SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended June 30, 2003 Commission File No. 001-10156
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Exact name of registrant as specified in its charter)
CALIFORNIA 94-0735390
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporated or organization
Post Office Box 909, Alleghany, CA 95910
(Address of principal executive offices)
(530) 287-3223
(Registrant's telephone number)
(including area code)
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirement for the past 90 days.
Yes: No: x
As of June 30, 2003, 12,746,046 shares of Common Stock, par value $.03 per
share, were issued and outstanding.
PART I
1. FINANCIAL INFORMATION
Original Sixteen to One Mine, Inc.
Balance Sheet
June 30, 2003 and December 31, 2002
June 30, 2003 December 31, 2002
ASSETS
Current Assets
Cash $ 2,690 $ 0
Accounts receivable 0 7,321
Inventory 581,168 605,050
Prepaid expense: shareholder 0 0
Other current assets 6,271 7,238
---------- ----------
Total current assets 590,129 619,609
---------- ----------
Mining Property
Real estate and property rights
net of depletion of $524,145 181,091 181,171
Real estate and mineral property 473,403 473,323
---------- ----------
654,494 654,494
---------- ----------
Fixed Assets at Cost
Equipment 909,983 909,983
Buildings 159,487 159,487
Vehicles 252,128 252,128
---------- ----------
1,321,598 1,321,598
Less accumulated depreciation (1,199,585) (1,187,673)
---------- ----------
Net fixed assets 122,013 133,925
---------- ----------
Other Assets
Bonds and misc. deposits 16,185 16,185
---------- ----------
Total Assets $1,382,821 $1,424,213
========== ==========
LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities
Bank Overdraft - $ 81
Accounts payable &
accrued expenses $ 349,201 322,307
Due to related party 95,965 93,720
Notes payable due within one year 433,760 444,646
---------- ----------
Total Current Liabilities 878,926 860,754
---------- ----------
Long Term Liabilities
Notes payable due after one year 42,400 57,883
---------- ----------
Total Liabilities 921,326 918,637
---------- ----------
Stockholders' Equity
Capital stock, par value $.03:
30,000,000 shares authorized:
12,749,046 shares issued and
outstanding as of June 30, 2002 and
December 31, 2001 424,868 424,868
Additional paid-in capital 1,809,876 1,809,876
(Accumulated deficit)
retained earnings (1,773,249) (1,729,168)
---------- ----------
Total Stockholders' Equity 461,495 505,576
---------- ----------
Total Liabilities and
Stockholders' Equity $1,382,821 $1,424,213
========== ==========
See Accompanying Notes
Original Sixteen to One Mine, Inc.
Statement of Operations and Retained Earnings
Three Months Ending June 30, Six Months Ending June 30,
2003 2002 2003 2002
------ ------ ------ -----
Revenues:
Gold & jewelry sales $ 89,443 $ 103,536 $ 229,630 $ 261,032
Inventory Valuation
(decrease) or increase 6,656 21,456 (11,518) 70,039
----------- ----------- -------- --------
Total revenues 96,099 124,992 218,112 331,071
----------- ----------- -------- --------
Operating expenses:
Salaries and wages 23,205 132,996 40,546 259,028
Contract Labor 8,645 9,094 43,058 11,804
Telephone & utilities 40,643 37,136 71,859 68,463
Taxes - property & payroll 9,081 17,533 17,338 38,076
Insurance 1,655 20,845 3,310 39,570
Supplies 4,388 27,053 11,095 46,876
Small equipment & repairs 2,775 10,109 4,408 13,518
Drayage 4,873 3,821 5,851 11,115
Corporate expenses 5,679 4,371 9,781 3,859
Legal and accounting 1,464 4,293 4,523 27,826
Depreciation & amortization 5,956 18,415 11,912 36,830
Other expenses 2,805 3,020 6,046 7,166
---------- ---------- ------- -------
Total operating expenses 111,169 288,686 229,727 564,131
---------- ---------- -------- --------
Loss from operations (15,070) (163,694) (11,615) (233,060)
Other Income & (Expense):
Other income (expense) (14,913) (24,229) (31,666) (42,505)
---------- ----------- ------- --------
Loss before taxes (29,983) (187,923) (43,281) (275,565)
---------- ----------- --------- ----------
Income tax benefit (expense) (800) (800) (800) (800)
---------- ----------- --------- ----------
Net loss $ (30,783) $ (188,723) $ (44,081) $ (276,365)
============ =========== ========== ==========
Basic and diluted loss
per share $ (.003) $ (.01) $ (.003) $ (.02)
============ ============ ========= =========
Shares used in the
calculation of net
loss income per share 12,744,046 12,744,046 12,744,046 12,744,046
============ =========== ========== ===========
See Accompanying Notes
Original Sixteen to One Mine, Inc.
Statement of Cash Flows
Six Months Ended June 30,2003 and June 30, 2002
Six Months Ended June 30,
2003 2002
-------------- --------------
Cash Flows From Operating Activities:
Net loss $ (44,081) $ (276,365)
Adjustment to reconcile difference between
net loss and change in retained earnings 10,871
operating activities:
Depreciation and amortization 11,912 36,830
(Increase)Decrease in
accounts receivable 7,321 6,387
Decrease(Increase) in inventory 23,882 146,234
(Increase)Decrease in other
current assets 967 5,133
(Decrease) increase in accounts payable
and accrued expenses 26,894 94,263
(Decrease) increase in short term notes (8,641) 57,455
------------ ----------
Net cash (used) provided by
operating activities 18,254 80,808
------------ -----------
Cash Flows From Investing Activities:
Purchase of fixed assets (11,935)
Other assets bonds misc. deposits (16,185)
------------- -----------
Net cash used by
investing activities (28,120)
------------- -----------
Cash Flows From Financing Activities
Increase (decrease) Bank overdraft (81) (12,430)
Increase (decrease) notes payable (15,483) (48,676)
Proceeds from sale of common stock -
Additional paid-in capital (5,777)
------------ ------------
Net cash provided (used) by
financing activities (15,564) (66,883)
------------ ------------
Decrease (increase) in cash 2,690 (14,195)
Cash, beginning of period 0 23,469
------------ ----------
Cash, end of period $ 2,690 $ 9,274
============ ============
Supplemental schedule of other cash flows:
Cash paid during the period for:
Interest expense $ 30,148 $ 38,875
============ ============
Income taxes $ 800 $ 800
============ ============
See Accompanying Notes
NOTES TO THE FINANCIAL STATEMENTS
I. GENERAL NOTES
1. In accordance with directive from the Securities and Exchange Commission
(SEC)and Industry Guide 7, reference for all intent and purposes to the
Company's employees as miners, its properties as mines or its operation as
mining does not diminish the fact that the Company has no proven reserves and
is in the "exploration state" as defined in Guide 7(a)(4)(iii).
2. Original Sixteen to One Mine, Inc., is a distinct company in that it is
the only operating SEC reporting company of its kind remaining in the United
States. While the reporting standards are in compliance with the SEC
requirements, management believes that the assets of the Company are
understated. As an example, in 2001, the Company incurred a loss of
approximately $800,000 in the writing down of development costs of the 2283
Winze. The development costs were capitalized based on gold production. Due
to more favorable locations for short-term gold production, the Company made
changes in its plan of operation. While the immediate future holds no promise
for operation in this area of the mine, the development still proves to be a
valuable asset to the infrastructure of the property.
3. In the opinion of management, the financial statements contain all
adjustments (consisting only of normal recurring accruals) necessary to
present fairly the Company's financial position at June 30, 2003 and December
31, 2002, the results of operations and cash flows for the three-month and six-
month periods ended June 30, 2003 and 2002. The unaudited financial statements
have been prepared in accordance with Generally Accepted Accounting Principles
for interim financial information and with the instructions to Form 10-QSB and
Item 310(b) of Regulation S-B.
II. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION
Gold production during the second quarter was insufficient to offset quarterly
expenses. Since the Sixteen to One Mine is well known for over one hundred
years as a unique gold deposit, predicting gold production is more speculative
than provable. Independent crews have access to company maps and records which
allow them to select and explore for gold in areas favorable for short term
goals. Liberating the flooded levels of the mine remains a goal. Difficulties
continue due primarily to a lack of investment capital adequate to improve the
efficiency of pumping. An improved system has significantly reduced dewatering
costs. Due to the very nature of deep vein mining and the disappointing
results recently, no estimates are offered regarding the date of accessing the
2400 foot level. New mine production was also disappointing. Gold inventory
at December 31, 2002 ($605,050) decreased $23,882 to $581,168 on June 30, 2003.
Demand for the Company's primary product, gold laced quartz, remains higher
than available supply. While the daily price of gold bullion impacts revenue,
gold laced quartz is sold for many times its crush or spot bullion price.
BALANCE SHEET COMPARISONS
Assets decreased by $41,392 which primarily represents the decrease in
inventory of $23,882 as the Company sold inventory to maintain operations.
Liabilities decreased by $2,689 as the Company continued to pay down its loans
STATEMENT OF OPERATIONS
Revenues for the three-month period ending June 30th decreased by $28,893 (24%)
and $112,959 (35%) for the six-month period compared with the same period(s)
for 2002 as a result of a scaled down operation resulting in lower production.
On prior financial statements inventory valuation changes were included in
"gold and jewelry sales". The dollar change is a direct result of increases
or decreases in the spot price of gold from the prior period. Increases or
decreases are now reported as a separate line item.
Changes in the Company's operating expenses are reflected as follows:
1. For the three-month period salaries and wages, and contract labor decreased
a total of $109,791 (83%). For the six-month period the decrease was $218,482
(85%).
2. Insurance decreased $36,260 (92%) for the six-month period ended June 30,
2003, compared with the same period for 2002, due primarily to a significant
decrease in Worker's Compensation insurance.
3. Legal and accounting reflects a decrease of $23,303 (84%) for the six-month
period ended June 30, 2003, compared with the same period ended 2002. This
decrease is mainly the result of the Company not engaging Independent Auditors
to review the 2002 year-end financial statements.
4. For the three-month period ending June 30, 2003 depreciation expense
decreased $12,459 (68%) and for the six-month period it decreased $24,918
(68%) due to the prior write-off of development costs.
5. For the three-month period ended June 30, 2003, the Company recorded a loss
of $29,983 (before taxes) compared to a loss $187,923 (before taxes) for the
same period in 2002. For the six-month period ended June 30, 2003, the Company
recorded a loss of $44,081 (before taxes) compared to a loss of $276,365 for
the same period in 2002. The difference is attributed to a scaled down
operation and no mid-range or long-range exploration being conducted.
LIQUIDITY AND CAPITAL RESOURCES
The Company's liquidity is substantially dependent upon the results of its
operations. While the Company does maintain a gold inventory which it can
liquidate to satisfy working capital needs, there can be no assurance that such
inventory will be adequate to sustain operations if the Company's gold mining
activities are not successful. Because of the unpredictable nature of the gold
mining business, the Company cannot provide any assurance with respect to
long-term liquidity. In addition, if the Company's operation does not produce
meaningful additions to inventory, the Company may determine it is necessary to
satisfy its working capital needs by selling gold in bullion form.
The Company is dependent on continued recovery of gold and sales of gold from
inventory to meet its cash needs. Although the Company has historically
located an annual average of $848,000 of gold over a five-year period, there
can be no assurance that the Company's efforts in any particular period will
provide sufficient funding for the Company to continue operations.
If the Company's cash resources are inadequate and its gold inventory is
depleted, the Company may seek debt or equity financing on the most reasonable
terms available.
PART II
LEGAL PROCEEDINGS
The Company disagrees with citations issued by the Federal Mine Safety and
Health Administration (MSHA) and California Occupational Safety and Health
Administration (CalOSHA). These matters are at the administrative level and
are being addressed by the Company's management.
On February 13, 2003, Sierra County Superior Court Judge Stanley Young
dismissed all charges against the company and its employees in the parties'
motion to set aside. The charges were filed by and prosecuted by the
California District Attorney Association, (CDAA) a non-government, non-profit
corporation. CDAA received a grant from the California Department of
Industrial Relations to assist the District Attorney in rural counties in cases
where the District Attorney sought assistance The Company is reviewing the
prospects of recovering damages from the private association.
The unaudited interim consolidated financial statements of Original Sixteen to
One Mine, Inc. (the Company) have been prepared by management in accordance
with generally accepted accounting practices. Such rules allow the omission of
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted audited accounting
principles as long as the statements are not misleading.
In the opinion of management, verified by signature below, all adjustments
necessary for a fair presentation of these interim statements have been
included. These adjustments are of a normal recurring nature.
The preparation of the Company's financial statements in conformity with
accounting principles accepted in the United States requires management to make
estimates and assumptions. These estimates and assumptions affect the reported
amounts of assets and liabilities and disclosure of contingent liabilities at
the date of the financial statements, as well as the reported amount of
revenues and expenses during the reporting period. On an ongoing basis,
management evaluates its estimates and assumptions; however, actual amounts
could differ from those based on such estimates and assumptions. No accounting
principle upon which the Company's financial status depends, requires estimates
of proven and probable reserves and/or assumptions of future gold prices.
Commodity prices may significantly affect the company's profitability and cash
flow. No independent accounting firm or auditors have any responsibility for
the accounting and written statements of the Form 10-QSB.
The Company and its president assume responsibility for the accuracy of this
filing and certify the financial statements present fairly in all material
respects, the financial position of Original Sixteen to One Mine, Inc at June
30, 2003.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Registrant)
/s/Michael M. Miller
President and Director
Dated: Aug 1, 2003