Back to GetFilings.com



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

[  √  ]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2004

[        ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 2-17039

NATIONAL WESTERN LIFE INSURANCE COMPANY

(Exact name of Registrant as specified in its charter)

COLORADO

84-0467208

(State of Incorporation)

(I.R.S. Employer Identification Number)

850 EAST ANDERSON LANE, AUSTIN, TEXAS 78752-1602

(Address of Principal Executive Offices)

(512) 836-1010

(Telephone Number)

Securities registered pursuant to Section 12 (b) of the Act:

None

Securities registered pursuant to Section 12 (g) of the Act:

None

(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:  Yes [ √ ]   No  [    ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ √ ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [ √ ]   No  [    ]

The aggregate market value of the common stock (based upon the closing price) held by non-affiliates of the Registrant on June 30, 2004 was $338,646,080.

As of March 9, 2005, the number of shares of Registrant's common stock outstanding was:   Class A - 3,392,065 and Class B - 200,000.

DOCUMENTS INCORPORATED BY REFERENCE

None

 

 

TABLE OF CONTENTS

PART I

Page

Item 1.

Business

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4.

Submission of Matters to a Vote of Security Holders

PART II

Item 5.

Market for Registrant's Common Equity and Related Stockholder Matters

Item 6.

Selected Consolidated Financial Data

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

PART III

Item 10.

Directors and Executive Officers of the Registrant

Item 11.

Executive Compensation

Item 12.

Security Ownership of Certain Beneficial Owners and Management

Item 13.

Certain Relationships and Related Transactions

Item 14.

Principal Accountant Fees and Services

PART IV

Item 15.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

Signatures

PART I

ITEM 1. BUSINESS

National Western Life Insurance Company (hereinafter referred to as "National Western", "Company", or "Registrant") is a stock life insurance company, chartered in the State of Colorado in 1956, and doing business in forty-nine states, the District of Columbia, and four U.S. territories or possessions. National Western is also licensed in Haiti, and although not otherwise licensed, accepts applications from and issues policies to residents of various countries in Central and South America, the Caribbean, the Pacific Rim, and Eastern Europe. Such policies are underwritten, accepted, and issued in the United States upon applications submitted by independent contractor broker-agents. The Company provides life insurance products for the savings and protection needs of approximately 152,000 policyholders and for the asset accumulation and retirement needs of 123,000 annuity contractholders.

During 2004, the Company's total assets increased 13% to $6.0 billion at December 31, 2004 from $5.3 billion at December 31, 2003. The Company generated revenues of $434.1 million, $399.3 million, and $317.4 million in 2004, 2003, and 2002, respectively. In addition, National Western generated net income of $122.2 million, $55.8 million, and $42.1 million in 2004, 2003, and 2002, respectively. The Company had approximately 290 employees supporting its business operations at December 31, 2004.

The Company's financial information, including information in this report filed on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to the above reports, are accessible free of charge through the Company's Internet site at www.nationalwesternlife.com or may be viewed at the United States Securities and Exchange Commission ("SEC") Public Reference Room in Washington, D.C. or at the SEC's Internet site at www.sec.gov.

Products

National Western offers a broad portfolio of individual whole life, universal life and term insurance plans, and annuities, including supplementary riders.

Life Products. The Company's life products provide protection for the life of the insured and, in some cases, allow for cash value accumulation. These product offerings include universal life insurance ("UL"), interest-sensitive whole life, and traditional products such as term insurance coverage. Interest sensitive products such as UL accept premiums that are applied to an account value. Deducted from the account value are cost of insurance charges which vary by age, gender, plan, and class of insurance, as well as various expense charges. Interest is credited to account values at an interest rate generally determined in advance and guaranteed for a policy year at a time, subject to minimum guaranteed rates specified in the policy contract. A slight variation to this general interest crediting practice involves equity-indexed universal life ("EIUL") policies whose credited interest may be tied to an outside index such as the S&P 500Ò Composite Stock Price Index ("S&P 500 IndexÒ ") at the election of the policyholder. These products offer both flexible and fixed premium modes and provide policyholders with flexibility in the available coverage, the timing and amount of premium payments and the amount of the death benefit, provided there are sufficient policy funds to cover all policy charges for the coming year. Traditional products generally provide for a fixed death benefit payable in exchange for regular premium payments.

Annuity Products. Annuity products sold include flexible premium and single premium deferred annuities, equity-indexed annuities, and single premium immediate annuities. These products can be tax qualified or nonqualified annuities. A fixed single premium deferred annuity ("SPDA") provides for a single premium payment at time of issue, an accumulation period, and an annuity payout period commencing at some future date. A flexible premium deferred annuity ("FPDA") provides the same features but allows, generally with some conditions, additional payments into the contract. Interest is credited to the account value of the annuity initially at a current rate of interest which is guaranteed for a period of time, typically the first year. After this period, the interest credited is subject to change based upon market rates and product profitability subject to a minimum guaranteed rate specified in the contract. Interest accrues during the accumulation period generally on a tax-deferred ba sis to the contractholder. After a number of years specified in the annuity contract, the owner may elect to have the proceeds paid as a single payment or as a series of payments over a period of time. The owner is permitted at any time during the accumulation period to withdraw all or part of the annuity account balance subject to contract provisions such as surrender charges and market value adjustments. An equity-indexed deferred annuity ("EIA") performs essentially in the same manner as SPDAs and FPDAs with the exception that, in addition to a fixed interest crediting option, the contractholder has the ability to elect an interest crediting mechanism that is linked, in part, to an outside index such as the S&P 500 IndexÒ .. A single premium immediate annuity ("SPIA") foregoes the accumulation period and immediately commences an annuity payout period.

Distributions of the Company's direct premium revenues and deposits by product type are provided below.

Years Ended December 31,

  

2004

2003

2002

(In thousands)

Annuities:

  

  

     Single premium deferred

$

8,156 

108,855 

135,547 

     Flexible premium deferred

342,509 

565,503 

219,981 

     Equity-indexed deferred

512,709 

479,535 

58,431 

     Single premium immediate

28,653 

41,250 

20,483 

Total annuities

892,027 

1,195,143 

434,442 

Universal life insurance

119,554 

101,376 

87,984 

Traditional life and other

15,830 

15,568 

14,867 

Total direct premiums and deposits collected

$

1,027,411 

1,312,087 

537,293 

Operating Segments

The Company manages its business between Domestic Insurance Operations and International Insurance Operations. For segment reporting purposes, the Company's annuity business, which is predominantly domestic, is separately identified.

Domestic Insurance Operations. The Company is currently licensed to do business in all states and the District of Columbia, except for New York. Products marketed are annuities, universal life insurance, and traditional life insurance, which include both term and whole life products. The majority of domestic sales are the Company's annuities. National Western markets and distributes its domestic products primarily through independent national marketing organizations ("NMO"). These NMOs assist the Company in recruiting, contracting, and managing independent agents. The Company's agents are independent contractors who are compensated on a commission basis. At December 31, 2004, the Company's NMO relationships had contracted nearly 10,000 independent agents with the Company. Approximately 30% of these contracted agents have submitted policy applications to the Company in the past twelve months.

International Insurance Operations. National Western's international operations focus on foreign nationals in upper socioeconomic classes. Insurance products are issued primarily to residents of countries in Central and South America, the Caribbean, the Pacific Rim, and beginning in 2003 Eastern Europe. Issuing policies to residents of countries in these different regions provides diversification that helps to minimize large fluctuations that could arise due to various economic, political, and competitive pressures that may occur from one country to another. Products issued to international residents are almost entirely universal life and traditional life insurance products. However, certain investment contracts are also available. At December 31, 2004, the Company had nearly 63,000 international life insurance policies in force representing approximately $11.3 billion in face amount of coverage.

International applications are submitted by independent contractor broker-agents, many of whom have been submitting policy applications to National Western for 20 or more years. The Company had approximately 3,500 independent international broker-agents contracted at December 31, 2004, nearly 54% of which have submitted policy applications to the Company in the past twelve months.

There are some inherent risks of accepting international applications which are not present within the domestic market that are reduced substantially by the Company in several ways. As previously described, the Company accepts applications from foreign nationals in upper socioeconomic classes who have substantial financial resources. This targeted customer base coupled with National Western's conservative underwriting practices have historically resulted in claims experience, due to natural causes, similar to that in the United States. The Company minimizes exposure to foreign currency risks by requiring payment of premiums and claims in United States dollars. Finally, over thirty-eight years of experience with the international products and the Company's longstanding independent broker-agent relationships further serve to minimize risks.

Geographical Distribution of Business. The following table depicts the distribution of the Company's premium revenues and deposits.

Years Ended December 31,

  

2004

  

2003

  

2002

(In thousands)

  

  

United States domestic products:

     Annuities

$

882,530 

1,186,160 

423,746 

     Life insurance

31,501 

24,424 

25,147 

Total domestic products

914,031 

1,210,584 

448,893 

International products:

     Annuities

9,497 

8,983 

10,696 

     Life insurance

103,883 

92,520 

77,704 

Total international products

113,380 

101,503 

88,400 

Total direct premiums and deposits collected

$

1,027,411 

1,312,087 

537,293 

Although many agents sell National Western's products, a sizable portion of the Company's annuity sales were sold through agents of two independent marketing organizations in recent years. These two organizations combined accounted for 38% of domestic annuity sales in 2004. Life insurance sales in 2004 were geographically most concentrated to residents of Brazil (30%), Taiwan (13%), and Venezuela (10%).

Segment Financial Information. A summary of financial information for the Company's segments is as follows:

Domestic

International

Life

Life

All

  

Insurance

  

Insurance

  

Annuities

  

Others

  

Totals

(In thousands)

Revenues, excluding

realized gains (losses):

  

  

  

  

          2004

$

44,116

87,850

283,827

14,847

430,640

          2003

43,444

79,061

264,831

13,579

400,915

          2002

45,812

71,597

203,687

12,435

333,531

Segment earnings: (A)

          2004

$

2,522

12,133

45,473

5,066

65,194

          2003

1,366

13,249

37,121

5,116

56,852

          2002

2,568

11,141

34,183

4,668

52,560

Segment assets: (B)

          2004

$

361,176

568,723

4,960,837

84,481

5,975,217

          2003

358,697

516,604

4,329,777

77,524

5,282,602

          2002

367,767

472,198

3,214,823

69,126

4,123,914

Notes to Table:

(A) Amounts exclude realized gains and losses on investments, net of taxes.
(B) Amounts exclude other unallocated assets.

Additional information concerning these industry segments is included in Note 13, Segment and Other Operating Information, of the accompanying consolidated financial statements.

Competition

National Western competes with over 1,000 life insurers in the United States, as well as other financial intermediaries such as banks and securities firms who market insurance products. Competitive factors are primarily the breadth and quality of products offered, established positions in niche markets, pricing, relationships with distribution, commission structures, perceived stability of the insurer, quality of underwriting and customer service, and cost efficiency. Operating results of life insurers are subject to fluctuations not only from this competitive environment but also due to economic conditions, interest rate levels and changes, performance of investments, and the maintenance of strong insurance ratings from independent rating agencies.

In order to compete successfully, life insurers have turned their attention toward distribution, technology, defined end market targets, speed to the market in terms of product development, and customer relationship management as ways of gaining a competitive edge. The Company's management believes that it competes primarily on the basis of its longstanding reputation for commitment in serving international markets, its financial strength and stability, and its ability to attract and retain distribution based upon product and compensation.

Risk Management

The Company's product designs, underwriting standards and risk management techniques are utilized to protect against disintermediation risk and greater than expected mortality and morbidity risk. Disintermediation risk is limited through the use of surrender charges, certain provisions not allowing surrender of the policy, and market value adjustment features. Investment guidelines including duration targets, asset allocation tolerances and return objectives help to ensure that disintermediation risk is managed within the constraints of profitability criteria. Prudent underwriting is applied to select and price insurance risks and the Company regularly monitors mortality experience relative to its product pricing assumptions. Enforcement of disciplined claims management serves to further protect against greater than expected mortality.

A significant aspect of the Company's business is managing the linkage of its asset characteristics with the anticipated behavior of its policy obligations and liabilities, a process commonly referred to as asset-liability matching. The Company maintains an Asset-Liability Committee ("ALCO") consisting of senior level members of the Company who assist and advise the Company's Board of Directors in monitoring the level of risk the Company is exposed to in managing its assets and liabilities in order to attain the risk-return profile desired.

Substantially all international products contain a currency clause stating that premium and claim "dollars" refer to lawful currency of the United States. Policy applications submitted by international insurance brokers are generally associated with individuals in upper socioeconomic classes who desire the stability and inflationary hedge of dollar denominated insurance products issued by the Company. The favorable demographics of this group typically results in a higher average policy size, and persistency and claims experience (from natural causes) similar to that in the United States. By accepting applications submitted on residents outside the United States, the Company is able to further diversify its revenue, earnings, and insurance risk.

The Company follows the industry practice of reinsuring (ceding) portions of its insurance risks with a variety of reinsurance companies. The use of reinsurance allows the Company to underwrite policies larger than the risk it is willing to retain on any single life and to continue writing a larger volume of new business. The maximum amount of life insurance the Company normally retains is $250,000 on any one life subject to a minimum reinsurance session of $50,000. However, the use of reinsurance does not relieve the Company of its primary liability to pay the full amount of the insurance benefit in the event of the failure of a reinsurer to honor its contractual obligation. Consequently, the Company avoids concentrating reinsurance risk with any one reinsurer and only participates in reinsurance treaties with reputable carriers.

The Company maintains a system of disclosure controls and procedures, including internal controls designed to provide reasonable assurance that assets are safeguarded and transactions are properly authorized, executed and recorded. The Company recognizes the importance of full and open presentation of its financial position and operating results and to this end maintains a Disclosure Controls and Procedures Committee comprised of senior executives who possess comprehensive knowledge of the Company's business and operations. This Committee is responsible for evaluating disclosure controls and procedures and for the gathering, analyzing, and disclosing of information as required to be disclosed under the securities laws. It assists the CEO and CFO in their responsibilities of making the certifications required under the securities laws regarding the Company's disclosure controls and procedures. It ensures that material financial information is properly communicated up the Company's hierar chy to the appropriate person or persons and that all disclosures are made in a timely fashion. This Committee reports directly to the Audit Committee of the Company.

Regulatory and Other Issues

Regulation. The Company's insurance business is subject to comprehensive state regulation in each of the states it is licensed to conduct business. The laws enforced by the various state insurance departments provide broad administrative powers with respect to licensing to transact business, licensing and appointing agents, approving policy forms, regulating unfair trade and claims practices, establishing solvency standards, fixing minimum interest rates for the accumulation of surrender values, and regulating the type, amounts, and valuations of permitted investments, among other things. The Company is required to file detailed annual statements with each of the state insurance supervisory departments in which it does business. The Company's operations and financial records are subject to examination by these departments at regular intervals. Statutory financial statements are prepared in accordance with accounting practices prescribed or permitted by the Colorado Division of Insur ance, the Company's principal insurance regulator. Prescribed statutory accounting practices are largely dictated by the Codification of Statutory Accounting Principles ("Codification") adopted by the National Association of Insurance Commissioners ("NAIC"), which were effective January 1, 2001.

The NAIC, as well as state regulators, continually evaluates existing laws and regulations pertaining to the operations of life insurers. To the extent that initiatives result as a part of this process, they may be adopted in the various states in which the Company is licensed to do business. It is not possible to predict the ultimate content and timing of new statutes and regulations adopted by state insurance departments and the related impact upon the Company's operations although it is conceivable that they may be more restrictive.

Although the federal government does not directly regulate the life insurance industry, federal measures previously considered or enacted by Congress, if revisited, could affect the insurance industry and the Company's business. These measures include the tax treatment of life insurance companies and life insurance products, as well as changes in individual income tax structures and rates. Even though the ultimate impact of any of these changes, if implemented, is uncertain, the persistency of the Company's existing products and the ability to sell products could be materially affected.

Risk-Based Capital Requirements. The NAIC established risk-based capital ("RBC") requirements to help state regulators monitor the financial strength and stability of life insurers by identifying those companies that may be inadequately capitalized. Under the NAIC's requirements, each insurer must maintain its total capital above a calculated threshold or take corrective measures to achieve the threshold. The threshold of adequate capital is based on a formula that takes into account the amount of risk each company faces on its products and investments. The RBC formula takes into consideration four major areas of risk which are: (i) asset risk which primarily focuses on the quality of investments; (ii) insurance risk which encompasses mortality and morbidity risk; (iii) interest rate risk which involves asset-liability matching issues; and (iv) other business risks. For each category, the RBC requirements are determined by applying specified factors to various assets, premiums, r eserves, and other items, with the factor being higher for items with greater underlying risk and lower for items with less risk. The Company's statutory capital and surplus at December 31, 2004, was significantly in excess of the threshold RBC requirements.

Financial Strength Ratings. Ratings with respect to financial strength are an important factor in establishing the competitive position of insurance companies. Ratings are important to maintaining public confidence and impact the ability to market products. The following summarizes the Company's financial strength ratings.

Rating Agency

Rating

   

Standard & Poor's

A+ (Strong)

   

A.M. Best

A- (Excellent)

The rating agencies generally review the Company's rating on an annual basis. The Company's "A+" rating from Standard & Poor's was affirmed on April 23, 2004. A.M. Best affirmed the Company's "A-" rating on May 17, 2004. There is no assurance that the Company's ratings will continue for a certain period of time or that they will not be changed. In the event the Company's ratings are downgraded, the Company's business may be negatively impacted.

Effects of Inflation. The rate of inflation as measured by the change in the average consumer price index has not had a material effect on the revenues or operating results of the Company during the three most recent fiscal years.


ITEM 2. PROPERTIES

The Company leases approximately 72,000 square feet of office space in Austin, Texas. This lease expires in 2010 and specifies lease payments that gradually increase over the term of the lease. Currently, lease payments are $0.6 million per year plus taxes, insurance, maintenance, and other operating costs. Additionally, the Company's wholly owned subsidiary, The Westcap Corporation, owns two buildings adjacent to the Company's principal office space totaling approximately 21,000 square feet that are leased and utilized by the Company. The Company's affiliate, Regent Care Building, Limited Partnership, owns a 46,000 square foot building in Reno, Nevada, which is leased and utilized by another of the Company's affiliates, Regent Care Operations, Limited Partnership, for use in its nursing home operations. Lease costs and related operating expenses for facilities of the Company's subsidiaries are currently not significant in relation to the Company's consolidated financial statements. The intercompany lease costs related to The Westcap Corporation and the nursing home have been eliminated for consolidated reporting purposes.


ITEM 3. LEGAL PROCEEDINGS

The Company reached a settlement agreement with a class of plaintiffs who had challenged bonus interest rates on certain Company annuity products. The Company vigorously defended the case and denied liability for the claims asserted by the plaintiff in reaching the settlement. The fairness of the settlement agreement was granted final approval by the Court on February 18, 2004. There were no objectors and the order approving the settlement is final and non-appealable. The settlement resulted in a $9.7 million pre-tax charge against 2003 earnings from operations, which represented the maximum settlement fund liability. During 2004, final payments were made to policyholders that opted to participate in this settlement resulting in cash payments totaling $3.2 million pre-tax and an increase of $2.3 million to existing contractholder account balances. Thus, final settlement totaled approximately $5.5 million pre-tax compared to the $9.7 million initially recorded.

On August 26, 2004, the Company entered into an agreement to settle a lawsuit concerning an investment made by the Company more than ten years ago. The investment was sold in 1997. As the result of this settlement, the Company received $2.2 million and the lawsuit was dismissed with prejudice. The lawsuit was pending for several years, and the costs incurred by the Company in prosecuting the lawsuit were previously included in the Company's consolidated financial statements as such costs were incurred under the category "other operating expenses".

In the course of an audit of a charitable tax-exempt foundation, the Internal Revenue Service ("IRS") raised an issue under the special provisions of the Internal Revenue Code ("IRC") governing tax-exempt private foundations as to certain interest-bearing loans from the Company to another corporation in which the tax-exempt foundation owns stock. The issue is whether such transactions constitute indirect self-dealing by the foundation, the result of which would be excise taxes on the Company by virtue of its participation in such transactions. By letter to the Company dated August 21, 2003, the IRS proposed an initial excise tax liability in the total amount approximating one million dollars as a result of such transactions. The Company disagrees with the IRS analysis and is contesting the matter and expects to prevail on the merits. On October 14, 2003, in response to the IRS letter, the Company requested that this issue instead be referred to the IRS National Office for technical adv ice. The IRS audit team by letter dated November 13, 2003, did refer this issue to the IRS National Office for technical advice. The IRS National Office has not yet issued such advice. Upon issuance by the IRS National Office, such technical advice will be in the form of a memorandum analyzing the issue which will be binding on the IRS audit team. Although there can be no assurances, at the present time, the Company does not anticipate that the ultimate liability, if any, associated with this matter will have a material adverse effect on the financial condition or operating results of the Company.

The Company is involved or may become involved in various legal actions, in the normal course of business, in which claims for alleged economic and punitive damages have been or may be asserted, some for substantial amounts. Although there can be no assurances, at the present time, the Company does not anticipate that the ultimate liability arising from potential, pending or threatened legal actions, after consideration of amounts provided for in the Company's consolidated financial statements, will have a material adverse effect on the financial condition or operating results of the Company.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE
OF SECURITY HOLDERS

No matters were submitted to a vote of the Company's security holders during the fourth quarter of 2004.


PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY
AND RELATED STOCKHOLDER MATTERS

Market Information

The principal market on which the common stock of the Company trades is The NASDAQ Stock Market® under the symbol "NWLIA". The high and low sales prices for the common stock for each quarter during the last two years are shown in the following table.

  

High

  

Low

2004:

  First Quarter

$

158

.77

143

.50

  Second Quarter

156

.72

136

.38

  Third Quarter

164

.01

153

.50

  Fourth Quarter

169

.98

149

.01

2003:

  First Quarter

$

102

.65

93

.61

  Second Quarter

114

.05

92

.77

  Third Quarter

146

.00

112

.00

  Fourth Quarter

156

.95

138

.05

Equity Security Holders

The number of stockholders of record on March 9, 2005 was as follows:

Class A Common Stock

4,989

Class B Common Stock

2

Dividends

The Company has never paid cash dividends on its common stock. Payment of dividends is within the discretion of the Company's Board of Directors. Presently, the Company's policy is to reinvest earnings internally to finance the development of new business. There are no plans to pay cash dividends to stockholders in the foreseeable future.

Securities Authorized For Issuance Under Equity Compensation Plans

The Company has one equity compensation plan that was approved by security holders. Under the plan, 186,863 shares of the Company's Class A common stock may be issued upon exercise of the outstanding options at December 31, 2004. The weighted average exercise price of the outstanding options is $109.86 per option. Excluding the outstanding options, 20,287 shares of the common stock remain available for future issuance under the plan at December 31, 2004. The Company has no equity compensation plans that have not been approved by security holders.


ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

The following five-year financial summary includes comparative amounts derived from the audited consolidated financial statements.

Years Ended December 31,

2004

2003

2002

2001

2000

(In thousands except per share amounts)

Earnings Information:

Revenues:

    Life and annuity premiums

$

14,025 

13,916 

13,918 

14,013 

17,615 

    Universal life and annuity

      contract revenues

89,513 

80,964 

76,173 

75,026 

82,742 

    Net investment income

315,843 

298,974 

236,714 

234,866 

210,654 

    Other income

11,259 

7,061 

6,726 

6,247 

946 

    Realized gains (losses)

      on investments

3,506 

(1,647)

(16,144)

(27,046)

(19,242)

    Total revenues

434,146 

399,268 

317,387 

303,106 

292,715 

Benefits and expenses:

    Life and other policy benefits

34,613 

37,180 

31,299 

31,715 

35,078 

    Amortization of deferred

      policy acquisition costs

88,733 

53,829 

35,799 

27,424 

47,948 

    Universal life and investment

      annuity contract interest

173,315 

176,374 

150,479 

144,516 

137,711 

    Other operating expenses

35,441 

48,776 

36,938 

31,681 

29,427 

    Total expenses

332,102 

316,159 

254,515 

235,336 

250,164 

Earnings before Federal income

    taxes and cumulative effect of change

    in accounting principle

102,044 

83,109 

62,872 

67,770 

42,551 

Federal income taxes

34,572 

27,327 

20,806 

23,185 

14,011 

Earnings before cumulative effect of

    change in accounting principle

67,472 

55,782 

42,066 

44,585 

28,540 

Cumulative effect of change in

    accounting principle

54,697 

-   

-   

2,134 

-   

Net earnings

$

122,169 

55,782 

42,066 

46,719 

28,540 

Diluted Earnings Per Share:

Earnings from operations

$

18.73 

15.64 

11.84 

12.59 

8.11 

Cumulative effect of change in

    accounting principle

15.18 

-   

-   

0.60 

-   

Net earnings

$

33.91 

15.64 

11.84 

13.19 

8.11 

Balance Sheet Information:

Total assets

$

5,991,685 

5,297,720 

4,137,247 

3,808,000 

3,691,760 

Total liabilities

$

5,183,013 

4,617,862 

3,530,041 

3,248,612 

3,191,654 

Stockholders' equity

$

808,672 

679,858 

607,206 

559,388 

500,106 


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. Certain information contained herein or in other written or oral statements made by or on behalf of National Western Life Insurance Company or its subsidiaries are or may be viewed as forward-looking. Although the Company has taken appropriate care in developing any such information, forward-looking information involves risks and uncertainties that could significantly impact actual results. These risks and uncertainties include, but are not limited to, matters described in the Company's SEC filings such as exposure to market risks, anticipated cash flows or operating performance, future capital needs, and statutory or regulatory related issues. However, National Western, as a matter of policy, does not make any specific projections as to future earnings, nor does it endorse any projections regarding future performance that may be made by others. Whether or not actual results d iffer materially from forward-looking statements may depend on numerous foreseeable and unforeseeable events or developments. Also, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.

Management's discussion and analysis of financial condition and results of operations ("MD&A") of National Western Life Insurance Company for the three years ended December 31, 2004 follows. This discussion should be read in conjunction with the Company's consolidated financial statements and related notes beginning on page __ of this report.

Overview

The Company provides life insurance products for the savings and protection needs of policyholders and annuity contracts for the asset accumulation and retirement needs of contractholders both domestically and internationally. The Company accepts funds from policyholders or contractholders and establishes a liability representing future obligations to pay the policy or contract holders and their beneficiaries. To ensure the Company will be able to pay these future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities.

Due to the business of accepting funds to pay future obligations in later years, the underlying economics and relevant factors affecting the life insurance industry include the following:

   -  level of premium revenues collected
   -  persistency of policies and contracts
   -  returns on investments
   -  investment credit quality
   -  levels of policy benefits and costs to acquire business
   -  effect of interest rate changes on revenues and investments including asset and liability matching
   -  adequate levels of capital and surplus

The Company monitors these factors continually as key business indicators. The discussion below includes these indicators and presents information useful to an overall understanding of the Company's business performance in 2004, incorporating required disclosures in accordance with the rules and regulations of the Securities and Exchange Commission.

The Company has experienced record sales both with its annuity products domestically and internationally with its life products over the past several years. The increase in sales has come at a challenging time for the insurance industry with low interest rate levels and increased regulatory requirements. Despite these obstacles, business levels have increased and the Company has effectively managed investment performance, not by taking on additional risks, but with improved overall credit quality of its portfolio of fixed income securities. The Company's financial performance is determined by the execution of its business model, which includes distribution and sale of its products through independent distributors, while maintaining invested values in order to meet future commitments to its policyholders and their beneficiaries.

Critical Accounting Policies

Accounting policies discussed below are those considered critical to an understanding of the Company's financial statements.

Impairment of Investment Securities. The Company's accounting policy requires that a decline in the value of a security below its amortized cost basis be evaluated to determine if the decline is other-than-temporary. The primary factors considered in evaluating whether a decline in value for fixed income and equity securities is other-than-temporary include: (a) the length of time and the extent to which the fair value has been less than cost, (b) the financial conditions and near-term prospects of the issuer, (c) whether the debtor is current on contractually obligated principal and interest payments, and (d) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for any anticipated recovery. In addition, certain securitized financial assets with contractual cash flows are evaluated periodically by the Company to update the estimated cash flows over the life of the security. If the Company determines that the fair value of the sec uritized financial asset is less than its carrying amount and there has been a decrease in the present value of the estimated cash flows since the previous estimate, then an other-than-temporary impairment charge is recognized. When a security is deemed to be impaired a charge is recorded as net realized losses equal to the difference between the fair value and amortized cost basis of the security. Once an impairment charge has been recorded, the fair value of the impaired investment becomes its new cost basis and the Company continues to review the other-than-temporarily impaired security for appropriate valuation on an ongoing basis. Under accounting principles generally accepted in the United States of America, the Company is not permitted to increase the basis of impaired securities for subsequent recoveries in value.

Deferred Acquisition Costs ("DAC").  The Company is required to defer certain policy acquisition costs and amortize them over future periods. These costs include commissions and certain other expenses that vary with and are primarily associated with acquiring new business. The deferred costs are recorded as an asset commonly referred to as deferred policy acquisition costs. The DAC asset balance is subsequently charged to income over the lives of the underlying contracts in relation to the anticipated emergence of revenue or profits. Actual revenue or profits can vary from Company estimates resulting in increases or decreases in the rate of amortization. The Company regularly evaluates to determine if actual experience or other evidence suggests that earlier estimates should be revised. Assumptions considered significant include surrender and lapse rates, mortality, expense levels, investment performance, and estimated interest spread. Should actual experience dictate that the Company change its assumptions regarding the emergence of future revenues or profits (commonly referred to as "unlocking"), the Company would record a charge or credit to bring its DAC balance to the level it would have been if using the new assumptions from the inception date of each policy.

DAC is also subject to periodic recoverability and loss recognition testing. These tests ensure that the present value of future contract-related cash flows will support the capitalized DAC balance to be amortized in the future. The present value of these cash flows, less the benefit reserve, is compared with the unamortized DAC balance and if the DAC balance is greater, the deficiency is charged to expense as a component of amortization and the asset balance is reduced to the recoverable amount. For more information about accounting for DAC see Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements.

Deferred Sales Inducements. Costs related to sales inducements offered on sales to new customers, principally on investment type contracts and primarily in the form of additional credits to the customer's account value or enhancements to interest credited for a specified period, which are beyond amounts currently being credited to existing contracts, are deferred and recorded as other assets. All other sales inducements are expensed as incurred and included in interest credited to contract holders' funds. Deferred sales inducements are amortized to income using the same methodology and assumptions as DAC, and are included in interest credited to contract holders' funds. Deferred sales inducements are periodically reviewed for recoverability.

Future Policy Benefits.  Because of the long-term nature of insurance contracts, the Company is liable for policy benefit payments many years into the future. The liability for future policy benefits represents estimates of the present value of the Company's expected benefit payments, net of the related present value of future net premium collections. For traditional life insurance contracts, this is determined by standard actuarial procedures, using assumptions as to mortality (life expectancy), morbidity (health expectancy), persistency, and interest rates, which are based on the Company's experience with similar products. The assumptions used are those considered to be appropriate at the time the policies are issued. An additional provision is made on most products to allow for possible adverse deviation from the assumptions assumed. For universal life and annuity products, the Company's liability is the amount of the contract's account balance. Account balances a re also subject to minimum liability calculations as a result of minimum guaranteed interest rates in the policies. While management and Company actuaries have used their best judgment in determining the assumptions and in calculating the liability for future policy benefits, there is no assurance that the estimate of the liabilities reflected in the financial statements represents the Company's ultimate obligation. In addition, significantly different assumptions could result in materially different reported amounts. A discussion of the assumptions used to calculate the liability for future policy benefits is reported in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements.

Revenue Recognition.  Premium income for the Company's traditional life insurance contracts is generally recognized as the premium becomes due from policyholders. For annuity and universal life contracts, the amounts collected from policyholders are considered deposits and are not included in revenue. For these contracts, fee income consists of policy charges for policy administration, cost of insurance charges and surrender charges assessed against policyholders' account balances which are recognized in the period the services are provided.

Investment activities of the Company are integral to its insurance operations. Since life insurance benefits may not be paid until many years into the future, the accumulation of cash flows from premium receipts are invested with income reported as revenue when earned. Anticipated yields on investments are reflected in premium rates, contract liabilities, and other product contract features. These anticipated yields are implied in the interest required on the Company's net insurance liabilities (future policy benefits less deferred acquisition costs) and contractual interest obligations in its insurance and annuity products. The Company benefits to the extent actual net investment income exceeds the required interest on net insurance liabilities and manages the rates it credits on its products to maintain the targeted excess or "spread" of investment earnings over interest credited. The Company will continue to be required to provide for future contractual obligations in the event of a decline in investment yield. For more information concerning revenue recognition, investment accounting, and interest sensitivity, please refer to Note 1, Summary of Significant Accounting Policies, and Note 3, Investments, in the Notes to Consolidated Financial Statements and the discussions under Investments in Item 7 of this report.

Pension Plans and Other Postretirement Benefits.  The Company sponsors a qualified defined benefit pension plan covering substantially all full-time employees and a nonqualified defined benefit plan primarily for senior officers. In addition, the Company also has postretirement health care benefits for certain senior officers. In accordance with prescribed accounting standards, the Company annually reviews plan asssumptions.

The Company annually reviews its pension benefit plan assumptions which include the discount rate, the expected long-term rate of return on plan assets, and the compensation increase rate. The assumed discount rate is set based on the rates of return on high quality long-term fixed income investments currently available and expected to be available during the period to maturity of the pension benefits. The assumed long-term rate of return on plan assets is generally set at the rate expected to be earned based on long-term investment policy of the plans and the various classes of the invested funds. The compensation rate increase assumption is generally set at a rate consistent with current and expected long-term compensation and salary policy, including inflation. These assumptions involve uncertainties and judgment and therefore actual performance may not be reflective of the assumptions.

Other postretirement benefit assumptions include future events affecting retirement age, mortality, dependency status, per capita claims costs by age, health care trend rates, and discount rates. Per capita claims cost by age is the current cost of providing postretirement health care benefits for one year at each age from the youngest age to the oldest age at which plan participants are expected to receive benefits under the plan. Health care trend rates involve assumptions about the annual rate(s) of change in the cost of health care benefits currently provided by the plan, due to factors other than changes in the composition of the plan population by age and dependency status. These rates implicitly consider estimates of health care inflation, changes in utilization, technological advances and changes in health status of the participants. These assumptions involve uncertainties and judgment, and therefore actual performance may not be reflective of the assumptions.

Other significant accounting policies, although not involving the same level of measurement uncertainties as those discussed above but nonetheless important to an understanding of the financial statements, are described in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements.

 

RESULTS OF OPERATIONS

The Company's consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In addition, the Company regularly evaluates operating performance using non-GAAP financial measures which exclude or segregate derivative and realized investment gains and losses from operating revenues and earnings. Similar measures are commonly used in the insurance industry in order to assess profitability and results from ongoing operations. The Company believes that the presentation of these non-GAAP financial measures enhances the understanding of the Company's results of operations by highlighting the results from ongoing operations and the underlying profitability factors of the Company's business. The Company excludes or segregates derivative and realized investment gains and losses because such items are often the result of events which may or may not be at the Company's discretion and the fluctuating effects of these items could distort trends in the underlying profitability of the Company's business. Therefore, in the following sections discussing consolidated operations and segment operations, appropriate reconciliations have been included to report information management considers useful in enhancing an understanding of the Company's operations to reportable GAAP balances reflected in the consolidated financial statements.

Consolidated Operations

Revenues. The following details Company revenues.

Years Ended December 31,

2004

2003

2002

(In thousands)

Universal life and annuity contract revenues

$

89,513 

80,964 

76,173 

Traditional life and annuity premiums

14,025 

13,916 

13,918 

Net investment income (excluding derivatives)

303,855 

273,175 

249,726 

Other income

11,259 

7,061 

6,726 

Operating revenues

418,652 

375,116 

346,543 

Derivative gains (losses)

11,988 

25,799 

(13,012)

Realized gains (losses) on investments

3,506 

(1,647)

(16,144)

Total revenues

$

434,146 

399,268 

317,387 

Revenues for universal life and annuity products consist of policy charges for the cost of insurance, administration charges, and surrender charges assessed against policyholder account balances. The Company has experienced strong sales growth with its universal life and annuity products, most notably in international universal life products. These sales contribute to higher revenues in the form of cost of insurance charges which were $60.1 million compared to $55.6 million in 2004 and 2003, respectively, and $49.7 million in 2002. Surrender charges assessed against policyholder account balances upon withdrawal were $23.4 million in 2004 compared to $21.6 million in 2003 and $23.1 million in 2002.

Traditional life insurance premiums for products such as whole life and term life are recognized as revenues over the premium-paying period. These are product lines that the Company has not put as much emphasis on relative to interest sensitive products, particularly in its international life insurance operations.

A detail of net investment income is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Gross investment income:

    Debt securities

$

276,624 

239,243 

218,443 

    Mortgage loans

12,510 

15,115 

15,382 

    Policy loans

6,483 

6,932 

7,343 

    Other investment income

10,351 

13,794 

10,342 

Total investment income

305,968 

275,084 

251,510 

Investment expenses

2,113 

1,909 

1,784 

Net investment income

   (excluding derivatives)

303,855 

273,175 

249,726 

Derivative gains (losses)

11,988 

25,799 

(13,012)

Net investment income

$

315,843 

298,974 

236,714 

Net investable cash flow is primarily invested in investment grade debt securities generating approximately 90% of total investment income, excluding derivatives in 2004. With the decline in interest rate levels over the past several years, mortgage loan income has declined as prepayments of principal balances have continued and new loan funding opportunities with interest rates at or above the Company's required yield levels for this type of investment have decreased. Other investment income for 2004 includes $1.5 million related to income received on various profit participation arrangements compared to $3.3 million reported in 2003 and insignificant amounts recorded in 2002. Despite the drop in interest rate levels, the Company generated comparable higher net investment earnings due to increasing invested asset balances. In addition, investment expenses have remained relatively level during this time frame.

Net investment income performance is summarized as follows:

Years Ended December 31,

2004

2003

2002

(In thousands except percentages)

Excluding derivatives:

Net investment income

$

303,855 

273,175 

249,726 

Average invested assets, at amortized cost

$

4,692,988 

3,911,595

3,368,332

Yield on average invested assets

6.47%

6.98%

7.41%

Including derivatives:

Net investment income

$

315,843 

298,974 

236,714 

Average invested assets, at amortized cost

$

4,730,497 

3,923,725

3,380,587

Yield on average invested assets

6.68%

7.62%

7.00%

The yield on average invested assets declined from 7.41% in 2002 to 6.98% in 2003 and down to 6.47% in 2004, excluding derivatives. This decline in yield is due to the overall interest rate declines in the market and the Company obtaining lower yields on newly invested funds. In addition, prepayments, calls, and maturities of debt securities have added to the yield decrease as funds in higher yielding securities are reinvested at lower yields. Net investment income performance is analyzed excluding the derivative income which is a common practice in the insurance industry in order to assess underlying profitability and results from ongoing operations. Refer to the Derivatives discussion following this section for a more detailed explanation.

Other income consists primarily of revenues associated with nursing home operations which recorded revenues of $8.3 million, $6.9 million, and $6.1 million in 2004, 2003, and 2002, respectively. A lawsuit settlement of $2.2 million was awarded to the Company relating to an investment previously owned and is included in other income for 2004.

Derivatives. Index options are derivative financial instruments used to fully hedge the equity return component of the Company's equity-indexed products, which were first introduced for sale in 1997. In 2002, the Company began selling an equity-indexed universal life product in addition to its equity-indexed annuities. Any gains or losses from the sale or expiration of the options, as well as period-to-period changes in fair values, are reflected as a component of net investment income. However, increases or decreases in income from these options are substantially offset by corresponding increases or decreases in amounts credited to equity-indexed annuity and life policyholders.

The gains and losses from index options are due to stock market conditions, specifically the performance of the S&P 500 Index®. Index options are intended to act as hedges to match the returns on the S&P 500 Index®. With the rise or decline in this index, the index option values likewise rose or declined. While income from index options fluctuates with the index, the contract interest expense for the Company's equity-indexed products also fluctuates in a similar manner and direction relative to policyholder accounts. In 2004 and 2003, the stock market increased and the Company recorded gains from index options and consequently increased contract interest expenses. However, in 2002, the S&P 500 Index® decreased resulting in index option losses and a reduction in contract interest expenses. Note the performance of the S&P 500 Index® relative to the index options gains and losses in the table below.

Years Ended December 31,

2004

2003

2002

S&P 500 Index® performance:

   Year end closing value

1,212

1,112

880

   Daily average value

1,131

965

995

Derivative gains (losses)

11,988

25,799

(13,012)

Realized Gains (Losses) on Investments. The net gains reported in 2004 consisted of gross gains of $7.9 million primarily from calls and sales of debt securities during the year and gross losses of $4.4 million resulting from most notably an impairment writedown on Delta Airline debt securities of $3.6 million. In past years, the losses on investments have primarily resulted from impairment writedowns on investments in debt securities. The Company records impairment writedowns when a decline in value is considered other-than-temporary and full recovery of the investment is not expected. Total impairment writedowns in 2004, 2003, and 2002 totaled $3.6 million, $7.2 million, and $17.4 million, respectively. In 2003, the Company recorded impairment writedowns on holdings of American Airlines ($3.1 million), Lukens ($0.8 million) and collaterialized bond obligation ("CBO") investments ($3.3 million). Writedowns in 2002 included WorldCom ($9.6 million), United Airlines ($4.0 million) and CBO investments ($3.8 million).

Benefits and Expenses. The following details benefits and expenses.

Years Ended December 31,

2004

2003

2002

(In thousands)

Life and other policy benefits

$

34,613 

37,180 

31,299 

Amortization of deferred policy acquisition costs

88,733 

53,829 

35,799 

Universal life and annuity contract interest

173,315 

176,374 

150,479 

Other operating expenses

35,441 

48,776 

36,938 

Totals

$

332,102 

316,159 

254,515 

The Company's mortality experience over the past five years has generally been consistent with its product pricing assumptions. Life and other policy benefits reflect death claims of $24.7 million, $26.8 million, and $22.8 million for 2004, 2003, and 2002, respectively.

Life insurance companies are required to defer certain expenses associated with acquiring new business. The majority of these acquisition expenses consist of commissions paid to agents, underwriting costs, and certain marketing expenses and sales inducements. The Company defers sales inducements in the form of first year interest bonuses on annuity and universal life products that are directly related to the production of new business. These charges are deferred and amortized using the same methodology and assumptions used to amortize other capitalized acquisition costs and the amortization is included in contract interest. Recognition of these deferred policy acquisition costs in the consolidated financial statements is to occur over future periods in relation to the expected emergence of profits priced into the products sold. This emergence of profits is based upon assumptions regarding premium payment patterns, mortality, persistency, investment performance, and expense patterns. C ompanies are required to review these assumptions periodically to ascertain whether actual experience has deviated significantly from that assumed. If it is determined that a significant deviation has occurred, the emergence of profit patterns is to be "unlocked" and reset based upon the actual experience.

Amortization of deferred policy acquisition costs increased in 2004 to $88.7 million from $53.8 million and $35.8 million in 2003 and 2002, respectively. Increased amortization in the current year is due in part to the deferral of sales inducement costs of $28.2 million and $43.9 million in 2004 and 2003, respectively, as noted above. This results in increasing gross profits as well as the substantial increase in the Company's business over the past couple of years. In addition to the deferral of sales inducements, an "unlocking" adjustment was made during 2003 and 2004 pertaining to the annuity line of business and the expected emergence of future profits which also resulted in increased deferred policy acquisition costs amortization. No expected changes were made related to the amortization of these costs in 2002. While the Company is required to continually evaluate its emergence of profits, management believes that the current amortization patterns of deferred policy acquisition c osts are reflective of actual experience. See additional discussions of amortization relative to the Company's lines of business included in the segment discussion following this section.

The Company closely monitors its credited interest rates on interest sensitive policies, taking into consideration such factors as profitability goals, policyholder benefits, product marketability, and economic market conditions. As long-term interest rates change, the Company's credited interest rates are often adjusted accordingly, taking into consideration the factors described above. The difference between yields earned on investments over policy credited rates is often referred to as the "interest spread". Raising policy credited rates can typically have an impact sooner than higher market rates on the Company's investment portfolio yield, making it more difficult to maintain the current interest spread.

The Company's approximated average credited rates are as follows:

December 31,

December 31,

2004

2003

2002

2004

2003

2002

(Excluding equity-indexed products)

(Including equity-indexed products)

Annuity

3.91%

4.25%

5.53%

3.60%

4.58%

4.67%

Interest sensitive life

4.75%

4.95%

5.40%

4.97%

5.19%

5.37%

Contract interest also includes the performance of the derivative component of the Company's equity-indexed products. As previously noted, the recent market performance of these derivative features increased contract interest expense while also increasing the Company's investment income given the hedge nature of the options. During 2002, the reverse was noted, as the S&P 500 Index was down resulting in lower investment income and contract interest expense. With these credited rates, the Company generally realized its targeted interest spread on its products.

Other operating expenses consist of general administrative expenses, licenses and fees, commissions not subject to deferral, and expenses of nursing home operations. Nursing home expenses amounted to $7.2 million, $6.0 million, and $5.4 million in 2004, 2003, and 2002, respectively. The Company's operating expenses for the years reported include increases associated with its significant upturn in business levels. In addition, a charge was recorded during 2003 in the amount of $9.7 million relating to a litigation claim where the Company had reached a settlement agreement that had been approved by the court. A reduction in expenses of $6.5 million due to the final accounting related to this lawsuit settlement is reflected in 2004 amounts. In addition, contractholder account balances were increased $2.3 million based on this final settlement.

Federal Income Taxes. Federal income taxes on earnings from continuing operations for 2004, 2003, and 2002 reflect effective tax rates of 33.9%, 32.9%, and 33.1%, respectively, which are lower than the expected Federal rate of 35% primarily due to tax-exempt investment income related to investments in municipal securities and dividends-received deductions on income from stock investments.

Segment Operations

Summary of Segment Earnings

A summary of segment earnings from continuing operations for the years ended December 31, 2004, 2003, and 2002 is provided below. The segment earnings exclude realized gains and losses on investments, net of taxes.

Domestic

International

Life

Life

All

Insurance

Insurance

Annuities

Others

Totals

(In thousands)

Segment earnings:

    2004

$

2,522 

12,133 

45,473 

5,066 

65,194 

    2003

1,366 

13,249 

37,121 

5,116 

56,852 

    2002

2,568 

11,141 

34,183 

4,668 

52,560 

Domestic Life Insurance Operations

A comparative analysis of results of operations for the Company's domestic life insurance segment is detailed below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Premiums and other revenue:

    Premiums and contract revenues

$

23,324 

21,725 

22,716 

    Net investment income

20,283 

21,688 

23,078 

    Other income

509 

31 

18 

Total premiums and other revenue

44,116 

43,444 

45,812 

Benefits and expenses:

    Life and other policy benefits

15,141 

16,000 

14,585 

    Amortization of deferred policy acquisition costs

9,098 

8,983 

8,081 

    Universal life insurance contract interest

8,585 

8,896 

9,625 

    Other operating expenses

7,479 

7,526 

9,660 

Total benefits and expenses

40,303 

41,405 

41,951 

Segment earnings before Federal income taxes

3,813 

2,039 

3,861 

Federal income taxes

1,291 

673 

1,293 

Segment earnings

$

2,522 

1,366 

2,568 

Revenues from domestic life insurance operations include life insurance premiums on traditional type products and revenues from universal life insurance. Revenues from traditional products are simply premiums collected, while revenues from universal life insurance consist of policy charges for the cost of insurance, policy administration fees, and surrender charges assessed during the period. A comparative detail of premiums and contract revenues is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Universal life insurance revenues

$

16,807 

15,842 

15,656 

Traditional life insurance premiums

7,638 

7,488 

8,232 

Reinsurance premiums

(1,121)

(1,605)

(1,172)

Totals

$

23,324 

21,725 

22,716 

The Company's U.S. operations have typically emphasized annuity product sales over life product sales but recent efforts have been made to attract new independent agents and to promote life products to improve domestic sales. It is the Company's goal to increase domestic life product sales through increased recruiting of new distribution and the development of new life insurance products. The Company had nearly 10,000 contracted agents as of December 31, 2004.

Policy benefits totaled $15.1 million, $16.0 million, and $14.6 million in 2004, 2003, and 2002, respectively, which are consistent with Company expectations. The face amount of domestic life insurance in force has declined from $2.8 billion at December 31, 2002 to $2.7 billion at December 31, 2003 and to $2.5 billion at December 31, 2004. Absent the growth rates targeted by management, the block of business will continue to contract due to the normal incidence of terminations from death or surrender with lower earnings resulting. Net investment income declined reporting $20.3 million, $21.7 million, and $23.1 million for 2004, 2003, and 2002, respectively, as investment assets for the block of business decrease as the amount of business in force decreases.

International Life Insurance Operations

A comparative analysis of results of operations for the Company's international life insurance segment is detailed below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Premiums and other revenue:

    Premiums and contract revenues

$

64,239 

55,041 

48,403 

    Net investment income

22,821 

23,983 

23,163 

    Other income

790 

37 

31 

Total premiums and other revenue

87,850 

79,061 

71,597 

Benefits and expenses:

    Life and other policy benefits

16,626 

17,937 

14,959 

    Amortization of deferred policy acquisition costs

21,837 

12,109 

10,467 

    Universal life insurance contract interest

18,631 

17,775 

16,452 

    Other operating expenses

12,418 

11,489 

12,972 

Total benefits and expenses

69,512 

59,310 

54,850 

Segment earnings before Federal income taxes

18,338 

19,751 

16,747 

Federal income taxes

6,205 

6,502 

5,606 

Segment earnings

$

12,133 

13,249 

11,141 

As with domestic operations, revenues from the international life insurance segment include both premiums on traditional type products and revenues from universal life insurance. A comparative detail of premiums and contract revenues is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Universal life insurance revenues

$

67,059 

58,799 

51,008 

Traditional life insurance premiums

8,228 

7,609 

6,617 

Reinsurance premiums

(11,048)

(11,367)

(9,222)

Totals

$

64,239 

55,041 

48,403 

International operations have emphasized universal life policies over traditional life insurance products. In accordance with generally accepted accounting principles, premiums collected on universal life products are not reflected as revenues in the Company's consolidated statements of earnings. Actual international universal life premiums collected are detailed below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Universal life insurance:

    First year and single premiums

$

35,681 

37,069 

33,636 

    Renewal premiums

59,981 

47,907 

37,447 

Totals

$

95,662 

84,976 

71,083 

The Company's international life operations have been a significant contributor to the Company's overall growth and represent a market niche where the Company feels it has a competitive advantage. A productive agency force has been developed given the Company's longstanding reputation for supporting its international life products coupled with the instability of competing companies in international markets. In particular, the Company has experienced sizable growth with its equity-indexed universal life products and has collected premiums of $37.2 million, $21.0 million, and $10.0 million for the years ended 2004, 2003, and 2002, respectively.

A detail of net investment income for international life insurance operations is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Net investment income

   (excluding derivatives)

$

23,260 

23,063 

23,163 

Derivative gains (losses)

(439)

920 

-   

Net investment income

$

22,821 

23,983 

23,163 

Derivative gains and losses fluctuate from period to period based on the S&P 500 Index® performance.

Life and other policy benefits totaled $16.6 million in 2004, $17.9 million in 2003, and $15.0 million in 2002, which are consistent with Company expectations. Amortization of deferred policy acquisition costs was $21.8 million, $12.1 million, and $10.5 million for 2004, 2003, and 2002, respectively. Increased amortization in 2004 is due to increased gross profits incurred from greater than expected capital gains, reduced credited rates, and higher costs of insurance charges in 2004 compared to 2003. In addition, the increase in amortization in 2003 over 2002 was a result of a change in expected emergence of profits given the increased sales related to equity-indexed universal life products. The increased sales of this product generated higher gross profits due to the stock market performance. The increase in universal life contract interest is the result of the increased sales of the equity-indexed universal life products and the associated stock market gains which increased the amoun ts the Company in turn credits to policyholders. Contract interest expense was $18.6 million, $17.8 million, and $16.5 million in 2004, 2003, and 2002, respectively.

International sales continued at a strong pace during 2004 with Brazil, Argentina, and Chile reflecting the top three international countries based on premiums and contract revenues recorded. Management expects sales growth internationally to trend at a steadier pace from the levels reported in recent years. As the international life insurance in force continues to grow, the Company anticipates operating earnings to similarly increase. The amount of international life insurance in force has grown from $8.8 billion at December 31, 2002 to $10.2 billion at December 31, 2003 and to $11.3 billion at December 31, 2004.

Annuity Operations

The Company's annuity operations are almost exclusively in the United States. Although some of the Company's investment contracts are available to international residents, current sales are small relative to total annuity sales. A comparative analysis of results of operations for the Company's annuity segment is detailed below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Premiums and other revenue:

    Premiums and contract revenues

$

15,975 

18,114 

18,972 

    Net investment income

266,151 

246,622 

184,109 

    Other income

1,701 

95 

606 

Total premiums and other revenue

283,827 

264,831 

203,687 

Benefits and expenses:

    Life and other policy benefits

2,846 

3,243 

1,755 

    Amortization of deferred policy acquisition costs

57,798 

32,737 

17,251 

    Annuity contract interest

146,099 

149,703 

124,402 

    Other operating expenses

8,353 

23,809 

8,889 

Total benefits and expenses

215,096 

209,492 

152,297 

Segment earnings before Federal income taxes

68,731 

55,339 

51,390 

Federal income taxes

23,258 

18,218 

17,207 

Segment earnings

$

45,473 

37,121 

34,183 

Revenues from annuity operations include primarily surrender charges and recognition of deferred revenues relating to immediate or payout annuities. A comparative detail of the components of premiums and annuity contract revenues is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Surrender charges

$

13,031 

12,803 

13,488 

Payout annuity and other revenues

2,906 

5,268 

5,435 

Traditional annuity premiums

38 

43 

49 

Totals

$

15,975 

18,114 

18,972 

As previously noted, the Company's earnings are dependent upon annuity contracts persisting or remaining in force. While revenues decline with a reduction in surrender charges, the Company's earnings benefit. A mandated change in accounting for two-tier annuities in 2004 had the effect of eliminating payout annuity revenues pertaining to this product. This change explains the sharp reduction in these revenues in 2004 compared to 2003 and 2002.

In accordance with generally accepted accounting principles, deposits collected on annuity contracts are not reflected as revenues in the Company's consolidated statements of earnings. Actual annuity deposits collected are detailed below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Equity-indexed annuities

$

512,709 

479,535 

58,431 

Other deferred annuities

350,665 

674,358 

355,528 

Immediate annuities

28,653 

41,250 

20,483 

Totals

$

892,027 

1,195,143 

434,442 

Equity-indexed products sales typically follow the stock market in that sales are higher when confidence is high in the stock market and low if the stock market is performing poorly. The Company experienced a tremendous increase in sales relating to equity-indexed annuities as the stock market rebounded in 2003 and held steady in 2004. These indexed products are more attractive for consumers when interest rate levels remain low as has been the market environment the past few years. Equity-indexed annuity deposits as a percentage of total annuity deposits recorded were 57.5%, 40.1%, and 13.4% for the years ended December 31, 2004, 2003, and 2002, respectively. Since the Company does not offer variable products or mutual funds, equity-indexed products provide an important alternative to the Company's existing fixed interest rate annuity products.

A detail of net investment income for annuity operations is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Net investment income

   (excluding derivatives)

$

253,724 

221,743 

197,121 

Derivative gains (losses)

12,427 

24,879 

(13,012)

Net investment income

$

266,151 

246,622 

184,109 

Derivative gains and losses fluctuate from period to period based on the S&P 500 Index® performance.

As previously described, derivatives are used to hedge the equity return component of the Company's equity-indexed annuity products with any gains or losses from the sale or expiration of the options, as well as period-to-period changes in fair values, reflected in net investment income. The significant increase in net investment income, excluding derivatives from 2002 to 2004, is due to the increase in the overall size of the asset portfolio as a result of higher sales volume.

Other deferred annuity deposits decreased significantly in 2004 compared to 2003 with $350.7 million recorded in collected deposits compared to $674.4 million, respectively. Fixed-rate annuity products became popular with consumers during 2003 as these products yielded a stable and competitive interest rate. As a selling inducement, many of these products include a first year interest bonus in addition to the base interest rate. These bonus rates are credited to the policyholder account but are deferred by the Company and amortized over future periods. The amount deferred was approximately $28.2 million and $43.9 million for the years ended December 31, 2004 and 2003, respectively. No sales inducements were deferred in 2002.

Increased amortization of deferred policy acquisition costs in 2003 and more notably in 2004 is due, in part, to the deferral of sales inducement costs. Also contributing to increased amortization is the increased sales of the equity-indexed products and the related increase in the stock market which resulted in higher current gross profits than expected. Consequently, the Company recognized a greater level of amortization expense corresponding with the higher profit level. In addition, higher capital gains in 2004 as compared to 2003, and reductions in credited rates over the same period, resulted in increased amortization. The Company unlocked its deferred policy acquisition costs amortization factors on other annuity products for assumption changes during 2003 and 2004 due to an anticipated decrease in future profit streams. The decrease in expected future profits results from the low interest rate environment which causes a tightening of expected future spreads. No changes were m ade in amortization factors in 2002. The Company is required to periodically adjust these factors for actual experience that varies from that assumed. While management does not currently anticipate any impact from unlocking in 2005, facts and circumstances may arise in the future which require that the factors be reexamined.

Annuity contract interest includes the equity component return associated with the Company's equity-indexed annuities. The detail of equity-indexed annuity contract interest compared to contract interest for all other annuities is as follows:

Years Ended December 31,

2004

2003

2002

(In thousands)

Equity-indexed annuities

$

38,942 

44,201 

(275)

All other annuities

129,392 

148,108 

124,677 

Gross contract interest

168,334 

192,309 

124,402 

Bonus interest deferred and capitalized

(27,491)

(43,867)

-   

Bonus interest amortization

5,256 

1,261 

-   

Total contract interest

$

146,099 

149,703 

124,402 

The 2004 and 2003 increase in contract interest for equity-indexed annuities is due to increased sales and the effect of the positive performance of the stock market on option values as noted previously. The 2004 contract interest figures include an increase of $2.3 million for certain contractholder account balances as part of a lawsuit settlement. All other annuity contract interest includes sales inducement expenses not deferred of approximately $12 million for 2002. The Company currently defers these sales costs as previously noted.

Other operating expenses for 2004 reflect a reduction of $6.5 million for a charge recorded in the prior year. A $9.7 million charge was initially recorded in 2003 relating to a litigation claim which involved certain annuity products, and actual settlement payments made were $3.2 million during 2004. The increase in other operating expenses, excluding this litigation claim, is due to the overall increase in annuity business and the allocation of corporate expenses to this line of business due to annuity operations becoming a greater portion of the Company's overall business volumes.

Other Operations

National Western's primary business encompasses its domestic and international life insurance operations and its annuity operations. However, the Company also has small real estate, nursing home, and other investment operations through its wholly owned subsidiaries. Most of the income from the Company's subsidiaries is from a life interest in a trust. Gross income distributions from the trust totaled $3.7 million, pre-tax, annually in 2004, 2003, and 2002.

The Company acquired a nursing home facility, which opened in late July, 2000 and is operated by an affiliated limited partnership, whose financial operating results are consolidated with those of the Company. Daily operations and management of the nursing home are performed by an experienced management company through a contract with the limited partnership. Nursing home operations generated $1.1 million, $0.9 million, and $0.7 million of operating earnings in 2004, 2003, and 2002, respectively.


INVESTMENTS

General

The Company's investment philosophy emphasizes the careful handling of policyowners' and stockholders' funds to achieve security of principal, to obtain the maximum possible yield while maintaining security of principal, and to maintain liquidity in a measure consistent with current and long-term requirements of the Company.

The Company's overall conservative investment philosophy is reflected in the allocation of its investments, which is detailed below as of December 31, 2004 and 2003. The Company emphasizes investment grade debt securities, with smaller holdings in mortgage loans and policy loans.

2004

2003

Carrying

Carrying

Value

%

Value

%

(In thousands)

(In thousands)

Debt securities

$

4,889,330 

93.8

$

4,190,253 

92.2

Mortgage loans

124,712 

2.4

152,035 

3.3

Policy loans

88,448 

1.7

89,757 

2.0

Derivatives

42,156 

0.8

44,849 

1.0

Equity securities

20,051 

0.4

18,177 

0.4

Real estate

17,224 

0.3

20,187 

0.4

Other

28,478 

0.6

29,725 

0.7

Totals

$

5,210,399 

100.0

$

4,544,983 

100.0

Debt and Equity Securities

The Company maintains a diversified portfolio which consists primarily of corporate, mortgage-backed, and public utilities fixed income securities. Investments in mortgage-backed securities include primarily U.S. government agency pass-through securities and collateralized mortgage obligations ("CMO"). As of December 31, 2004 and 2003, the Company's debt securities portfolio consisted of the following:

2004

2003

Carrying

Carrying

Value

%

Value

%

(In thousands)

(In thousands)

Corporate

$

2,208,003 

45.2

$

1,876,984 

44.8

Mortgage-backed securities

1,548,937 

31.7

1,239,784 

29.6

Public utilities

627,706 

12.8

551,511 

13.2

U.S. government/agencies

219,845 

4.5

208,799 

5.0

Asset-backed securities

210,976 

4.3

222,351 

5.3

States & political subdivisions

42,335 

0.9

38,610 

0.9

Foreign governments

31,528 

0.6

52,214 

1.2

Totals

$

4,889,330 

100.0

$

4,190,253 

100.0

The Company's investment guidelines prescribe limitations as a percent of the total investment portfolio by type of security and all holdings were within these threshold limits at December 31, 2004 and 2003. During 2003 and continuing into 2004, the Company expanded its holdings of U.S. government and private mortgage-backed securities given attractive yields and spreads. Because the Company's holdings of mortgage-backed securities are subject to prepayment and extension risk, the Company has substantially reduced these risks by investing primarily in collateralized mortgage obligations, which have more predictable cash flow patterns than pass-through securities. These securities, known as planned amortization class I ("PAC I"), very accurately defined maturity ("VADM") and sequential tranches are designed to amortize in a more predictable manner than other CMO classes or pass-throughs. Using this strategy, the Company can more effectively manage and reduce prepayment and extension risk s, thereby helping to maintain the appropriate matching of the Company's assets and liabilities.

In addition to diversification, an important aspect of the Company's investment approach is managing the credit quality of its investments in debt securities. Thorough credit analysis is performed on potential corporate investments including examination of a company's credit and industry outlook, financial ratios and trends, and event risks. This emphasis is reflected in the high average credit rating of the Company's portfolio with 97.2% held in investment grade securities. In the table below, investments in debt securities are classified according to credit ratings by Standard and Poor's ("S&P®"), or other nationally recognized statistical rating organizations if securities were not rated by S&P®.

2004

2003

Carrying

Carrying

Value

%

Value

%

(In thousands)

(In thousands)

AAA and U.S. government

$

2,028,055 

41.5

$

1,682,168 

40.1

AA

179,397 

3.7

79,629 

1.9

A

1,383,176 

28.3

1,141,831 

27.3

BBB

1,160,772 

23.7

1,121,327 

26.8

BB and other below investment grade

137,930 

2.8

165,298 

3.9

Totals

$

4,889,330 

100.0

$

4,190,253

100.0

National Western does not purchase below investment grade securities. Investments held in debt securities below investment grade are the result of subsequent downgrades of the securities. During 2004, the Company's percentage of below investment grade securities compared to total invested assets decreased from 3.6% to 2.6% as of December 31, 2003 and 2004, respectively. The decrease from year to year is primarily due to upgrades and reductions in issuer exposure through sales. Fair value of the below investment grade securities improved from December 31, 2003 to 2004 with over 89% of the fair values greater than 94% of amortized cost at December 31, 2004. The Company's holdings of below investment grade securities is a relatively small percentage of total invested assets. These holdings are summarized below.

Below Investment Grade Debt Securities

% of

Amortized

Carrying

Fair

Invested

Cost

Value

Value

Assets

(In thousands except percentages)

December 31, 2004

$

132,617 

137,930 

137,503 

2.6%

December 31, 2003

$

162,237 

165,298 

164,531 

3.6%

The investment environment improved during 2003 and continuing into 2004 compared to 2002. The market showed signs of improvement which was reflected in several industries that had been experiencing problems during recent years, such as the airline, energy and telecommunications industries. The Company is continually monitoring developments in these industries that would affect security valuations. Holdings in below investment grade securities by category as of December 31, 2004 are summarized below, including 2003 fair values for comparison.

Below Investment Grade Debt Securities

Amortized

Carrying

Fair

Fair

Cost

Value

Value

Value

Category

2004

2004

2004

2003

Utilities/Energy

$

40,345 

42,206 

42,862 

41,316 

Retail

23,448 

24,747 

24,747 

24,703 

Manufacturing

16,306 

15,865 

15,865 

16,360 

Transportation

14,178 

15,386 

15,386 

16,863 

CBOs/Asset-backed

11,690 

13,338 

11,820 

11,087 

Telecommunications

9,990 

9,900 

9,900 

9,700 

Healthcare

8,995 

9,365 

9,365 

9,340 

Other

7,665 

7,123 

7,558 

7,115 

Totals

$

132,617 

137,930 

137,503 

136,484 

Generally accepted accounting principles require that investments in debt securities be written down to fair value when declines in value are judged to be other-than-temporary. Since quoted market prices are readily available and understood by investors and creditors, they are the mandated source for fair value estimation when available. In some instances, quoted market prices may not be available for securities that have limited buyer demand. When the quoted market price is not available other valuation techniques such as discounted cash flow analysis and fundamental analysis may be used. Although the Company is required to write down securities deemed to be impaired on an other-than-temporary basis to quoted market prices, the estimated ultimate recovery value of the impaired security is often anticipated to be an amount in excess of the quoted market price. This is due to the influence that "distressed bond" traders may have in depressing market prices in order to generate a yield commensurate with the investment risk of such securities. Consequently, financial results can significantly vary from period to period for securities written down to quoted market prices which may be subsequently redeemed at levels consistent with expected recovery value.

As part of the Company's review for other-than-temporary impairments of investments, the Company determined during 2004 and 2003 that it held investments in several issuers whose decline in value was considered other-than-temporary and these holdings were written down to fair value and included as realized losses on investments as follows:

2004

2003

Par Holdings

Writedown

Writedown

(In thousands)

Issuer:

Delta 10.125%

$

4,000 

2,471 

-   

Delta 9.300%

4,200 

1,090 

-   

AMR

4,000 

-   

3,100 

BEA CBO

2,726 

-   

2,129 

Nomura CBO

-   

-   

1,051 

Lukens

-   

-   

765 

Northstar CBO

5,084 

-   

121 

Rhyno CBO

5,000 

-   

34 

Totals

$

25,010 

3,561 

7,200 

The Company is closely monitoring its other below investment grade holdings by reviewing investment performance indicators including information such as issuer operating performance, debt ratings, analyst reports and other economic factors that may affect these specific investments. While additional losses are not currently anticipated based on the existing status and condition of these securities, continued credit deterioration of some securities is possible, which may result in further writedowns. In addition, the future adoption of pending guidance from EITF Issue No. 03-1 could result in the recognition of additional other-than-temporary impairments based upon the ultimate guidance in this standard. No estimates or judgements can be made at his time; however, the Company is monitoring the progress relative to this proposed accounting standard.

The Company is required to classify its investments in debt and equity securities into one of three categories: (a) trading securities, (b) securities available for sale, or (c) securities held to maturity. The Company purchases securities with the intent to hold to maturity and accordingly does not maintain a portfolio of trading securities. Of the remaining two categories, available for sale and held to maturity, the Company makes a determination as to which category based on various factors including the type and quality of the particular security and how it will be incorporated into the Company's overall asset/liability management strategy. As shown in the table below, at December 31, 2004, approximately 33% of the Company's total debt and equity securities, based on fair values, were classified as securities available for sale. These holdings provide flexibility to the Company to react to market opportunities and conditions and to practice active management within the portfolio to provide adequate liquidity to meet policyholder obligations and other cash needs.

Fair

Amortized

Unrealized

Value

Cost

Gains

(In thousands)

Securities held to maturity:

    Debt securities

$

3,367,112 

3,274,134 

92,978 

Securities available for sale:

    Debt securities

1,615,196 

1,554,957 

60,239 

    Equity securities

20,051 

12,487 

7,564 

Totals

$

5,002,359 

4,841,578 

160,781 

During 2004 and 2003, the Company transferred securities with an amortized cost of $35.9 million and $12.8 million from held to maturity to available for sale due to credit deterioration resulting in $0.2 million and $0.1 million, respectively, of net unrealized gains reported as a separate component in accumulated other comprehensive income. No transfers were made in 2002 from the held to maturity category.

Mortgage Loans and Real Estate

In general, the Company originates loans on high quality, income-producing properties such as shopping centers, freestanding retail stores, office buildings, industrial and sales or service facilities, selected apartment buildings, motels, and health care facilities. The location of these properties is typically in major metropolitan areas that offer a potential for property value appreciation. Credit and default risk is minimized through strict underwriting guidelines and diversification of underlying property types and geographic locations. In addition to being secured by the property, mortgage loans with leases on the underlying property are often guaranteed by the lessee. This approach has proven to result in higher quality mortgage loans with fewer defaults.

The Company requires a minimum specified yield on mortgage loan investments. In the loan interest rate environment of the past few years, fewer loan opportunities have been available which met the Company's required rate of return. As a result, the Company's portfolio has declined.

The Company's direct investments in real estate are not a significant portion of its total investment portfolio as many of these investments were acquired through mortgage loan foreclosures. The Company also participates in several real estate joint ventures and limited partnerships that invest primarily in income-producing retail properties. These investments have enhanced the Company's overall investment portfolio returns.

The Company held net investments in mortgage loans totaling $124.7 million and $152.0 million at December 31, 2004 and 2003, respectively. The diversification of the portfolio by geographic region and by property type was as follows:

2004

2003

Geographic Region:

Amount

%

Amount

%

(In thousands)

(In thousands)

West South Central

$

74,765 

59.9 

$

83,363

54.8

Mountain

19,020 

15.3 

33,772

22.2

Pacific

11,954 

9.6 

16,432

10.8

South Atlantic

5,284 

4.2 

6,125

4.0

East South Central

3,686 

3.0 

4,921

3.3

All other

10,003 

8.0 

7,422

4.9

Totals

$

124,712 

100.0

$

152,035

100.0

 

2004

2003

Property Type:

Amount

%

Amount

%

(In thousands)

(In thousands)

Retail

$

87,941 

70.5

$

115,984

76.3

Office

24,740 

19.8

27,165

17.9

Land/Lots

7,017 

5.6

7,100

4.7

Hotel/Motel

4,974 

4.0

827

0.5

Apartment

-   

756

0.5

All other

40 

0.1

203

0.1

Totals

$

124,712 

100.0

$

152,035

100.0

The Company does not recognize interest income on loans past due six months or more. At December 31, 2004 and 2003 the Company had no mortgage loan principal balances past due six months or more. Interest income not recognized for past due loans totaled approximately $54,000 in 2004; there was none in 2003.

The contractual maturities of mortgage loan principal balances at December 31, 2004 are as follows:

Principal

Due

(In thousands)

Due in one year or less

$

2,598 

Due after one year through five years

39,695 

Due after five years through ten years

66,789 

Due after ten years through fifteen years

15,976 

Due after fifteen years

-   

Total

$

125,058 

In the fourth quarter of 2004, an impairment loss of $0.6 million and an additional allowance of $0.4 million was recorded related to a mortgage loan based on information which indicates that the Company may not collect all amounts in accordance with the mortgage agreement. As of December 31, 2003, an allowance for possible losses on mortgage loans was $0.7 million. During the first quarter of 2004, this allowance was released due to a review of anticipated cash flows showing that all principal would be recovered. Management believes that the allowance for possible losses is adequate. While the Company closely manages its mortgage loan portfolio, future changes in economic conditions can result in impairments beyond those currently identified.

The Company's real estate investments totaled approximately $17.2 million and $20.2 million at December 31, 2004 and 2003, respectively, and consist primarily of income-producing properties which are being operated by a wholly owned subsidiary of the Company. The Company recognized operating income on these properties of approximately $1.6 million, $1.8 million, and $1.5 million for the years ended December 31, 2004, 2003, and 2002, respectively. The Company monitors the conditions and market values of these properties on a regular basis and makes repairs and capital improvements to keep the properties in good condition. The Company recorded net realized investment gains of $2.2 million and $0.9 million in 2004 and 2003, respectively and net losses of $0.1 million in 2002 associated with these properties.

Market Risk

Market risk is the risk of change in market values of financial instruments due to changes in interest rates, currency exchange rates, commodity prices, or equity prices. The most significant market risk exposure for National Western is interest rate risk. The fair values of fixed income debt securities correlate to external market interest rate conditions. Because interest rates are fixed on almost all of the Company's debt securities, market values typically increase when market interest rates decline, and decrease when market interest rates rise. However, market values may fluctuate for other reasons, such as changing economic conditions or increasing event-risk concerns.

The correlation between fair values and interest rates for debt securities is reflected in the tables below.

December 31,

2004

2003

(In thousands except percentages)

Debt securities - fair value

$

4,982,308 

4,293,584 

Debt securities - amortized cost

$

4,829,091 

4,132,453 

Fair value as a percentage of amortized cost

103.17 

%

103.90 

%

Unrealized gains at year-end

$

153,217 

161,131 

Ten-year U.S. Treasury bond - increase (decrease)

     in yield for the year

(0.03)

%

0.4 

%

 

Unrealized Gains (Losses)

Net Balance at

Net Balance at

Change in

December 31,

December 31,

Unrealized

2004

2003

Gains (Losses)

(In thousands)

Debt securities held to maturity

$

92,978 

103,331 

(10,353)

Debt securities available for sale

60,239 

57,800 

2,439 

Totals

$

153,217 

161,131 

(7,914)

Changes in interest rates typically have a significant impact on the fair values of the Company's debt securities. However, during 2004 market interest rates of the ten-year U.S. Treasury bond decreased only 3 basis points from year end 2003 causing an insignificant change in the market value. The change in value was an unrealized loss of only $7.9 million on a portfolio of approximately $5 billion. The Company would expect more dramatic results in the future from a significant upward or downward movement in market rates. However, since the majority of the Company's debt securities are classified as held to maturity, which are recorded at amortized cost, changes in fair values have relatively small effects on the Company's financial results.

The Company analyzes interest rate risk through ongoing cash flow testing required for insurance regulatory purposes. Computer models are used to perform cash flow testing under various commonly used stress test interest rate scenarios to determine if existing assets would be sufficient to meet projected liability outflows. Sensitivity analysis allows the Company to measure the potential gain or loss in fair value of its interest-sensitive instruments and to protect its economic value and achieve a predictable spread between what is earned on invested assets and what is paid on liabilities. The Company seeks to minimize the impact of interest rate risk through surrender charges that are imposed to discourage policy surrenders and to offset unamortized acquisition costs. Interest rate changes can be anticipated in the computer models and the corresponding risk addressed by management actions affecting asset and liability instruments. However, potential changes in the values of financial instruments indicated by hypothetical interest rate changes will likely be different from actual changes experienced, and the differences could be significant.

The following table illustrates the market risk sensitivity of the Company's interest rate-sensitive assets. The table shows the effect of a change in interest rates on the fair value of the portfolio using models that measure the change in fair value arising from an immediate and sustained change in interest rates in increments of 100 basis points.

Fair Values of Assets

Changes in Interest Rates in Basis Points

-100

0

+ 100

+ 200

+ 300

(In thousands)

Debt and equity securities

$

5,243,571 

5,002,359 

4,734,486 

4,464,510 

4,207,111 

Mortgage loans

135,252 

129,963 

124,973 

120,259 

115,803 

Policy loans

125,316 

115,107 

106,181 

98,336 

91,407 

Other loans

21,473 

20,655 

19,889 

19,170 

18,494 

Derivatives

41,152 

42,156 

42,817 

43,763 

44,563 

Expected maturities of debt securities may differ from contractual maturities due to call or prepayment provisions. The models assume that prepayments on mortgage-backed securities are influenced by agency and pool types, the level of interest rates, loan age, refinancing incentive, month of the year, and underlying coupon. During periods of declining interest rates, principal payments on mortgage-backed securities and collateralized mortgage obligations increase as the underlying mortgages are prepaid. Conversely, during periods of rising interest rates, the rate of prepayment slows. Both of these situations can expose the Company to the possibility of asset-liability cash flow and yield mismatch. The model uses a proprietary method of sampling interest rate paths along with a mortgage prepayment model to derive future cash flows. The initial interest rates used are based on the current U.S. Treasury yield curve as well as current mortgage rates for the various types of collateral in the portfolio.

Mortgage and other loans were modeled by discounting scheduled cash flows through the scheduled maturities of the loans, starting with interest rates currently being offered for similar loans to borrowers with similar credit ratings. Policy loans were modeled by discounting estimated cash flows using U.S. Treasury Bill interest rates as the base rates at December 31, 2004. The estimated cash flows include assumptions as to whether such loans will be repaid by the policyholders or settled upon payment of death or surrender benefits on the underlying insurance contracts and incorporate both Company experience and mortality assumptions associated with such contracts.

In addition to the securities analyzed above, the Company invests in index options which are derivative financial instruments used to hedge the equity return component of the Company's equity-indexed annuity and life products. The values of these options are primarily impacted by equity price risk, as the options' fair values are dependent on the performance of the S&P 500 Index®. However, increases or decreases in investment returns from these options are substantially offset by corresponding increases or decreases in amounts paid to equity-indexed policyholders, subject to minimum guaranteed policy interest rates.

The Company's market risk liabilities, which include policy liabilities for annuity and supplemental contracts, are managed for interest rate risk through cash flow testing as previously described. As part of this cash flow testing, the Company has analyzed the potential impact on net earnings of a 100 basis point decrease and increases in increments of 100 basis points in the U.S. Treasury yield curve as of December 31, 2004. The potential impact on net earnings from these interest rate changes are summarized below.

Changes in Interest Rates in Basis Points

-100

+100

+200

+300

(In thousands)

Impact on Net earnings

$

(469)

348 

660 

958 

These estimated impacts in earnings are net of tax effects and the estimated effects of deferred policy acquisition costs.

The above described scenarios produce estimated changes in cash flows as well as cash flow reinvestment projections. Estimated cash flows in the Company's model assume cash flow reinvestments which are representative of the Company's current investment strategy. Calls and prepayments include scheduled maturities and those expected to occur which would benefit the security issuers. Assumed policy surrenders consider differences and relationships between credited interest rates and market interest rates as well as surrender charges on individual policies. The impact to earnings also includes the expected effects on amortization of deferred policy acquisition costs. The model considers only annuity and supplemental contracts in force at December 31, 2004, and does not consider new product sales or the possible impact of interest rate changes on sales.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity requirements are met primarily by funds provided from operations. Premium deposits and annuity considerations, investment income, and investment maturities and prepayments are the primary sources of funds while investment purchases, policy benefits in the form of claims, and payments to policyholders and contract holders in connection with surrenders and withdrawals as well as operating expenses are the primary uses of funds. To ensure the Company will be able to pay future commitments, the funds received as premium payments and deposits are invested in high quality investments, primarily fixed income securities. Funds are invested with the intent that the income from investments, plus proceeds from maturities, will meet the ongoing cash flow needs of the Company. The approach of matching asset and liability durations and yields requires an appropriate mix of investments. Although the Company historically has not been put in the position of liquidating invested assets to prov ide cash flow, its investments consist primarily of marketable debt securities that could be readily converted to cash for liquidity needs. The Company may also borrow up to $40 million on its bank line of credit for short-term cash needs.

A primary liquidity concern is the risk of an extraordinary level of early policyholder withdrawals. The Company includes provisions within its annuity and universal life insurance policies, such as surrender and market value adjustment charges, that help limit and discourage early withdrawals. The following table sets forth withdrawal characteristics of the Company's annuity reserves and deposit liabilities (based on statutory liability values) as of the dates indicated.

December 31, 2004

December 31, 2003

% of

% of

Amount

Total

Amount

Total

($ Amounts in thousands)

Not subject to discretionary

   withdrawal provisions

$

261,009 

6.50

$

238,283 

6.92

Subject to discretionary withdrawal,

   with adjustment:

      With market value adjustment

1,203,525 

29.99

947,893 

27.54

      At contract value less current

        surrender charge of 5% or more

2,056,145 

51.24

1,819,713 

52.87

Subtotal

3,520,679 

87.73

3,005,889 

87.33

Subject to discretionary withdrawal

   at contract value with no surrender

   charge or surrender charge of less

   than 5%

492,410 

12.27

435,891 

12.67

Total annuity reserves and deposit

   liabilities

$

4,013,089 

100.00

$

3,441,780 

100.00

The actual amounts paid by product line in connection with surrenders and withdrawals for the years ended December 31 are noted in the table below.

2004

2003

2002

(In thousands)

Product Line:

   Traditional Life

$

6,774 

7,344 

7,856 

   Universal Life

30,409 

27,548 

30,249 

   Annuities

296,039 

256,551 

195,383 

Total

$

333,222 

291,443 

233,488 

The above contractual withdrawals, as well as the level of surrenders experienced, were consistent with the Company's assumptions in asset-liability management, and the associated cash outflows did not have an adverse impact on overall liquidity. Individual life insurance policies are less susceptible to withdrawal than annuity reserves and deposit liabilities because policyholders may incur surrender charges and undergo a new underwriting process in order to obtain a new insurance policy. Cash flow projections and tests under various market interest rate scenarios are also performed to assist in evaluating liquidity needs and adequacy. The Company currently expects available liquidity sources and future cash flows to be more than adequate to meet the demand for funds.

In the past, cash flows from the Company's insurance operations have been sufficient to meet current needs. Cash flows from operating activities were $146 million, $69 million, and $127 million in 2004, 2003, and 2002, respectively. Operating cash flows are lower in 2003 due to increased commission payments on annuity deposits which are included in financing activities on the consolidated statements of cash flows. The Company also has significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments. These cash flows totaled $440 million, $668 million, and $349 million in 2004, 2003, and 2002, respectively. Cash flows from security maturities, redemptions, and prepayments were relatively higher over the last three years due to the decline in interest rates. These cash flow items could be reduced if interest rates rise in 2005. Net cash flows from the Company's universal life and annuity deposit product operations totaled inflows of $497 million, $839 million and $142 million in 2004, 2003, and 2002, respectively. The net inflows are expected to continue in 2005.

Capital Resources

The Company relies on the accumulated earnings in stockholders' equity for its capital resources as it has no long-term debt outstanding and does not anticipate the need for any long-term debt in the near future. There are also no current or anticipated material commitments for capital expenditures in 2005.


OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

It is not Company practice to enter into off-balance sheet arrangements nor is it Company policy to issue guarantees to third parties, other than in the normal course of issuing insurance contracts. Commitments related to insurance products sold are reflected as liabilities for future policy benefits. Insurance contracts guarantee certain performances by the Company.

Insurance reserves are the means by which life insurance companies determine the liabilities that must be established to assure that future policy benefits are provided for and can be paid. These reserves are required by law and based upon standard actuarial methodologies to ensure fulfillment of commitments guaranteed to policyholders and their beneficiaries, even though the obligations may not be due for many years. Refer to Note (1) in the Notes to Consolidated Financial Statements for a discussion of reserving methods.

The table below summarizes future estimated cash payments under existing contractual obligations.

Payment due by Period

Less Than

1 - 3

3 - 5

More Than

Total

1 Year

Years

Years

5 Years

(In thousands)

Long-term debt obligations

$

-   

-   

-   

-   

-   

Capital lease obligations

-   

-   

-   

-   

-   

Operating lease obligations (1)

3,960 

817 

1,626 

1,300 

217 

Purchase obligations

-   

-   

-   

-   

-   

Life claims payable (2)

36,039 

36,039 

-   

-   

-   

Other long-term reserve liabilities

   reflected on the balance sheet

   under GAAP (3)

333,007 

64,410 

122,221 

34,509 

111,867 

Total

$

373,006 

101,266 

123,847 

35,809 

112,084 

(1)  Refer to Note 9 in the Notes to Consolidated Financial Statements relating to Company leases.
(2)  Life claims payable include benefit and claim liabilities for which the Company believes the amount and timing of the payment is essentially fixed and determinable. Such amounts generally relate to incurred and reported death and critical illness claims including an estimate of claims incurred but not reported.
(3)  Other long-term liabilities includes obligations that are reported within the Company's reserve liabilities that reflect determinable payout patterns related to immediate annuities. The above amounts are undiscounted whereas the amounts included in future policy benefit liabilities are discounted in accordance with GAAP. Liabilities for future policy benefits and other policyholder liabilities of approximately $4.8 billion as of December 31, 2004 have been excluded from the contractual obligations table. These excluded liabilities include future policy benefits relating to life insurance products, deferred annuities, and universal life products. Amounts excluded from the table are comprised of policies or contracts where (a) the Company is not currently making payments and will not make payments in the future until the occurrence of a payment triggering event, such as death or (b) the occurrence of a payment triggering event, such as a surrender of a policy or contract, which is outside of the control of the Company. The timing of these payments is not reasonably fixed and determinable. These uncertainties are considered in the Company's asset-liability management program as previously noted.


ACCOUNTING STANDARDS AND CHANGES IN ACCOUNTING

Recently Issued Accounting Standards

In March 2004, the Emerging Issues Task Force ("EITF") reached a final consensus on Issue 03-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments. This Issue establishes impairment models for determining whether to record impairment losses associated with investments in certain equity and debt securities. It also requires income to be accrued on a level-yield basis following an impairment of debt securities, where reasonable estimates of the timing and amount of future cash flows can be made. The Company's current policy has generally been to record income only as cash is received following an impairment of a debt security. The application of this Issue was required for reporting periods beginning after June 15, 2004. In September 2004, the FASB approved FASB Staff Position EITF 03-1-1, which defers the effective date for the recognition and measurement guidance contained in EITF 03-1 until certain issues are resolved. The Compan y is not able to assess the impact of the adoption of EITF 03-1 until final guidance is issued. However, the Company has adopted the disclosure provisions of this pronouncement which are currently effective.

In December of 2003, the American Institute of Certified Public Accountants ("AICPA") issued Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer ("SOP 03-3"). SOP 03-3 addresses revenue recognition and impairment assessments for certain loans and debt securities that were purchased at a discount that was at least in part due to credit quality. SOP 03-3 states that where expected cash flows from the loan or debt security can be reasonably estimated, the difference between the purchase price and the expected cash flows (i.e., the "accretable yield") should be accreted into income. In addition, the SOP prohibits the recognition of a reserve for impairment on the purchase date. Further, the SOP requires that the allowance for loan losses be supported through a cash flow analysis, on either an individual or on a pooled basis, for all loans that fall within the scope of the guidance. This SOP is effective for loans acquired in fiscal years b eginning after December 15, 2004. The Company will adopt SOP 03-3 as of the beginning of fiscal year 2005 but does not expect this SOP to have a material impact on the consolidated financial statements.

In December 2004, the FASB issued Statement No. 123(R), Share-Based Payment which is a revision of Statement No. 123. Statement No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. We currently use the Black-Scholes-Merton option pricing model to estimate the value of employee stock options and expect to continue to use this acceptable option pricing model upon adoption of Statement No. 123(R). Statement No. 123(R) also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow rather than as an operating cash flow, as currently required. The adoption of Statement No. 123(R) is not expected to have a material impact on the consolidated financial statements of the Company.

Change in Accounting

In July 2003, the American Institute of Certified Public Accountants issued Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts ("SOP 03-1"). SOP 03-1 provides guidance relating to the reporting by insurance enterprises for certain contracts and insurance specific accounting issues and is effective for financial statements for fiscal years beginning after December 15, 2003. In the first quarter of 2004, the Company adopted the reserving method for its two-tier annuity products, which were issued from 1984 until 1992, in accordance with the SOP 03-1 guidance. The new reserving method under SOP 03-1 requires that the Company hold a reserve equal to the cash surrender value and establish an additional liability for expected annuitizations. The Company previously maintained reserves for two-tier annuities at the account balance value which is substantially higher than the cash valu e reserve. This reserving change resulted in an adjustment decreasing reserves, less deferred acquisition costs written off, by $54.7 million, net of taxes. The amount is reflected as a change in accounting principle as of January 1, 2004. Components of the accounting change are detailed below.

Amounts

Accounting change related to two-tier annuities:

(In thousands)

Reduction in reserve for future policy benefits

$

119,205 

Write off of deferred acquisition costs

(35,056)

Total change, pre-tax

84,149 

Federal income taxes

(29,452)

Cumulative effect of change in accounting for

   two-tier annuities, net of tax

$

54,697 

At December 31, 2004, the Company held a reserve relating to two-tier annuities in the amount of $22.7 million as an additional liability relating to annuitization benefits. The expected annuitizations were determined based upon actual experience relating to this block of business, which is relatively seasoned and the policies are no longer issued by the Company. The issuance of this SOP did not impact the Company's accounting relating to sales inducements.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

The information called for by Item 7A is set forth in the Investments section of the Management's Discussion and Analysis of Financial Condition and Results of Operations.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Attachment A, Index to Financial Statements and Schedules, on page __.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

On April 15, 2004, the Board of Directors of the Company notified Deloitte & Touche LLP that their contractual appointment as independent auditors had not been renewed, as recommended by the Audit Committee of the Board of Directors. The reports of Deloitte & Touche LLP on the consolidated financial statements of the Company for either of the two most recent fiscal years did not contain any adverse opinion or disclaimer of opinion. Such reports were not qualified or modified as to uncertainty, audit scope, or accounting principles. During the immediately preceding two most recent fiscal years ended December 31, 2003 and 2002 and during the interim period through April 15, 2004, there were no reportable events as described in Item 304(a)(1)(v) of Regulation S-K or disagreements between Deloitte & Touche LLP and the Company on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolv ed to the satisfaction of Deloitte & Touche LLP, would have caused that firm to make reference to the subject matter of such disagreement in connection with its report on the Company's financial statements. By letter dated June 21, 2004 addressed to the Securities and Exchange Commission, Deloitte & Touche LLP indicated their concurrence with the foregoing statements.

On April 20, 2004, the Board of Directors of the Company approved the engagement of KPMG LLP as its new principal accountants, as recommended by the Audit Committee of the Board of Directors. During the two most recent fiscal years ended December 31, 2003 and 2002 and during the interim period through April 20, 2004, the Company did not consult with KPMG LLP regarding the application of accounting principles to a specified transaction, either completed or proposed, nor the type of audit opinion that might be rendered on the Company's financial statements, nor any matter that was either subject of a disagreement or a reportable event.


ITEM 9A. CONTROLS AND PROCEDURES

In accordance with an exemptive order dated November 30, 2004 by the SEC under Section 36 granting an Exemption from specified provisions of Exchange Act Rules 13a-1 and 15d-1, the Company has not included management's annual report on internal control over financial reporting, required by Item 308(a) of Regulation S-K nor the related attestation report of KPMG LLP, required by Item 308(b) of Regulation S-K at this time. The Company has elected to use this exemption and will file the required reports within the period specified in the exemptive order. There have been no material weaknesses identified related to internal control over financial reporting as of the date of this filing.

There have been no changes in the Company's internal controls over financial reporting (as defined in Rules 13a - 15(f) and 15d - 15(f) under the Exchange Act) during the quarter ended December 31, 2004 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.


ITEM 9B. OTHER INFORMATION

On December 15, 2004 the Company's Board of Directors approved amendments to the Employee Health Plan and the Excess Benefit Plan to grant lifetime health benefits to Robert L. Moody, Chairman of the Board, Harry L. Edwards, retired Company President and Chief Operating Officer, and Ross R. Moody, current President and Chief Operating Officer. Included in the amendments are Eligible Dependents as defined in the Excess Benefit Plan. The Company recorded a liability in the amount of $0.2 million as of December 31, 2004 relative to these lifetime health benefits.


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Identification of Directors

The following information as of January 31, 2005, is furnished with respect to each director. All terms expire in June of 2005.

Principal Occupation During Last Five

First

Name of Director

Years and Directorships

Elected

Age

Robert L. Moody

Chairman of the Board and Chief Executive

1963

69

(1) (3)

Officer of the Company

Ross R. Moody

President and Chief Operating Officer of the

1981

42

(1) (3)

Company

Harry L. Edwards

Retired; Former President and Chief

1969

83

(4)

Operating Officer of the Company,

Austin, Texas

Stephen E. Glasgow

Partner, Tangent Development

2004

42

(2) (4)

Austin, Texas

E. Douglas McLeod

Director of Development, The Moody

1979

63

Foundation, Galveston, Texas

Charles D. Milos

Senior Vice President of the Company

1981

59

(1) (3)

Frances A. Moody-Dahlberg

Executive Director,

1990

35

The Moody Foundation,

Dallas, Texas

Russell S. Moody

Investments, League City, Texas

1988

43

Louis E. Pauls, Jr.

President, Louis Pauls & Company;

1971

69

(2)

Investments, Galveston, Texas

E. J. Pederson

Executive Vice President,

1992

57

(2) (4)

The University of Texas

Medical Branch, Galveston, Texas

(1)  Member of Executive Committee;  (2) Member of Audit Committee;  (3) Member of Investment Committee;  (4) Member of Compensation and Stock Option Committee.

Identification of Executive Officers

The following is a list of the Company's executive officers, their ages, and their positions and offices as of January 31, 2005.

Name of Officer

Age

Position (Year elected to position)

Robert L. Moody

69

Chairman of the Board and Chief Executive

Officer (1963-1968, 1971-1980, 1981), Director

Ross R. Moody

42

President and Chief Operating Officer (1992), Director

Jay C. Bugg

49

Senior Vice President - Chief Marketing Officer (2002)

Richard M. Edwards

52

Senior Vice President - International Marketing (1990)

Paul D. Facey

53

Senior Vice President - Chief Actuary (1992)

Charles D. Milos

59

Senior Vice President - Mortgage Loan and Real Estate (1990), Director

James P. Payne

60

Senior Vice President - Secretary (1998)

Brian M. Pribyl

46

Senior Vice President - Chief Financial & Administrative

Officer and Treasurer (2001)

Patricia L. Scheuer

53

Senior Vice President - Chief Investment Officer (1992)

There are no arrangements or understandings pursuant to which any officer was elected. All officers hold office for a term of one year or until their successors are elected and qualified, unless otherwise specified by the Board of Directors.

Identification of Certain Significant Employees

In addition to the Executive Officers identified above, the Company considers James R. Naiser to be a significant employee. Mr. Naiser was a Senior Programmer Analyst with Electronic Data Systems from 1967 to 1972 and a Senior Systems Analyst with TCC, Inc., from 1972 to 1977. He joined the Company in 1977 as a programmer, was made an Assistant Vice President in 1980, Vice President in 1984, and was promoted to his current position of Vice President-Chief Information Officer effective August 25, 2003.

Family Relationships

Robert L. Moody is the father of Frances A. Moody-Dahlberg, Ross R. Moody, and Russell S. Moody, and the brother-in-law of E. Douglas McLeod. Harry L. Edwards is the father of Richard M. Edwards.

Business Experience

All of the Executive Officers listed above have served in various executive capacities with the Company for more than five years, with the exception of the following:

Mr. Pribyl was an audit manager for Price Waterhouse from 1983 to 1990. He was Executive Vice President-Chief Financial Officer, Treasurer & Secretary of Interstate Assurance Company from July, 1990 until April, 2001.

Mr. Bugg was Vice President-Sales of Southland Life from 1986 to 1994; Vice President-Sales of Jefferson Pilot Financial from 1994 to 1998; and Managing Director of Allmerica Financial from 1998 to 2001. He joined the Company in 2001 as a Marketing Vice President and was promoted to the position shown during 2002.

Involvement in Certain Legal Proceedings

During the past five years there have been no criminal proceedings, judgments, injunctions or bankruptcy petitions material to an evaluation of the ability or integrity of any of the Company's directors or executive officers.

Audit Committee Financial Expert

The Company has at least one person that it believes is qualified to be the Audit Committee Financial Expert. However, the Company has not designated anyone as an Audit Committee Financial Expert at this time as the Company's Board of Directors has concluded that the ability of the Audit Committee to perform its duties would not be impaired by the failure to designate one of the committee members as an "Audit Committee Financial Expert" if it's members otherwise satisfied the NASDAQ standards and rules and regulations of the SEC.

Identification of Audit Committee

The Audit Committee of the Board of Directors consists of three non-employee directors named below. The committee is primarily responsible for oversight of the Company's financial statements and controls; assessing and ensuring the independence, qualifications and performance of the independent auditors; approving the independent auditors services and fees; reviewing the Company's financial risk assessment process, and ethical, legal, and regulatory compliance programs; and reviewing and approving the annual audited financial statements for the Company before issuance.

Audit Committee Members:

Louis E. Pauls, Jr., Chairman

Stephen E. Glasgow

E. J. Pederson

Code of Ethics

The Company has adopted a Code of Ethics and Conduct for all directors, officers, and employees. This Code is intended to comply with the requirement of the Federal Securities Laws and the requirements of NASDAQ. The Code of Ethics and Conduct has been posted to the Company's website at www.nationalwesternlife.com and is available upon request.


ITEM 11. EXECUTIVE COMPENSATION

Summary Compensation Table

Annual Compensation

Other Annual

Long-Term

All Other

Name and

Salary

Bonus

Compensation

Compensation

Compensation

Principal Position

Year

(A)

(B)

(C)

(D)

(E)

1

Robert L. Moody

2004

$

1,496,364 

$

-   

$

-   

20,000 

$

611,101 

Chairman of the Board

2003

1,390,453 

-   

90,152 

-   

530,517 

and Chief Executive Officer

2002

1,336,385 

-   

-   

-   

485,860 

2

Ross R. Moody

2004

540,322 

128,270 

-   

10,000 

31,147 

President and Chief

2003

500,619 

45,432 

-   

-   

31,558 

Operating Officer

2002

479,015 

-   

-   

-   

47,913 

3

Jay C. Bugg

2004

191,260 

190,784 

-   

2,000 

11,459 

Senior Vice President -

2003

183,431 

364,667 

-   

-   

24,094 

Chief Marketing Officer

2002

125,638 

118,500 

-   

-   

11,307 

4

Richard M. Edwards

2004

188,335 

156,524 

-   

2,000 

11,271 

Senior Vice President -

2003

180,616 

147,293 

-   

-   

17,847 

International Marketing

2002

179,047 

177,161 

-   

-   

21,348 

5

Brian M. Pribyl

2004

221,805 

67,075 

-   

2,000 

12,057 

Senior Vice President -

2003

207,310 

36,419 

-   

-   

13,500 

Chief Financial and

2002

192,304 

24,192 

-   

-   

12,709 

Administrative Officer

and Treasurer

Notes to Summary Compensation Table:

(A) Salary includes directors' fees from National Western Life Insurance Company and its subsidiaries.

(B) Bonuses include employment and performance related bonuses.

(C) Other annual compensation in 2003 includes claims paid by the Company's Group Excess Benefit Plan on the behalf of Robert L. Moody, totaling $90,152.

(D) Represents number of securities underlying stock options granted under the National Western Life Insurance Company 1995 Stock and Incentive Plan.

(E) All other compensation includes primarily employer contributions made to the Company's 401(k) Plan and Non-Qualified Deferred Compensation Plan on behalf of the employee. In addition, this item also includes taxable income for Robert L. Moody of approximately $581,000, $503,000, and $459,000 in 2004, 2003, and 2002, respectively, related to life insurance benefits under policies owned by the Company on Mr. Moody's life which have been assigned to Mr. Moody by the Company. Further included are various expense allowances for Ross R. Moody in 2002 of approximately $19,000.

Option/SAR Grants Table

During 1995 the Company adopted the National Western Life Insurance Company 1995 Stock and Incentive Plan ("Plan"). The purpose of the Plan is to align the personal financial incentives of key personnel with the long-term growth of the Company and the interests of the Company's stockholders through the ownership and performance of the Company's Class A, $1.00 par value, common stock, to enhance the Company's ability to retain key personnel, and to attract outstanding prospective employees and directors. The Plan was effective as of April 21, 1995, and had a termination date of April 20, 2005. The plan was amended on June 25, 2004 to extend the termination date to April 20, 2010. The number of shares of Class A, $1.00 par value, common stock which may be issued under the Plan, or as to which stock appreciation rights or other awards may be granted, may not exceed 300,000. These shares may be authorized and unissued shares or treasury shares.

All of the employees of the Company and its subsidiaries are eligible to participate in the Plan. In addition, directors of the Company, other than Compensation and Stock Option Committee members, are eligible for restricted stock awards, incentive awards, and performance awards.

The Committee approved the issuance of nonqualified stock options to selected officers of the Company during 2004 totaling 56,750. Additionally, during 2004 the Committee granted 10,000 nonqualified, nondiscretionary stock options to Company directors. The directors' stock options vest 20% annually following one full year of service to the Company from the date of grant. The officers' stock options vest 20% annually following three full years of service to the Company from the date of grant. The exercise prices of the stock options were set at the fair market values of the common stock on the dates of grant. Nonqualified stock options were not issued in 2003 or 2002.

% of Total

Potential Realizable

Options

Value at Assumed Annual

Number of

Granted to

Rates of Stock

Securities

Employees

Price Appreciation for

Underlying

and Directors

Option Term

Options

in Fiscal

Exercise

Expiration

Name

Granted

Year

Price

Date

5%

10%

1  Robert L. Moody

20,000

30.0

%

$

150

4-22-2014

$

1,885,705

$

4,778,182

1,000

1.5

150

6-25-2014

94,318

239,011

2  Ross R. Moody

10,000

15.0

150

4-22-2014

942,852

2,389,091

1,000

1.5

150

6-25-2014

94,319

239,011

3  Jay C. Bugg

2,000

3.0

150

4-22-2014

188,570

477,818

4  Richard M. Edwards

2,000

3.0

150

4-22-2014

188,570

477,818

5  Brian M. Pribyl

2,000

3.0

150

4-22-2014

188,570

477,818

Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR Value Table

Detailed below is stock option information for the Company's named executive officers for the year ended December 31, 2004.

Number of

Shares

Securities Underlying

Value of Unexercised

Acquired

Unexercised Options

In-The-Money Options

On

Value

Name

Exercise

Realized

Exercisable

Unexercisable

Exercisable

Unexercisable

1  Robert L. Moody

13,000

$

1,571,949

46,900

33,000

$

4,286,801

$

1,206,304

2  Ross R. Moody

8,000

610,111

10,600

22,100

727,326

975,683

3  Jay C. Bugg

-   

-   

-   

2,000

-   

33,000

4  Richard M. Edwards

1,060

65,140

-   

3,540

-   

140,970

5  Brian M. Pribyl

280

14,467

-   

3,120

-   

116,294

Long-Term Incentive Plan Awards Table

None.

Defined Benefit or Actuarial Plan Disclosure

The Company currently sponsors two employee defined benefit plans for the benefit of its employees and officers. A brief description and formulas by which benefits are determined for each of the plans are detailed as follows.

Qualified Defined Benefit Plan - This plan covers all full-time employees and officers of the Company and provides benefits based on the participant's years of service and compensation. The Company makes annual contributions to the plan that comply with the minimum funding provisions of the Employee Retirement Income Security Act.

Annual pension benefits for those employees who became eligible participants prior to January 1, 1991, are calculated as the sum of the following:

(1) 50% of the participant's final 5-year average annual eligible compensation at December 31, 1990, less 50% of their primary social security benefit determined at December 31, 1990; this net amount is then prorated for less than 15 years of benefit service at normal retirement date. This result is multiplied by a fraction which is the participant's years of benefit service at December 31, 1990, divided by the participant's years of benefit service at normal retirement date.

(2) 1.5% of the participant's eligible compensation earned during each year of benefit service after December 31, 1990.

Annual pension benefits for those employees who become eligible participants on or subsequent to January 1, 1991, are calculated as 1.5% of their compensation earned during each year of benefit service.

Non-Qualified Defined Benefit Plan - This plan covers the Chairman of the Company, the President of the Company, those officers who were in the position of senior vice president or above prior to 1991, and other employees who have been designated by the President of the Company as being in the class of persons who are eligible to participate in the plan. This plan provides benefits based on the participant's years of service and compensation. However, no minimum funding standards are required.

The benefit to be paid pursuant to this plan to a participant who retires at his normal retirement date other than the current Chairman of the Company shall be equal to (a) minus (b) minus (c), but the benefit may not exceed (d) minus (b) where:

(a) is the benefit which would have been payable at the participant's normal retirement date under the terms of the Qualified Defined Benefit Plan as of December 31, 1990, as if that plan had continued without change and without regard to Internal Revenue Code Section 401(a) (17) and 415 limits, and,

(b) is the benefit which actually becomes payable under the terms of the Qualified Defined Benefit Plan at the participant's normal retirement date, and,

(c) is the actuarially equivalent life annuity which may be provided by an accumulation of 2% of the participant's compensation for each year of service on and after January 1, 1991, accumulated at an assumed interest rate of 8.5% to the participant's normal retirement date, and,

(d) is the benefit which would have been payable at the participant's normal retirement date under the terms of the Qualified Defined Benefit Plan a of December 31, 1990, as if that plan had continued without change and without regard to Internal Revenue Code Section 401(a)(17) and 415 limits, except that the proration over 15 years shall instead be calculated over 30 years.

For the current President of the Company, the above provisions are applied by substituting April 1, 1991 for January 1, 1991 and by calculating a benefit under the terms of the Qualified Defined Benefit Plan as in effect as of December 31, 1990 (using his service and compensation from and after April 1, 1991) even though he did not participate in the Qualified Defined Benefit Plan until after December 31, 1990.

The Chairman of the Company, Robert L. Moody, is currently receiving in-service benefits from this plan. The benefit that Mr. Moody began receiving as of his normal retirement date pursuant to the plan was equal to (a) minus (b) minus (c) where:

(a) was his years of service (up to 45), multiplied by 1.66667%, and then multiplied by the excess of his eligible compensation over his primary social security benefit under the terms of the Qualified Defined Benefit Plan as of December 31, 1990, as if that plan had continued without change and without regard to Internal Revenue Code Section 401(a) (17) and 415 limits, and,

(b) was the benefit actually payable to him under the terms of the Qualified Defined Benefit Plan, and,

(c) was the actuarially equivalent life annuity provided by an accumulation of 2% of his compensation for each year of service on and after January 1, 1991, accumulated at an assumed interest rate of 8.5% to his normal retirement date.

This benefit was increased for additional service and changes in eligible compensation through December 31, 2004. The benefit was frozen as of December 31, 2004 in connection with plan changes required by the American Jobs Creation Act of 2004. However, the Company expects that a new nonqualified defined benefit plan will be adopted in 2005 to provide for additional benefit accruals and payments to Mr. Moody in connection with his continued employment after December 31, 2004.

To comply with the American Jobs Creation Act of 2004, the Company expects that it will freeze benefit accruals as of December 31, 2004 for all other participants in this plan. However, the Company also expects that it will adopt a new nonqualifed defined benefit plan to provide for substantially similar benefit accruals with respect to service and compensation after December 31, 2004.

The estimated annual benefits payable to the named executive officers upon retirement, at normal retirement age, or, in the case of Robert L. Moody, currently being paid, for the Company's defined benefit plans are as follows:

Estimated Annual Benefits

Qualified

Non-Qualified

Defined

Defined

Name

Benefit Plan

Benefit Plan

Totals

1  Robert L. Moody

$

143,684

713,258

856,942

2  Ross R. Moody

112,118

-   

112,118

3  Jay C. Bugg

56,890

-   

56,890

4  Richard M. Edwards

75,225

-   

75,225

5  Brian M. Pribyl

70,902

-   

70,902

Compensation of Directors

All directors of the Company currently receive $22,200 a year and $500 for each board meeting attended. They are also reimbursed for actual travel expenses incurred in performing services as directors. An additional $500 is paid for each committee meeting attended. However, a director attending multiple meetings on the same day receives only one meeting fee. The amounts paid pursuant to these arrangements are included in the summary compensation table of this item. The directors and their dependents are also eligible to participate in the Company's group insurance program.

Directors of the Company, other than Compensation and Stock Option Committee members, are eligible for restricted stock awards, incentive awards, and performance awards under the National Western Life Insurance Company 1995 Stock and Incentive Plan. Company directors, including members of the Compensation and Stock Option Committee, are eligible for nondiscretionary stock options. On June 25, 2004, the stockholders approved the issuance of 10,000 nonqualified stock options to Company directors, with each director receiving 1,000 stock options.

Directors of the Company's subsidiary, NWL Investments, Inc., receive $250 annually. Nonemployee directors of the Company's subsidiary, NWL Services, Inc., receive $1,000 per board meeting attended. Directors of the Company's downstream subsidiaries, Regent Care General Partner, Inc., and Regent Care Operations General Partner, Inc., receive $250 per board meeting attended. Directors of the Company's downstream subsidiary, Regent Care Limited Partner, Inc. receive $500 per board meeting attended.

Employment Contracts and Termination of Employment and Change-in-Control Arrangements

Robert L. Moody, Ross R. Moody, and Brian M. Pribyl, all named executive officers, had a bonus compensation agreement with the Company during 2004. The contract consisted of several components in which certain levels of Company performance related to life insurance premiums, annuity contract deposits, expense management, and overall profitability were required in order to earn the bonus. The compensation bonus related to this agreement will be paid in 2005.

Jay C. Bugg, also a named executive officer, had a bonus compensation agreement with the Company during 2004. The agreement consisted of several components in which certain levels of Company performance relating to domestic life insurance and annuity contract persistency rates, domestic life insurance premiums, domestic annuity contract deposits, and related expenses were required in order to earn bonuses. Substantially all of the compensation bonus related to this agreement was paid in 2004 and is disclosed in the summary compensation table of this item.

Richard M. Edwards, also a named executive officer, had a bonus compensation contract with the Company during 2004. The contract consisted of several components in which certain levels of Company performance relating to international life insurance persistency rates, international life insurance premiums, and related expenses were required in order to earn bonuses. The compensation bonus related to this agreement will be paid in 2005.

Report on Repricing of Options/SARs

None.

Compensation Committee Interlocks and Insider Participation

The Company's Board of Directors performs the functions of an executive compensation committee. The Board is responsible for developing and administering the policies that determine executive compensation. Additionally, a separate Compensation and Stock Option Committee, comprised of outside directors, is charged with the responsibility of establishing and reviewing appropriate Company policy relating to the compensation of the three highest compensated executive officers of the Company. The Committee has a mandate to recommend salaries for the three highest compensated executive officers of the Company for the ensuing year, and also performs various projects relating to executive compensation at the request of the Board of Directors. Those directors serving on the Committee include Harry L. Edwards, Stephen E. Glasgow, and E. J. Pederson.

Mr. Robert Moody, Mr. Ross Moody, and Mr. Charles Milos served as directors and also served as officers and employees of National Western Life Insurance Company. Mr. Ross Moody served as an officer and director of the Company's wholly owned subsidiaries, The Westcap Corporation, NWL Investments, Inc., NWL Financial, Inc., NWL Services, Inc., Regent Care Limited Partner, Inc., and Regent Care Operations Limited Partner, Inc., and served as an officer of Westcap Holdings, LLC, a limited liability company whose sole member is The Westcap Corporation. Mr. Charles Milos served as an officer and director of The Westcap Corporation, Regent Care General Partner, Inc., and Regent Care Operations General Partner, Inc. and as an officer of NWL Investments, Inc., NWL Financial, Inc., NWL Services, Inc., Regent Care Limited Partner, Inc., and Regent Care Operations Limited Partner, Inc., and served as an officer of Westcap Holdings, LLC, a limited liability company whose sole member is The Westcap C orporation. Mr. Robert Moody was an officer of NWL Services, Inc. and Regent Care Limited Partner, Inc. Mr. Harry Edwards served as a director and was formerly an officer of National Western Life Insurance Company. Mr. Arthur Dummer was previously an officer and director of NWL Services, Inc., and Regent Care Operations General Partner, Inc., and a director of Regent Care General Partner, Inc. The Donner Company, 100% owned by Mr. Dummer, was paid $93,000 in 2004 pursuant to an agreement between The Donner Company and a reinsurance intermediary relating to a reinsurance contract between the Company and certain life insurance insurers.

No compensation committee interlocks exists with other unaffiliated companies.

Board Compensation Committee Report on Executive Compensation

The Company's Board of Directors determines and approves executive compensation, along with developing and administering the policies that determine executive compensation.

Executive compensation, including that of the chief executive officer, is comprised primarily of a base salary. The salary is adjusted annually based on a performance review of the individual as well as the performance of the Company as a whole. The president and chief executive officer make recommendations annually to the Board of Directors regarding such salary adjustments. The review encompasses the following factors: (1) contributions to the Company's short and long-term strategic goals, including financial goals such as Company revenues and earnings, (2) achievement of specific goals within the individual's realm of responsibility, (3) development of management and employees within the Company, and (4) performance of leadership within the industry. These policies are reviewed periodically by the Board of Directors to ensure the support of the Company's overall business strategy and to attract and retain key executives.

As previously described, a separate Compensation and Stock Option Committee, comprised of outside directors, determines compensation for the three highest-paid Company executives. The policies used by the Compensation and Stock Option Committee in determining compensation are similar to those described above for all other Company executives.

Performance Graph

The following graph compares the change in the Company's cumulative total stockholder return on its common stock with the NASDAQ - U.S. Companies Index and the NASDAQ Insurance Stock Index. The graph assumes that the value of the Company's common stock and each index was $100 at December 31, 1999, and that all dividends were reinvested.

 



ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

Set forth below is certain financial information concerning persons who are known by the Company to own beneficially more than 5% of any class of the Company's common stock on December 31, 2004.

Name and Address

Title

Amount and Nature

Percent

of

of

of

of

Beneficial Owners

Class

Beneficial Ownership

Class

Robert L. Moody

Class A Common

1,159,096 

34.25

%

2302 Post Office Street, Suite 702

Class B Common

198,074 

99.04

%

Galveston, Texas

Tweedy Browne Company

Class A Common

280,482 

8.29

%

350 Park Avenue

New York, New York

Westport Asset Management, Inc.

Class A Common

266,040 

7.86

%

253 Riverside Avenue

Westport, Connecticut

FMR Corp.

Class A Common

241,927 

7.15

%

82 Devonshire Street

Boston, Massachusetts

Article Four of the Articles of Incorporation of the Company provides that the Class A stockholders have the exclusive right to elect one-third (1/3) of the members of the Board of Directors, plus one director for any remaining fraction, and the Class B stockholders have the exclusive right to elect the remaining members of the Board of Directors. In view of Robert L. Moody's ownership of more than 99% of the Class B stock outstanding, as well as Mr. Moody's ownership of approximately 35% of the Class A stock outstanding (see Security Ownership table above), Mr. Moody holds the voting power to elect a majority of the members of the Board of Directors. The Company is considered to be a controlled company, and Mr. Moody is the controlling stockholder.

Security Ownership of Management

The following table sets forth as of December 31, 2004, information concerning the beneficial ownership of the Company's common stock by all directors, named executive officers, and all directors and executive officers of the Company as a group.

Title

Amount and Nature

Percent

Directors

of

of

of

and Officers

Class

Beneficial Ownership

Class

Directors and Named Executive Officers:

Robert L. Moody

Class A Common

1,159,096

34.25

%

Class B Common

198,074

99.04

%

Ross R. Moody

Class A Common*

625

.02

%

Class B Common*

482

.04

%

Charles D. Milos

Class A Common

528

.02

%

Class B Common

-   

-  

Directors:

Harry L. Edwards

Class A Common

20

-  

Class B Common

-   

-  

Stephen E. Glasgow

Class A Common

-  

-  

Class B Common

-  

-  

E. Douglas McLeod

Class A Common

10

-  

Class B Common

-   

-  

Frances A. Moody-Dahlberg

Class A Common

1,850

.05

%

Class A Common*

625

.02

%

Class B Common*

482

.24

%

Russell S. Moody

Class A Common

1,850

.05

%

Class A Common*

625

.02

%

Class B Common*

482

.24

%

Louis E. Pauls, Jr.

Class A Common

10

-   

Class B Common

-   

-   

E. J. Pederson

Class A Common

100

-   

Class B Common

-   

-   

Named Executive Officers:

Jay C. Bugg

Class A Common

-   

-   

Class B Common

-   

-   

Richard M. Edwards

Class A Common

-   

-   

Class B Common

-   

-   

Brian M. Pribyl

Class A Common

-   

-   

Class B Common

-   

-   

Directors and Executive

Class A Common

1,165,601

34.44

%

Officers as a Group

Class B Common

199,520

99.76

%

* Shares are owned indirectly through the Three R Trusts. The Three R Trusts are four Texas trusts for the benefit of the children of Mr. Robert L. Moody (Robert L. Moody, Jr., Ross R. Moody, Russell S. Moody, and Frances A. Moody-Dahlberg). The Three R Trusts own a total of 2,500 Class A common stock shares and 1,926 Class B common stock shares.

Changes in Control

None.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transactions with Management and Others

Robert L. Moody, Jr. ("Mr. Moody, Jr.") is the son of Robert L. Moody, the Company's Chairman and Chief Executive Officer, and is the brother of Ross R. Moody, the Company's President and Chief Operating Officer, and of Russell S. Moody and Frances A. Moody-Dahlberg who serve as directors of National Western. Mr. Moody, Jr. is employed by the Company in an agency marketing position for which he is paid an annual salary of $14,000 and is eligible to participate in the Company's benefit plans.. In addition, Mr. Moody, Jr. wholly owns an insurance marketing organization that maintains agency contracts with National Western pursuant to which agency commissions are paid in accordance with the Company's standard commission schedules. Mr. Moody, Jr. also maintains an independent agent contract with National Western for policies personally sold under which commissions are paid in accordance with standard commission schedules. In 2004, commissions paid under these agency contracts aggregated appro ximately $166,000. In conjunction with these agency contracts, Mr. Moody, Jr. may be eligible to attend Company sales conferences and functions based upon meeting published minimum levels of qualifying sales production. In his capacity as an insurance marketing organization with the Company, Mr. Moody also receives product development fees associated with a product line of the Company which amounted to $82,000 in 2004.

Mr. Moody, Jr. further serves as the agent of record for several of the Company's benefit plans including the self-insured health plan for which Mr. Moody provides utilization review services through a wholly owned utilization review company. In 2004, amounts paid to Mr. Moody, Jr. as commissions and service fees pertaining to the Company's benefit plans approximated $45,000.

Arthur O. Dummer, who was a director of National Western during part of 2004, wholly owns The Donner Company. During 2004, The Donner Company was paid $93,000 pursuant to an agreement with a reinsurance intermediary relating to a reinsurance contract between the Company and certain life insurance reinsurers.

During 2004, management fees totaling $330,000 were paid to Regent Management Services, Limited Partnership ("RMS") for services provided to a downstream nursing home subsidiary of National Western. RMS is 1% owned by general partner RCC Management Services, Inc. ("RCC"), and 99% owned by limited partner, Three R Trusts. RCC is 100% owned by the Three R Trusts. The Three R Trusts are four Texas trusts for the benefit of the children of Robert L. Moody (Robert L. Moody, Jr., Ross R. Moody, Russell S. Moody, and Frances A. Moody-Dahlberg). Charles D. Milos, Senior Vice President-Mortgage Loans and Real Estate, and Director of the Company, is a Director and Vice President of RCC. Ellen C. Otte, Assistant Secretary of the Company, is a Director and Secretary of RCC.

The Company holds a common stock investment of approximately 9.4% of the issued and outstanding shares of Moody Bancshares, Inc. at December 31, 2004. Moody Bancshares, Inc. owns 100% of the outstanding shares of Moody Bank Holding Company, Inc., which owns approximately 98% of the outstanding shares of The Moody National Bank of Galveston ("MNB"). The Company utilizes MNB for certain bank custodian services as well as for certain administrative services with respect to the Company's defined benefit and contribution plans. Robert L. Moody serves as Chairman of the Board and Chief Executive Officer of MNB. The ultimate controlling person of MNB is the Three R Trusts. During 2004, fees totaling $147,000 were paid to MNB with respect to these services.

Indebtedness of Management

The Company holds a loan in the amount of $3.7 million with a contractual interest rate of 7% at December 31, 2004 issued to TMNY, LLC. As of the reporting date, Robert L. Moody owned 20.5% of TMNY, LLC. The stated maturity on this loan is December 29, 2006.

NWL Services, Inc., a wholly owned subsidiary of the Company, is the beneficial owner of a life interest (1/8 share) in the net income of the trust estate of Libbie Shearn Moody. The trustee of this estate is MNB.


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table represents aggregate fees approved by the Audit Committee for the audits of the fiscal years ended December 31, 2004 and 2003 by KPMG LLP and Deloitte & Touche LLP, the Company's principal accounting firms, respectively.

Fiscal Year Ended

2004

2003

(In thousands)

Financial statement audit fees(a)

$

205 

151 

Benefit plans audit fee

18 

10 

Tax fees (b)

15 

All other fees (c)

-  

-  

Total fees

$

238 

169 

(a)  In addition to the approved fees, the Company also paid Deloitte & Touche LLP audit fees of $24,000 in 2004 for first quarter review services prior to retaining KPMG LLP as the Company's principal accountants. Further, through the date of this filing, the Company has been billed approximately $407,000 related to attestation services and the independent audit of the Company's internal controls over financial reporting as required under Section 404 of the Sarbanes-Oxley Act of 2002 (Item 308(a) of Regulation S-K). Of this amount, $170,000 was incurred and expensed in the Company's financial statements for the year ended December 31, 2004.
(b)  Primarily tax reviews and advice
(c)  Advisory services relating to reporting compliance

Audit Fees Pre-approval Policy

The Audit Committee has adopted a formal policy concerning approval of audit and non-audit services to be provided by the independent auditor to the Company. The policy requires that all services the Company's independent auditor may provide to the Company, including audit services and permitted audit-related and non-auditor services, be pre-approved by the Committee. The Committee approved all audit and non-audit services provided by Deloitte & Touche LLP and KPMG LLP during 2004.


PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
AND REPORTS ON FORM 8-K

(a) 1.  Listing of Financial Statements

See Attachment A, Index to Financial Statements and Schedules, on page __ for a list of financial statements included in this report.

(a) 2.  Listing of Financial Statement Schedules

See Attachment A, Index to Financial Statements and Schedules, on page __ for a list of financial statement schedules included in this report.

All other schedules are omitted because they are not applicable, not required, or because the information required by the schedule is included elsewhere in the financial statements or notes.

(a) 3.  Listing of Exhibits

The exhibits listed below, as part of Form 10-K, are numbered in accordance with the numbering used in Item 601 of regulation S-K of The Securities and Exchange Commission.

Exhibit 2

-

Order Confirming Third Amended Joint Consensual Plan Of Reorganization Proposed By The Debtors And The Official Committee Of Unsecured Creditors (As Modified As Of August 28, 1998) (incorporated by reference to Exhibit 2 to the Company's Form 8-K dated August 28, 1998).

Exhibit 3(a)

-

Restated Articles of Incorporation of National Western Life Insurance Company dated April 10, 1968 (incorporated by reference to Exhibit 3(a) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 3(b)

-

Amendment to the Articles of Incorporation of National Western Life Insurance Company dated July 29, 1971 (incorporated by reference to Exhibit 3(b) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 3(c)

-

Amendment to the Articles of Incorporation of National Western Life Insurance Company dated May 10, 1976 (incorporated by reference to Exhibit 3(c) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 3(d)

-

Amendment to the Articles of Incorporation of National Western Life Insurance Company dated April 28, 1978 (incorporated by reference to Exhibit 3(d) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 3(e)

-

Amendment to the Articles of Incorporation of National Western Life Insurance Company dated May 1, 1979 (incorporated by reference to Exhibit 3(e) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 3(f)

-

Bylaws of National Western Life Insurance Company as amended through April 24, 1987 (incorporated by reference to Exhibit 3(f) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 10(a)

-

National Western Life Insurance Company Non-Qualified Defined Benefit Plan dated July 26, 1991 (incorporated by reference to Exhibit 10(a) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 10(c)

-

National Western Life Insurance Company Non-Qualified Deferred Compensation Plan, as amended and restated, dated March 27, 1995 (incorporated by reference to Exhibit 10(c) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 10(d)

-

First Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective July 1, 1995 (incorporated by reference to Exhibit 10(d) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 10(e)

-

National Western Life Insurance Company 1995 Stock and Incentive Plan (incorporated by reference to Exhibit 10(e) to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit 10(f)

-

First Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective December 17, 1996 (incorporated by reference to Exhibit 10(f) to the Company's Form 10-K for the year ended December 31, 1996).

Exhibit 10(g)

-

Second Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective December 17, 1996 (incorporated by reference to Exhibit 10(g) to the Company's Form 10-K for the year ended December 31, 1996).

Exhibit 10(h)

-

Second Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective December 17, 1996 (incorporated by reference to Exhibit 10(h) to the Company's Form 10-K for the year ended December 31, 1996).

Exhibit 10(i)

-

Third Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective December 17, 1996 (incorporated by reference to Exhibit 10(i) to the Company's Form 10-K for the year ended December 31, 1996).

Exhibit 10(j)

-

Fourth Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective June 20, 1997 (incorporated by reference to Exhibit 10(j) to the Company's Form 10-K for the year ended December 31, 1997).

Exhibit 10(k)

-

First Amendment to the National Western Life Insurance Company 1995 Stock and Incentive Plan effective June 19, 1998 (incorporated by reference to Exhibit 10(k) to the Company's Form 10-Q for the quarter ended June 30, 1998).

Exhibit 10(m)

-

Fifth Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective July 1, 1998 (incorporated by reference to Exhibit 10(m) to the Company's Form 10-Q for the quarter ended September 30, 1998).

Exhibit 10(n)

-

Sixth Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective August 7, 1998 (incorporated by reference to Exhibit 10(n) to the Company's Form 10-K for the year ended December 31, 1998).

Exhibit 10(o)

-

Third Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective August 7, 1998 (incorporated by reference to Exhibit 10(o) to the Company's Form 10-K for the year ended December 31, 1998).

Exhibit 10(p)

-

Exchange Agreement by and among National Western Life Insurance Company, NWL Services, Inc., Alternative Benefit Management, Inc., and American National Insurance Company effective November 23, 1998 (incorporated by reference to Exhibit 10(p) to the Company's Form 10-K for the year ended December 31, 1998).

Exhibit 10(s)

-

Seventh Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective August 7, 1998 (incorporated by reference to Exhibit 10(s) to the Company's Form 10-K for the year ended December 31, 2000).

Exhibit 10(u)

-

Eighth Amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective December 1, 2000 (incorporated by reference to Exhibit 10(u) to the Company's Form 10-K for the year ended December 31, 2000).

Exhibit 10(v)

-

Fourth Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective December 1, 2000 (incorporated by reference to Exhibit 10(v) to the Company's Form 10-K for the year ended December 31, 2000).

Exhibit 10(w)

-

Second Amendment to the National Western Life Insurance Company 1995 Stock and Incentive Plan (incorporated by reference to Exhibit 10(w) to the Company's Form 10-Q for the quarter ended September 30, 2001).

Exhibit 10(z)

-

Fifth Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective January 1, 2001 (incorporated by reference to Exhibit 10(z) to the Company's Form 10-K for the year ended December 31, 2001).

Exhibit 10(ad)

-

Supplement to exchange agreement by and between National Western Life Insurance Company and Alternative Benefit Management, Inc., executed on April 12, 2002 (incorporated by reference to Exhibit 10(ad) to the Company's Form 10-Q for the quarter ended September 30, 2002).

Exhibit 10(ae)

-

Sixth Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective August 23, 2002 (incorporated by reference to Exhibit 10(ae) to the Company's Form 10-Q for the quarter ended September 30, 2002).

Exhibit 10(af)

-

Seventh Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective October 18, 2002 (incorporated by reference to Exhibit 10(af) to the Company's Form 10-Q for the quarter ended September 30, 2002).

Exhibit 10(ai)

-

Eighth Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective January 1, 2003 (incorporated by reference to Exhibit 10(ai) to the Company's Form 10-K for the year ended December 31, 2002).

Exhibit 10(aj)

-

Bonus program by and between National Western Life Insurance Company and Domestic Marketing officers of National Western Life Insurance Company for the year ending December 31, 2003 (incorporated by reference to Exhibit 10(aj) to the Company's Form 10-Q for the quarter ended March 31, 2003).

Exhibit 10(ak)

-

Bonus program by and between National Western Life Insurance Company and International Marketing Officers of National Western Life Insurance Company for the year ending December 31, 2003 (incorporated by reference to Exhibit 10(ak) to the Company's Form 10-Q for the quarter ended March 31, 2003).

Exhibit 10(al)

-

Bonus program by and between National Western Life Insurance Company and certain Executive Officers of National Western Life Insurance Company for the year ending December 31, 2003 (incorporated by reference to Exhibit 10(al) to the Company's Form 10-Q for the quarter ended June 30, 2003).

Exhibit 10(am)

-

Ninth amendment to the National Western Life Insurance Company Non-Qualified Deferred Compensation Plan effective November 1, 2003 (incorporated by reference to Exhibit 10(am) to the Company's Form 10-K for the year ended December 31, 2003).

Exhibit 10(an)

-

Ninth amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective December 5, 2003 (incorporated by reference to Exhibit 10(an) to the Company's Form 10-K for the year ended December 31, 2003.)

Exhibit 10(ao)

-

Bonus program by and between National Western Life Insurance Company and Domestic Marketing officers of National Western Life Insurance Company for the year ending December 31, 2004 (incorporated by reference to Exhibit 10(ao) to the Company's Form 10-Q for the quarter ended March 31, 2004).

Exhibit 10(ap)

-

Bonus program by and between National Western Life Insurance Company and International Marketing Officers of National Western Life Insurance Company for the year ending December 31, 2004 (incorporated by reference to Exhibit 10(ap) to the Company's Form 10-Q for the quarter ended March 31, 2004).

Exhibit 10(aq)

-

Bonus program by and between National Western Life Insurance Company and certain Executive officers of National Western Life Insurance Company for the year ending December 31, 2004 (incorporated by reference to Exhibit 10(aq) to the Company's Form 10-Q for the quarter ended June 30, 2004).

Exhibit 10(ar)

-

Third Amendment to the National Western Life Insurance Company 1995 Stock and Incentive Plan (incorporated by reference to Exhibit 10(ar) to the Company's Form 10-Q for the quarter ended September 30, 2004).

Exhibit 10(as)

-

Amendment to the National Western Life Insurance Company Group Excess Benefit Plan effective December 15, 2004.

Exhibit 10(at)

-

The National Western Life Insurance Company Employee Health Plan was amended and restated effective August 20, 2004.

Exhibit 10(au)

-

Tenth Amendment to the National Western Life Insurance Company Non-Qualified Defined Benefit Plan effective December 31, 2004.

Exhibit 16

-

Letter Regarding Change in Certifying Accountant (incorporated by reference to Exhibit 16 to the Company's Form 8-KA dated May 14, 2004).

Exhibit 21

-

Subsidiaries of the Registrant.

Exhibit 23(a)

-

Consent of KPMG LLP, for the year ended December 31, 2004.

Exhibit 23(b)

-

Consent of Deloitte & Touche LLP, for the years ended December 31, 2003 and 2002.

Exhibit 31(a)

-

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31(b)

-

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32(a)

-

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

On November 8, 2004, the Company filed a Current Report on Form 8-K dated November 5, 2004 under Items 2.02 and 9.01 thereof in connection with a news release reporting National Western Life Insurance Company's operating and financial results for the third quarter of 2004. A copy of the news release was furnished with the Form 8-K.

(c) Exhibits

Exhibits required by Regulation S-K are listed as to location in the Listing of Exhibits in Item 15.(a)3. above. Exhibits not referred to have been omitted as inapplicable or not required.

(d) Financial Statement Schedules

The financial statement schedules required by Regulation S-K are listed as to location in Attachment A, Index to Financial Statements and Schedules, on page __ of this report.

ATTACHMENT A

Index to Financial Statements and Schedules

Page

Report of Independent Registered Public Accounting Firm - KPMG LLP

Report of Independent Registered Public Accounting Firm - Deloitte & Touche LLP

Consolidated Balance Sheets, December 31, 2004 and 2003

Consolidated Statements of Earnings for the years ended December 31, 2004, 2003, and 2002

Consolidated Statements of Comprehensive Income for the years ended December 31, 2004, 2003, and 2002

Consolidated Statements of Stockholders' Equity for the years ended December 31, 2004, 2003, and 2002

Consolidated Statements of Cash Flows for the years ended December 31, 2004, 2003, and 2002

Notes to Consolidated Financial Statements

Schedule I - Summary of Investments Other Than Investments in Related Parties, December 31, 2004

Schedule V - Valuation and Qualifying Accounts for the years ended December 31, 2004, 2003, and 2002

All other schedules are omitted because they are not applicable, not required, or because the information required by the schedule is included elsewhere in the consolidated financial statements or notes.



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
National Western Life Insurance Company
Austin, Texas

We have audited the accompanying consolidated balance sheet of National Western Life Insurance Company and subsidiaries (the "Company") as of December 31, 2004 and the related consolidated statements of earnings, comprehensive income, stockholders' equity and cash flows for the year then ended. In connection with our audits of the consolidated finanical statements, we have also audited the 2004 financial statement schedules I and V. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of National Western Life Insurance Company and subsidiaries as of December 31, 2004 and the results of their operations and their cash flows for the year then ended in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for two-tiered annuity products in 2004.



KPMG LLP

March 15, 2005
Austin, Texas


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
National Western Life Insurance Company
Austin, Texas

We have audited the accompanying consolidated balance sheet of National Western Life Insurance Company and subsidiaries (the "Company") as of December 31, 2003, and the related consolidated statements of earnings, comprehensive income, stockholders' equity and cash flows for each of the two years in the period ended December 31, 2003. Our audits also included the financial statement schedules listed in the accompanying Index as of and for the years ended December 31, 2003 and 2002. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of National Western Life Insurance Company and subsidiaries as of December 31, 2003, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for stock-based compensation in 2003.



DELOITTE & TOUCHE LLP

March 9, 2004
Dallas, Texas


NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2004 and 2003

(In thousands)

ASSETS

2004

2003

Investments:

    Securities held to maturity, at amortized cost

       (fair value: $3,367,112 and $2,924,347)

$

3,274,134 

2,821,016 

    Securities available for sale, at fair value

       (cost: $1,567,444 and $1,322,729)

1,635,247 

1,387,414 

    Mortgage loans, net of allowance for possible

       losses ($368 and $660)

124,712 

152,035 

    Policy loans

88,448 

89,757 

    Derivatives

42,156 

44,849 

    Other long-term investments

45,702 

49,912 

Total Investments

5,210,399 

4,544,983 

Cash and short-term investments

50,194 

68,210 

Deferred policy acquisition costs

582,218 

558,455 

Deferred sales inducements

62,240 

40,940 

Accrued investment income

58,272 

53,979 

Other assets

28,362 

31,153 

$

5,991,685 

5,297,720 

See accompanying notes to consolidated financial statements.



NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2004 and 2003

(In thousands except share amounts)

LIABILITIES AND STOCKHOLDERS' EQUITY

2004

2003

LIABILITIES:

Future policy benefits:

    Traditional life and annuity contracts

$

141,049 

142,056 

    Universal life and annuity contracts

4,885,809 

4,338,035 

Other policyholder liabilities

75,237 

62,499 

Federal income tax liability:

    Current

4,303 

3,757 

    Deferred

38,754 

8,409 

Other liabilities

37,861 

63,106 

Total liabilities

5,183,013 

4,617,862 

COMMITMENTS AND CONTINGENCIES (Notes 4, 7, and 9)

STOCKHOLDERS' EQUITY:

Common stock:

    Class A - $1 par value; 7,500,000 shares authorized; 3,384,215

       and 3,346,685 shares issued and outstanding in 2004 and 2003

3,384 

3,347 

    Class B - $1 par value; 200,000 shares authorized, issued,

       and outstanding in 2004 and 2003

200 

200 

Additional paid-in capital

33,834 

29,192 

Accumulated other comprehensive income

25,419 

23,453 

Retained earnings

745,835 

623,666 

Total stockholders' equity

808,672 

679,858 

$

5,991,685

5,297,720 

See accompanying notes to consolidated financial statements.



NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

For the Years Ended December 31, 2004, 2003, and 2002

(In thousands except per share amounts)

2004

2003

2002

Premiums and other revenue:

    Life and annuity premiums

$

14,025 

13,916 

13,918 

    Universal life and annuity

       contract revenues

89,513 

80,964 

76,173 

    Net investment income

315,843 

298,974 

236,714 

    Other income

11,259 

7,061 

6,726 

    Realized gains (losses) on investments

3,506 

(1,647)

(16,144)

Total premiums and other revenue

434,146 

399,268 

317,387 

Benefits and expenses:

    Life and other policy benefits

34,613 

37,180 

31,299 

    Amortization of deferred policy acquisition costs

88,733 

53,829 

35,799 

    Universal life and annuity contract interest

173,315 

176,374 

150,479 

    Other operating expenses

35,441 

48,776 

36,938 

Total benefits and expenses

332,102 

316,159 

254,515 

Earnings before Federal income taxes and cumulative

   effect of change in accounting principle

102,044 

83,109 

62,872 

Federal income taxes

34,572 

27,327 

20,806 

Earnings before cumulative effect of change in

   accounting principle

67,472

55,782 

42,066 

Cumulative effect of change in accounting

   principle, net of $29,452

   of Federal income taxes

54,697 

-   

-   

Net earnings

$

122,169 

55,782 

42,066 

Basic Earnings Per Share:

    Earnings before cumulative effect of change

       in accounting principle

$

18.93 

15.78 

11.94 

    Cumulative effect of change in accounting principle

15.34 

-   

-   

Net earnings

$

34.27 

15.78 

11.94 

Diluted Earnings Per Share:

    Earnings before cumulative effect of change

       in accounting principle

$

18.73 

15.64 

11.84 

    Cumulative effect of change in accounting principle

15.18 

-   

-   

Net earnings

$

33.91 

15.64 

11.84 

See accompanying notes to consolidated financial statements.



NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Years Ended December 31, 2004, 2003, and 2002

(In thousands)

2004

2003

2002

Net earnings

$

122,169 

55,782 

42,066 

Other comprehensive income, net of effects of

   deferred costs and taxes:

    Unrealized gains (losses) on securities:

        Net unrealized holding gains (losses) arising

           during period

1,603 

11,677 

(3,977)

        Reclassification adjustment for net losses

           included in net earnings

550 

2,197 

11,165 

        Amortization of net unrealized losses

           related to transferred securities

245 

173 

85 

        Unrealized gains (losses) on securities

           transferred during period from held to

           maturity to available for sale

167 

96 

(1,358)

        Net unrealized gains on securities

2,565 

14,143 

5,915 

    Foreign currency translation adjustments

(127)

48 

212 

    Minimum pension liability adjustment

(472)

224 

(1,223)

Other comprehensive income

1,966 

14,415 

4,904 

Comprehensive income

$

124,135 

70,197 

46,970 

See accompanying notes to consolidated financial statements.



NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

For the Years Ended December 31, 2004, 2003, and 2002

(In thousands)

2004

2003

2002

Common stock:

    Balance at beginning of year

$

3,547 

3,525 

3,515 

    Shares exercised under stock option plan

37 

22 

10 

Balance at end of year

3,584 

3,547 

3,525 

Additional paid-in capital:

    Balance at beginning of year

29,192 

26,759 

25,921 

    Shares exercised under stock option plan,

        net of tax benefits

3,663 

1,833 

838 

    Stock option expense

979 

600 

-   

Balance at end of year

33,834 

29,192 

26,759 

Accumulated other comprehensive income:

    Unrealized gains on securities:

        Balance at beginning of year

22,467 

8,324 

2,409 

        Change in unrealized gains during period

2,565 

14,143 

5,915 

    Balance at end of year

25,032 

22,467 

8,324 

    Foreign currency translation adjustments:

        Balance at beginning of year

3,297 

3,249 

3,037 

        Change in translation adjustments during period

(127)

48 

212 

    Balance at end of year

3,170 

3,297 

3,249 

    Minimum pension liability adjustment:

      Balance at beginning of year

(2,311)

(2,535)

(1,312)

      Change in minimum pension liability

         adjustment during period

(472)

224 

(1,223)

    Balance at end of year

(2,783)

(2,311)

(2,535)

Accumulated other comprehensive

   income at end of year

25,419 

23,453 

9,038 

Retained earnings:

    Balance at beginning of year

623,666 

567,884 

525,818 

    Net earnings

122,169 

55,782 

42,066 

Balance at end of year

745,835 

623,666 

567,884 

Total stockholders' equity

$

808,672 

679,858 

607,206 

See accompanying notes to consolidated financial statements.



NATIONAL WESTERN LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2004, 2003, and 2002

(In thousands)

2004

2003

2002

Cash flows from operating activities:

    Net earnings

$

122,169 

55,782 

42,066 

    Adjustments to reconcile net earnings

    to net cash provided by operating activities:

       Universal life and annuity contract interest

173,315 

176,374 

150,479 

       Surrender charges and other policy revenues

(26,024)

(27,026)

(29,073)

       Realized losses (gains) on investments

(3,506)

1,647 

16,144 

       Accrual and amortization of investment income

(8,373)

(11,481)

(7,510)

       Depreciation and amortization

1,665 

1,935 

1,482 

       Decrease (increase) in value of derivatives

13,262 

(31,878)

(1,448)

       Increase in deferred policy acquisition

         and sales inducement costs

(57,278)

(138,280)

(54,409)

       Decrease (increase) in accrued investment income

(4,293)

(4,494)

52 

       Decrease (increase) in other assets

2,438 

(5,214)

(6,506)

       Decrease in liabilities for future policy benefits

(1,523)

(1,646)

(2,339)

       Increase in other policyholder liabilities

12,738 

18,847 

4,997 

       Increase (decrease) in Federal income tax liability

30,554 

625 

(2,044)

       Increase (decrease) in other liabilities

(15,793)

21,830 

12,448 

       Lawsuit settlement payable

(9,700)

9,700 

-   

       Cumulative effect of change in accounting

          principle, before taxes

(84,149)

-   

-   

       Other

515 

2,244 

2,372 

Net cash provided by operating activities

146,017 

68,965 

126,711 

Cash flows from investing activities:

    Proceeds from sales of:

        Securities held to maturity

8,749 

4,175 

-   

        Securities available for sale

49,801 

53,368 

40,485 

        Other investments

5,427 

15,558 

1,756 

    Proceeds from maturities and redemptions of:

        Securities held to maturity

322,956 

488,306 

278,537 

        Securities available for sale

97,507 

167,613 

55,544 

        Derivatives

19,186 

12,558 

15,086 

    Purchases of:

        Securities held to maturity

(813,489)

(1,155,138)

(404,524)

        Securities available for sale

(352,638)

(512,009)

(172,330)

        Other investments

(30,128)

(20,667)

(26,663)

    Principal payments on mortgage loans

41,780 

40,938 

28,708 

    Cost of mortgage loans acquired

(13,116)

(23,960)

(14,045)

    Decrease in policy loans

1,309 

2,957 

4,305 

    Other

(673)

(952)

(760)

Net cash used in investing activities

(663,329)

(927,253)

(193,901)

(Continued on next page)

NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

For the Years Ended December 31, 2004, 2003, and 2002

(In thousands)

2004

2003

2002

Cash flows from financing activities:

    Deposits to account balances for universal life

       and annuity contracts

$

936,425 

1,228,456 

464,147 

    Return of account balances on universal life

       and annuity contracts

(439,667)

(388,963)

(322,224)

    Issuance of common stock under stock option plan

2,514 

1,473 

686 

Net cash provided by financing activities

499,272 

840,966 

142,609 

Effect of foreign exchange

24 

(12)

(78)

Net increase (decrease) in cash and

   short-term investments

(18,016)

(17,334)

75,341 

Cash and short-term investments at

   beginning of year

68,210 

85,544 

10,203 

Cash and short-term investments at end of year

$

50,194 

68,210 

85,544 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the year for:

    Interest

$

48 

42 

52 

    Income taxes

33,078 

26,840 

20,902 

Noncash investing activities:

    Foreclosed mortgage loans

$

-   

-   

2,531 

    Mortgage loans originated to facilitate

       the sale of real estate

1,360 

-   

-   

 

See accompanying notes to consolidated financial statements.


NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A) Principles of Consolidation. The accompanying consolidated financial statements include the accounts of National Western Life Insurance Company and its wholly owned subsidiaries ("Company"), The Westcap Corporation, NWL Investments, Inc., NWL Services, Inc., and NWL Financial, Inc. All significant intercorporate transactions and accounts have been eliminated in consolidation.

(B) Basis of Presentation. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates in the accompanying consolidated financial statements include (1) liabilities for future policy benefits, (2) valuation of derivative instruments, (3) recoverability of deferred policy acquisition costs, (4) valuation allowances for deferred tax assets, (5) other-than-temporary impairment losses on debt securities, and (6) valuation allowances for mortgage loans and real estate.

The Company also files financial statements with insurance regulatory authorities which are prepared on the basis of statutory accounting practices prescribed or permitted by the Colorado Division of Insurance which are significantly different from consolidated financial statements prepared in accordance with GAAP. These differences are described in detail in the statutory information section of this note.

(C) Investments. Investments in debt securities the Company purchases with the intent to hold to maturity are classified as securities held to maturity. The Company has the ability to hold the securities, as it would be unlikely that forced sales of securities would be required prior to maturity to cover payments of liabilities. As a result, securities held to maturity are carried at amortized cost less declines in fair value that are deemed other-than-temporary.

Investments in debt and equity securities that are not classified as securities held to maturity are reported as securities available for sale. Securities available for sale are reported in the accompanying consolidated financial statements at fair value. Any valuation changes resulting from changes in the fair value of the securities are reflected as a component of stockholders' equity in accumulated other comprehensive income or loss. These unrealized gains or losses in stockholders' equity are reported net of taxes and adjustments to deferred policy acquisition costs.

Transfers of securities between categories are recorded at fair value at the date of transfer. The unrealized holding gains or losses for securities transferred from available for sale to held to maturity are included in accumulated other comprehensive income or loss and amortized into earnings over the remaining life of the security as an adjustment to yield in a manner consistent with the amortization or accretion of premium or discount on the associated security.

Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to yield using the effective interest method. For mortgage-backed and asset-backed securities, the effective interest method is used based on anticipated prepayments and the estimated economic life of the securities. When estimates of prepayments change, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. The net investment in the securities is adjusted to the amount that would have existed had the new effective yield been applied at the time of acquisition. This adjustment is reflected in net investment income. Refer to Emerging Issues Task Force ("EITF") 99-20 under (L) of this section for accounting guidance related to certain asset-backed securities.

Realized gains and losses for securities available for sale and securities held to maturity are included in earnings and are derived using the specific identification method for determining the cost of securities sold. A decline in the fair value below cost that is deemed other-than-temporary is charged to earnings, resulting in the establishment of a new cost basis for the security.

Mortgage loans and other long-term investments are stated at cost, less unamortized discounts, deferred fees, and allowances for possible losses. Policy loans are stated at their aggregate unpaid balances. Real estate is stated at the lower of cost or fair value less estimated costs to sell.

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. The Company has identified these loans through its normal loan review procedures. Impaired loans include (1) nonaccrual loans, (2) loans which are 90 days or more past due, unless they are well secured and are in the process of collection, and (3) other loans which management believes are impaired. Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan's effective interest rate, (2) the loan's observable market price, or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's impaired loans are measured at the fair value of the collateral. In limited cases, the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

(D) Cash and Short-Term Investments. For purposes of the consolidated statements of cash flows, the Company considers all short-term investments with a maturity at the date of purchase of three months or less to be cash equivalents.

(E) Derivatives. The Company purchases over-the-counter indexed options, which are derivative financial instruments, to hedge the equity return component of its equity-indexed annuity and life products. The indexed options act as hedges to match closely the returns on the S&P 500® Composite Stock Price Index which may be credited to policyholders. As a result, changes to policyholders' liabilities are substantially offset by changes in the value of the options. Cash is exchanged upon purchase of the indexed options and no principal or interest payments are made by either party during the option periods. Upon maturity or expiration of the options, cash is paid to the Company based on the S&P 500® performance and terms of the contract.

The derivatives are reported at fair value in the accompanying consolidated financial statements. The changes in the values of the indexed options and the changes in the policyholder liabilities are both reflected in the statement of earnings. Any gains or losses from the sale or expiration of the options, as well as period-to-period changes in values, are reflected as net investment income in the statement of earnings.

Although there is credit risk in the event of nonperformance by counterparties to the indexed options, the Company does not expect any counterparties to fail to meet their obligations, given their high credit ratings. In addition, credit support agreements are in place with all counterparties for option holdings in excess of specific limits, which may further reduce the Company's credit exposure. At December 31, 2004 and 2003, the fair values of indexed options owned by the Company totaled $42.2 million and $44.8 million, respectively.

(F) Insurance Revenues and Expenses. Premiums on traditional life insurance products are recognized as revenues as they become due from policyholders. Benefits and expenses are matched with premiums in arriving at profits by providing for policy benefits over the lives of the policies and by amortizing acquisition costs over the premium-paying periods of the policies. For universal life and annuity contracts, revenues consist of policy charges for the cost of insurance, policy administration, and surrender charges assessed during the period. Expenses for these policies include interest credited to policy account balances and benefit claims incurred in excess of policy account balances. The related deferred policy acquisition and sales inducement costs are amortized in relation to the present value of expected gross profits on the policies.

(G) Deferred Federal Income Taxes. Federal income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance for deferred tax assets is provided if all or some portion of the deferred tax asset may not be realized. An increase or decrease in a valuation allowance that results from a change in circumstances that affects the realizability of the related deferred tax asset is included in income in the period the change occurs.

(H) Depreciation of Property, Equipment, and Leasehold Improvements. Depreciation is based on the estimated useful lives of the assets and is calculated on the straight-line and accelerated methods. Leasehold improvements are amortized over the lesser of the economic useful life of the improvement or the term of the lease.

(I) Classification. Certain reclassifications have been made to the prior years to conform to the reporting categories used in 2004.

(J) Statutory Information. Domiciled in Colorado, the Company prepares its statutory financial statements in accordance with accounting practices prescribed or permitted by the Colorado Division of Insurance. The Colorado Division of Insurance has adopted the provisions of the National Association of Insurance Commissioners' ("NAIC") Statutory Accounting Practices as the basis for its statutory practices.

The following are major differences between GAAP and accounting practices prescribed or permitted by the Colorado Division of Insurance.

1.  The Company accounts for universal life and annuity contracts based on the provisions of Statement of Financial Accounting Standards ("SFAS") No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments. The basic effect of the statement with respect to certain long-duration contracts is that deposits for universal life and annuity contracts are not reflected as revenues, and surrenders and certain other benefit payments are not reflected as expenses. However, only those contracts with no insurance risk qualify for such treatment under statutory accounting practices. For all other contracts, statutory accounting practices do reflect such items as revenues and expenses.

A summary of direct premiums and deposits collected is provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Annuity deposits

$

892,027 

1,195,143 

434,442 

Universal life insurance deposits

119,554 

101,376 

87,984 

Traditional life and other premiums

15,830 

15,568 

14,867 

Totals

$

1,027,411 

1,312,087 

537,293 

2.  Under GAAP, commissions, sales inducements, and certain expenses related to policy issuance and underwriting, all of which generally vary with and are related to the production of new business, are deferred. For traditional products, these costs are amortized over the premium-paying period of the related policies in proportion to the ratio of the premium earned to the total premium revenue anticipated, using the same assumptions as to interest, mortality, and withdrawals as were used in calculating the liability for future policy benefits. For universal life and annuity contracts, these costs are amortized in relation to the present value of expected gross profits on these policies. The Company evaluates the recoverability of deferred policy acquisition and sales inducement costs on a quarterly basis. In this evaluation, the Company considers estimated future gross profits or future premiums, as applicable for the type of contract. The Company also considers expected morta lity, interest earned and credited rates, persistency, and expenses. Statutory accounting practices require commissions and related costs to be expensed as incurred.

A summary of information relative to deferred policy acquisition costs is provided in the table below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Deferred policy acquisition costs, beginning of year

$

558,455 

442,266 

401,380 

Policy acquisition costs deferred:

   Agents' commissions

139,095 

184,415 

85,398 

   Other

6,916 

7,695 

4,507 

Total costs deferred

146,011 

192,110 

89,905 

Amortization of deferred policy acquisition costs

(88,733)

(53,829)

(35,799)

Adjustments for unrealized gains and

   losses on investment securities

1,541 

(22,092)

(13,220)

Deferred costs written off due to change in

   accounting principle

(35,056)

-   

-   

Deferred policy acquisition costs, end of year

$

582,218 

558,455 

442,266 

A summary of information relative to deferred sales inducement costs is provided in the table below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Deferred sales inducement costs, beginning of year

$

40,940 

-   

-   

Sales inducement costs deferred

28,189 

43,867 

-   

Amortization of sales inducement

(5,256)

(1,261)

-   

Adjustments for unrealized gains and

   losses on investment securities

(1,633)

(1,666)

-   

Deferred sales inducement costs, end of year

$

62,240 

40,940 

-   

3.  Under GAAP, the liability for future policy benefits on traditional products has been calculated by the net level method using assumptions as to future mortality (based on the 1965-1970 and 1975-1980 Select and Ultimate mortality tables), interest ranging from 4% to 8%, and withdrawals based on Company experience. For universal life and annuity contracts, the liability for future policy benefits represents the account balance. Equity-indexed products combine features associated with traditional fixed annuities and universal life contracts, with the option to have interest rates linked in part to an equity index like the S&P 500 Index®. In accordance with SFAS No. 133, the equity return component of such policy contracts must be identified separately and accounted for as embedded derivatives. The remaining portions of these policy contracts are considered the host contracts and are recorded separately as fixed annuity or universal life contracts. The host contracts are accounted for under provisions of SFAS No. 97 that requires debt instrument type accounting. The host contracts are recorded as discounted debt instruments that are accreted, using the effective yield method, to their minimum account values at their projected maturities or termination dates. The embedded derivatives are recorded at fair values. For statutory accounting purposes, liabilities for future policy benefits for life insurance policies are calculated by the net level premium method or the commissioners reserve valuation method. Future policy benefit liabilities for annuities are calculated based on the continuous commissioners annuity reserve valuation method and provisions of Actuarial Guidelines 33 and 35.

4. Deferred Federal income taxes are provided for temporary differences which are recognized in the consolidated financial statements in a different period than for Federal income tax purposes. Deferred taxes are also recognized in statutory accounting practices; however, there are limitations as to the amount of deferred tax assets that may be reported as admitted assets. The change in the deferred taxes is recorded in surplus, rather than as a component of income tax expense.

5.  For statutory accounting purposes, debt securities are recorded at amortized cost, except for securities in or near default, which are reported at fair value. Under GAAP, they are carried at amortized cost or fair value based on their classification as either held to maturity or available for sale.

6.  Investments in subsidiaries are recorded at admitted asset value for statutory purposes, whereas the financial statements of the subsidiaries have been consolidated with those of the Company under GAAP.

7.  The asset valuation reserve and interest maintenance reserve, which are investment valuation reserves prescribed by statutory accounting practices, have been eliminated, as they are not required under GAAP.

8.  The recorded value of the life interest in the Libbie Shearn Moody Trust ("Trust") is reported at its initial valuation, net of accumulated amortization, under GAAP. The initial valuation was based on the assumption that the Trust would provide certain income to the Company at an assumed interest rate and is being amortized over 53 years, the life expectancy of Mr. Robert L. Moody at the date he contributed the life interest to the Company. For statutory accounting purposes, the life interest has been valued at $26.4 million, which was computed as the present value of the estimated future income to be received from the Trust. However, this amount was amortized to a valuation of $12.8 million over a seven-year period ended December 31, 1999, in accordance with Colorado Division of Insurance permitted accounting requirements. Prescribed statutory accounting practices provide no accounting guidance for such asset. The statutory admitted value of this life interest at December 3 1, 2004, is $12.8 million in comparison to a carrying value of $2.6 million in the accompanying consolidated financial statements.

9.  Reconciliations of statutory capital and surplus, as included in the annual statements filed with the Colorado Division of Insurance, to total stockholders' equity as reported in the accompanying consolidated financial statements prepared under GAAP are as follows:

Stockholders' Equity

as of December 31,

2004

2003

2002

(In thousands)

Statutory equity

$

526,084 

478,003 

452,529 

Adjustments:

    Difference in valuation of investment in

       the Libbie Shearn Moody Trust

(10,220)

(9,914)

(9,611)

    Deferral of policy acquisition costs and

        sales inducements

644,458 

599,395 

442,266 

    Adjustment of future policy benefits

(434,304)

(477,225)

(315,107)

    Difference in deferred Federal income taxes

(49,038)

(22,520)

(9,268)

    Adjustment of securities available for sale to fair value

60,596 

57,798 

14,221 

    Reversal of asset valuation reserve

47,471 

39,738 

21,643 

    Reversal of interest maintenance reserve

10,003 

9,122 

7,974 

    Reinstatement of other nonadmitted assets

14,047 

8,602 

6,498 

    Valuation allowances on investments

(975)

(3,164)

(2,986)

    Other, net

550 

23 

(953)

GAAP equity

$

808,672 

679,858 

607,206 

10.  Reconciliations of statutory net earnings, as included in the annual statements filed with the Colorado Division of Insurance, to the respective amounts as reported in the accompanying consolidated financial statements prepared under GAAP are as follows:

Net Earnings for the

Years Ended December 31,

2004

2003

2002

(In thousands)

Statutory net earnings

$

54,216 

23,246 

14,749 

Adjustments:

    Subsidiary earnings before deferred

       Federal income taxes and intercompany eliminations

8,264 

6,671 

5,513 

    Net deferral of policy acquisition and

       sales inducement costs

45,239 

181,114 

54,409 

    Adjustment of future policy benefits

42,921 

(161,440)

(40,593)

    Benefit (provision) for deferred Federal income taxes

(29,583)

4,165 

(1,529)

    Valuation allowances and other-than-temporary

       impairment writedowns on investments

1,022 

(1,827)

10,271 

    Increase (decrease) in interest maintenance reserve

881 

1,148 

(1,249)

    Stock option compensation expense

(979)

(600)

-   

    Asset-backed securities amortization adjustment

2,739 

3,969 

1,383 

    Deferred tax from capital loss carryforward

       recognized for statutory accounting

(3,096)

-   

-   

    Other, net

545 

(664)

(888)

GAAP net earnings

$

122,169 

55,782 

42,066 

(K) Stock Compensation. SFAS No. 123, Accounting for Stock-Based Compensation established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for employee stock options or similar equity instruments. However, it also allows an entity to continue to measure compensation cost for plans using the intrinsic value based method of accounting prescribed by Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees."

In December, 2002, the Financial Accounting Standards Board ("FASB") issued SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure. This statement amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. SFAS No. 148 is effective for fiscal years ending after December 15, 2002.

Under the fair value based method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. For stock options, fair value is determined using an option pricing model that takes into account various information and assumptions regarding the Company's stock and options. Under the intrinsic value based method, compensation cost is the excess, if any, of the quoted market price of the stock at grant date or other measurement date over the amount an employee must pay to acquire the stock.

As of December 31, 2004, the Company has one stock-based employee compensation plan, as more fully described in Note 10. The Company historically applied APB 25 to stock option grants which resulted in no compensation expense being recognized. Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123 utilizing the modified prospective method of adoption provided under SFAS No. 148. Under this method, stock-based employee compensation cost recognized in 2004 and 2003 is the same as that which would have been recognized had the fair value recognition provisions of SFAS No. 123 been applied to all awards granted by the Company. The following table illustrates the effect on net income and earnings per share as if the fair value based method had been applied to all outstanding and unvested awards in each period.

Years Ended December 31,

2004

2003

2002

(In thousands except per share amounts)

Net earnings:

    As reported

$

122,169 

55,782 

42,066 

    Add: Stock-based compensation expense included

    in reported net income, net of related tax effects

637 

390 

-   

    Less: Total stock-based compensation expense

    determined under fair value based method for all

    awards, net of related tax effects

(637)

(390)

(527)

    Pro forma

$

122,169 

55,782 

41,539 

Basic earnings per share:

    As reported

$

34.27

15.78

11.94

    Pro forma

$

34.27

15.78

11.79

Diluted earnings per share:

    As reported

$

33.91

15.64

11.84

    Pro forma

$

33.91

15.64

11.72

(L) Changes in Accounting Principles. SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure was issued December 2002 and is effective for fiscal years ending after December 15, 2002. This Statement amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This Statement also amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company did implement the accounting provisions of SFAS No. 148 in the first quarter of 2003 and did not report a material effect on the Company's consolidated financial statements.

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. The statement amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under Statement 133. The statement is generally effective for contracts entered into or modified after June 30, 2003. This statement did not have a significant impact on the Company's consolidated financial statements during 2004.

In July 2003, the American Institute of Certified Public Accountants issued Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts ("SOP 03-1"). SOP 03-1 provides guidance relating to the reporting by insurance enterprises for certain contracts and insurance specific accounting issues and is effective for financial statements for fiscal years beginning after December 15, 2003. In the first quarter of 2004 the Company adopted the reserving method for its two-tier annuity products, which were issued from 1984 until 1992, in accordance with the SOP 03-1 guidance. The new reserving method under SOP 03-1 requires that the Company hold a reserve equal to the cash surrender value and establish an additional liability for expected annuitizations. The Company previously maintained reserves for two-tier annuities at the account balance value which is substantially higher than the cash value reserve. This reserving change resulted in an adjustment decreasing reserves, less deferred acquisition costs written off, by $54.7 million, net of taxes. The amount is reflected as a change in accounting principle as of January 1, 2004. Components of the accounting change are detailed below.

Amounts

Accounting change related to two-tier annuities:

(In thousands)

Reduction in reserve for future policy benefits

$

119,205 

Write off of deferred acquisition costs

(35,056)

Total change, pre-tax

84,149 

Federal income taxes

(29,452)

Cumulative effect of change in accounting for

   two-tier annuities, net of tax

$

54,697 

At December 31, 2004, the Company held a reserve relating to two-tier annuities in the amount of $22.7 million as an additional liability relating to annuitization benefits. The expected annuitizations were determined based upon actual experience relating to this block of business, which is relatively seasoned and the policies are no longer issued by the Company. The issuance of this SOP did not impact the Company's accounting relating to sales inducements.

FASB Interpretation No. 46 ("FIN" 46) Consolidation of Variable Interest Entities was issued January 2003; in December 2003, the FASB issued Revised Interpretation No. 46, ("FIN 46R"). FIN 46R clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. FIN 46R separates entities into two groups: (1) those for which voting interests are used to determine consolidation and (2) those for which variable interests are used to determine consolidation. FIN 46R clarifies how to identify a variable interest entity ("VIE") and how to determine when a business enterprise should include the assets, liabilities, non-controlling interests, and results of activities of a VIE in its consolidated financial statements. A company that absorbs a majority of a VIE's expected losses, receives a majority of a VIE's expected residual returns, or both, is the primary beneficiary and is required to consolidate the VIE into its financial statements. FIN 46R also requires disclosure of certain information where the reporting company is the primary beneficiary or holds a significant variable interest in a VIE (but is not the primary beneficiary). FIN 46R was effective for public companies that have interests in VIE's or potential VIE's that are special-purpose entities for periods ending after December 15, 2003. Application by public companies for all other types of entities is required for periods ending after March 15, 2004. The adoption of FIN 46R in the first quarter of 2004 did not have a significant impact on the Company's consolidated financial statements.

In March 2004, the Emerging Issues Task Force ("EITF") reached a final consensus on Issue 03-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments. This Issue establishes impairment models for determining whether to record impairment losses associated with investments in certain equity and debt securities and requires expanded disclosures related to securities with unrealized losses. It also requires income to be accrued on a level-yield basis following an impairment of debt securities, where reasonable estimates of the timing and amount of future cash flows can be made. The Company's current policy has generally been to record income only as cash is received following an impairment of a debt security. The application of this Issue was required for reporting periods beginning after June 15, 2004. In September 2004, the FASB approved FASB Staff Position EITF 03-1-1, which defers the effective date for the recognition and measurement guid ance contained in EITF 03-1 until certain issues are resolved. The Company is not able to assess the impact of the adoption of EITF 03-1 until final guidance is issued. The Company adopted the disclosure provisions and has included the required disclosures for 2003 and 2004.

In December of 2003, the American Institute of Certified Public Accountants ("AICPA") issued Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer ("SOP 03-3"). SOP 03-3 addresses revenue recognition and impairment assessments for certain loans and debt securities that were purchased at a discount that was at least in part due to credit quality. SOP 03-3 states that where expected cash flows from the loan or debt security can be reasonably estimated, the difference between the purchase price and the expected cash flows (i.e., the "accretable yield") should be accreted into income. In addition, the SOP prohibits the recognition of a reserve for impairment on the purchase date. Further, the SOP requires that the allowance for loan losses be supported through a cash flow analysis, on either an individual or on a pooled basis, for all loans that fall within the scope of the guidance. This SOP is effective for loans acquired in fiscal years b eginning after December 15, 2004. The Company will adopt SOP 03-3 as of the beginning of fiscal year 2005 but does not expect this SOP to have a material impact on the consolidated financial statements.

In December 2004, the FASB issued Statement No. 123(R), Share-Based Payment which is a revision of Statement No. 123. Statement No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. We currently use the Black-Scholes-Merton option pricing model to estimate the value of employee stock options and expect to continue to use this acceptable option pricing model upon adoption of Statement No. 123(R). Statement No. 123(R) also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow rather than as an operating cash flow, as currently required. The adoption of Statement No. 123(R) is not expected to have a material impact on the consolidated financial statements of the Company.


(2) DEPOSITS WITH REGULATORY AUTHORITIES


The following assets were on deposit with state and other regulatory authorities as required by law at the end of each year.

December 31,

2004

2003

(In thousands)

Debt securities

$

16,243 

19,730 

Short term investments

400 

400 

Totals

$

16,643 

20,130 


(3) INVESTMENTS

(A) Investment Income

The major components of net investment income are as follows:

Years Ended December 31,

2004

2003

2002

(In thousands)

Gross investment income:

    Debt securities

$

276,624 

239,243 

218,443 

    Mortgage loans

12,510 

15,115 

15,382 

    Policy loans

6,483 

6,932 

7,343 

    Derivative gains (losses)

11,988 

25,799 

(13,012)

    Other investment income

10,351 

13,794 

10,342 

Total investment income

317,956 

300,883 

238,498 

Investment expenses

2,113 

1,909 

1,784 

Net investment income

$

315,843 

298,974 

236,714 

The Company had real estate investments that were non-income producing for the preceding twelve months totaling $2.1 million and $3.4 million at December 31, 2004 and 2003, respectively. The Company had mortgage loans totaling $0.6 million and $6.9 million that were on nonaccrual status as of December 31, 2004 and 2002, respectively and none as of December 31, 2003. Reductions in interest income associated with nonperforming mortgage loans totaled $54,000 and $0.3 million in 2004 and 2002, respectively.

The Company had investments in debt securities with carrying values totaling $4.1 million and $3.9 million that have not produced income for the preceding 12 months as of December 31, 2004 and 2003, respectively. Reductions in interest income associated with nonperforming investments in debt securities totaled $1.1 million, $2.4 million, and $3.8 million in 2004, 2003, and 2002, respectively.

(B) Mortgage Loans and Real Estate

Concentrations of credit risk arising from mortgage loans exist in relation to certain groups of borrowers. A group concentration arises when a number of counterparties have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions. The Company does not have a significant exposure to any individual customer or counterparty. The major concentrations of mortgage loan credit risk for the Company arise by geographic location in the United States and by property type as detailed below.

December 31, 2004

December 31, 2003

Amount

%

Amount

%

(In thousands)

(In thousands)

Geographic Region:

West South Central

$

74,765 

59.9

$

83,363 

54.8 

Mountain

19,020 

15.3

33,772 

22.2 

Pacific

11,954 

9.6

16,432 

10.8 

South Atlantic

5,284 

4.2

6,125 

4.0 

East South Central

3,686 

3.0

4,921 

3.3 

All other

10,003 

8.0

7,422 

4.9 

Totals

$

124,712 

100.0

$

152,035 

100.0 

 

December 31, 2004

December 31, 2003

Amount

%

Amount

%

(In thousands)

(In thousands)

Property Type:

Retail

$

87,941 

70.5

$

115,984 

76.3 

Office

24,740 

19.8

27,165 

17.9 

Land/Lots

7,017 

5.6

7,100 

4.7 

Hotel/Motel

4,974 

4.0

827 

0.5 

Apartments

-  

-  

756 

0.5 

All other

40 

0.1

203 

0.1 

Totals

$

124,712 

100.0

$

152,035 

100.0 

As of December 31, 2004 and 2003, mortgage loans with carrying values totaling $0.6 million and $11.8 million, respectively, were considered impaired. For the years ended December 31, 2004, 2003, and 2002, average investments in impaired mortgage loans were $4.7 million, $4.1 million, and $5.0 million, respectively. Interest income recognized on impaired loans for the years ended December 31, 2004, 2003, and 2002, was $0.9 million, $0.7 million, and $0.3 million, respectively. Impaired loans are typically placed on nonaccrual status, and no interest income is recognized. However, if cash is received on the impaired loan, it is applied to principal and interest on past due payments, beginning with the most delinquent payment.

Detailed below are changes in the allowance for mortgage loan losses for 2004 and 2003.

Years Ended December 31,

2004

2003

(In thousands)

Balance at beginning of year

$

660 

660 

Net changes recorded as realized

   investment gains

(292)

-   

Balance at end of year

$

368 

660 

At December 31, 2004 and 2003, the Company owned investment real estate totaling $17.2 million and $20.2 million, respectively, which is reflected in other long-term investments in the accompanying consolidated financial statements. The Company records real estate at the lower of cost or fair value less estimated costs to sell. Real estate values are monitored and evaluated at least annually by the use of independent appraisals or internal evaluations. Changes in market values affecting carrying values are recorded as a valuation allowance which is reflected in realized gains or losses on investments. For the year ended December 31, 2004, the Company recorded a net gain on real estate due to increases in market values totaling $0.8 million. Impairment losses on real estate due to decreases in market values totaled $0.1 million and $0.2 million for 2003 and 2002, respectively. Additional gains totaling $0.6 million were recorded for the year ended December 31, 2004, as a result of rele asing allowances related to properties sold during 2004.

(C) Investment Gains and Losses

The table below presents realized gains and losses and changes in unrealized gains and losses on investments for 2004, 2003, and 2002. Changes in unrealized gains and losses on investment securities available for sale are net of the effects of deferred policy acquisition costs and taxes.

Changes in

Realized

Unrealized

Investment

Investment

Gains

Gains (Losses)

(Losses)

From Prior Year

(In thousands)

Year Ended December 31, 2004:

    Securities held to maturity

$

2,490 

(10,353)

    Securities available for sale

(846)

2,565 

    Other

1,862 

-   

Totals

$

3,506 

(7,788)

Year Ended December 31, 2003:

    Securities held to maturity

$

835 

(38,014)

    Securities available for sale

(3,380)

14,143 

    Other

898 

-   

Totals

$

(1,647)

(23,871)

Year Ended December 31, 2002:

    Securities held to maturity

$

309 

71,905 

    Securities available for sale

(16,855)

5,915 

    Other

402 

-   

Totals

$

(16,144)

77,820 

(D) Debt and Equity Securities

The tables below present amortized cost and fair values of securities held to maturity and securities available for sale at December 31, 2004.

Securities Held to Maturity

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In thousands)

Debt securities:

    U.S. Treasury and other U.S.

    government corporations

    and agencies

$

219,845 

941 

2,356 

218,430 

    States and political subdivisions

10,000 

126 

-   

10,126 

    Foreign governments

20,314 

1,318 

-   

21,632 

    Public utilities

457,286 

27,943 

683 

484,546 

    Corporate

1,134,186 

52,560 

5,772 

1,180,974 

    Mortgage-backed

1,271,570 

21,492 

4,607 

1,288,455 

    Asset-backed

160,933 

4,620 

2,604 

162,949 

Totals

$

3,274,134 

109,000 

16,022 

3,367,112 

Securities Available for Sale

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In thousands)

Debt securities:

    States and political subdivisions

$

31,220 

1,657 

542 

32,335 

    Foreign governments

10,622 

592 

-   

11,214 

    Public utilities

164,548 

6,235 

363 

170,420 

    Corporate

1,027,128 

54,040 

7,351 

1,073,817 

    Mortgage-backed

274,126 

6,276 

3,035 

277,367 

    Asset-backed

47,313 

2,733 

50,043 

Equity securities

12,487 

7,738 

174 

20,051 

Totals

$

1,567,444 

79,271 

11,468 

1,635,247 

The tables below present amortized cost and fair values of securities held to maturity and securities available for sale at December 31, 2003.

Securities Held to Maturity

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In thousands)

Debt securities:

    U.S. Treasury and other U.S.

    government corporations

    and agencies

$

208,532 

410 

4,327 

204,615 

    States and political subdivisions

10,000 

168 

-   

10,168 

    Foreign governments

41,148 

1,899 

-   

43,047 

    Public utilities

426,391 

34,552 

1,066 

459,877 

    Corporate

990,309 

69,019 

6,386 

1,052,942 

    Mortgage-backed

967,036 

14,547 

9,976 

971,607 

    Asset-backed

177,600 

8,298 

3,807 

182,091 

Totals

$

2,821,016 

128,893 

25,562 

2,924,347 

Securities Available for Sale

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In thousands)

Debt securities:

    U.S. Treasury and other U.S.

    government corporations

    and agencies

$

265 

-   

267 

    States and political subdivisions

27,698 

1,597 

685 

28,610 

    Foreign governments

10,666 

400 

-   

11,066 

    Public utilities

120,788 

5,082 

750 

125,120 

    Corporate

836,480 

57,651 

7,456 

886,675 

    Mortgage-backed

272,272 

4,279 

3,803 

272,748 

    Asset-backed

43,268 

1,483 

-   

44,751 

Equity securities

11,292 

6,885 

-   

18,177 

Totals

$

1,322,729 

77,379 

12,694 

1,387,414 

Due to the Company's investment policy of investing in high quality securities with the intention of holding these securities until the stated maturity, the portfolio does have exposure to interest rate risk. Interest rate risk is the risk that funds are invested today at a market interest rate and in the future interest rates rise causing the current market price on that investment to be lower. This risk is not a significant factor relative to the Company's buy and hold portfolio, since the original intention was to receive the stated interest rate and principal at maturity to match liability requirements of policyholders. Also, the Company takes steps to manage these risks. For example, the Company purchases the type of mortgage backed securities that have more predictable cash flow patterns.

In addition the Company is exposed to credit risk which is continually monitored relating to security holdings. Credit risk is the risk that an issuer of a security will not be able to fulfill their obligations relative to a security payment schedule. The Company has reviewed relative information for all issuers in an unrealized loss position at December 31, 2004 including market pricing history, credit ratings, analyst reports as well as data provided by issuers themselves to conclude on each specific issuer and make the determination relating to other-than-temporary impairment. For the securities that have not been impaired at December 31, 2004, the Company has the ability and intent to hold these securities until recovery in fair value and expects to receive all amounts due relative to principal and interest.

The following table shows the gross unrealized losses and fair values of the Company's investments by investment category and length of time the individual securities have been in a continuous unrealized loss position at December 31, 2004.

Less than 12 Months

12 Months or Greater

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses

(In thousands)

Debt securities:

    U.S. government

    agencies

$

5,349 

88

128,161 

2,268

133,510 

2,356

    State and political

    subdivisions

-   

-   

1,958 

542

1,958 

542

    Public utilities

37,165 

282

38,485 

764

75,650 

1,046

    Corporate

193,183 

3,862

240,849 

9,261

434,032 

13,123

    Mortgage-backed

177,606 

2,098

262,925 

5,544

440,531 

7,642

    Asset-backed

9,856 

123

23,467 

2,484

33,323 

2,607

Debt securities

423,159 

6,453

695,845 

20,863

1,119,004 

27,316

Equity securities

3,047 

106

499 

68

3,546 

174

Total temporarily

   impaired securities

$

426,206 

6,559

696,344 

20,931

1,122,550 

27,490

Debt securities. The gross unrealized losses for debt securities are made up of 139 individual issues, or 20% of the total debt securities held by the Company. The market value of these bonds as a percent of amortized cost averages above 97.5%. Of the 139 securities, eighty-two, or approximately 60%, fall in the 12 months or greater aging category; however, of these securities, seventy-two were rated investment grade at December 31, 2004. Additional information on debt securities by investment category is summarized below.

U.S. treasury and U.S. government corporations and agencies. The unrealized losses on these investments were caused by interest rate volatility. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than amortized cost, and the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity. All of these securities are rated AAA. The Company does not consider these investments to be other than temporarily impaired at December 31, 2004.

State and political subdivisions. The unrealized losses on these investments are the result of holdings in two securities. Over the past year, the prices of these securities have increased an average of 7.8%. In addition to this fact and the Company's intent to hold, no other-than-temporary loss was recognized as of December 31, 2004.

Public utilities. The market value as a percent of the amortized cost is above 95% for each individual security. All the securities are rated BBB or above except one, which, though rated below investment grade, is priced at $99.00. At this time, the Company does not consider any of these unrealized losses as other-than-temporary.

Corporate bonds. A total of sixty-six securities fall into this category with only six rated below investment grade. Of the sixty that are investment grade, all have a market value as a percent of amortized cost of at least 93%. Of those rated below investment grade, two securities have been written down due to other-than-temporary impairment. Two of the remaining securities are priced above $95.00 and the final two securities remaining have been reviewed based on the monitoring procedures described previously including review of credit ratings, analyst reports, and issuer information and are not considered other-than-temporarily impaired at December 31, 2004.

Mortgage-backed securities. These securities are all rated AAA and priced at $94.50 or above. The Company purchased these investments at a discount relative to their face amount and it is expected that the securities will not be settled at a price less than the stated par. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these securities until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other than temporarily impaired at December 31, 2004.

Asset-backed securities. Of these securities, three are priced above $98.50 and not considered other than temporarily impaired. The other five securities are all monitored under EITF 99-20 and based on the cash flow analysis, no impairment exists as of December 31, 2004.

Equity securities. The gross unrealized losses for equity securities are made up of ten individual issues. These holdings are reviewed for impairment quarterly. As of December 31, 2004, no impairment is deemed necessary.

The following table shows the gross unrealized losses and fair values of the Company's investments by investment category and length of time the individual securities have been in a continuous unrealized loss position at December 31, 2003.

Less than 12 Months

12 Months or Greater

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses

Debt Securities:

(In thousands)

    U.S. government

    agencies

$

171,737 

3,845

10,399 

483

182,136 

4,328

    State and political

    subdivisions

-   

-   

1,815 

685

1,815 

685

    Public utilities

48,464 

1,448

13,703 

349

62,167 

1,797

    Corporate

258,858 

8,029

53,105 

5,235

311,963 

13,264

    Mortgage-backed

566,999 

13,506

-   

-   

566,999 

13,506

    Asset-backed

38,223 

1,299

15,797 

2,407

54,020 

3,706

Debt securities

1,084,281 

28,127

94,819 

9,159

1,179,100 

37,286

Equity securities

552 

16

534 

16

1,086 

32

Total temporarily

    impaired securities

$

1,084,833 

28,143

95,353 

9,175

1,180,186 

37,318

Of the debt securities that had temporary declines in fair value 82%, or $30.6 million, are investment grade securities. The securities reporting temporary declines in fair value for greater than 12 months had typically experienced a change in credit risk but were not deemed other-than-temporarily impaired at December 31, 2003 based on further review. Credit risk is the risk that an issuer of a security will not be able to fulfill their obligation relative to a security payment schedule. The amounts reported relative to corporate bonds in the 12 month or greater category are comprised of airline and energy issues, which suffered credit rating downgrades in 2002. These securities had shown marked improvement from 2002 to 2003 in market values and consumer confidence. The asset-backed category of securities 12 months or greater was comprised of one collaterialized bond obligation and securities backed by manufactured housing loans. The manufactured housing industry had experienced collate ral performance issues during 2002 and 2003. A total of $1.7 million of the unrealized losses in this category related to investment grade securities, or 71% of the $2.4 million total.

The amortized cost and fair value of investments in debt securities at December 31, 2004, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Debt Securities

Debt Securities

Available for Sale

Held to Maturity

Amortized

Fair

Amortized

Fair

Cost

Value

Cost

Value

(In thousands)

Due in 1 year or less

$

94,121 

96,896 

164,970 

167,876 

Due after 1 year through 5 years

317,374 

337,788 

477,333 

514,200 

Due after 5 years through 10 years

643,436 

670,399 

641,136 

673,779 

Due after 10 years

178,587 

182,703 

558,192 

559,853 

1,233,518 

1,287,786 

1,841,631 

1,915,708 

Mortgage and asset-backed securities

321,439 

327,410 

1,432,503 

1,451,404 

Total

$

1,554,957 

1,615,196 

3,274,134 

3,367,112

The Company uses the specific identification method in computing realized gains and losses. Proceeds from sales of securities available for sale during 2004, 2003, and 2002 totaled $49.8 million, $53.4 million, and $40.5 million, respectively. Gross gains and losses realized on those sales are detailed below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Gross realized gains

$

2,600 

3,209 

1,985 

Gross realized losses

(451)

(2,494)

(1,951)

Net realized gains

$

2,149 

715 

34 

Due to a significant decline in credit quality, the Company transferred debt securities totaling $35.9 million in 2004 and $12.8 million in 2003 from held to maturity to the available for sale portfolio. Net unrealized gains of $0.2 million and $0.1 million in 2004 and 2003, respectively, related to these transferred securities are included as a separate component of accumulated other comprehensive income. Due to significant credit deterioration, bonds from the held to maturity portfolio were sold during 2004 and 2003. The amortized cost of these bonds sold totaled $8.1 million and $4.0 million, which resulted in realized gains of $0.6 million and $0.2 million for 2004 and 2003, respectively. The Company did not sell any held to maturity securities in 2002.

The Company held in its investment portfolio below investment grade debt securities totaling $137.9 million and $165.3 million at December 31, 2004 and 2003, respectively. These amounts represent 2.6% and 3.6% of total invested assets for December 31, 2004 and 2003, respectively. Below investment grade holdings are the result of downgrades subsequent to purchase, as the Company only invests in high quality securities with ratings quoted as investment grade. Below investment grade securities generally have greater default risk than higher rated corporate debt. The issuers of these securities are usually more sensitive to adverse industry or economic conditions than are investment grade issuers. For the years ended December 31, 2004, 2003, and 2002, the Company recorded realized losses totaling $3.6 million, $7.2 million, and $17.4 million, respectively, for other-than-temporary impairment writedowns on investments in debt securities.

Except for U.S. government agency mortgage-backed securities, the Company had no other investments in any entity in excess of 10% of stockholders' equity at December 31, 2004 or 2003.

(E) Transfers of Securities

On January 1, 2001, the Company made transfers totaling $112 million to the held to maturity category from securities available for sale. Lower holdings of securities available for sale significantly reduce the Company's exposure to equity volatility while still providing securities for liquidity and asset/liability management purposes. The transfers of securities were recorded at fair values in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. This Statement requires that the unrealized holding gain or loss at the date of the transfer continue to be reported in a separate component of stockholders' equity and be amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount. The amortization of an unrealized holding gain or loss reported in equity will offset or mitigate the effect on interest income of the amortization of the premium or discount fo r the held to maturity securities. The transfer of securities from available for sale to held to maturity had no effect on net earnings of the Company. However, stockholders' equity was adjusted as follows:

Net Unrealized Gains (Losses)

as of December 31,

2004

2003

2002

(In thousands)

Beginning unamortized losses from transfers

$

(367)

(540)

(625)

Amortization of net unrealized losses related

   to transferred securities, net of effects of

   deferred costs and taxes

245 

173 

85 

Ending unamortized losses from transfers

$

(122)

(367)

(540)

(F) Net Unrealized Gains on Available for Sale Securities

Net unrealized gains and losses on investment securities included in stockholders' equity at December 31, 2004 and 2003, are as follows:

December 31,

2004

2003

(In thousands)

Gross unrealized gains

$

79,271 

77,379 

Gross unrealized losses

(11,468)

(12,694)

Adjustments for:

    Deferred costs

(29,105)

(29,555)

    Deferred Federal income tax expense

(13,544)

(12,296)

25,154 

22,834 

Net unrealized losses related to securities

  transferred to held to maturity

(122)

(367)

Net unrealized gains on investment securities

$

25,032 

22,467 


(4) REINSURANCE

Effective January 1, 2004, the Company began reinsuring any risk on any one life in excess of $250,000, subject to a minimum session of $50,000. The Company's general policy prior to December 31, 2003 was to reinsure that portion of any risk in excess of $200,000 on the life of any one individual. The Company is party to several reinsurance agreements. Total life insurance in force was $13.8 billion and $12.9 billion at December 31, 2004 and 2003, respectively. Of these amounts, life insurance in force totaling $3.0 billion and $2.6 billion was ceded to reinsurance companies, primarily on a yearly renewable term basis, at December 31, 2004 and 2003, respectively. In accordance with the reinsurance contracts, reinsurance receivables including amounts related to claims incurred but not reported and liabilities for future policy benefits totaled $7.2 million and $11.2 million at December 31, 2004 and 2003, respectively. Premiums and contract revenues were reduced by $12.2 million, $13.0 m illion, and $10.4 million for reinsurance premiums incurred during 2004, 2003, and 2002, respectively. Benefit expenses were reduced by $6.4 million, $8.6 million, and $7.1 million, for reinsurance recoveries during 2004, 2003, and 2002, respectively. A contingent liability exists with respect to reinsurance, as the Company remains liable if the reinsurance companies are unable to meet their obligations under the existing agreements. The Company does not assume reinsurance.


(5) FEDERAL INCOME TAXES

Total Federal income taxes for 2004, 2003, and 2002 were allocated as follows:

Years Ended December 31,

2004

2003

2002

(In thousands)

Taxes (benefits) on earnings from continuing operations:

    Current

$

34,441 

31,492 

19,277 

    Deferred

131 

(4,165)

1,529 

Taxes on earnings before cumulative effect of

   change in accounting principle

34,572 

27,327 

20,806 

Taxes on cumulative effect of change in accounting

   principle

29,452 

-   

-   

Taxes on earnings

64,024 

27,327 

20,806 

Taxes (benefits) on components of stockholders' equity:

    Net unrealized gains and losses on

       securities available for sale

1,381 

7,615 

3,185 

    Foreign currency translation adjustments

(69)

26 

114 

    Minimum pension liability adjustment

(254)

120 

(657)

    Tax benefit from exercise of stock options

(1,186)

(382)

(162)

Total Federal income taxes

$

63,896 

34,706 

23,286 

The provisions for Federal income taxes attributable to earnings from continuing operations vary from amounts computed by applying the statutory income tax rate to earnings before Federal income taxes. The reasons for the differences and the corresponding tax effects are as follows:

Years Ended December 31,

2004

2003

2002

(In thousands)

Income tax expense at statutory rate

$

35,715 

29,088 

22,005 

Tax-exempt income

(1,594)

(1,539)

(1,479)

Amortization of life interest in the

   Libbie Shearn Moody Trust

107 

106 

105 

Non-deductible travel and entertainment

146 

78 

89 

Other

198 

(406)

86 

Taxes on earnings from continuing operations

$

34,572 

27,327 

20,806 

There were no deferred taxes attributable to enacted tax rate changes for the years ended December 31, 2004, 2003, and 2002.

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2004 and 2003 are presented below.

December 31,

2004

2003

(In thousands)

Deferred tax assets:

    Future policy benefits, excess of financial

       accounting liabilities over tax liabilities

$

179,914 

191,079 

    Debt securities writedowns for financial

       accounting purposes

8,831 

13,985 

    Capital loss carryforward

3,512 

-   

    Minimum pension liability adjustment

1,498 

1,244 

    Real estate, principally due to writedowns

       for financial accounting purposes

1,209 

1,466 

    Accrued operating expenses recorded for financial

       accounting purposes not currently tax deductible

458 

1,215 

    Mortgage loans, principally due to valuation

       allowances for financial accounting purposes

307 

186 

    Accrued and unearned investment income

       recognized for tax purposes and deferred for

       financial accounting purposes

298 

430 

    Lawsuit settlement payable

-   

3,395 

    Other

468 

937 

Total gross deferred tax assets

196,495 

213,937 

Deferred tax liabilities:

    Deferred policy acquisition and sales inducement

       costs, principally expensed for tax purposes

(215,009)

(202,104)

    Net unrealized gains on securities available for sale

(13,479)

(12,098)

    Debt securities, principally due to deferred

       market discount for tax

(4,138)

(4,943)

    Foreign currency translation adjustments

(1,706)

(1,775)

    Real estate, principally due to differences in tax and

       financial accounting for depreciation

(529)

(641)

    Other

(388)

(785)

Total gross deferred tax liabilities

(235,249)

(222,346)

Net deferred tax liabilities

$

(38,754)

(8,409)

There was no valuation allowance for deferred tax assets at December 31, 2004 and 2003. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences.

Prior to the Tax Reform Act of 1984 ("1984 Act"), a portion of a life insurance company's income was not subject to tax until it was distributed to stockholders, at which time it was taxed at the regular corporate tax rate. In accordance with the 1984 Act, this income, referred to as policyholders' surplus, would not increase, yet any amounts distributed would be taxable at the regular corporate rate. The balance of this account as of December 31, 2004 is approximately $2.4 million. No provision for income taxes has been made on this untaxed income, as management is of the opinion that no distribution to stockholders will be made from policyholders' surplus in the foreseeable future. Should the balance in the policyholders' surplus account at December 31, 2004 become taxable, the Federal income taxes computed at present rates would be approximately $0.9 million. However, a provision of the Jobs Creation Act of 2004 would allow tax free distribution from the policyholders' surplus acco unt during 2005 and 2006. The Company does not anticipate making distributions from the policyholders' surplus account to take advantage of this provision.

The Company files a consolidated Federal income tax return with its subsidiaries. Allocation of the consolidated tax liability is based on separate return calculations pursuant to the "wait-and-see" method as described in sections 1.1552-1(a)(1) and 1.1502-33(d)(2) of the current Treasury Regulations. Under this method, consolidated group members are not given current credit for net losses until future net taxable income is generated to realize such credits.


(6) TRANSACTIONS WITH CONTROLLING STOCKHOLDER AND AFFILIATES

(A) Life Interest in Libbie Shearn Moody Trust

The Company's wholly owned subsidiary, NWL Services, Inc., is the beneficial owner of a life interest (1/8 share) in the net income of the trust estate of Libbie Shearn Moody ("Trust") which was previously owned by Robert L. Moody, Chairman of the Board of Directors of the Company. The Company has issued term insurance policies on the life of Mr. Moody which are reinsured through agreements with unaffiliated insurance companies. The Company is the beneficiary of these policies for an amount equal to the statutory admitted value of the Trust, which was $12.8 million at December 31, 2004. The excess of the $27.0 million face amount of the reinsured policies over the statutory admitted value of the Trust has been assigned to Mr. Moody. The recorded net asset values in the accompanying consolidated financial statements for the life interest in the Trust are as follows:

December 31,

2004

2003

(In thousands)

Original valuation of life interest at February 26, 1960

$

13,793 

13,793 

Less accumulated amortization

(11,238)

(10,932)

Carrying basis at year end

$

2,555 

2,861 

Income from the Trust and related expenses reflected in the accompanying consolidated statements of earnings are summarized as follows:

Years Ended December 31,

2004

2003

2002

(In thousands)

Income distributions

$

3,738 

3,735 

3,741 

Deduct:

    Amortization

(306)

(303)

(300)

    Reinsurance premiums

(701)

(606)

(522)

Net income from life interest in the Trust

$

2,731 

2,826 

2,919 

(B) Common Stock

Robert L. Moody, Chairman of the Board of Directors, owns 198,074 of the total outstanding shares of the Company's Class B common stock and 1,159,096 of the Class A common stock.

Holders of the Company's Class A common stock elect one-third of the Board of Directors of the Company, and holders of the Class B common stock elect the remainder. Any cash or in-kind dividends paid on each share of Class B common stock shall be only one-half of the cash or in-kind dividends paid on each share of Class A common stock. Also, in the event of liquidation of the Company, the Class A stockholders shall first receive the par value of their shares; then the Class B stockholders shall receive the par value of their shares; and the remaining net assets of the Company shall be divided between the stockholders of both Class A and Class B common stock, based on the number of shares held.


(7) PENSION AND OTHER POSTRETIREMENT PLANS

(A) Defined Benefit Pension Plans

The Company sponsors a qualified defined benefit pension plan covering substantially all employees. The plan provides benefits based on the participants' years of service and compensation. The Company makes annual contributions to the plan that comply with the minimum funding provisions of the Employee Retirement Income Security Act of 1974 ("ERISA"). Fair values of plan assets and liabilities are measured as of December 31 for the respective year. A detail of plan disclosures is provided below.

Obligations and Funded Status

December 31,

2004

2003

(In thousands)

Changes in projected benefit obligations:

Projected benefit obligations at beginning of year

$

14,808 

13,140 

Service cost

591 

486 

Interest cost

925 

875 

Plan amendments

(26)

79 

Actuarial loss

941 

1,038 

Benefits paid

(841)

(810)

Projected benefit obligations at end of year

$

16,398 

14,808 

Changes in plan assets:

Fair value of plan assets at beginning of year

$

11,266 

8,760 

Actual return on plan assets

594 

1,516 

Contributions

760 

1,800 

Benefits paid

(841)

(810)

Fair value of plan assets at end of year

$

11,779 

11,266 

 

December 31,

2004

2003

(In thousands)

Funded Status:

As of the end of year

$

(4,619)

(3,542)

Unrecognized net actuarial loss

5,615 

4,717 

Unrecognized prior service cost

43 

73 

Net amount recognized

$

1,039 

1,248 

Amounts recognized in the company's consolidated

financial statements:

Prepaid benefit cost

$

1,039 

1,248 

Additional minimum liability

(4,324)

(3,609)

Intangible asset

43 

73 

Accumulated other comprehensive income

4,281 

3,536 

Net amount recognized

$

1,039 

1,248 

The accumulated benefit obligation was $15.1 million and $13.6 million at December 31, 2004 and 2003, respectively.

Components of Net Periodic Benefit Cost

Years Ended December 31,

2004

2003

2002

(In thousands)

Components of net periodic benefit costs:

Service cost

$

591 

486 

417 

Interest cost

925 

875 

831 

Expected return on plan assets

(834)

(689)

(717)

Amortization of prior service cost

(19)

(30)

Amortization of net loss

283 

274 

150 

Net periodic benefit cost

$

969 

927 

651 

Assumptions

December 31,

2004

2003

Weighted-average assumptions used to determine

benefit obligations:

Discount rate

6.00

%

6.25

%

Rate of compensation increase

4.50

%

4.50

%

December 31,

2004

2003

2002

Weighted-average assumptions used to determine

net periodic benefit cost:

Discount rate

6.25

%

6.75

%

7.00

%

Expected long-term return on plan assets

7.50

%

7.50

%

7.50

%

Rate of compensation increase

4.50

%

4.50

%

4.50

%

The expected long-term return on plan assets assumption utilizes a historical approach. As of December 31, 2004, the plan's average 10-year and inception-to-date returns were 8.50% and 8.10%, respectively.

Plan Assets

The plan's weighted-average asset allocations by asset category are as follows:

December 31,

2004

2003

2002

Asset Category

Equity securities

 58%

 57%

 52%

Debt securities

 34%

 36%

 36%

Cash and cash equivalents

  8%

  7%

  12%

Total

100%

100%

100%

The Company has established and maintains an investment policy statement for the assets held in the plan's trust. The investment strategies are of a long-term nature and are designed to meet the following objectives:

         - ensure that funds are available to pay benefits as they become due
         - set forth an investment structure detailing permitted assets and expected allocation ranges among classes
         - insure that plan assets are managed in accordance with ERISA

The investment policy statement sets forth the following acceptable ranges for each asset's class.

Asset Category

Acceptable Range

Equity securities

55-65%

Debt securities

30-40%

Cash

 0-15%

Deviations from these ranges are permitted if such deviations are consistent with the duty of prudence under ERISA. Investments in natural resources, venture capital, precious metals, futures and options, real estate, and other vehicles which do not have readily available objective valuations are not permitted. Short sales, use of margin or leverage, and investment in commodities and art objects are also prohibited.

The investment policy statement is reviewed annually to insure that the objectives are met considering any changes in benefit plan design, market conditions, or other material considerations.

Contributions

The Company expects to contribute $1.6 million to the plan in 2005.

Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):

2005

$

853 

2006

882 

2007

884 

2008

964 

2009

1,032 

2010-2014

6,167 

The Company also sponsors a nonqualified defined benefit pension plan primarily for senior officers. The plan provides benefits based on the participants' years of service and compensation. The pension obligations and administrative responsibilities of the plan are maintained by a pension administration firm, which is a subsidiary of American National Insurance Company ("ANICO"). ANICO has guaranteed the payment of pension obligations under the plan. However, the Company has a contingent liability with respect to the pension plan should these entities be unable to meet their obligations under the existing agreements. Also, the Company has a contingent liability with respect to the plan in the event that a plan participant continues employment with the Company beyond age seventy, the aggregate average annual participant salary increases exceed 10% per year, or any additional employees become eligible to participate in the plan. If any of these conditions are met, the Company would be res ponsible for any additional pension obligations resulting from these items.

In 2002, amendments were made to the plan to allow an additional employee to participate and to change the benefit formula for the Chairman of the Company. As previously mentioned, any additional obligations are a liability to the Company. A detail of plan disclosures related to these amendments is provided below:

Obligations and Funded Status

December 31,

2004

2003

(In thousands)

Changes in projected benefit obligations:

Projected benefit obligations at beginning of year

$

2,626 

2,269 

Service cost

422 

393 

Interest cost

178 

137 

Actuarial loss

535 

15 

Benefits paid

(236)

(188)

Projected benefit obligations at end of year

$

3,525 

2,626 

Change in plan assets:

Fair value of plan assets at beginning of year

$

-   

-   

Contributions

236 

188 

Benefits paid

(236)

(188)

Fair value of plan assets at end of year

$

-   

-   

Funded status:

As of the end of year

$

(3,525)

(2,626)

Unrecognized prior service cost

1,688 

1,979 

Unrecognized net actuarial loss

545 

15 

Net amount recognized

$

(1,292)

(632)

Amounts recognized in the Company's consolidated

financial statements:

Accrued benefit cost

$

(1,292)

(632)

Additional minimum liability

(1,377)

(1,290)

Intangible asset

1,377 

1,290 

Net amount recognized

$

(1,292)

(632)

The accumulated benefit obligation was $2.6 million and $1.9 million at December 31, 2004 and 2003, respectively.

Components of Net Periodic Benefit Cost

Years Ended December 31,

2004

2003

(In thousands)

Components of net periodic benefit cost:

Service cost

$

422 

393 

Interest cost

178 

137 

Amortization of prior service cost

291 

290 

Amortization of net loss

-   

Net periodic benefit cost

$

896 

820 

Assumptions

December 31,

2004

2003

Weighted-average assumptions used to determine

benefit obligations:

Discount rate

6.00

%

6.25

%

Rate of compensation increase

4.00

%

4.00

%

Weighted-average assumptions used to determine

net periodic benefit costs:

Discount rate

6.25

%

6.75

%

Expected long-term return on plan assets

n/a

n/a

Rate of compensation increase

4.00

%

4.00

%

The plan is unfunded and therefore no assumption has been made related to the expected long-term return on plan assets.

Plan Assets

The plan is unfunded and therefore had no assets at December 31, 2004 or 2003.

Contributions

The Company expects to contribute $266,000 to the plan in 2005.

Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):

2005

$

266

2006

299

2007

330

2008

358

2009

377

2010-2014

1,773

(B) Defined Contribution Pension Plans

In addition to the defined benefit pension plans, the Company sponsors a qualified 401(k) plan for substantially all employees and a nonqualified deferred compensation plan primarily for senior officers. The Company makes annual contributions to the 401(k) plan of two percent of each employee's compensation. Additional Company matching contributions of up to two percent of each employee's compensation are also made each year based on the employee's personal level of salary deferrals to the plan. All Company contributions are subject to a vesting schedule based on the employee's years of service. For the years ended December 31, 2004, 2003, and 2002, Company contributions totaled $398,000, $394,000, and $348,000, respectively.

The nonqualified deferred compensation plan was established to allow eligible employees to defer the payment of a percentage of their compensation and to provide for additional Company contributions. Company contributions are subject to a vesting schedule based on the employee's years of service. For the years ended December 31, 2004, 2003, and 2002, Company contributions totaled $78,000, $96,000, and $110,000, respectively.

(C)  Defined Benefit Postretirement Plans

The Company sponsors two health care plans that were amended in 2004 to provide postretirement benefits to certain fully-vested individuals. The plans are unfunded. The Company uses a December 31 measurement date for the plans. A detail of plan disclosures related to these plans is provided below:

Obligations and Funded Status

December 31, 2004

(In thousands)

Changes in projected benefit obligations:

Projected benefit obligations at beginning of year

$

1,598 

Interest cost

95 

Actuarial gain

(15)

Benefits paid

(7)

Projected benefit obligations at end of year

$

1,671 

Changes in plan assets:

Fair value of plan assets at beginning of year

$

-   

Contributions

Benefits paid

(7)

Fair value of plan assets at end of year

$

-   

Funded status:

As of the end of year

$

(1,671)

Unrecognized prior service cost

1,495 

Unrecognized net actuarial gain

(15)

Net amount recognized

$

(191)

Components of Net Periodic Benefit Cost

Year Ended

December 31, 2004

(In thousands)

Components of net periodic benefit cost:

Interest cost

$

95 

Amortization of transition obligation

103 

Net periodic benefit cost

$

198 

Assumptions

A weighted-average discount rate assumption of 6% was used to determine benefit obligations and net periodic benefit cost as of and for the year ended December 31, 2004. No assumption was made related to the expected long-term return on plan assets as the plan is unfunded.

For measurement purposes, an 8% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2005 and future years.

Assumed health care trend rates have a significant effect on the amounts reported for the health care plans. A 1% point change in assumed health care cost trend rates would have the following effects:

1% Point

1% Point

Increase

Decrease

(In thousands)

Effect on total of service and interest cost components

$

27 

(20)

Effect on postretirement benefit obligation

$

477 

(353)

Plan Assets

The plans are unfunded and therefore had no assets at December 31, 2004.

Contributions

The Company expects to contribute $23,000 to the plans in 2005 and future years.


(8) SHORT-TERM BORROWINGS

The Company has available a $40 million bank line of credit primarily for cash management purposes relating to investment transactions. The Company is required to maintain a collateral security deposit in trust with the sponsoring bank equal to 120% of any outstanding liability. The Company had no outstanding liabilities or collateral security deposits with the bank at December 31, 2004 or 2003.


(9) COMMITMENTS AND CONTINGENCIES

(A) Legal Proceedings

The Company reached a settlement agreement with a class of plaintiffs who had challenged bonus interest rates on certain Company annuity products. The Company vigorously defended the case and denied liability for the claims asserted by the plaintiff in reaching the settlement. The fairness of the settlement agreement was granted final approval by the Court on February 18, 2004. There were no objectors and the order approving the settlement is final and non-appealable. The settlement resulted in a $9.7 million pre-tax charge against 2003 earnings from operations, which represented the maximum settlement fund liability. During 2004, final payments were made to policyholders that opted to participate in this settlement resulting in cash payments totaling $3.2 million pre-tax and an increase of $2.3 million to existing contractholder account balances. Thus, final settlement totaled approximately $5.5 million pre-tax compared to the $9.7 million initially recorded.

On August 26, 2004, the Company entered into an agreement to settle a lawsuit concerning an investment made by the Company more than ten years ago. The investment was sold in 1997. As the result of this settlement, the Company received $2.2 million, which is included in the Company's revenues and pre-tax earnings for the quarter ending September 30, 2004; the lawsuit has been dismissed with prejudice. The lawsuit had been pending for several years, and the costs incurred by the Company in prosecuting the lawsuit have previously been included in the Company's financial statements as such costs were incurred under the category "other operating expenses".

In the course of an audit of a charitable tax-exempt foundation, the Internal Revenue Service ("IRS") raised an issue under the special provisions of the Internal Revenue Code ("IRC") governing tax-exempt private foundations as to certain interest-bearing loans from the Company to another corporation in which the tax-exempt foundation owns stock. The issue is whether such transactions constitute indirect self-dealing by the foundation, the result of which would be excise taxes on the Company by virtue of its participation in such transactions. By letter to the Company dated August 21, 2003, the IRS proposed an initial excise tax liability in the total amount approximating one million dollars as a result of such transactions. The Company disagrees with the IRS analysis. The Company is contesting the matter and expects to prevail on the merits. On October 14, 2003, in response to the IRS letter, the Company requested that this issue instead be referred to the IRS National Office for tec hnical advice. The IRS audit team, by letter dated November 13, 2003, did refer this issue to the IRS National Office for technical advice. The IRS National Office has not yet issued such advice. Upon issuance by the IRS National Office, such technical advise will be in the form of a memorandum analyzing the issue which will be binding on the IRS audit team.

The Company is involved or may become involved in various legal actions, in the normal course of business, in which claims for alleged economic and punitive damages have been or may be asserted, some for substantial amounts. Although there can be no assurances, at the present time, the Company does not anticipate that the ultimate liability arising from potential, pending or threatened legal actions, after consideration of amounts provided for in the Company's consolidated financial statements, will have a material adverse effect on the financial condition or operating results of the Company.

(B) Financial Instruments

In order to meet the financing needs of its customers in the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments are commitments to extend credit which involve elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheet.

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amounts, assuming that the amounts are fully advanced and that collateral or other security is of no value. Commitments to extend credit are legally binding agreements to lend to a customer that generally have fixed expiration dates or other termination clauses and may require payment of a fee. Commitments do not necessarily represent future liquidity requirements, as some could expire without being drawn upon. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company controls the credit risk of these transactions through credit approvals, limits, and monitoring procedures. The Company had commitments to extend credit relating to mortgage loans totaling $0.7 million at December 31, 2004. The Company evaluates each custo mer's creditworthiness on a case-by-case basis.

(C) Guaranty Association Assessments

The Company is subject to state guaranty association assessments in all states in which it is licensed to do business. These associations generally guarantee certain levels of benefits payable to resident policyholders of insolvent insurance companies. Many states allow premium tax credits for all or a portion of such assessments, thereby allowing potential recovery of these payments over a period of years. However, several states do not allow such credits.

The Company estimates its liabilities for guaranty association assessments by using the latest information available from the National Organization of Life and Health Insurance Guaranty Associations. The Company monitors and revises its estimates for assessments as additional information becomes available which could result in changes to the estimated liabilities. As of December 31, 2004 and 2003, liabilities for guaranty association assessments totaled $2.2 million and $2.5 million, respectively. Other operating expenses related to state guaranty association assessments were minimal for the years ended December 31, 2004, 2003, and 2002.

(D) Leases

The Company leases its executive office building and various computer and other office related equipment under operating leases. Rental expenses for these leases for the years ended December 31, 2004, 2003, and 2002 were $1.0 million, $1.2 million, and $1.2 million, respectively. Total future annual lease obligations as of December 31, 2004, are as follows (in thousands):

2005

$

817 

2006

817 

2007

808 

2008

650 

2009

650 

2010 and thereafter, in aggregate

217 

Total

$

3,959 


(10) STOCKHOLDERS' EQUITY

(A) Changes in Common Stock Shares Outstanding

Details of changes in shares of common stock outstanding are provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Common stock shares outstanding:

    Shares outstanding at beginning of year

3,547 

3,525 

3,515 

    Shares exercised under stock option plan

37 

22 

10 

Shares outstanding at end of year

3,584 

3,547 

3,525 

(B) Dividend Restrictions

The Company is restricted by state insurance laws as to dividend amounts which may be paid to stockholders without prior approval from the Colorado Division of Insurance. The restrictions are based on statutory earnings and surplus levels of the Company. The maximum dividend payment which may be made without prior approval in 2005 is $54.6 million. The Company has never paid cash dividends on its common stock, as it follows a policy of retaining any earnings in order to finance the development of business and to meet regulatory requirements for capital.

(C) Regulatory Capital Requirements

The Colorado Division of Insurance imposes minimum risk-based capital requirements on insurance companies that were developed by the National Association of Insurance Commissioners ("NAIC"). The formulas for determining the amount of risk-based capital ("RBC") specify various weighting factors that are applied to statutory financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of the Company's regulatory total adjusted capital to its authorized control level RBC, as defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. The Company's current statutory capital and surplus is significantly in excess of all RBC requirements.

(D) Stock and Incentive Plan

The Company has a stock and incentive plan which provides for the grant of any or all of the following types of awards to eligible employees: (1) stock options, including incentive stock options and nonqualified stock options; (2) stock appreciation rights, in tandem with stock options or freestanding; (3) restricted stock; (4) incentive awards; and (5) performance awards. The plan began on April 21, 1995, and was to terminate on April 20, 2005, unless terminated earlier by the Board of Directors. The plan was amended on June 25, 2004 to extend the termination date to April 20, 2010. The number of shares of Class A, $1.00 par value, common stock which may be issued under the plan, or as to which stock appreciation rights or other awards may be granted, may not exceed 300,000. These shares may be authorized and unissued shares or treasury shares.

All of the employees of the Company and its subsidiaries are eligible to participate in the plan. In addition, directors of the Company, other than Compensation and Stock Option Committee members, are eligible for restricted stock awards, incentive awards, and performance awards. Company directors, including members of the Compensation and Stock Option Committee, are eligible for nondiscretionary stock options.

Nonqualified stock options were not issued in 2003 and 2002. The Committee approved the issuance of nonqualified stock options to selected officers of the Company during 2004 totaling 56,750. Additionally, during 2004 the Committee granted 10,000 nonqualified, nondiscretionary stock options to Company directors. The directors' stock options vest 20% annually following one full year of service to the Company from the date of grant. The officers' stock options vest 20% annually following three full years of service to the Company from the date of grant. The exercise prices of the stock options were set at the fair market values of the common stock on the dates of grant. A summary of shares available for grant and stock option activity is detailed below.

Options Outstanding

Shares

Weighted-

Available

Average

For Grant

Shares

Exercise Price

Balance at December 31, 2001

81,557 

194,861 

$

80.50

Stock Options:

    Exercised

-   

(9,990)

68.65

    Forfeited

3,100 

(3,100)

92.22

Balance at December 31, 2002

84,657 

181,771 

80.95

Stock Options:

    Exercised

-   

(21,748)

67.75

    Forfeited

850 

(850)

95.99

Balance at December 31, 2003

85,507 

159,173 

82.67

Stock Options:

    Granted

(66,750)

66,750 

150.00

    Exercised

-   

(37,530)

66.55

    Forfeited

1,530 

(1,530)

94.83

Balance at December 31, 2004

20,287 

186,863 

$

109.86

A summary of vested and exercisable options and weighted-average exercise prices is detailed below.

Years Ended December 31,

2004

2003

2002

Vested and exercisable options

77,489

91,790

91,618

Weighted-average exercise prices

83.55

73.44

67.97

The following table summarizes information about stock options outstanding at December 31, 2004.

Options Outstanding

Weighted-

Number

Average

Options

Outstanding

Remaining Life

Exercisable

Exercise prices:

$

38

.13

10,000 

0.4

10,000 

$

65

.00

17,039 

1.3

17,039 

$

85

.13

11,931 

2.3

11,931 

$

105

.25

28,280 

3.3

20,330 

$

112

.38

7,000 

3.5

7,000 

$

92

.13

37,863 

6.3

6,789 

$

95

.00

8,000 

6.5

4,400 

$

150

.00

66,750 

9.4

-   

Totals

186,863 

77,489 

Compensation cost related to stock options of $637,000 and $390,000, net of taxes, was recognized in the Company's financial statements for the years ended December 31, 2004 and 2003, respectively, under the fair value based method of accounting for stock-based employee compensation. Prior to 2003, the Company utilized the intrinsic value based method of accounting for stock-based employee compensation, which resulted in no compensation cost for the year ended December 31, 2002. In estimating the fair value of the options granted in 2004, the Company employed the Black-Scholes option pricing model with weighted-average assumptions as detailed below.

Risk-free interest rates

3.9%

Dividend yields

-  

Volatility factors

26.0%

Weighted-average expected life

6.7 years

Weighted-average fair value per share

$54.48 


(11) EARNINGS PER SHARE

Earnings per share amounts for the Company are presented using two different computations. Basic earnings per share excludes dilutive effects of certain securities or contracts, such as stock options, and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Stock options not included in the weighted average number of diluted shares because such shares would have been anti-dilutive were immaterial. The following table sets forth the computations of basic and diluted earnings per share.

Years Ended December 31,

2004

2003

2002

(In thousands except per share amounts)

Numerator for Basic and Diluted Earnings Per Share:

    Earnings from continuing operations

    available to common stockholders

    before and after assumed conversions:

       Earnings before cumulative effect of change

           in accounting principle

$

67,472 

55,782 

42,066 

       Cumulative effect of change in accounting principle

54,697 

-   

-   

Net earnings

$

122,169 

55,782 

42,066 

Denominator:

    Basic earnings per share -

    weighted-average shares

3,565 

3,535 

3,522 

    Effect of dilutive stock options

38 

30 

30 

    Diluted earnings per share -

    adjusted weighted-average shares

    for assumed conversions

3,603 

3,565 

3,552 

Basic Earnings Per Share:

    Earnings before cumulative effect of change

         in accounting principle

$

18.93 

15.78 

11.94 

    Cumulative effect of change in accounting principle

15.34 

-   

-   

Net earnings

$

34.27 

15.78 

11.94 

Diluted Earnings Per Share:

    Earnings before cumulative effect of change

         in accounting principle

$

18.73 

15.64 

11.84 

    Cumulative effect of change in accounting principle

15.18 

-   

-   

Net earnings

$

33.91 

15.64 

11.84 


(12) COMPREHENSIVE INCOME

SFAS No. 130, Reporting Comprehensive Income establishes standards for reporting and display of comprehensive income and its components (revenues, expenses, gains, and losses) in a full set of general-purpose financial statements. This Statement requires that all items required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. This statement requires that an enterprise (a) classify items of other comprehensive income by their nature in a financial statement and (b) display the accumulated balance of other comprehensive income separately from retained earnings and additional paid-in capital in the equity section of a statement of financial position.

SFAS No. 130 affects the Company's reporting presentation of certain items such as foreign currency translation adjustments, unrealized gains and losses on investment securities, and minimum pension liabilities. These items are reflected as components of other comprehensive income, as reported in the accompanying consolidated financial statements. Components of other comprehensive income and the related tax effect are provided below for 2004, 2003, and 2002.

Amounts

Tax

Amounts

Before

(Expense)

Net of

Taxes

Benefit

Taxes

(In thousands)

2004:

Unrealized gains (losses) on securities, net of effects

of deferred costs of $92:

    Net unrealized holding gains

       arising during period

$

2,467 

(864)

1,603 

    Reclassification adjustment for net

       losses included in net earnings

846 

(296)

550 

    Amortization of net unrealized losses

       related to transferred securities

377 

(132)

245 

    Unrealized gains on securities transferred

       during period from held to maturity

       to available for sale

256 

(89)

167 

    Net unrealized gains on securities

3,946 

(1,381)

2,565 

Foreign currency translation adjustments

(196)

69 

(127)

Minimum pension liability adjustment

(726)

254 

(472)

Other comprehensive income

$

3,024 

(1,058)

1,966 

2003:

Unrealized gains (losses) on securities, net of effects

of deferred costs of $23,758:

    Net unrealized holding gains

       arising during period

$

17,964 

(6,287)

11,677 

    Reclassification adjustment for net

       losses included in net earnings

3,380 

(1,183)

2,197 

    Amortization of net unrealized losses

       related to transferred securities

266 

(93)

173 

    Unrealized gains on securities transferred

       during period from held to maturity

       to available for sale

148 

(52)

96 

    Net unrealized gains on securities

21,758 

(7,615)

14,143 

Foreign currency translation adjustments

74 

(26)

48 

Minimum pension liability adjustment

344 

(120)

224 

Other comprehensive income

$

22,176 

(7,761)

14,415 

Amounts

Tax

Amounts

Before

(Expense)

Net of

Taxes

Benefit

Taxes

(In thousands)

2002:

Unrealized gains (losses) on securities, net of effects

of deferred costs of $13,220:

    Net unrealized holding gains

       arising during period

$

(6,119)

2,142 

(3,977)

    Reclassification adjustment for net

       losses included in net earnings

17,177 

(6,012)

11,165 

    Amortization of net unrealized losses

       related to transferred securities

131 

(46)

85 

    Unrealized losses on securities transferred

       during period from held to maturity

       to available for sale

(2,089)

731 

(1,358)

    Net unrealized gains on securities

9,100 

(3,185)

5,915 

Foreign currency translation adjustments

326 

(114)

212 

Minimum pension liability adjustment

(1,880)

657 

(1,223)

Other comprehensive income

$

7,546 

(2,642)

4,904 


(13) SEGMENT AND OTHER OPERATING INFORMATION

(A) Operating Segment Information

Under SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information, the Company defines its reportable operating segments as domestic life insurance, international life insurance, and annuities. The Company's segments are organized based on product types and geographic marketing areas. In addition, the Company regularly evaluates operating performance using non-GAAP financial measures which exclude or segregate realized investment gains and losses from operating revenues and earnings. The Company believes that the presentation of these non-GAAP financial measures enhances the understanding of the Company's results of operations by highlighting the results from ongoing operations and the underlying profitability factors of the Company's business. The Company excludes or segregates realized investment gains and losses because such items are often the result of events which may or may not be at the Company's discretion and the fluctuating effects of these items could distort trends in the underlying profitability of the Company's business.

A summary of segment information, prepared in accordance with SFAS No. 131, is provided below.

Domestic

International

Life

Life

All

Insurance

Insurance

Annuities

Others

Totals

(In thousands)

2004:

Selected Balance Sheet Items:

Deferred policy acquisition

    costs and sales inducements

$

46,007 

145,756 

452,695 

-   

644,458 

Total segment assets

361,176 

568,723 

4,960,837 

84,481 

5,975,217 

Future policy benefits

301,552 

405,490 

4,319,816 

-   

5,026,858 

Other policyholder liabilities

10,139 

9,748 

55,350 

-   

75,237 

Condensed Income Statements:

Premiums and contract

    revenues

$

23,324 

64,239 

15,975 

-   

103,538 

Net investment income

20,283 

22,821 

266,151 

6,588 

315,843 

Other income

509 

790 

1,701 

8,259 

11,259 

    Total revenues

44,116 

87,850 

283,827 

14,847 

430,640 

Life and other policy benefits

15,141 

16,626 

2,846 

-   

34,613 

Amortization of deferred

    policy acquisition costs

9,098 

21,837 

57,798 

-   

88,733 

Universal life and investment

    annuity contract interest

8,585 

18,631 

146,099 

-   

173,315 

Other operating expenses

7,479 

12,418 

8,353 

7,191 

35,441 

Federal income taxes

1,291 

6,205 

23,258 

2,590 

33,344 

    Total expenses

41,594 

75,717 

238,354 

9,781 

365,446 

Segment earnings

$

2,522 

12,133 

45,473 

5,066 

65,194 

2003:

Selected Balance Sheet Items:

Deferred policy acquisition

    costs and sales inducements

$

51,165 

131,002 

417,228 

-   

599,395 

Total segment assets

358,697 

516,604 

4,329,777 

77,524 

5,282,602 

Future policy benefits

299,560 

369,947 

3,810,584 

-   

4,480,091 

Other policyholder liabilities

9,986 

12,420 

40,093 

-   

62,499 

Condensed Income Statements:

Premiums and contract

    revenues

$

21,725 

55,041 

18,114 

-   

94,880 

Net investment income

21,688 

23,983 

246,622 

6,681 

298,974 

Other income

31 

37 

95 

6,898 

7,061 

    Total revenues

43,444 

79,061 

264,831 

13,579 

400,915 

Life and other policy benefits

16,000 

17,937 

3,243 

-   

37,180 

Amortization of deferred

    policy acquisition costs

8,983 

12,109 

32,737 

-   

53,829 

Universal life and investment

    annuity contract interest

8,896 

17,775 

149,703 

-   

176,374 

Other operating expenses

7,526 

11,489 

23,809 

5,952 

48,776 

Federal income taxes

673 

6,502 

18,218 

2,511 

27,904 

    Total expenses

42,078 

65,812 

227,710 

8,463 

344,063 

Segment earnings

$

1,366 

13,249 

37,121 

5,116 

56,852 

Domestic

International

Life

Life

All

Insurance

Insurance

Annuities

Others

Totals

(In thousands)

2002:

Selected Balance Sheet Items:

Deferred policy acquisition

    costs and sale inducements

$

57,750 

107,554 

276,962 

-   

442,266 

Total segment assets

367,767 

472,198 

3,214,823 

69,126 

4,123,914 

Future policy benefits

296,478 

343,652 

2,808,835 

-   

3,448,965 

Other policyholder liabilities

9,811 

12,648 

21,193 

-   

43,652 

Condensed Income Statements:

Premiums and contract

    revenues

$

22,716 

48,403 

18,972 

-   

90,091 

Net investment income

23,078 

23,163 

184,109 

6,364 

236,714 

Other income

18 

31 

606 

6,071 

6,726 

    Total revenues

45,812 

71,597 

203,687 

12,435 

333,531 

Life and other policy benefits

14,585 

14,959 

1,755 

-   

31,299 

Amortization of deferred

    policy acquisition costs

8,081 

10,467 

17,251 

-   

35,799 

Universal life and investment

    annuity contract interest

9,625 

16,452 

124,402 

-   

150,479 

Other operating expenses

9,660 

12,972 

8,889 

5,417 

36,938 

Federal income taxes

1,293 

5,606 

17,207 

2,350 

26,456 

    Total expenses

43,244 

60,456 

169,504 

7,767 

280,971 

Segment earnings

$

2,568 

11,141 

34,183 

4,668 

52,560 

Reconciliations of segment information to the Company's consolidated financial statements are provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

Premiums and Other Revenue:

Premiums and contract revenues

$

103,538 

94,880 

90,091 

Net investment income

315,843 

298,974 

236,714 

Other income

11,259 

7,061 

6,726 

Realized gains (losses) on investments

3,506 

(1,647)

(16,144)

Total consolidated premiums and other revenue

$

434,146 

399,268 

317,387 

Years Ended December 31,

2004

2003

2002

(In thousands)

Federal Income Taxes:

Total segment Federal income taxes

$

33,344 

27,904 

26,456 

Taxes on realized gains (losses) on investments

1,228 

(577)

(5,650)

Taxes on cumulative effect of change in

   accounting principle

29,452 

-   

-   

Total taxes on consolidated net earnings

$

64,024 

27,327 

20,806 

Years Ended December 31,

2004

2003

2002

(In thousands)

Net Earnings:

Total segment earnings

$

65,194 

56,852 

52,560 

Realized gains (losses) on investments,

    net of taxes

2,278 

(1,070)

(10,494)

Cumulative effect of change in accounting

   principle, net of taxes

54,697 

-   

-   

Total consolidated net earnings

$

122,169 

55,782 

42,066 

December 31,

2004

2003

2002

(In thousands)

Assets:

Total segment assets

$

5,975,217 

5,282,602 

4,123,914 

Other unallocated assets

16,468 

15,118 

13,333 

Total consolidated assets

$

5,991,685 

5,297,720 

4,137,247 

(B) Geographic Information

A significant portion of the Company's premiums and contract revenues are from countries other than the United States. Premiums and contract revenues detailed by country are provided below.

Years Ended December 31,

2004

2003

2002

(In thousands)

United States

$

40,420 

41,444 

42,860 

Brazil

10,125 

7,238 

3,147 

Argentina

9,067 

8,421 

9,505 

Chile

7,973 

7,368 

7,436 

Peru

7,953 

7,606 

7,265 

Taiwan

7,240 

5,925 

4,950 

Other foreign countries

32,929 

29,850 

25,322 

Revenues, excluding reinsurance premiums

115,707 

107,852 

100,485 

Reinsurance premiums

(12,169)

(12,972)

(10,394)

Total premiums and contract revenues

$

103,538 

94,880 

90,091 

Premiums and contract revenues are attributed to countries based on the location of the policyholder. The Company has no significant assets, other than financial instruments, located in countries other than the United States.

(C) Major Agency Relationships

A significant portion of the Company's premiums and deposits were sold through two independent marketing agencies in recent years. Combined business from these agencies accounted for approximately 32%, 35%, and 30% of total direct premium revenues and universal life and annuity contract deposits in 2004, 2003, and 2002, respectively.


(14) FAIR VALUES OF FINANCIAL INSTRUMENTS

SFAS No. 107, Disclosures About Fair Values Of Financial Instruments, requires disclosures of fair value information about financial instruments, whether or not recognized in a company's balance sheet, for which it is practicable to estimate a value. The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Investment securities. Fair values for investments in debt and equity securities are based on quoted market prices, where available. For securities not actively traded, fair values are estimated using values obtained from various independent pricing services. In the cases where prices are unavailable from these sources, values are estimated by discounting expected future cash flows using a current market rate applicable to the yield, credit quality, and maturity of the investments.

Cash and short-term investments. The carrying amounts reported in the balance sheet for these instruments approximate their fair values.

Mortgage and other loans. The fair values of performing mortgage and other loans are estimated by discounting scheduled cash flows through the scheduled maturities of the loans, using interest rates currently being offered for similar loans to borrowers with similar credit ratings. Fair values for significant nonperforming loans are based on recent internal or external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information.

Policy loans. The fair values for policy loans are calculated by discounting estimated cash flows using U.S. Treasury bill rates as of December 31, 2004 and 2003. The estimated cash flows include assumptions as to whether such loans will be repaid by the policyholders or settled upon payment of death or surrender benefits on the underlying insurance contracts. As a result, these assumptions incorporate both Company experience and mortality assumptions associated with such contracts.

Derivatives. Fair values for indexed options are based on independent counterparty market prices.

Life interest in Libbie Shearn Moody Trust. The fair value of the life interest is estimated based on assumptions as to future distributions from the Trust over the life expectancy of Mr. Robert L. Moody. These estimated cash flows were discounted at a rate consistent with uncertainties relating to the amount and timing of future cash distributions. However, the Company has limited the fair value to the statutory admitted value of the Trust, as this is the maximum amount to be received from insurance proceeds in the event of Mr. Moody's premature death.

Annuity and supplemental contracts. Fair values of the Company's liabilities for deferred annuity contracts are estimated to be the cash surrender values of each contract. The cash surrender value represents the policyholder's account balance less applicable surrender charges. The fair values of liabilities for immediate annuity contracts and supplemental contracts with and without life contingencies are estimated by discounting estimated cash flows using U.S. Treasury bill rates as of December 31, 2004 and 2003.

Fair values for the Company's insurance contracts other than annuity contracts are not required to be disclosed. This includes the Company's traditional and universal life products. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company's overall management of interest rate risk, which minimizes exposure to changing interest rates through the matching of investment maturities with amounts due under insurance and annuity contracts.

The carrying amounts and fair values of the Company's financial instruments are as follows:

December 31, 2004

December 31, 2003

Carrying

Fair

Carrying

Fair

Values

Values

Values

Values

(In thousands)

ASSETS

Investments in debt and equity securities:

    Securities held to maturity

$

3,274,134 

3,367,112 

2,821,016 

2,924,347 

    Securities available for sale

1,635,247 

1,635,247 

1,387,414 

1,387,414 

Cash and short-term investments

50,194 

50,194 

68,210 

68,210 

Mortgage loans

124,712 

129,963 

152,035 

161,717 

Policy loans

88,448 

115,107 

89,757 

114,187 

Other loans

19,066 

20,655 

23,763 

25,529 

Derivatives

42,156 

42,156 

44,849 

44,849 

Life interest in Libbie Shearn

   Moody Trust

2,555 

12,775 

2,861 

12,775 

LIABILITIES

Deferred annuity contracts

$

4,078,589 

3,414,888 

3,566,956 

3,090,101 

Immediate annuity and

   supplemental contracts

271,470 

270,110 

261,037 

256,732 

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.


(15) RELATED PARTY TRANSACTIONS

Robert L. Moody, Jr. ("Mr. Moody, Jr.") is the son of Robert L. Moody, the Company's Chairman and Chief Executive Officer, and is the brother of Ross R. Moody, the Company's President and Chief Operating Officer, and of Russell S. Moody and Frances A. Moody-Dahlberg who serve as directors of National Western. Mr. Moody, Jr. is employed by the Company in an agency marketing position for which he is paid an annual salary of $14,000 and is eligible to participate in the Company's benefit plans.. In addition, Mr. Moody, Jr. wholly owns an insurance marketing organization that maintains agency contracts with National Western pursuant to which agency commissions are paid in accordance with the Company's standard commission schedules. Mr. Moody, Jr. also maintains an independent agent contract with National Western for policies personally sold under which commissions are paid in accordance with standard commission schedules. In 2004, commissions paid under these agency contracts aggregated appro ximately $166,000. In conjunction with these agency contracts, Mr. Moody, Jr. may be eligible to attend Company sales conferences and functions based upon meeting published minimum levels of qualifying sales production. In his capacity as an insurance marketing organization with the Company, Mr. Moody also receives product development fees associated with a product line of the Company which amounted to $82,000 in 2004.

Mr. Moody, Jr. further serves as the agent of record for several of the Company's benefit plans including the self-insured health plan for which Mr. Moody provides utilization review services through a wholly owned utilization review company. In 2004, amounts paid to Mr. Moody, Jr. as commissions and service fees pertaining to the Company's benefit plans approximated $45,000.

Arthur O. Dummer, a former director of National Western, who resigned in early 2004, wholly owns The Donner Company. The Donner Company was paid $93,000, $59,000, and $116,000 in 2004, 2003, and 2002, respectively, pursuant to an agreement with a reinsurance intermediary relating to a reinsurance contract between the Company and certain life insurance reinsurers.

During 2004, management fees totaling $330,000 were paid to Regent Management Services, Limited Partnership ("RMS") for services provided to a downstream nursing home subsidiary of National Western. RMS is 1% owned by general partner RCC management Services, Inc. ("RCC"), and 99% owned by limited partner, Three R Trusts. RCC is 100% owned by the Three R Trusts. The Three R Trusts are four Texas trusts for the benefit of the children of Robert L. Moody (Robert L. Moody, Jr., Ross R. Moody, Russell S. Moody, and Frances A. Moody-Dahlberg). Charles D. Milos, Senior Vice President-Mortgage Loans and Real Estate, and Director of the Company, is a Director and Vice President of RCC. Ellen C. Otte, Assistant Secretary of the Company, is a Director and Secretary of RCC.

The Company holds a loan in the amount of $3.7 million at December 31, 2004 issued to TMNY, LLC. As of the reporting date, Robert L. Moody owned 20.5% of TMNY, LLC. The stated maturity on this loan is December 29, 2006.

The Company holds a common stock investment of approximately 9.4% of the issued and outstanding shares of Moody Bancshares, Inc. at December 31, 2004, the latest available financial information. Moody Bancshares, Inc. owns 100% of the outstanding shares of Moody Bank Holding Company, Inc., which owns approximately 98% of the outstanding shares of The Moody National Bank of Galveston ("MNB"). The Company utilizes MNB for certain bank custodian services as well as for certain administrative services with respect to the Company's defined benefit and contribution plans. Robert L. Moody serves as Chairman of the Board and Chief Executive Officer of MNB. The ultimate owner of MNB is the Three R Trusts. Fees totaling $147,000, $147,000, and $139,000 were paid to MNB with respect to these services in 2004, 2003, and 2002, respectively.


(16) UNAUDITED QUARTERLY FINANCIAL DATA

Quarterly results of operations for 2004 are summarized as follows:

First

Second

Third

Fourth

Quarter

Quarter

Quarter

Quarter

(In thousands except per share data)

2004:

Revenues

$

100,464 

107,479 

94,092 

132,111 

Earnings

$

69,313 

19,712 

14,295 

18,849 

Basic earnings per share

$

19.50 

5.54 

4.01 

5.27 

Diluted earnings per share

$

19.27 

5.47 

3.96 

5.22 

Quarterly results of operations for 2003 are summarized as follows:

First

Second

Third

Fourth

Quarter

Quarter

Quarter

Quarter

(In thousands except per share data)

2003:

Revenues

$

77,452 

101,244 

96,164 

124,408 

Earnings

$

9,726 

17,085 

10,437 

18,534 

Basic earnings per share

$

2.76 

4.84 

2.95 

5.23 

Diluted earnings per share

$

2.74 

4.82 

2.91 

5.17 

NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

SCHEDULE I

SUMMARY OF INVESTMENTS

OTHER THAN INVESTMENTS IN RELATED PARTIES

December 31, 2004

(In thousands)

(1)

Fair

Balance Sheet

Type of Investment

Cost

Value

Amount

Fixed maturity bonds:

    Securities held to maturity:

        United States government and government

           agencies and authorities

$

219,845 

218,430 

219,845 

        States, municipalities, and political subdivisions

10,000 

10,126 

10,000 

        Foreign governments

20,314 

21,632 

20,314 

        Public utilities

457,286 

484,546 

457,286 

        Corporate

1,134,186 

1,180,974 

1,134,186 

        Mortgage-backed

1,271,570 

1,288,455 

1,271,570 

        Asset-backed

160,933 

162,949 

160,933 

    Total securities held to maturity

3,274,134 

3,367,112 

3,274,134 

    Securities available for sale:

        United States government and government

           agencies and authorities

-   

-   

-   

        States, municipalities, and political subdivisions

31,220 

32,335 

32,335 

        Foreign Government

10,622 

11,214 

11,214 

        Public utilities

164,548 

170,420 

170,420 

        Corporate

1,027,128 

1,073,817 

1,073,817 

        Mortgage-backed

274,126 

277,367 

277,367 

        Asset-backed

47,313 

50,043 

50,043 

    Total securities available for sale

1,554,957 

1,615,196 

1,615,196 

Total fixed maturity bonds

4,829,091 

4,982,308 

4,889,330 

Equity securities:

     Securities available for sale:

        Common stocks:

                Public utilities

744 

994 

994 

                Banks, trust and insurance companies (2)

338 

453 

453 

                Corporate

2,552 

3,447 

3,447 

        Preferred stocks

8,658 

8,948 

8,948 

Total equity securities

12,292 

13,842 

13,842 

Derivatives

30,889 

42,156 

Mortgage loans (3)

116,718 

116,350 

Policy loans

88,448 

88,448 

Other long-term investments (4)

47,099 

45,702 

Total investments other than

   investments in related parties

$

5,124,537 

5,195,828 

Notes:

(1) Bonds are shown at amortized cost, mortgage loans are shown at unpaid principal balances before allowances for possible losses of $368,000, and real estate is stated at cost before allowances for possible losses of $1.4 million.

(2) Equity securities with related parties having a cost of $195,000 and balance sheet amount of $6.2 million have been excluded.

(3) Mortgage loans with related parties totaling $8.4 million have been excluded.

(4) Real estate acquired by foreclosure included in other long-term investments is as follows: cost $4.6 million; balance sheet amount $4.1 million.

 

NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES

SCHEDULE V

VALUATION AND QUALIFYING ACCOUNTS

For the Years Ended December 31, 2004, 2003, and 2002

(In thousands)

(1)

Balance at

Charged to

Balance at

Beginning

Costs and

End of

Description

of Period

Expenses

Reductions

Transfers

Period

Valuation accounts deducted

from applicable assets:

Allowance for possible

losses on mortgage loans:

December 31, 2004

$

660 

(292)

-   

-   

368 

December 31, 2003

$

660 

-   

-   

-   

660 

December 31, 2002

$

2,115 

(1,455)

-   

-   

660 

Allowance for possible

losses on real estate:

December 31, 2004

$

2,785 

(1,388)

-   

-   

1,397 

December 31, 2003

$

2,713 

72 

-   

-   

2,785 

December 31, 2002

$

2,513 

200 

-   

-   

2,713 

Notes:

(1) These amounts were recorded to realized (gains) losses on investments.

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NATIONAL WESTERN LIFE INSURANCE COMPANY
(Registrant)

Date: March 10, 2005

/S/ Robert L. Moody

By: Robert L. Moody, Chairman of the Board and

        Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title (Capacity)

Date

/S/ Robert L. Moody

Chairman of the Board and

March 10, 2005

Robert L. Moody

Chief Executive Officer, and Director

(Principal Executive Officer)

/S/ Ross R. Moody

President and Chief Operating Officer, and Director

March 10, 2005

Ross R. Moody

/S/ Brian M. Pribyl

Senior Vice President - Chief Financial &

March 10, 2005

Brian M. Pribyl

Administrative Officer, and Treasurer

(Principal Financial Officer)

/S/ Kay E. Osbourn

Vice President, Controller & Assistant Treasurer

March 10, 2005

Kay E. Osbourn

(Principal Accounting Officer)

/S/ Harry L. Edwards

Director

March 10, 2005

Harry L. Edwards

/S/ Stephen E. Glasgow

Director

March 10, 2005

Stephen E. Glasgow

/S/ E. Douglas McLeod

Director

March 10, 2005

E. Douglas McLeod

/S/ Charles D. Milos

Director

March 10, 2005

Charles D. Milos

/S/ Frances A. Moody-Dahlberg

Director

March 10, 2005

Frances A. Moody-Dahlberg

/S/ Russell S. Moody

Director

March 10, 2005

Russell S. Moody

/S/ Louis E. Pauls, Jr.

Director

March 10, 2005

Louis E. Pauls, Jr.

/S/ E.J. Pederson

Director

March 10, 2005

E.J. Pederson