Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 2002

OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from               to               

Commission File Number: 1-1097

           Oklahoma Gas and Electric Company meets the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format permitted by General Instruction H (2).


OKLAHOMA GAS AND ELECTRIC COMPANY
(Exact name of registrant as specified in its charter)


                                                          Oklahoma                                                                                                    73-0382390
                                                                            (State or other jurisdiction of                                                                                                                                              (I.R.S. Employer
                                                                            incorporation or organization)                                                                                                                                            Identification No.)


321 North Harvey
P.O. Box 321
Oklahoma City, Oklahoma 73101-0321

(Address of principal executive offices)
(Zip Code)


405-553-3000
(Registrant's telephone number, including area code)

           Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes     X   No          

           As of October 31, 2002, 40,378,745 shares of common stock, par value $2.50 per share, were outstanding.


OKLAHOMA GAS AND ELECTRIC COMPANY

FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2002

TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                                                                                                 Page

Item 1. Financial Statements (Unaudited)
          Condensed Balance Sheets.......................................      1
          Condensed Statements of Income.................................      3
          Condensed Statements of Cash Flows.............................      4
          Notes to Condensed Financial Statements........................      5

Item 2. Management's Discussion and Analysis of Financial Condition
          and Results of Operations......................................     12

Item 3. Quantitative and Qualitative Disclosures About Market Risk.......     27

Item 4. Controls and Procedures..........................................     28

PART II - OTHER INFORMATION

Item 1. Legal Proceedings................................................     29

Item 6. Exhibits and Reports on Form 8-K.................................     29

Signature................................................................     30

Certifications...........................................................     31

i

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

OKLAHOMA GAS AND ELECTRIC COMPANY
CONDENSED BALANCE SHEETS

(Unaudited)

                                                                    September 30,        December 31,
                                                                        2002                 2001
                                                                    -------------        ------------
                                                                             (In millions)
ASSETS
CURRENT ASSETS
  Cash and cash equivalents.....................................    $        0.5         $       0.4
  Accounts receivable - customers, less reserve of $5.3 and
    $6.2, respectively..........................................           147.3                98.3
  Accrued unbilled revenues.....................................            53.3                35.6
  Accounts receivable - other...................................            16.3                12.1
  Fuel inventories, at LIFO cost................................            61.7                54.9
  Materials and supplies, at average cost.......................            37.8                32.6
  Accumulated deferred tax assets...............................             7.9                 7.5
  Prepayments...................................................             0.6                 4.7
  Fuel clause under recoveries..................................            17.1                 ---
  Provision for payments of take or pay gas.....................             0.4                30.8
- ----------------------------------------------------------------    -------------        ------------

    Total current assets........................................           342.9               276.9
- ----------------------------------------------------------------    -------------        ------------

OTHER PROPERTY AND INVESTMENTS, at cost.........................            47.6                15.5
- ----------------------------------------------------------------    -------------        ------------

PROPERTY, PLANT AND EQUIPMENT
  In service....................................................         4,080.6             3,961.6
  Construction work in progress.................................            34.8                22.5
- ----------------------------------------------------------------    -------------        ------------

    Total property, plant and equipment.........................         4,115.4             3,984.1
      Less accumulated depreciation.............................         2,016.3             1,978.8
- ----------------------------------------------------------------    -------------        ------------

    Net property, plant and equipment...........................         2,099.1             2,005.3
- ----------------------------------------------------------------    -------------        ------------
DEFERRED CHARGES AND OTHER ASSETS
  Provision for payments of take or pay gas.....................            32.5                 8.5
  Income taxes recoverable through future rates, net............            36.8                37.6
  Intangible asset - unamortized prior service cost.............            42.4                42.4
  Prepaid benefit obligation....................................            34.5                11.9
  Price risk management.........................................             6.3                 ---
  Other.........................................................            37.6                36.2
- ----------------------------------------------------------------    -------------        ------------
    Total deferred charges and other assets.....................           190.1               136.6
- ----------------------------------------------------------------    -------------        ------------
TOTAL ASSETS....................................................    $    2,679.7         $   2,434.3
================================================================    =============        ============

     The accompanying Notes to Condensed Financial Statements are an integral part hereof.

1

OKLAHOMA GAS AND ELECTRIC COMPANY
CONDENSED BALANCE SHEETS (Continued)

(Unaudited)

                                                                     September 30,       December 31,
                                                                         2002                2001
                                                                     -------------       ------------
                                                                              (In millions)

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable - affiliates.................................     $      202.7        $      25.9
  Accounts payable - other......................................             54.8               58.8
  Customers' deposits...........................................             31.0               28.4
  Accrued taxes.................................................             30.0               20.3
  Accrued interest..............................................             15.5               14.4
  Tax collections payable.......................................              9.3                4.7
  Accrued vacation..............................................             12.1               11.8
  Provision for payments of take or pay gas.....................              0.4               30.8
  Fuel clause over recoveries...................................              ---               23.4
  Capital lease obligation......................................              2.3                ---
  Labor accrued but not paid....................................              2.6                0.4
  Other.........................................................              7.2                6.0
- ----------------------------------------------------------------     -------------       ------------

    Total current liabilities...................................            367.9              224.9
- ----------------------------------------------------------------     -------------       ------------

LONG-TERM DEBT..................................................            709.2              700.4
- ----------------------------------------------------------------     -------------       ------------

DEFERRED CREDITS AND OTHER LIABILITIES
  Capital lease obligation - non-current........................             30.5                ---
  Accrued pension and benefit obligation........................             81.3               80.9
  Accumulated deferred income taxes.............................            434.4              439.0
  Accumulated deferred investment tax credits...................             48.5               52.3
  Price risk management.........................................              ---                2.4
  Provision for payments of take or pay gas.....................             32.5                8.5
  Other.........................................................              ---                0.3
- ----------------------------------------------------------------     -------------       ------------

    Total deferred credits and other liabilities................            627.2              583.4
- ----------------------------------------------------------------     -------------       ------------

STOCKHOLDERS' EQUITY
  Common stockholders' equity...................................            512.4              512.4
  Retained earnings.............................................            482.9              433.1
  Accumulated other comprehensive loss, net of tax..............            (19.9)             (19.9)
- ----------------------------------------------------------------     -------------       ------------

    Total stockholders' equity..................................            975.4              925.6
- ----------------------------------------------------------------     -------------       ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY......................     $    2,679.7        $   2,434.3
================================================================     =============       ============


      The accompanying Notes to Condensed Financial Statements are an integral part hereof.

2

OKLAHOMA GAS AND ELECTRIC COMPANY
CONDENSED STATEMENTS OF INCOME

(Unaudited)

                                                  Three Months Ended            Nine Months Ended
                                                     September 30,                 September 30,
                                              ---------------------------   -------------------------
                                                  2002           2001          2002          2001
                                              ------------   ------------   -----------   -----------
                                                          (In millions, except per share data)

OPERATING REVENUES.........................   $     489.9    $     508.1    $  1,103.2    $  1,194.5

COST OF GOODS SOLD.........................         207.3          225.7         534.2         619.5
- -------------------------------------------   ------------   ------------   -----------   -----------

Gross margin on revenues...................         281.6          282.4         569.0         575.0
  Other operation and maintenance..........          68.9           69.5         209.1         213.0
  Depreciation and amortization............          30.9           29.2          91.9          89.8
  Taxes other than income..................          11.6           11.4          35.2          34.5
- -------------------------------------------   ------------   ------------   -----------   -----------

OPERATING INCOME...........................         170.2          172.3         232.8         237.7
- -------------------------------------------   ------------   ------------   -----------   -----------
OTHER INCOME...............................           0.5            0.3           1.2           3.2

OTHER EXPENSES.............................          (1.1)          (0.6)         (3.0)         (4.8)
- -------------------------------------------   ------------   ------------   -----------   -----------

EARNINGS BEFORE INTEREST AND TAXES.........         169.6          172.0         231.0         236.1

INTEREST INCOME (EXPENSES)
  Interest income..........................           0.3            0.4           1.2           1.4
  Interest on long-term debt...............          (9.6)         (10.3)        (28.7)        (32.3)
  Allowance for borrowed funds used
    during construction....................           0.1            0.2           0.8           0.6
  Other interest charges...................          (1.0)          (1.0)         (2.5)         (4.0)
- -------------------------------------------   ------------   ------------   -----------   -----------
    Net interest expenses..................         (10.2)         (10.7)        (29.2)        (34.3)
- -------------------------------------------   ------------   ------------   -----------   -----------

INCOME BEFORE TAXES........................         159.4          161.3         201.8         201.8

INCOME TAX EXPENSE.........................          61.0           61.2          74.1          74.7
- -------------------------------------------   ------------   ------------   -----------   -----------

NET INCOME.................................   $      98.4    $     100.1    $    127.7    $    127.1
===========================================   ============   ============   ===========   ===========

AVERAGE COMMON SHARES OUTSTANDING..........          40.4           40.4          40.4          40.4

EARNINGS PER AVERAGE COMMON SHARE..........   $      2.44    $      2.48    $     3.16    $     3.15
===========================================   ============   ============   ===========   ===========

DIVIDENDS PAID PER SHARE...................   $     0.644    $     0.642    $    1.928    $    1.925
===========================================   ============   ============   ===========   ===========

      The accompanying Notes to Condensed Financial Statements are an integral part hereof.

3

OKLAHOMA GAS AND ELECTRIC COMPANY
CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

                                                                            Nine Months Ended
                                                                              September 30,
                                                                        -----------------------------
                                                                           2002             2001
                                                                        ------------     ------------
                                                                              (In millions)
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income.........................................................   $     127.7      $     127.1
  Adjustments to reconcile net income to net cash provided
   from operating activities
    Depreciation and amortization....................................          91.9             89.8
    Deferred income taxes and investment tax credits, net............         (27.4)            (0.7)
    Other assets.....................................................         (90.9)           (14.1)
    Other liabilities................................................          70.2              1.4
    Change in certain current assets and liabilities
      Accounts receivable - customers................................         (49.0)           (49.7)
      Accrued unbilled revenues......................................         (17.7)            (2.3)
      Fuel, materials and supplies inventories.......................         (12.0)            7.0
      Accumulated deferred tax assets................................          (0.4)             0.9
      Other current assets...........................................          13.2             32.0
      Accounts payable...............................................         145.3             (2.0)
      Accrued taxes..................................................           9.7              8.9
      Accrued interest...............................................           1.0              1.4
      Other current liabilities......................................         (47.3)            12.9
- ---------------------------------------------------------------------   ------------     ------------
        Net Cash Provided from Operating Activities..................         214.3            212.6
- ---------------------------------------------------------------------   ------------     ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures...............................................        (168.3)          (100.1)
- ---------------------------------------------------------------------   ------------     ------------
        Net Cash Used in Investing Activities........................        (168.3)          (100.1)
- ---------------------------------------------------------------------   ------------     ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Increase (decrease) in short-term debt, net........................          32.0            (34.7)
  Cash dividends declared on common stock............................         (77.9)           (77.7)
- ---------------------------------------------------------------------   ------------     ------------
        Net Cash Used in Financing Activities........................         (45.9)          (112.4)
- ---------------------------------------------------------------------   ------------     ------------
NET INCREASE IN CASH AND CASH EQUIVALENTS............................           0.1              0.1
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.....................           0.4              0.4
- ---------------------------------------------------------------------   ------------     ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD...........................   $       0.5      $       0.5
=====================================================================   ============     ============
- -----------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  CASH PAID DURING THE PERIOD FOR
    Interest (net of amount capitalized $0.8 and $0.6, respectively).   $      25.5      $      29.1
    Income taxes.....................................................   $       0.6      $       1.0
- -----------------------------------------------------------------------------------------------------
NON-CASH INVESTING AND FINANCING ACTIVITIES
    Interest rate swap...............................................   $      (8.7)     $      (2.6)
    Change in fair value of long-term debt...........................   $       8.7      $       2.6
    Assumption of asset and related debt.............................   $      33.8      $       ---
- -----------------------------------------------------------------------------------------------------
      The accompanying Notes to Condensed Financial Statements are an integral part hereof.

4

OKLAHOMA GAS AND ELECTRIC COMPANY
NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)


1.        Summary of Significant Accounting Policies

Organization

           Oklahoma Gas and Electric Company (the "Company") is a regulated public utility engaged in the generation, transmission, distribution and sale of electricity to retail and wholesale customers in Oklahoma and western Arkansas. The Company sold its retail gas business in 1928 and is no longer engaged in the gas distribution business. The Company is a wholly-owned subsidiary of OGE Energy Corp. ("Energy Corp.") which is an energy and energy services provider offering physical delivery and management of both electricity and natural gas in the south central United States. The Company owns and operates eight generating stations and is the largest electric utility in Oklahoma. The Company's franchised service territory includes the Fort Smith, Arkansas area, which is the second largest market in that state.

Basis of Reporting

          The condensed financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the disclosures are adequate to prevent the information presented from being misleading.

          In the opinion of management, all adjustments necessary to fairly present the financial position of the Company at September 30, 2002 and December 31, 2001, the results of operations for the three and nine months ended September 30, 2002 and 2001, and the results of cash flows for the nine months ended September 30, 2002 and 2001, have been included and are of a normal recurring nature. Certain amounts have been reclassified in the condensed financial statements to conform to the 2002 presentation.

          Operating results for the three and nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002 or for any future period. In preparing these condensed financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying condensed financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10-K for the year ended December 31, 2001.

5

Accounting Records

          The accounting records of the Company are maintained in accordance with the Uniform System of Accounts prescribed by the Federal Energy Regulatory Commission and adopted by the Oklahoma Corporation Commission ("OCC") and the Arkansas Public Service Commission. Additionally, the Company, as a regulated utility, is subject to the accounting principles prescribed by the Financial Accounting Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 71, "Accounting for the Effects of Certain Types of Regulation." SFAS No. 71 provides that certain costs that would otherwise be charged to expense can be deferred as regulatory assets, based on expected recovery from customers in future rates. Likewise, certain credits that would otherwise reduce expense are deferred as regulatory liabilities based on expected flowback to customers in future rates. Management's expected recovery of deferred costs and flowback of deferred credits generally results from specific decisions by regulators granting such ratemaking treatment. The Company has deferred approximately $5.4 million of operating costs incurred to restore power to customers subsequent to the January 30, 2002 ice storm. The Company is seeking approval from the OCC to recover these deferred costs over a three-year period. See Notes 5 and 6 and "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations-Regulation and Rates-Recent Regulatory Matters" for a further discussion. At September 30, 2002, regulatory assets of $89.8 million and regulatory liabilities of $28.8 million are being amortized and reflected in rates charged to customers over periods of up to 20 years.

Income Taxes

          The Company is a member of an affiliated group that files consolidated income tax returns. Income taxes are allocated to each company in the affiliated group based on its separate taxable income or loss.

          Investment tax credits on electric utility property have been deferred and are being amortized to income over the life of the related property.

          The Company uses a straight-line method to amortize investment tax credit. This can produce an artificially low effective tax rate when net income before taxes is relatively low, which usually occurs in the first quarter of each year. On an annual basis, the impact of the investment tax credit from year to year is relatively stable. Additionally, the Company received a refund of Oklahoma state income tax related to Oklahoma investment tax credits.

Cash and Cash Equivalents

          For purposes of these condensed financial statements, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. These investments are carried at cost, which approximates market value.

6

2.       Accounting Pronouncements

          Effective January 1, 2001, the Company adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended by SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB 133" and SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities." SFAS No. 133 requires the Company to record all derivatives on the Balance Sheet at fair value. Changes in the fair value of derivatives that are not designated as hedges, as well as the ineffective portion of hedge derivatives, must be recognized as a derivative fair value gain or loss in the accompanying Condensed Statements of Income. Changes in the fair value of effective fair value hedges are recorded in Price Risk Management in the accompanying Condensed Balance Sheets, with a corresponding net change in the hedged asset or liability. Changes in the fair value of effective cash flow hedges are recorded as a component of Accumulated Other Comprehensive Income, which is later reclassified to earnings when the related hedged transaction is reflected in income.

          In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations." SFAS No. 143 will affect the Company's accrued plant removal costs for generation, transmission and distribution facilities and will require that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of the fair value can be made. If a reasonable estimate of the fair value cannot be made in the period the asset retirement obligation is incurred, the liability shall be recognized when a reasonable estimate of the fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Adoption of SFAS No. 143 is required for financial statements issued for fiscal years beginning after June 15, 2002. The Company will adopt this new standard effective January 1, 2003. Management has not yet determined the impact of this new standard on its financial position or results of operations.

          In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 requires that an impairment loss be recognized only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and that the measurement of any impairment loss be the difference between the carrying amount and the fair value of the long-lived asset. SFAS No. 144 also required companies to separately report discontinued operations and extends that reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for sale. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. Adoption of SFAS No. 144 is required for financial statements issued for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 144 effective January 1, 2002 and the adoption of this new standard did not have a material impact on its financial position or results of operations.

          In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146 addresses financial accounting and reporting for costs associated with exit and disposal activities and supersedes Emerging Issues Task Force

7

("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." SFAS No. 146 requires recognition of a liability for a cost associated with an exit or disposal activity when the liability is incurred, as opposed to when the entity commits to an exit plan under EITF 94-3. SFAS No. 146 also establishes that the liability should initially be measured and recorded at fair value. Adoption of SFAS No. 146 is required for exit and disposal activities initiated after December 31, 2002. The Company will adopt this new standard effective January 1, 2003. Management has not yet determined the impact of this new standard on its financial position or results of operations.

3.       Comprehensive Income

          Accumulated other comprehensive loss at both September 30, 2002 and December 31, 2001 included a $19.9 million after-tax loss ($32.5 million pre-tax) related to a minimum pension liability adjustment. There were no other comprehensive income items for the three and nine months ended September 30, 2002 and 2001.

4.       Long-Term Debt

          During 2001, the Company entered into an interest rate swap agreement, effective March 30, 2001, to convert $110.0 million of 7.30 percent fixed rate debt, due October 15, 2025, to a variable rate based on the three month London InterBank Offering Rate. This interest rate swap qualified as a fair value hedge under SFAS No. 133 and met all of the requirements for a determination that there was no ineffective portion as allowed by the shortcut method under SFAS No. 133. The objective of this interest rate swap was to achieve a lower cost of debt and raise the percentage of total corporate long-term floating rate debt to reflect a level more in line with industry standard.

5.       Commitments and Contingencies

Rate Case

          In September 2001, the director of the OCC public utility division filed an application with the OCC to review the rates of the Company. On January 28, 2002, the Company filed its response requesting a $22.0 million annual rate increase. Approximately $10.3 million of the requested rate increase related to enhanced security as a result of the September 11, 2001 terrorist attacks and approximately $11.7 million related to increased capacity needs and system reliability.

          On January 30, 2002, a significant ice storm hit the Company's service territory and inflicted major damage to the transmission and distribution infrastructure with total expenditures of approximately $92.0 million. The ice storm affected approximately 195,000 of the Company's customers and approximately 15,000 square miles of the Company's service territory. The area of damage was within counties that were declared a federal disaster area. Of the $92.0 million, approximately $86.6 million was related to capital expenditures and $5.4 million was related to

8

operating expenditures. The capital expenditures of approximately $86.6 million have been recorded as part of the Company's Property, Plant and Equipment. The approximately $5.4 million in operating expenditures have been deferred. On July 1, 2002, the Company filed direct testimony in support of recovery for the $5.4 million of deferred operating costs over three years.

          In October 2002, the Company settled the rate case, including recovery of the capital expenditures and deferred operating costs associated with the ice storm. See Note 6 for a further discussion.

Natural Gas Storage Facility Agreement with Central Oklahoma Oil and Gas Corp.

          The Company entered into an agreement with the parent company of Central Oklahoma Oil and Gas Corp. ("COOG"), an unrelated third-party, to develop a natural gas storage facility (the "Storage Facility"). During 1996, the Company completed negotiations and contracted with COOG for gas storage services from the Storage Facility. Pursuant to the contract, COOG reimbursed the Company for all outstanding cash advances and interest amounting to approximately $46.8 million. In 1997, COOG obtained permanent financing for the Storage Facility and issued a note (the "COOG Note") to an unaffiliated third-party. The original amount of the COOG Note was $49.5 million. As part of the arrangement for the permanent financing, Energy Corp. agreed, upon the occurrence of a monetary default by COOG on the COOG Note, to purchase the COOG Note from the holders at a price equal to the unpaid principal and interest under the COOG Note.

          In July 1998, the Company's affiliate Enogex Inc. and subsidiaries ("Enogex") entered into a Storage Lease Agreement with COOG ("Enogex Storage Agreement") whereby Enogex agreed to lease underground gas storage from COOG, with the capacity being developed by COOG. The Enogex Storage Agreement was accounted for as a capital lease, and an asset was recorded for $26.5 million, which is being amortized over 40 years. As part of the Enogex Storage Agreement, Enogex was granted an option to purchase the Storage Facility. Also as part of the Enogex Storage Agreement, Energy Corp. agreed to make up to a $12.0 million secured loan to an affiliate of COOG (the "COOG Affiliate Loan"). At September 30, 2002, the amount outstanding under the COOG Affiliate Loan is $8.0 million. The COOG Affiliate Loan was originally repayable in 2003 and was secured by the assets and stock of COOG. This loan is classified as Other Property and Investments on the books of Energy Corp. While Energy Corp. fully believes it will collect all amounts receivable under the COOG Affiliate Loan in the event the COOG affiliate is unable to pay the COOG Affiliate Loan, Energy Corp. would be required to write off the portion of such loan that is not repaid and which cannot be offset against other COOG liabilities.

          In 2001, disputes arose under the Enogex Storage Agreement between Enogex and COOG. The parties arbitrated these disputes pursuant to the terms of the Enogex Storage Agreement. The arbitration panel rendered a decision in favor of Enogex on February 8, 2002 in the amount of $23.3 million ("Arbitration Award").

9

          By letter dated May 9, 2002, COOG advised the holder of the COOG Note that the Arbitration Award was in excess of $10.0 million and, in the event the Arbitration Award became a final, non-appealable order, it would constitute an event of default under the COOG Note. COOG also advised the holder of its note that, due to the significant expenses incurred in defending the Arbitration Award, it was unable to make the payment of principal and interest on the note due May 1, 2002. As a result, Energy Corp. made the May 2002 principal and interest payment of approximately $1.0 million and also was required to purchase the note at a price equal to its unpaid principal and interest of approximately $33.8 million. As the holder of the note, Energy Corp. is a secured creditor, with a first mortgage or comparable security interest on the Storage Facility.

          On July 12, 2002, the District Court of Oklahoma County confirmed the Arbitration Award and entered a judgment in the amount of $23.3 million in favor of Enogex and against COOG (the "Judgment"). On August 9, 2002, COOG appealed the Judgment to the Oklahoma Supreme Court. COOG did not, however, post a bond to stay the execution of the Judgment. Therefore, on July 24, 2002, Enogex exercised its option to purchase the Storage Facility, escrowed the transfer documentation and set closing for July 31, 2002. Enogex offset the $4.5 million purchase price against the Judgment. After taking into account this set off, there were no funds remaining to reduce the COOG affiliate's obligation to Energy Corp. under the $8.0 million COOG Affiliate Loan. COOG did not execute the transfer documentation by July 31, 2002. On August 7, 2002, COOG agreed to turn over operations of the Storage Facility to Enogex. Enogex took over operation of the Storage Facility on August 9, 2002 and asserted ownership of the Storage Facility, pursuant to the terms of its original exercise of the purchase option.

          In order to try and collect the remaining amounts owed under the Judgment, Enogex served a post-judgment garnishment on the Company, as garnishee, on August 1, 2002, for all sums due to COOG under the Company's storage contract with COOG. This garnishment resulted in a collection by Enogex of approximately $1.0 million from the Company and this amount will be credited as partial satisfaction of the remaining Judgment amount. The Company believes the remaining lease payments under its contract with COOG (now Enogex) is still recoverable through rates.

          On September 18, 2002, Enogex filed an application seeking to have the Oklahoma Court resolve certain issues relating to the satisfaction of the Judgment. The Company recently became aware of a legal proceeding that has been filed by COOG and the COOG Affiliate against Energy Corp. and Enogex in Texas. Energy Corp. has asserted that it has not been properly served and that the Texas Court does not have proper jurisdiction over Energy Corp. On September 24, 2002, Enogex filed a response to the allegations. It is Energy Corp.'s position, among other things, that the disputed issues have already been properly determined by the arbitration panel and the Oklahoma Court and, therefore, the Texas action is improper. See Note 6 for a further discussion related to this dispute.

10

6.       Subsequent Events

Commitments and Contingencies

Rate Case

          As discussed in Note 5, in response to a request from the OCC, the Company filed for a rate increase. On October 11, 2002, the Company, the OCC Staff, the Oklahoma Attorney General and other interested parties agreed to a settlement (the "Settlement Agreement") of the Company's rate case. The administrative law judge subsequently recommended approval of the Settlement Agreement. The Settlement Agreement provides, among other items: (i) a $25.0 million annual reduction in the electric rates of the Company's Oklahoma customers which begins with the first regular billing cycle occurring 41 days after the issuance of the OCC order approving the Settlement Agreement; (ii) recovery by the Company, through rate base, of the capital expenditures associated with the January 2002 ice storm; (iii) recovery by the Company, over three years, of the $5.4 million in deferred operating costs, associated with the January 2002 ice storm, through the Company's rider for sales of electricity to other utilities and power marketers; (iv) the Company to acquire electric generating capacity ("New Generation") of not less than 400 Megawatts to be integrated into the Company's generation system. The Settlement Agreement remains subject to the review and approval of the three commissioners of the OCC. The OCC will meet in November 2002 to review the Settlement Agreement. See "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations-Regulation and Rates-Recent Regulatory Matters" for further discussion of these developments.

Natural Gas Storage Facility Agreement with Central Oklahoma Oil and Gas Corp.

          On October 24, 2002, Enogex, Energy Corp., Natural Gas Storage Corporation and COOG entered into a standstill agreement. As part of this agreement, (i) COOG executed the closing documents relating to the Storage Facility and assigned title to the Storage Facility to Enogex; (ii) Energy Corp. agreed to provide information relating to the storage field; (iii) the parties agreed to stay the pending litigation matters for an initial 45 day period to allow the parties the opportunity to draft and execute an escrow agreement whereby COOG would deposit $5.0 million into escrow by the end of the initial 45 day period; (iv) the parties agreed that if COOG deposited the required $5.0 million pursuant to the executed escrow agreement, the litigation would be stayed for a second 45 day period; during which the parties would determine if a mutually agreeable purchase and sale agreement providing for the repurchase of the facility by COOG could be negotiated and executed; (v) if a purchase agreement is executed during the second 45 day period, the parties agreed that the litigation would be stayed for a third 45 day period from the date of the signing of the purchase agreement and if the purchase agreement fully closed prior to the end of the third 45 day period, the $5.0 million escrowed funds would be applied against the purchase price; (vii) the parties agreed that if the purchase agreement was not executed during the second 45 day period or delete extra space if the closing did not occur prior to the end of the third 45 day period, the funds would become the property of Enogex; and (viii) the parties agreed that upon such closing or turnover of the escrowed funds, the parties would exchange mutual full releases of all liabilities.

11

Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations

Introduction

          Oklahoma Gas and Electric Company (the "Company") is a regulated public utility engaged in the generation, transmission, distribution and sale of electricity to retail and wholesale customers in Oklahoma and western Arkansas and is subject to the jurisdiction of the Oklahoma Corporation Commission ("OCC"), the Arkansas Public Service Commission ("APSC") and the Federal Energy Regulatory Commission ("FERC"). The Company sold its retail gas business in 1928 and is no longer engaged in the gas distribution business. The Company is a wholly-owned subsidiary of OGE Energy Corp. ("Energy Corp.") which is an energy and energy services provider offering physical delivery and management of both electricity and natural gas in the south central United States. The Company owns and operates eight generating stations and is the largest electric utility in Oklahoma. The Company's franchised service territory includes the Fort Smith, Arkansas area, which is the second largest market and an area of high growth in that state. The Company is expected to grow moderately, consistent with historic trends. Expansion will primarily result from continued economic growth in its service territory.

Forward-Looking Statements

          Except for the historical statements contained herein, the matters discussed in this Form 10-Q, are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements are intended to be identified in this document by the words "anticipate", "estimate", "objective", "possible", "potential" and similar expressions. Actual results may vary materially. Factors that could cause actual results to differ materially include, but are not limited to: general economic conditions, including their impact on capital expenditures; prices of electricity; business conditions in the energy industry; competitive factors including the extent and timing of the entry of additional competition in the markets served by the Company; unusual weather; state and federal legislative and regulatory decisions and initiatives that affect cost and investment recovery, have an impact on rate structures and affect the speed and degree to which competition enters the Company's markets, finalization of the Settlement Agreement; changes in accounting guidelines; creditworthiness of suppliers, customers and other contractual parties and other risk factors listed in the Company's Form 10-K for the year ended December 31, 2001, including Exhibit 99.01 thereto and other factors described from time to time in the Company's reports filed with the Securities and Exchange Commission.

Overview

General

          Revenues from sales of electricity are somewhat seasonal, with a large portion of the Company's annual electric revenues occurring during the summer months when the electricity needs of its customers increase. Due to seasonal fluctuations and other factors, the operating

12

results for the three and nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002 or for any future period.

Regulatory Considerations

          Actions of the regulatory commissions that set the Company's electric rates will continue to affect the Company's financial results. Reference is made to "Regulation and Rates-Recent Regulatory Matters" for a discussion of recent actions relating to the Company's rates.

          The Company has been and will continue to be affected by competitive changes to the utility industry. Significant changes already have occurred in the wholesale electric markets at the federal level and significant changes are possible at the retail level in the states served by the Company. In Oklahoma, deregulation of the electric industry has been postponed until at least 2003. See "Regulation and Rates-State Restructuring Initiatives" for further discussion of these developments.

Commitments and Contingencies

          See Notes 5 and 6 to the Condensed Financial Statements for a description of certain commitments and contingencies, including the dispute with Central Oklahoma Oil and Gas Corp.

Results of Operations

          The following discussion and analysis presents factors which affected the Company's results of operations for the three and nine months ended September 30, 2002 as compared to the three and nine months ended September 30, 2001, and the Company's financial position at September 30, 2002. Known trends and contingencies of a material nature are discussed to the extent considered relevant.

          The expenditures, of approximately $92.0 million for restoration of the transmission and distribution infrastructure, resulting from the January 2002 ice storm, have been capitalized as part of the Company's Property, Plant and Equipment or deferred. Accordingly, these expenditures did not impact the operating results for the three and nine months ended September 30, 2002.

                                                      Three Months Ended            Six Months Ended
                                                        September 30,                 September 30,
                                              ------------------------------------------------------------
(In millions, except per share data)              2002            2001            2002           2001
==========================================================================================================
Operating income...........................   $      170.2    $      172.3    $      232.8   $      237.7
Earnings before interest and taxes.........   $      169.6    $      172.0    $      231.0   $      236.1
Average common shares outstanding..........           40.4            40.4            40.4           40.4
Dividends paid per share...................   $      0.644    $      0.642    $      1.928   $      1.925
==========================================================================================================

13

          In reviewing its operating results, the Company believes that it is appropriate to focus on operating income and earnings before interest and taxes ("EBIT") as reported on its Condensed Statements of Income. For the three months ended September 30, 2002, operating income was $170.2 million compared to $172.3 million for the same period in 2001 and EBIT was $169.6 million compared to $172.0 for the same period in 2001. For the nine months ended September 30, 2002, operating income was $232.8 million compared to $237.7 million for the same period in 2001 and EBIT was $231.0 million compared to $236.1 million for the same period in 2001.

                                                      Three Months Ended           Nine Months Ended
                                                        September 30,                 September 30,
                                              ------------------------------------------------------------
(In millions)                                      2002            2001           2002           2001
==========================================================================================================
Operating revenues.........................   $       488.9   $       508.1   $    1,103.2   $    1,194.5
Fuel.......................................           140.4           155.1          338.2          401.5
Purchased power............................            66.9            70.6          196.0          218.0
- ----------------------------------------------------------------------------------------------------------
Gross margin on revenues...................           281.6           282.4          569.0          575.0
Other operating expenses...................           111.4           110.1          336.2          337.3
- ----------------------------------------------------------------------------------------------------------
Operating income...........................           170.2           172.3          232.8          237.7
Other income...............................             0.5             0.3            1.2            3.2
Other expenses.............................            (1.1)           (0.6)          (3.0)          (4.8)
- ----------------------------------------------------------------------------------------------------------
EBIT.......................................   $       169.6   $       172.0   $      231.0   $      236.1
==========================================================================================================
System sales - MWH(a)......................             7.5             7.7           19.1           19.2
Off-system sales - MWH.....................             0.1             0.1            0.2            0.3
- ----------------------------------------------------------------------------------------------------------
Total sales - MWH..........................             7.6             7.8           19.3           19.5
==========================================================================================================
(a) Megawatt-hour

Quarter ended September 30, 2002 compared to Quarter ended September 30, 2001

          The Company's EBIT for the three months ended September 30, 2002 decreased approximately $2.4 million or 1.4 percent as compared to the same period in 2001. The decrease in EBIT was primarily attributable to lower levels of gas transportation cost recovered, lower recoveries of fuel costs from Arkansas customers and lower kilowatt-hour sales to other utilities and power marketers ("off-system sales") partially offset by milder weather and increased growth in the Company's service territory and lower operation and maintenance expenses.

          Gross margin on revenues ("gross margin") for the three months ended September 30, 2002 decreased approximately $0.8 million or 0.3 percent as compared to the same period in 2001. Lower levels of natural gas transportation cost that the Company was allowed to recover from its customers decreased the gross margin by approximately $1.6 million for the three months ended September 30, 2002 as a result of the Acquisition Premium Credit Rider ("APC Rider"), the Gas Transportation Credit Rider ("GTAC Rider") and the termination of the Generation Efficiency Performance Rider ("GEP Rider") in June 2002. Lower recoveries

14

of fuel costs from Arkansas customers through that state's automatic fuel adjustment clause decreased the gross margin by approximately $0.8 million. In Arkansas, recovery of fuel costs is subject to a bandwidth mechanism. If fuel costs are within the bandwidth range, recoveries are not adjusted on a monthly basis; rather they are reset annually on April 1. Lower kilowatt-hour sales of off-system sales decreased the gross margin by approximately $0.6 million for the three months ended September 30, 2002 as compared to the same period in 2001. Partially offsetting these decreases was an increase of approximately $2.2 million for the three months ended September 30, 2002 as compared to the same period in 2001, due to milder weather and increased growth in the Company's service territory.

          Cost of goods sold for the Company consists of fuel used in electric generation and purchased power. The Company's electric generating capability is fairly evenly divided between coal and natural gas and provides for flexibility to use either fuel to the best economic advantage for the Company and its customers. For the three months ended September 30, 2002, fuel expense decreased approximately $14.7 million or 9.5 percent as compared to the same period in 2001 primarily due to an 11.5 percent decrease in the average cost of fuel per kilowatt-hour. Purchased power costs decreased approximately $3.7 million or 5.2 percent for the three months ended September 30, 2002 as compared to the same period in 2001 due to a 9.7 percent decrease in the cost of purchased energy.

          Variances in the actual cost of fuel used in electric generation and certain purchased power costs, as compared to the fuel component included in the cost-of-service for ratemaking, are passed through to the Company's customers through automatic fuel adjustment clauses. While the regulatory mechanisms for recovering fuel costs differ in Oklahoma and Arkansas, in both states the costs are passed through to customers with no ultimate benefit or detriment to the Company. The automatic fuel adjustment clauses are subject to periodic review by the OCC, the APSC and the FERC. The OCC, the APSC and the FERC have authority to review the appropriateness of gas transportation charges or other fees the Company pays to its affiliate Enogex Inc. and subsidiaries ("Enogex"). See "Regulation and Rates-Recent Regulatory Matters."

          Other operating expenses increased approximately $1.3 million or 1.2 percent for the three months ended September 30, 2002 as compared to the same period in 2001. Other operating expenses include operating and maintenance expense, depreciation and amortization expense and taxes other than income. The Company's operating and maintenance expense decreased approximately $0.6 million or 0.9 percent for the three months ended September 30, 2002 as compared to the same period in 2001. This decrease was primarily due to a decrease of approximately $1.5 million in employee pension and benefit costs, a decrease of approximately $0.6 million in bad debt expense, a decrease of approximately $0.2 million in professional services expense and a decrease of approximately $2.0 million in miscellaneous corporate expenses. Partially offsetting these decreases were increases of approximately $1.8 million in materials and supplies expense, approximately $1.6 million in contract labor costs and approximately $0.3 million in employee labor costs.

15

          Depreciation and amortization expense increased approximately $1.7 million or 5.8 percent for the three months ended September 30, 2002 as compared to the same period in 2001 due to a higher level of depreciable plant. Taxes other than income increased approximately $0.2 million or 1.8 percent for the three months ended September 30, 2002 as compared to the same period in 2001 due to higher ad valorem tax accruals.

          Other income includes revenue from contract work performed by the Company, non-operating rental income and profit on the retirement of fixed assets. The Company's other income increased approximately $0.2 million or 66.7 percent for the three months ended September 30, 2002 as compared to the same period in 2001. This increase was primarily due to a $0.2 million increase in contract work performed by the Company.

          Other expense includes expenses associated with contract work performed by the Company, loss on the retirement of fixed assets, charitable donations and expenditures for certain civic, political and related activities. The Company's other expense increased approximately $0.5 million or 83.3 percent for the three months ended September 30, 2002 as compared to the same period in 2001. This increase was primarily due to a $0.2 million increase in expenses associated with contract work performed by the Company and a $0.2 million increase in losses on the retirement of fixed assets.

Net Interest Expense

          Net interest expense includes interest income, interest expense and other interest charges. Net interest expense decreased approximately $0.5 million or 4.7 percent for the three months ended September 30, 2002 as compared to the same period in 2001. This decrease was primarily due to a $0.6 million decrease related to a reduction of interest expense from entering into an interest rate swap agreement in 2001. Also contributing to the decrease was a $0.2 million decrease in interest expense due to Energy Corp. related to lower borrowings during the three months ended September 30, 2002. Partially offsetting these decreases was an increase of $0.3 million in higher service fees for commercial paper.

Nine months ended September 30, 2002 compared to Nine months ended September 30, 2001

          The Company's EBIT for the nine months ended September 30, 2002 decreased approximately $5.1 million or 2.2 percent as compared to the same period in 2001. The decrease in EBIT was primarily attributable to lower recoveries of fuel costs from Arkansas customers, lower levels of natural gas transportation costs recovered, loss of revenue resulting from the January 2002 ice storm and lower kilowatt-hour sales of off-system sales partially offset by milder weather and increased growth in the Company's service territory and lower operation and maintenance expenses.

          Gross margin for the nine months ended September 30, 2002 decreased approximately $6.0 million or 1.0 percent as compared to the same period in 2001. Lower recoveries of fuel costs from Arkansas customers through that state's automatic fuel adjustment clause decreased the gross margin by approximately $9.5 million. Lower levels of natural gas transportation cost

16

that the Company was allowed to recover from its customers decreased the gross margin by approximately $3.6 million for the nine months ended September 30, 2002 as compared to the same period in 2001 as a result of the APC Rider, the GTAC Rider and the termination of the GEP Rider in June 2002. Although total expenditures from the January 2002 ice storm, of approximately $92.0 million, which have been capitalized or deferred, did not impact operating results, the related loss of revenue due to interrupted power to our customers resulted in a decrease in the gross margin of approximately $1.5 million for the nine months ended September 30, 2002. Lower kilowatt-hour sales of off-system sales decreased the gross margin by approximately $1.0 million for the nine months ended September 30, 2002 as compared to the same period in 2001. Partially offsetting these decreases was an increase of approximately $9.6 million for the nine months ended September 30, 2002 as compared to the same period in 2001 due to milder weather and increased growth in the Company's service territory.

          Cost of goods sold for the Company decreased approximately $85.3 million or 13.8 percent for the nine months ended September 30, 2002 as compared to the same period in 2001. For the nine months ended September 30, 2002, fuel expense decreased $63.3 million or 15.8 percent as compared to the same period in 2001 primarily due to a 20.6 percent decrease in the average cost of fuel per kilowatt-hour. Purchased power costs decreased approximately $22.0 million or 10.1 percent for the nine months ended September 30, 2002 as compared to the same period in 2001 due to a 8.9 percent decrease in the volume of energy purchased and a 16.0 percent decrease in the cost of purchased energy.

          Other operating expenses decreased approximately $1.1 million or 0.3 percent for the nine months ended September 30, 2002 as compared to the same period in 2001. The Company's operating and maintenance expense decreased approximately $3.9 million or 1.8 percent for the nine months ended September 30, 2002 as compared to the same period in 2001. This decrease was primarily due to a decrease of approximately $6.8 million in bad debt expense, a decrease of approximately $1.4 million in professional services expense and a decrease of approximately $5.4 million in miscellaneous corporate expenses. Partially offsetting these decreases were increases of approximately $3.8 million in contract labor costs, approximately $3.4 million in materials and supplies expense, approximately $1.6 million in employee labor costs and approximately $0.9 million in employee pensions and benefit costs.

          Depreciation and amortization expense increased approximately $2.1 million or 2.3 percent for the nine months ended September 30, 2002 as compared to the same period in 2001 due to a higher level of depreciable plant. Taxes other than income increased approximately $0.7 million or 2.0 percent for the nine months ended September 30, 2002 as compared to the same period in 2001, due to higher ad valorem tax accruals.

          The Company's other income decreased approximately $2.0 million or 62.5 percent for the nine months ended September 30, 2002 as compared to the same period in 2001. This decrease was primarily due to a $1.9 million decrease in contract work performed by the Company.

17

          The Company's other expense decreased approximately $1.8 million or 37.5 percent for the nine months ended September 30, 2002 as compared to the same period in 2001. This decrease was primarily due to a $1.7 million decrease in expenses associated with contract work performed by the Company

Net Interest Expense and Income Tax Expense

          Net interest expense decreased approximately $5.1 million or 14.9 percent for the nine months ended September 30, 2002 as compared to the same period in 2001. This decrease was primarily due to a $2.6 million decrease related to a reduction of interest expense from entering into an interest rate swap agreement in 2001. Also contributing to the decrease was a $2.0 million decrease in interest expense due to Energy Corp. related to lower borrowings during the nine months ended September 30, 2002 and a $1.0 million decrease related to lower variable interest expense due to lower interest rates. Partially offsetting these decreases was an increase of $0.4 million in higher service fees for commercial paper. The remaining $0.1 million increase is comprised of insignificant individual items.

          Income tax expense decreased approximately $0.6 million or 0.8 percent for the nine months ended September 30, 2002 as compared to the same period in 2001 primarily as a result of a refund of state income tax related to Oklahoma investment tax credits, which was partially offset by an increase in taxes related to higher estimated permanent differences recorded during the nine months ended September 30, 2002.

Liquidity and Capital Requirements

          As discussed previously, in January 2002, a significant ice storm hit the Company's service territory and inflicted major damage to the transmission and distribution infrastructure with total expenditures of approximately $92.0 million. The Company requested the OCC to include in its existing rate case relief from the approximately $92.0 million in damages caused by the ice storm.

          On October 11, 2002, the Company, the OCC Staff, the Oklahoma Attorney General and other interested parties agreed to a settlement of the Company's rate case. The settlement stipulates recovery by the Company, through rate base, of the capital expenditures associated with the January 2002 ice storm and recovery by the Company, over three years, of the $5.4 million in deferred operating costs, associated with the January 2002 ice storm, through the Company's rider for off-system sales. In addition, the settlement stipulates that the Company intends to take steps to purchase electric generating facilities of not less than 400 Megawatts ("MW's") to be integrated into the Company's generation system. See "Regulation and Rates-Recent Regulatory Matters" for a further discussion.

          The Company's primary needs for capital are related to replacing or expanding existing facilities. The Company generally meets its cash needs through a combination of internally generated funds, short-term borrowings from Energy Corp. and permanent financings. Capital

18

expenditures for the nine months ended September 30, 2002 were $168.3 million and were financed with internally generated funds and short-term borrowings.

          The Company will continue to use short-term borrowings from Energy Corp. to meet temporary cash requirements. The Company has the necessary regulatory approvals to incur up to $400 million in short-term borrowings at any one time. The Company has in place a line of credit for $100 million expiring on June 26, 2003. Energy Corp. has in place lines of credit in the aggregate for up to $310 million, with $15 million expiring on April 6, 2003, $195 million expiring on January 9, 2003 and $100 million expiring on January 15, 2004. Energy Corp.'s short-term borrowings will consist of a combination of bank borrowings and commercial paper. Energy Corp.'s ability to access the commercial paper market could be adversely impacted by a commercial paper ratings downgrade. The line of credit contains ratings triggers that require annual fees and borrowing rates to increase if Energy Corp. suffers an adverse ratings impact. The impact of a downgrade would result in an increase in the cost of short-term borrowings of approximately five to 20 basis points, but would not result in any defaults or accelerations as a result of the ratings triggers. The Company had $32.0 million in short-term debt outstanding at September 30, 2002, which is classified as Accounts Payable-Affiliates on the accompanying Condensed Balance Sheets.

          Like any business, the Company is subject to numerous contingencies, many of which are beyond its control. For a discussion of significant contingencies that could affect the Company, reference is made to Notes 5 and 6 of the Notes to Condensed Financial Statements and to Part II, Item 1 - "Legal Proceedings" of this Form 10-Q, Part II, Item 1 - "Legal Proceedings" in the Company's Form 10-Q for the quarters ended March 31, 2002 and June 30, 2002; and to Part II, Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Notes 8 and 9 of Notes to the Financial Statements in the Company's Form 10-K for the year ended December 31, 2001.

Critical Accounting Policies and Estimates

          The Condensed Financial Statements and Notes to Financial Statements included in this Form 10-Q and in the Company's Form 10-K for the year ended December 31, 2001 contain information that is pertinent to Management's Discussion and Analysis. In preparing these condensed financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. These assumptions and estimates could have a material effect on the Company's Financial Statements. However, the Company has taken conservative positions, where assumptions and estimates are used, in order to minimize the negative financial impact to the Company that could result if actual results vary from the assumptions and estimates. In management's opinion, the areas of the Company where the most significant judgment is exercised is in the valuation of pension plan assumptions, contingency reserves, unbilled revenue and the allowance for uncollectible accounts receivable.

19

          Pension and other postretirement plan expenses and liabilities are determined on an actuarial basis and are affected by the market value of plan assets, estimates of the expected return on plan assets and assumed discount rates. Actual changes in the fair market value of plan assets and differences between the actual return on plan assets and the expected return on plan assets could have a material effect on the amount of pension expense ultimately recognized. For a discussion of the pension plan rate assumptions, reference is made to Note 7 of the Notes to Financial Statements in the Company's Form 10-K for the year ended December 31, 2001.

          The assumed return on plan assets is based on management's expectation of the long-term return on plan assets portfolio. The discount rate used to compute the present value of plan liabilities is based generally on rates of high grade corporate bonds with maturities similar to the average period over which benefits will be paid.

          From time to time, the Company is confronted with issues or events that may result in a contingent liability. These generally relate to claims made by third parties or the action of various regulatory agencies. Management consults with counsel and other appropriate experts to assess the claim. If in management's opinion the Company has incurred a probable loss as set forth by accounting principles generally accepted in the United States, an estimate is made of the loss and the appropriate accounting entries are reflected in the Company's financial statements.

          The Company reads its customers' meters and sends its bills throughout each month. As a result, there is a significant amount of customers' electricity consumption that has not been billed at the end of each month. This unbilled revenue is estimated by adding the amount of electric power generated and purchased less off-system sales and estimated line losses, which results in net kilowatt-hours available for sale for the current period. From this number, the amount of billed kilowatt-hours are deducted to arrive at an estimate of unbilled kilowatt-hours for the period. These unbilled kilowatt-hours are then multiplied by an estimate of the average price to be paid by customers to arrive at unbilled revenue. The estimates that management uses in this calculation could vary from the actual price to be paid by customers, but when consistently applied from period to period, this method should not result in any material differences.

          The allowance for uncollectible accounts receivable is calculated by multiplying the last six months of revenue by the provision rate. The provision rate is based on a 12 month historical average of actual balances written off. To the extent that historical collection rates are not representative of future collections, there could be an effect on the amount of uncollectible expense recognized.

Regulation and Rates

          The Company's retail electric tariffs are regulated by the OCC in Oklahoma and by the APSC in Arkansas. The issuance of certain securities by the Company is also regulated by the OCC and the APSC. The Company's wholesale electric tariffs, short-term borrowing authorization and accounting practices are subject to the jurisdiction of the FERC. The Secretary of the Department of Energy has jurisdiction over some of the Company's facilities and operations.

20

          The order of the OCC authorizing the Company to reorganize into a subsidiary of Energy Corp. contains certain provisions which, among other things, ensure the OCC access to the books and records of Energy Corp. and its affiliates relating to transactions with the Company; require the Company to employ accounting and other procedures and controls to protect against subsidization of non-utility activities by the Company's customers; and prohibit the Company from pledging its assets or income for affiliate transactions.

Recent Regulatory Matters

          In September 2001, the director of the OCC public utility division filed an application with the OCC to review the rates of the Company. In the filing, the OCC Staff requested that the Company submit information for a test year ending September 30, 2001. On December 14, 2001, the Company, citing the need for investment in security and system reliability, filed a notice with the OCC of its intent to seek an increase in the Company's electric rates. On January 28, 2002, the Company filed testimony with the OCC supporting the Company's request for a $22.0 million annual rate increase with $10.3 million related to investments for security and $11.7 million attributable to investments in increased system reliability and increased utility costs. Over the past 16 years, the Company has had several rate reductions that have totaled more than $142.0 million annually.

          Attempting to make security investments at the proper level, the Company has developed a set of guidelines intended to minimize long-term or widespread outages, minimize the impact on critical national defense and related customers, maximize the ability to respond to and recover from an attack, minimize the financial impact on the Company that might be caused by an attack and accomplish these efforts with minimal impact on ratepayers. Initially, approximately $10.3 million of the January 28, 2002 rate increase requested by the Company was to invest in increased security. As described below, the Company subsequently withdrew its request for the $10.3 million related to security.

          The additional $11.7 million of the original $22.0 million request was for investment in increased system reliability and for increased utility costs. The Company had added new generation capacity to meet growing customer demand and had determined that it needed to increase expenditures for distribution system reliability following a series of record-breaking storms, including a 1995 windstorm in the Oklahoma City area affecting 175,000 customers, 1999 tornadoes affecting about 150,000 customers and disrupting service at a power plant, July 2000 thunderstorms affecting 110,000 customers, a Christmas 2000 ice storm affecting 140,000 customers, Memorial Day 2001 storms leaving 143,000 customers without power and at least two other storms affecting at least 100,000 customers each.

          Additionally, the Company had experienced an overall increase in operating expenses. As part of it's filing, the Company sought approval to offer several new rate program choices to customers. One such pilot program involves flat billing. This option would set a customer's bill at a fixed dollar amount and would not change throughout the year regardless of the amount of power consumed. The bill amount would then be adjusted in the following year based on the

21

previous year's usage and other factors. Another proposed rate program, a Green Power option, would involve the Company contracting with wind generators to purchase a quantity of wind-generated power, then offering that power to customers. The rate would reflect the higher cost of wind-generated power.

          As discussed previously, on January 30, 2002, a significant ice storm hit the Company's service territory and inflicted major damage to the transmission and distribution infrastructure with total expenditures of approximately $92.0 million. On April 8, 2002, the Company announced it would withdraw the $10.3 million increased security portion of its January request. Simultaneously with that announcement, the Company filed a Joint Application with the Staff of the OCC for separate consideration of costs related to increased security requirements. Thereafter, on August 15, 2002, the Company filed a report outlining proposed expenditures and related actions for security enhancement. The Company is working with the OCC Staff under this separate filing to determine the appropriate dollar amount for security upgrades and recovery mechanisms. The OCC Staff has indicated its intent to retain a security expert to review the report filed by the Company.

          On July 1, 2002 the Company filed direct testimony in support of recovery for the approximately $92.0 million in damages caused by the January 2002 ice storm. The Company requested a $14.5 million annual increase in revenue requirement. The request included recovery of, and return on, $86.6 million of capital expenditures related to the ice storm and recovery, over three years, of $5.4 million of deferred operating costs. Recovery of costs associated with the January 2002 ice storm is included in the Joint Stipulation and Settlement Agreement discussed below.

          On October 11, 2002, the Company, the OCC Staff, the Oklahoma Attorney General and other interested parties agreed to a settlement (the "Settlement Agreement") of the Company's rate case. The administrative law judge subsequently recommended approval of the Settlement agreement. The Settlement Agreement provides for, among other items: (i) a $25.0 million annual reduction in the electric rates of the Company's Oklahoma customers which begins with the first regular billing cycle occurring 41 days after the issuance of the OCC order approving the Settlement Agreement; (ii) recovery by the Company, through rate base, of the capital expenditures associated with the January 2002 ice storm; (iii) recovery by the Company, over three years, of the $5.4 million in deferred operating costs, associated with the January 2002 ice storm, through the Company's rider for off-system sales; (iv) the Company to acquire electric generating capacity ("New Generation") of not less than 400 MW's to be integrated into the Company's generation system. The Settlement Agreement remains subject to the review and approval of the three commissioners of the OCC. The OCC will meet in November 2002 to review the Settlement Agreement. Key portions of the Settlement Agreement are described below.

I.  Rate Reduction to Oklahoma Customers

          The Settlement Agreement stipulates that the Company will file tariffs, designed to reflect an annual reduction of $25.0 million in the Company's Oklahoma jurisdictional operating

22

revenue. The $25.0 million annual reduction is to begin with the first regular billing cycle which occurs 41 days after the issuance of the OCC order approving the Settlement Agreement.

II.  Recovery of Storm Damages

          The Settlement Agreement stipulates that the Company will be allowed to earn a return, through base rates, on the capital expenditures related to the January 2002 ice storm. The Settlement Agreement also stipulates that the Company will be allowed recovery of $5.4 million of deferred operating costs related to the January 2002 ice storm. The recovery of the $5.4 million in operating costs will be recovered over a three year period through the Company's rider for off-system sales. Currently, the Company has a 50/50 sharing mechanism in Oklahoma for any off-system sales. The Settlement Agreement, when it becomes effective, will provide that the first $1.8 million in annual net profits from the Company's off-system sales will go to the Company, the next $3.6 million in annual net profits from off-system sales will go to the Company's Oklahoma customers, and any net profits of off-system sales in excess of these amounts will be credited in each sales year with 80 percent to the Company's Oklahoma customers and the remaining 20 percent to the Company. If any of the $5.4 million is not recovered at the end of the three years the OCC will authorize the recovery of any remaining costs.

III.  New Generation

          In addition to the $25.0 million annual rate reduction to the Company's Oklahoma customers, the Company intends to take steps to purchase electric generating facilities of not less than 400 MW's to be integrated into the Company's generation system. The Company will have the right to accrue a regulatory asset, for a period not to exceed 12 months subsequent to the acquisition and initial operation of the New Generation, consisting of the non-fuel operation and maintenance expenses, depreciation, cost of debt associated with the capital investment and ad valorem taxes related to the New Generation. In addition to the accrual of the regulatory asset, the Company must file an application with the OCC for the inclusion of the New Generation into the Company's rate base, as part of a general rate review, no later than 12 months following the acquisition and initial operation of the New Generation. Upon approval by the OCC of the application, all prudently incurred costs accrued through the regulatory asset within the 12 month period will be included in the Company's prospective cost of service. The period for recovery of the regulatory asset will be determined by the OCC. The Company expects this New Generation will provide savings, over a three year period, in excess of $75.0 million to the Company's Oklahoma customers. These savings will be derived from: (i) the avoidance of purchase power contracts otherwise needed; (ii) replacing an above market cogeneration contract when it can be terminated at the end of August 2004; and (iii) fuel savings associated with operating efficiencies of a new plant. These savings, while providing real savings to the Company's Oklahoma customers, should have no effect on the profitability of the Company.

          As indicated above, the Company's decision with respect to the purchase of the New Generation will be subject to a review by the OCC as part of a general rate case for the purpose of determining the level of just and reasonable costs associated with the New Generation to be

23

included in the Company's rate base. The OCC's review is expected to include, but not be limited to, an analysis and review of the alternatives to purchasing the New Generation, the amount paid for such New Generation and the level of capacity purchases. The Company will provide monthly reports, for a period of 36 months, to the OCC Staff, documenting and providing proof of savings experienced by the Company's customers. In determining the 36 month savings the Company will be required to include in its reports: (1) the avoidance of purchased capacity otherwise required to meet Southwest Power Pool capacity margin requirements; (2) credits to customers accruing by virtue of cogeneration contract terminations; and (3) the fuel savings associated with the operating efficiencies of the Company's generating facilities including the New Generation compared to the fuel efficiencies of the Company's generation facilities in operation during the test year related to the Settlement Agreement. The operating costs associated with the New Generation will be deducted from the sum of the three items discussed above to determine the ultimate amount of savings. In determining the 36 month savings, the Company will not include savings to its customers which occur as the result of scheduled reduction in ongoing cogeneration contract payments. In the event the Company is unable to demonstrate at least $75.0 million in savings to its customers during this 36 month period, the Company will have an obligation to credit its customers any unrealized savings below $75.0 million as determined at the end of the 36 month period, which shall be no later than December 31, 2006.

          In the event the Company does not acquire the New Generation by December 31, 2003, the Company will be required to credit $25.0 million annually (at a rate of 1/12 of $25.0 million per month for each month that the New Generation is not in place) to its Oklahoma customers beginning January 1, 2004 and continuing through December 31, 2006. However, if the Company purchases the New Generation subsequent to January 2004, the credit to Oklahoma customers will terminate in the first month that the New Generation begins initial operations and any credited amount to Oklahoma customers will be included in the determination of the $75.0 million targeted savings.

IV.  Rate Design

          As part of the Settlement Agreement the Company has agreed to withdraw its request for a Coal Utilization Performance Rider ("CUP Rider") and a Transmission Investment Recovery Rider ("TIR Rider"). The Company agreed not to seek implementation of a CUP Rider or a TIR Rider or other similar riders in the Company's next general rate proceeding or during the 36 month benefit period of the New Generation. However, in the event federal regulation of the interstate transmission grid results in a new rate design which increases costs to the Company's Oklahoma customers, the Company will not be precluded from requesting a TIR Rider. Reference is made to "Rate Activities and Proposals" in the Company's Form 10-K for the year ended December 31, 2001.

V.  Gas Transportation Service

          The Company's current gas transportation service contract with its affiliate Enogex for the Company's current gas-fired generation facilities has a primary term ending in April 2004.

24

Reference is made to Note 9 of Notes to the Financial Statements in the Company's Form 10-K for the year ended December 31, 2001. As part of the Settlement Agreement, the Company agreed to consider competitive bidding as an option when analyzing the extension or renewal of the Company's gas transportation service contract with Enogex prior to April 2004. The Company further agreed to consider competitive bidding as an option for all natural gas transportation services and gas supply acquisition practices to all new generation facilities built, purchased or placed into service after October 9, 2002. If the Company chooses not to utilize competitive bidding to obtain all natural gas transportation services to its current generation facilities, after April 2004, or to any new generation facilities, the Company must then provide the OCC Staff and the office of the Oklahoma Attorney General all data and information upon which the decision was based.

Other Regulatory Actions

          As previously reported, certain aspects of the Company's electric rates recently have been addressed by the OCC. In March 2000, the OCC approved, and the Company implemented, the APC Rider reflecting the completion of the recovery of the amortization premium paid by the Company when it acquired Enogex in 1986. The effect of the APC Rider was to remove $10.7 million annually from the amount being recovered by the Company from its Oklahoma customers in current rates. In June 2000, the OCC approved modifications to the Company's GEP Rider. The GEP Rider was established initially in 1997 in connection with the Company's last general rate review and was intended to encourage the Company to lower its fuel costs. The GEP Rider expired in June 2002. In June 2001, the OCC approved a stipulation (the "Stipulation") to the competitive bid process of the Company's gas transportation service. The Stipulation directed the Company to reduce its rates to its Oklahoma retail customers by approximately $2.7 million per year through the implementation of a GTAC Rider. The GTAC Rider is a credit for gas transportation cost recovery and is applicable to and becomes part of each Oklahoma retail rate schedule to which the Company's Fuel Cost Adjustment rider applies. The GTAC Rider became effective with the first billing cycle of July 2001. For a further discussion of the APC Rider, GEP Rider and GTAC Rider reference is made to Note 9 of Notes to the Financial Statements in the Company's Form 10-K for the year ended December 31, 2001.

          The Settlement Agreement, when it becomes effective, provides for the termination of the APC Rider and the GTAC Rider.

State Restructuring Initiatives

          Oklahoma:   As previously reported, Oklahoma enacted in April 1997 the Electric Restructuring Act of 1997 (the "Act"), which was designed to provide for choice by retail customers of their electric supplier by July 1, 2002. In May 2001, the Oklahoma Legislature passed Senate Bill 440 ("SB 440"), which postponed the scheduled start date for customer choice from July 1, 2002 until at least 2003. In addition to postponing the date for customer choice, the SB 440 calls for a nine-member task force to further study the issues surrounding deregulation. The task force includes the Governor or his designee, the Oklahoma Attorney General, the OCC Chair and several legislative leaders, among others. The Company will continue to participate

25

actively in the legislative process and expects to remain a competitive supplier of electricity. The Company cannot predict what, if any, legislation will be adopted at the next legislative session.

          Arkansas:   In April 1999, Arkansas passed a law ("the Restructuring Law") calling for restructuring of the electric utility industry at the retail level. The Restructuring Law, like the Act, will significantly affect the Company's future operations. The Company's electric service area includes parts of western Arkansas, including Fort Smith, the second-largest metropolitan market in the state. The Restructuring Law initially targeted customer choice of electricity providers by January 1, 2002. In February 2001, the Restructuring Law was amended to delay the start date of customer choice of electric providers in Arkansas until October 1, 2003, with the APSC having discretion to further delay implementation to October 1, 2005. The Restructuring Law also provides that utilities owning or controlling transmission assets must transfer control of such transmission assets to an independent system operator, independent transmission company or regional transmission group, if any such organization has been approved by the FERC. The Company filed preliminary business separation plans with the APSC on August 8, 2000. The APSC has established a timetable to establish rules implementing the Restructuring Law.

26

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Market Risk

Risk Management

          The risk management process established by the Company is designed to measure both quantitative and qualitative risks in its business. A corporate risk management committee has been established to review these risks on a regular basis. The Company's current market risk exposure relates primarily to changes in interest rates.

Interest Rate Risk

          The Company's exposure to changes in interest rates relates primarily to long-term debt obligations. The Company manages its interest rate exposure by limiting its variable rate debt to a certain percentage of total capitalization and by monitoring the effects of market changes in interest rates. The Company may utilize interest rate derivatives to alter interest rate exposure in an attempt to reduce interest rate expense related to existing debt issues. Interest rate derivatives are used solely to modify interest rate exposure and not to modify the overall leverage of the debt portfolio.

          Effective January 1, 2001, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended by SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB 133" and SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities." SFAS No. 133 requires the Company to record all derivatives on the Balance Sheet at fair value. Changes in the fair value of derivatives that are not designated as hedges, as well as the ineffective portion of hedge derivatives, must be recognized as a derivative fair value gain or loss in the accompanying Condensed Statements of Income. Changes in the fair value of effective fair value hedges are recorded in Price Risk Management in the accompanying Condensed Balance Sheets, with a corresponding net change in the hedged asset or liability. Changes in the fair value of effective cash flow hedges are recorded as a component of Accumulated Other Comprehensive Income, which is later reclassified to earnings when the hedged transaction is reflected in income.

          During 2001, the Company entered into an interest rate swap agreement, effective March 30, 2001, to convert $110.0 million of 7.30 percent fixed rate debt due October 15, 2025, to a variable rate based on the three month London InterBank Offering Rate. This interest rate swap qualified as a fair value hedge under SFAS No. 133 and met all of the requirements for a determination that there was no ineffective portion as allowed by the shortcut method under SFAS No. 133. The objective of this interest rate swap was to achieve a lower cost of debt and raise the percentage of total corporate long-term floating rate debt to reflect a level more in line with industry standard.

27

          The fair value of long-term debt is estimated based on quoted market prices and management's estimate of current rates available for similar issues. The Company has no long-term debt maturing until 2005. The following table shows the Company's long-term debt maturities and the weighted-average interest rates by maturity date.

==============================================================================
                                                             Fair Value
(Dollars in millions)    2005   Thereafter     Total    at September 30, 2002
- ------------------------------------------------------------------------------
Fixed rate debt
  Principal amount...  $ 110.0   $  350.0    $  460.0        $  492.0
  Weighted-average
    interest rate....    7.13%      6.55%       6.69%             ---
Variable rate debt
  Principal amount...     ---    $  251.7    $  251.7        $  251.7
  Weighted-average
    interest rate....     ---       2.37%       2.37%             ---
===============================================================================

Item 4.  Controls and Procedures

          The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the Company's management, including the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the Company's disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company's disclosure controls and procedures are effective.

          Subsequent to the date of their evaluation, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect these controls.

28

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

          Reference is made to Part I, Item 1 - Notes 5 and 6 to Condensed Financial Statements in this Form 10-Q; Item 3 of the Company's Form 10-K for the year ended December 31, 2001 and to Part II, Item 1 of the Company's Form 10-Q for the quarters ended March 31, 2002 and June 30, 2002 for a description of certain legal proceedings presently pending. There are no new significant cases to report against the Company and there have been no material changes in the previously reported proceedings.


Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits

          Exhibit No.                   Description

             99.01             Certification Pursuant to 18 U.S.C. Section 1350 As Adopted
                               Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

             99.02             Copy of Settlement Agreement with the Oklahoma Corporation
                               Commission Staff, the Oklahoma Attorney General and others
                               relating to the Company's rate case.

     (b)  Reports on Form 8-K

             The Company filed a Current Report on Form 8-K on August 14, 2002 to report the
             certification of the Company's financial statements for the quarterly period
             ended June 30, 2002 by the Company's Chief Executive Officer and Chief Financial
             Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

29

SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OKLAHOMA GAS AND ELECTRIC COMPANY
(Registrant)



           By    /s/ Donald R. Rowlett           
              Donald R. Rowlett
  Vice President and Controller

(On behalf of the registrant and in
his capacity as Chief Accounting Officer)

November 14, 2002


30

CERTIFICATIONS

I, Steven E. Moore, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Oklahoma Gas and Electric Company;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

31

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:  November 14, 2002

/s/ Steven E. Moore                                     
     Steven E. Moore
     Chairman of the Board, President and
        Chief Executive Officer

32

CERTIFICATIONS

I, James R. Hatfield, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Oklahoma Gas and Electric Company;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

33

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:  November 14, 2002

/s/ James R. Hatfield                       
     James R. Hatfield
     Senior Vice President and
        Chief Financial Officer

34

Exhibit 99.01


Certification Pursuant to 18 U.S.C. Section 1350
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


          In connection with the Quarterly Report of Oklahoma Gas and Electric Company (the "Company") on Form 10-Q for the period ended September 30, 2002, as filed with the Securities and Exchange Commission (the "Report"), each of the undersigned does hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

          1)           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

          2)           The information contained in the Report fairly presents, in all material respects, the financial condition and results of
                         operations of the Company.

November 14, 2002


                                         /s/   Steven E. Moore                     
                                               Steven E. Moore
                                               Chairman of the Board, President
                                                 and Chief Executive Officer



                                         /s/   James R. Hatfield                   
                                               James R. Hatfield
                                               Senior Vice President and
                                                 Chief Financial Officer

35

Exhibit 99.02


BEFORE THE CORPORATION COMMISSION
OF THE STATE OF OKLAHOMA


APPLICATION OF ERNEST G. JOHNSON,    )
DIRECTOR OF THE PUBLIC UTILITY       )
DIVISION, OKLAHOMA CORPORATION       )
COMMISSION TO REVIEW THE RATES,      )
CHARGES, SERVICES, AND SERVICE TERMS )      CAUSE NO. PUD 200100455
OF OKLAHOMA GAS AND ELECTRIC         )
COMPANY AND ALL AFFILIATED           )
COMPANIES AND ANY AFFILIATE OR       )
NONAFFILIATE TRANSACTION RELEVANT    )
TO SUCH INQUIRY                      )





JOINT STIPULATION AND SETTLEMENT
AGREEMENT















October 11, 2002



36

BEFORE THE CORPORATION COMMISSION
OF THE STATE OF OKLAHOMA

APPLICATION OF ERNEST G. JOHNSON,    )
DIRECTOR OF THE PUBLIC UTILITY       )
DIVISION, OKLAHOMA CORPORATION       )
COMMISSION TO REVIEW THE RATES,      )
CHARGES, SERVICES, AND SERVICE TERMS )      CAUSE NO. PUD 200100455
OF OKLAHOMA GAS AND ELECTRIC         )
COMPANY AND ALL AFFILIATED           )
COMPANIES AND ANY AFFILIATE OR       )
NONAFFILIATE TRANSACTION RELEVANT    )
TO SUCH INQUIRY                      )

JOINT STIPULATION AND SETTLEMENT
AGREEMENT


          COME NOW the undersigned parties to the above entitled cause and pursuant to 17 O.S.§282 present the following Joint Stipulation and Settlement Agreement ("Joint Stipulation") for the Commission's review and approval as their compromise and settlement of all issues in this proceeding between the parties to this Joint Stipulation ("Stipulating Parties"). The Stipulating Parties represent to the Commission that this Joint Stipulation represents a fair, just and reasonable settlement of these issues, that the terms and conditions of the Joint Stipulation are in the public interest, and the Stipulating Parties urge the Commission to issue an Order in this Cause adopting and approving this Joint Stipulation.

          It is hereby stipulated and agreed by and between the Stipulating Parties as follows:

Terms of the Joint Stipulation and Settlement Agreement

          This Joint Stipulation represents a comprehensive total settlement benefit package of not less than $50 million consisting of a rate reduction of $25 million to become effective with the first regular billing cycle which occurs 41 days after the Commission order approving this Joint Stipulation is issued; and phased-in customer savings, as specified below, of at least an additional $25 million on an annualized basis for the 36-month period, beginning with the initial operation of new generation facilities or no later than January 1, 2004, ("the 36-month benefit period"), as specified below.

   1.     Rate  Reduction.  The  Oklahoma  Corporation  Commission  Staff
          (“Staff”) initiated this proceeding on September 7, 2001, to
          investigate   the   reasonableness   of  Oklahoma   Gas  and  Electric
          Company’s   (“OG&E”   or  the  “Company”)
          current rates,  charges,  services and terms and conditions of service
          to the Company’s Oklahoma retail

                                       37



          customers.  As a  result  of  that  review,  the  Stipulating  Parties
          represent  and agree that  OG&E  shall file  tariffs  designed  to
          produce Oklahoma  jurisdictional  operating revenues of $1,271,687,611
          based upon the test year billing  units  reflected in Section M of the
          Company’s Application Package filed in this proceeding on January
          28, 2002, as adjusted by Staff for weather normalization.  The Company
          shall recover its Oklahoma  jurisdictional  operating  revenue through
          tariffs  reflecting  the rate design set forth in  Paragraph 4 of this
          Joint Stipulation,  and said tariffs shall reflect an annual reduction
          from current base rate tariffs in the amount of $25 million  beginning
          with the first  regular  billing  cycle which occurs 41 days after the
          Commission   order   approving  this  Joint   Stipulation  is  issued.
          Calculation  of  the  rate  reduction   incorporated   in  this  Joint
          Stipulation  is set  forth  on  Exhibit  “A”  to this  Joint
          Stipulation and Settlement Agreement.

   2.     Phased-In Customer Savings.   In addition to the immediate rate
          reduction  set forth in  Paragraph  1 of this Joint  Stipulation,  the
          Stipulating  Parties understand that OG&E intends to take steps to
          purchase electric generating facilities of not less than 400 Megawatts
          (“New  Generation”) to be integrated into the Company’s
          generation  system.  The  Company’s  decision with respect to the
          purchase of the New Generation  shall be subject to a prudency  review
          by the Commission for the purpose of determining the level of just and
          reasonable  costs associated with the New Generation to be included in
          rate base and the  remaining  Stipulating  Parties make no  commitment
          with respect to acceptance or rejection of the Company’s decision
          to acquire the New Generation.  The Commission’s  prudency review
          shall  include,  but not be limited to, an analysis  and review of the
          alternatives  to purchasing  the New  Generation,  the amount paid for
          such  Generation  and the level of  capacity  purchased.  The  Company
          agrees  that as a part of this  provision  of the  Joint  Stipulation,
          OG&E  shall  inform  the  parties  to this  Cause of the status of
          implementation of this provision of the Joint Stipulation.

          Subsequent to the inclusion of the New  Generation in  OG&E’s
          generation assets, OG&E shall provide monthly reports to the Staff
          of  the  Commission,   reflecting  the  savings   experienced  by  the
          Company’s  Oklahoma  jurisdictional retail customers for a period
          of 36 months. The Company shall make available to the Staff and AG all
          calculations and work papers  supporting such savings.  Any request to
          review said calculations and work papers by any interested party shall
          be  subject to  compliance  with  Oklahoma  law and the Orders of this
          Commission.

          During said 36-month period, OG&E shall document and provide proof
          of savings to said  customers of at least $75 million.  In determining
          the 36-month savings,  the Company shall include: (1) the avoidance of
          purchased  capacity  otherwise  required to meet Southwest  Power Pool
          capacity  margin  requirements;  (2) credits to customers  accruing by
          virtue of cogeneration contract terminations; and (3) the fuel savings
          associated  with  the  operating  efficiencies  of the  Company’s
          generating  facilities  including the New  Generation  compared to the
          fuel  efficiencies  of   OG&E’s   generation   facilities  in
          operation during the test year in this proceeding. From the

                                       38



          sum of these amounts shall be deducted the operating costs  associated
          with the New  Generation,  as reflected in Footnote 4 of the Phased-in
          Customer   Savings    Calculation    format   reflected   in   Exhibit
          “B”.   Exhibit  “B”   to  this  Joint  Stipulation
          reflects  the  formula  for the  calculation  of said  savings and the
          assumptions related to the variables in the formula. In the event that
          OG&E is unable to  demonstrate  at least $75 million in savings to
          its  Oklahoma  jurisdictional  customers  during the  36-month  period
          subsequent  to the  acquisition  and  initial  operation  of  the  New
          Generation,  the Company  shall have an  obligation  to credit to said
          customers  any  unrealized  savings as  determined  at the end of said
          period: which shall be no later than  December 31, 2006.  In
          determining  the  36-month  savings,  the  Company  shall not  include
          savings to customers which occur as the result of scheduled reductions
          in cogeneration  contract payments. It is the intention of the parties
          that to the extent any  credit is due to  customers  at the end of the
          36-month  period  because  demonstrated  savings  are  less  than  $75
          million,  customers on the OG&E  system  during any portion of the
          36-month  period  shall be entitled to receive an  allocation  of such
          credit as determined by the Commission.  In the event that the Company
          does not acquire the New  Generation by December 31, 2003, the Company
          shall  credit its  Oklahoma  jurisdictional  customers  the sum of $25
          million per year,  beginning  January 1, 2004 and  continuing  through
          December 31,  2006.  Said $25 million per year shall be pro-rated on a
          monthly  basis.  If OG&E  purchases New  Generation  subsequent to
          January  2004,  the  credit  terminates  the first  month that the New
          Generation begins initial operations. The credited amount to customers
          will be included  in the  determination  of the $75  million  targeted
          savings.  The Phased-in Customer Savings Calculation will be effective
          for the remainder of the 36-month benefit period. The Commission shall
          conduct a hearing to determine  the level of savings and any necessary
          credits.

   3.     Regulatory Asset and New Rate Proceeding.  For a period  not to
          exceed  twelve  months  subsequent  to  the  acquisition  and  initial
          operation  of the  generation  facilities  described in Paragraph 2 of
          this  Joint  Stipulation,  OG&E  shall  have the right to accrue a
          Regulatory  Asset which shall  consist of the non-fuel  operation  and
          maintenance  expenses,  depreciation,  debt cost  associated  with the
          capital   investment,   and  ad  valorem  taxes  related  to  the  New
          Generation.  In addition to the accrual of said Regulatory  Asset, the
          Company agrees that it shall file an  Application  with the Commission
          pursuant  to OAC  165:70,  for  the  inclusion  of New  Generation  in
          OG&E’s  rate base, as part of a general rate review, no later
          than 12 months following the acquisition and initial  operation of New
          Generation.  After the  Commission’s  review and order  regarding
          said  Application,  all prudently  incurred costs accrued  through the
          Regulatory  Asset  within the 12 month period shall be included in the
          Company’s prospective cost of service. The period for recovery of
          said  Regulatory  Asset shall be determined by the  Commission at that
          time.  The  Company’s  rates  will be  re-established  to reflect
          recovery of the  regulatory  asset in rates.  Recovery in rates of the
          regulatory  asset will be subject to the policy and  procedures of the
          Commission in effect at that time.

                                       39



   4.     Rate Design.

          a.   The Company  shall design rates for its major  classes of service
               and structure the resulting tariffs, which are attached hereto as
               Exhibit “C”,  such that the classes  shall receive  the
               rate   reduction   described   in   Paragraph  1  of  this  Joint
               Stipulation. The spread of this rate reduction among the affected
               classes is  reflected  in  Exhibit  “D”  to this  Joint
               Stipulation.

          b.   As a part  of  the  consideration  for  this  Joint  Stipulation,
               OG&E   has  agreed  to  withdraw   its  request  for  a  Coal
               Utilization   Performance   (“CUP”)   Rider,   and  the
               Stipulating parties further agree not to seek implementation of a
               CUP Rider or other  similar type riders in  OG&E’s  next
               general rate proceeding or during the 36-month benefit period.

          c.   In  addition,  OG&E  has agreed to withdraw its request for a
               Transmission  Investment  Recovery  (“TIR”)  Rider from
               this  cause,  and  the  Stipulating  Parties  agree  not to  seek
               implementation of a TIR Rider or other similar type riders in its
               next  general  rate  proceeding  or during the  36-month  benefit
               period;  provided,  however, that in the event federal regulation
               of the interstate  transmission grid results in a new rate design
               that increases costs to OG&E’s  Oklahoma  jurisdictional
               customers,  OG&E shall not be precluded from requesting a TIR
               Rider.

          d.   The Stipulating Parties further agree that the Company shall file
               a Rider for Cogeneration Credit (“CCR”) attached hereto
               as Exhibit “E”, as a part of its rate design tariffs to
               implement this Joint Stipulation,  and said CCR shall be designed
               to  return  purchased  capacity  cost  reductions  and any  fixed
               O&M  cost  reductions  related to  cogeneration  contracts to
               OG&E’s  customer  classes  on the  same  basis  as those
               capacity  costs were  allocated  to the  Company’s  customer
               classes on a historical  basis.  For the year 2005 and subsequent
               years in a general rate case or other proceeding,  the Commission
               shall  establish  a new rider or  change in base  rates to return
               purchased  capacity  cost  reductions  and any  change in O&M
               costs  related  to the  cogeneration  described  herein  based on
               demand allocators.

          e.   The   Stipulating   Parties   agree  that  in   addition  to  the
               Company’s recovery of capital investment incurred to restore
               electric  service  from the January  2002 ice storm  through base
               rates,  OG&E  shall  recover its  operation  and  maintenance
               expense  incurred  during that storm in the amount of  $5,431,095
               through  the   Company’s   Rider  for  Off-System  Sales  of
               Electricity.  The Company  shall design its Rider for  Off-System
               Sales of  Electricity  to  recover  the first  $1,810,366  in net
               profits from such sales per year for a three-year  period;  after
               the Company recovers this amount, said Rider for Off-System Sales
               of  Electricity  shall  provide that the next  $3,620,732  in net
               profits in each sales year shall be credited  to  OG&E’s
               Oklahoma jurisdictional  customers.  Any net profits in excess of
               these amounts shall be

                                       40



               credited   in  each  sales  year  to   OG&E’s   Oklahoma
               jurisdictional  customers with  customers  receiving 80% thereof,
               and the  Company  shall  retain 20% of such net  profits.  If any
               amounts  remain  un-recovered  of this $5.4 million at the end of
               the three years,  then the Commission will authorize the recovery
               of the remaining  costs.  The  Stipulating  Parties further agree
               that no party to this  Joint  Stipulation  will seek to change or
               modify the treatment of off-system sales as established herein in
               the next general rate case or during the  three-year  period.  At
               the end of the  three-year  recovery  period  for  operation  and
               maintenance  expenses  related to the January 2002 ice storm, all
               net  profits  from  off-system  sales  of  electricity  shall  be
               credited  80% to  Oklahoma  jurisdictional  customers,  with  the
               Company retaining 20% of such net profits.

          f.   The Company proposed to implement a Green Power Wind Rider (GPWR)
               as a program within Oklahoma, subject to Commission approval as a
               matter of policy.  OG&E’s proposal contemplated that for
               the  program  to be  successful  it could  require a  subsidy  to
               encourage  development of this  renewable  resource for energy in
               Oklahoma. The Stipulating Parties agree that this proposal should
               be applicable to all customers,  except the Large Power and Light
               class customers that affirmatively elect not to participate; that
               the costs shall  include up to $400,000  annually in  educational
               advertising  for the  program;  and that any  subsidy  or benefit
               resulting from  implementation  of the program shall be recovered
               from each of  OG&E’s  customer  classes.  However,  such
               costs  shall not be  recovered  from those  Large Power and Light
               class customers who have affirmatively elected to not participate
               in the GPWR.  The  Company  should be  directed  to proceed  with
               competitive  bidding  for the  acquisition  of a contract  for 50
               Megawatts of wind energy,  and such contract  shall be subject to
               the  approval  of the  Commission.  The final rate design for the
               GPWR and the recovery of any benefit or subsidy  shall be subject
               to  final  determination  at such  time  as  OG&E  submits  a
               contract for wind energy to the Commission.

          g.   The   Stipulating   Parties   agree  that   certain  rate  design
               modifications  and  proposals   submitted  by  the  Company  were
               uncontested by any party to these  proceedings.  Attached to this
               Joint Stipulation and incorporated herein by reference as Exhibit
               “F”  are  tariffs  and  riders  designed  to  implement
               OG&E’s   Guaranteed   Flat  Bill   program,   to  modify
               OG&E’s  current Load Curtailment  Program,  establishing
               Qualification   Rates,  and  implementing   OG&E’s  PACE
               program,  all of which should be approved by the  Commission as a
               part  of  the  Commission’s  Order  to  be  issued  in  this
               proceeding.

          h.   The Stipulating Parties further agree that certain  modifications
               to the  Company’s  Fuel Cost Adjustment tariff are necessary
               to accommodate the changes required by this Joint Stipulation and
               a modification of the calculation of energy payments to AES Shady
               Point, Inc. to remove gas costs on a per unit basis from the Real
               Time   Pricing    incremental    sales.   The   modification   to
               OG&E’s  Fuel  Cost  Adjustment  tariff is  reflected  in
               Exhibit “G” to this Joint Stipulation.

                                       41



   5.     Gas  Transportation  Service.  The current  Gas  Transportation
          Service  Agreement  pursuant to which Enogex Inc. provides natural gas
          transportation  services  to  OG&E's  current gas-fired generation
          facilities ("Current Generation Facilities") has a primary term ending
          April 30, 2004. The Stipulating Parties agree as follows:

          a.   OG&E agrees to include  competitive bidding as an option when
               analyzing   the   extension   or   renewal   of  the  Enogex  Gas
               Transportation  Service Agreement prior to April 2004. Failure to
               utilize   competitive   bidding   to  obtain  all   natural   gas
               transportation  services and gas supply within its current supply
               acquisition  practices,  for the  Current  Generation  Facilities
               after April 1, 2004, shall subject such OG&E  contract(s) for
               the  Current   Generation   Facilities  to  the  requirements  of
               paragraph (c.) below.

          b.   OG&E  further  agrees to  include  competitive  bidding as an
               option for all natural gas transportation services and gas supply
               within  its  current  supply  acquisition  practices,  to all new
               generation  facilities  built,  purchased  or placed into service
               after  October  9,  2002  (collectively,   “New   Generation
               Facilities”).  Failure  to  utilize  competitive  bidding to
               obtain  all  natural  gas  transportation  services  for  the New
               Generation Facilities shall subject  OG&E’s  contract(s)
               for such services to the requirements of paragraph (c.) below.

          c.   OG&E  will  advise  the Staff and the other  parties  to this
               cause upon completion of all analyses of competitive  bidding for
               the Current and New Generation  Facilities.  If OG&E  chooses
               not to utilize  competitive  bidding to obtain  all  natural  gas
               transportation  services  to the  Current  Generation  Facilities
               (after April 1, 2004) and the New Generation Facilities, OG&E
               will  provide  Staff and the Attorney  General’s  office all
               data and information  upon which those decisions were based,  and
               the  renewed or new  contracts  for  natural  gas  transportation
               services or supply services shall be subject to a prudency review
               by the Commission.

          d.   If  a  competitive   bid  package  is  issued   pursuant  to  the
               competitive  bidding option as referenced above, such competitive
               bid package shall not include the right of any party to match the
               lowest bid  submitted by any other  bidder,  and each  generation
               facility  shall be bid separately  for the services  required.  A
               competitive  bidder  may  submit  a  bid  for  a  combination  of
               generation   facilities  in  response  to  such  competitive  bid
               package,  only if such bidder  shall also submit or include a bid
               to serve those same plants individually.

   6.     Discovery.  As between and among the Stipulating  Parties,  all
          pending  requests for information or discovery and all motions pending
          before the Administrative Law Judge are hereby withdrawn.

   7.     General  Reservations.  The Stipulating  Parties  represent and
          agree that, except as specifically otherwise provided herein:

                                       42



          a.   This Joint Stipulation represents a negotiated settlement for the
               purpose of  compromising  and  resolving  all  issues  which were
               raised relating to this proceeding;

          b.   Each  of  the   undersigned   counsel  of  record   affirmatively
               represents  to the  Commission  that he or she has fully  advised
               their  respective  client(s)  that the  execution  of this  Joint
               Stipulation  constitutes  a  resolution  of all issues which were
               raised  in  this  proceeding;  that  no  promise,  inducement  or
               agreement not herein expressed has been made to any party to this
               Joint  Stipulation;  that this Joint Stipulation  constitutes the
               entire agreement between and among the Stipulating  Parties;  and
               each  of  the   undersigned   counsel  of  record   affirmatively
               represents  that he or she has full  authority  to  execute  this
               Joint Stipulation on behalf of his or her client(s);

          c.   None of the  signatories  hereto shall be  prejudiced or bound by
               the terms of this Joint  Stipulation  in the event the Commission
               does not approve this Joint Stipulation; and

          d.   None of the signatories  thereto shall be deemed to have approved
               or acquiesced in any  ratemaking  principle,  capital  structure,
               rate of return,  recovery  of costs,  valuation  method,  cost of
               service  determination,  depreciation  principle  or method  cost
               allocation method or rate design proposal underlying or allegedly
               underlying any of the rate schedules to be filed by OG&E upon
               approval by the Commission of this Joint Stipulation, and nothing
               contained  herein shall constitute an admission by any party that
               any allegation or contention in these  proceedings,  or as to any
               of the foregoing  matters,  is true or valid and shall not in any
               respect  constitute a  determination  by the Commission as to the
               merits  of any  allegations  or  contentions  made in  this  rate
               proceeding.

          e.   The  Stipulating  Parties agree that the provisions of this Joint
               Stipulation  are the result of  extensive  negotiations,  and the
               terms   and   conditions   of   this   Joint    Stipulation   are
               interdependent.  The Stipulating  Parties agree that settling the
               issues in this Joint  Stipulation is in the public  interest and,
               for that reason, they have entered into this Joint Stipulation to
               resolve among  themselves  the issues in this Joint  Stipulation.
               This  Joint  Stipulation  shall  not  constitute  nor be cited as
               precedent nor deemed an admission by any Stipulating Party in any
               other proceeding  except as necessary to enforce its terms before
               the Commission or any state court of competent jurisdiction.  The
               Commission’s decision, if it enters an order consistent with
               this Joint Stipulation, will be binding as to the matters decided
               regarding the issues described in this Joint Stipulation, but the
               decision will not be binding with respect to similar  issues that
               might  arise in other  proceedings.  A  Stipulating  Party’s
               support of this Joint Stipulation may differ from its position or
               testimony in other  causes.  To the extent there is a difference,
               the Stipulating  Parties are not waiving their positions in other
               causes. Because

                                       43


               this is a stipulated agreement, the Stipulating Parties are under
               no  obligation to take the same position as set out in this Joint
               Stipulation in other dockets.

   8.     Non-Severability.  The Stipulating  Parties stipulate and agree
          that the agreements  contained in this Joint Stipulation have resulted
          from negotiations  among the Stipulating  Parties and are interrelated
          and interdependent.  The Stipulating Parties hereto specifically state
          and recognize  that this Joint  Stipulation  represents a balancing of
          positions of each of the Stipulating  Parties in consideration for the
          agreements and commitments  made by the other  Stipulating  Parties in
          connection therewith. Therefore, in the event that the Commission does
          not approve and adopt the terms of this Joint Stipulation in total and
          without  modification  or  condition  (provided,   however,  that  the
          affected  party  or  parties  may  consent  to  such  modification  or
          condition), or in the event that the rate schedules proposed herein do
          not  become  effective  for  bills  rendered  in  accordance  with the
          provisions  contained herein, this Joint Stipulation shall be void and
          of no force and effect, and no Stipulating Party shall be bound by the
          agreements or provisions  contained  herein.  The Stipulating  Parties
          agree that neither this Joint  Stipulation  nor any of the  provisions
          hereof shall become  effective  unless and until the Commission  shall
          have entered an Order  approving  all of the terms and  provisions  as
          agreed by the parties to this Joint Stipulation.

          WHEREFORE, the Stipulating Parties hereby submit this Joint Stipulation and Settlement Agreement to the Commission as their negotiated settlement of this proceeding with respect to all issues which were raised with respect to the Application filed herein by the Director of the Public Utility Division of the Commission, and respectfully request the Commission to issue an Order approving this Joint Stipulation and Settlement Agreement.

44

                                  OKLAHOMA GAS AND ELECTRIC COMPANY


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Robert D. Stewart, Jr.
                                         William J. Bullard

                                         Rod L. Cook
                                         Rainey, Ross, Rice and Binns



                                  PUBLIC UTILITY DIVISION
                                  OKLAHOMA CORPORATION COMMISSION


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Maribeth D. Snapp, Deputy General Counsel
                                         Miles Halcomb, Assistant General Counsel
                                         Kelli Leaf, Assistant General Counsel



                                  W. A. DREW EDMONDSON
                                  ATTORNEY GENERAL OF THE
                                  STATE OF OKLAHOMA


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Cece Coleman, Assistant Attorney General
                                         William L. Humes, Assistant Attorney General



                                  OKLAHOMA INDUSTRIAL ENERGY CONSUMERS


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         J. Fred Gist
                                         Hall, Estill, Hardwick, Gable, Golden & Nelson

                                         James D. Satrom
                                         Thomas P. Schroedter
                                         Hall, Estill, Hardwick, Gable, Golden & Nelson


                                       45


                                  ENERGETIX, L.L.C.


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Deborah R. Morgan
                                         Energetix, L.L.C.

                                         Cheryl A.Vaught
                                         Vaught & Conner



                                  ONEOK POWER MARKETING COMPANY


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Donald W. England
                                         ONEOK Power Marketing Company



                                  AES SHADY POINT, INC.


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Kendall W. Parrish
                                         Ron Comingdeer & Associates



                                  OKLAHOMA RENEWABLE ENERGY
                                  FOUNDATION


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Cheryl A. Vaught
                                         Scott A. Conner
                                         Vaught & Conner


                                       46


                                  OG&E SHAREHOLDERS ASSOCIATION


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Ronald E. Stakem
                                         Clark, Stakem, Wood & Patten, P.C.



                                  ONEOK GAS TRANSPORTATION, L.L.C.


Dated:                            By:
       --------------------           --------------------------------------------------------
                                         Rob F. Robertson
                                         John M. Benson
                                         Gable & Gotwals

                                         C. Burnett Dunn
                                         Gable & Gotwals


                                       47