |
|
|
|
|
|
|
|
|
| |
Operating Profit (Loss) (1) |
$ 28,827 |
$ 23,404 |
$ 2,045 |
$ (482) |
$ (5,813) |
$ 4,533 |
$ 25,059 |
$ 27,455 | |
(1) General and administrative expenses, which are incurred in support of all segments, are added back to Income (loss) from operations to arrive at Operating profit (loss), which Rowan believes is a better measure of segment financial performance. |
-12- | ||
|
AREA |
|
RIGS |
|
EXPECTED NEAR-TERM CONDITIONS |
|
|
| ||
Gulf of Mexico |
|
23 |
|
Generally improving exploration and development activity, with continued emphasis on potential deep-well natural gas reserves on the outer continental shelf |
|
|
|
|
|
North Sea |
|
2 |
|
Generally improving jack-up drilling activity, with increasing participation by independent operators |
|
|
|
|
|
Eastern Canada |
|
- |
|
Uncertain demand for harsh environment jack-up rigs |
-13- | ||
|
|
September 30, 2004 | December 31, 2003 | |||||
|
| ||||||
Cash and cash equivalents |
$ |
292,983 |
$ |
58,227 |
|||
Current assets |
$ |
682,516 |
$ |
444,224 |
|||
Current liabilities |
$ |
152,673 |
$ |
150,365 |
|||
Current ratio |
4.47 |
2.95 |
|||||
Long-term debt - less current current maturities |
$ |
577,053 |
$ |
569,067 |
|||
Stockholders' equity |
$ |
1,415,873 |
$ |
1,136,830 |
|||
Long-term debt/total capitalization |
.29 |
.33 |
-14- | ||
|
-15- | ||
|
-16- | ||
|
-17- | ||
|
-18- | ||
|
The following is a list of Exhibits filed with this Form 10-Q: | |||
|
31 |
Rule 13a-14(a)/15d-14(a) Certifications (Section 302 of the Sarbanes-Oxley Act of 2002) | |
|
32 |
Section 1350 Certifications (Section 906 of the Sarbanes-Oxley Act of 2002) |
-19- | ||
|
|
ROWAN COMPANIES, INC. |
|
(Registrant) |
|
|
|
|
Date: November 9, 2004 |
/s/ E. E. THIELE |
| |
|
E. E. Thiele |
|
Senior Vice President- Finance, |
|
Administration and Treasurer |
|
(Chief Financial Officer) |
|
|
|
|
Date: November 9, 2004 |
/s/ W. H. WELLS |
| |
|
W. H. Wells |
|
Controller |
|
(Chief Accounting Officer) |
-20-