Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (C) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended March 31, 1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the transition period to

Commission File Number 0-24282

Monmouth Capital Corporation
(Exact name of registrant as specified in its charter)

New Jersey 21-0740878
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification number)

125 Wyckoff Road, Eatontown, New Jersey 07724
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code (732) 542-4927

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: None

Common Stock $1.00 par value
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all
reports required by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes X No

Indicate by check if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The aggregate market value of voting stock held by non-affiliates
of the Registrant was $3,336,844 (based on 1,007,349 shares of
common stock at $3.3125 per share, the average of the bid and
asked price on June 12, 1998).

The number of shares outstanding of issuer's common stock as of
June 12, 1998 was 1,489,658 shares.


PART I

ITEM 1. BUSINESS

General Development of Business

Monmouth Capital Corporation (the Company) operates as a
real estate company which owns real estate investments and sells
and finances manufactured homes. The Company is a corporation
organized in the State of New Jersey. The Company commenced
operations in 1961.

Prior to fiscal 1994, the Company operated as a small
business investment company under the Small Business Investment
Company Act of 1958 and as an investment company under the
Investment Company Act of 1940. As such, the Company was able to
distribute its income prior to income taxes as dividends to
shareholders. The Company was allowed a deduction from taxable
income for these distributions.

With shareholder approval, the Company surrendered its
license to operate as a small business investment company and
deregistered as an investment company. On January 15, 1993, the
Small Business Administration approved the surrender of the
Company's license. On July 20, 1993, the Securities and Exchange
Commission entered an Order that the Company had ceased to be an
investment company. Since the Company is no longer an investment
company, earnings are now fully taxable.

Certain members of the Company's Board of Directors manage
two real estate investment trusts. In 1995, the Company success-
fully completed a Rights Offering to its shareholders. The
Company raised approximately $1,600,000 after expenses bringing
total equity to approximately $4,500,000. The Company intends
to raise additional capital through rights offerings and other
placements and use the proceeds to acquire additional real
estate properties.

Narrative Description of the Business

Prior to fiscal 1994, the Company made loans to small
business concerns located throughout the northeast region of the
United States. Generally, these loans were collateralized by
commercial or residential real property. The Company currently
finances the sales of manufactured homes. A description of the
Company's existing loan portfolio of $2,031,652 is incorporated
herein by reference to Note 3 of the Notes to Consolidated
Financial Statements - Loans Receivable.




-2-




On March 31, 1994, the Company purchased its first real
estate investment, a net leased industrial building in Bethlehem,
Pennsylvania. This building is net leased to three tenants with
leases expiring from 1998 to 2001. The gross rent on these
leases total approximately $188,000 for fiscal 1998. The tenants
reimburse the Company for taxes, insurance, maintenance (other
than roof and structural repairs), etc. The Company purchased
this building for cash.

The Company has no limitation on leverage and intends to use
leverage when available. As a practical matter, real estate with
short-term leases or non-rated tenants cannot generally be
leveraged.

During fiscal 1994, the Company formed a wholly-owned
subsidiary, The Mobile Home Store, Inc., to finance and sell
manufactured homes. At March 31, 1998, loans receivable relating
to the financing of manufactured home sales amounted to
$1,824,064.

Management

The management of the Company currently operates Monmouth
Real Estate Investment Corporation (MREIC) and United Mobile
Homes, Inc. (UMH), two real estate investment trusts (REITs).
MREIC is now specializing in net leased industrial properties to
rated tenants on medium term leases. UMH specializes in
investments in manufactured home communities. It is intended that
the Company will invest in real estate ventures that do not qualify
under the investment objectives of MREIC and UMH. To the extent
that there may be conflicts of interest as to prospective
investments, the Company may be deprived of investment
opportunities.

General Risks of Real Estate Ownership

The Company's investments will be subject to the risks
generally associated with the ownership of real property,
including the uncertainty of cash flow to meet fixed obligations,
adverse changes in national economic conditions, changes in the
relative popularity (and thus the relative price) of the
Company's real estate investments when compared to other
investments, adverse local market conditions due to changes in
general or local economic conditions or neighborhood values,
changes in interest rates and in the availability of mortgage
funds, costs and terms of mortgage funds, the financial
conditions of tenants and sellers of properties, changes in real
estate tax rates and other operating expenses (including
corrections of potential environmental issues as well as more
stringent governmental regulations regarding the environment),
governmental rules and fiscal policies as well as expenses
resulting from acts of God, uninsured losses and other factors
which are beyond the control of the Company.

-3-




Competition

The Company will be competing for real estate investments
with numerous other real estate entities, such as individuals,
corporations, real estate investment trusts and other enterprises
engaged in real estate activities, possibly including certain
affiliates of the Company. In many cases, the competing concerns
may be larger and better financed than the Company, making it
difficult for the Company to secure new real estate investments.

Environmental, Regulatory and Energy Problems

The Company must comply with certain Federal Environmental
Protection Agency Regulations as well as state and local
governmental regulations.

In conjunction with the purchase of the Bethlehem building,
a Phase I environmental assessment was performed. This
assessment consisted of searches of Federal and State databases
to determine potential sources of contamination, investigation of
the site history, and visual inspection. The assessment
concluded that there was no evidence to suggest that the site has
ever experienced a significant spill or environmental incident.

Additionally, inspections of properties are usually made and
certificates of compliance are usually obtained upon the sale of
property or upon a change of tenancy. Therefore, there is no
assurance that, in connection with compliance with environmental
regulations, substantial capital expenditure would not be
incurred at the time the Company desired to sell its properties
or at the time of a change of tenancy. Management is not aware
of any material environmental problems affecting the Company's
newly acquired property.

Number of Employees

At March 31, 1998, the Company had seven full-time employees.
A Board of Directors consisting of ten directors is responsible
for the general policies of the Company. The Company utilizes
the services of a management company to manage its property.

ITEM 2. PROPERTIES

The Company has one property, located in Bethlehem,
Pennsylvania. See Item 1 - Narrative Description of the
Business for further information.

ITEM 3. LEGAL PROCEEDINGS

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.
-4-



PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

Prior to October 19, 1995, the shares of the Company were
traded on the over-the-counter market. As of October 19, 1995,
the Company's shares are traded on the National Association of
Securities Dealers Automatic Quotations (NASDAQ) Small Capitalization
market under the symbol "MONM". The per share range of high and low
market prices and distributions paid to shareholders during each
quarter of the last two fiscal years were as follows:


1997-1998 1996-1997

Fiscal Market Price Distri- Fiscal Market Price Distri-
Qtr. High Low bution Qtr. High Low bution

First 3-5/8 2-1/2 -- First 3-3/4 3-3/8 --

Second 3-5/8 3-1/4 -- Second 3-3/4 2-3/4 --

Third 3 2-5/8 $ .05 (1) Third 3 2-1/8 $ .05 (1)

Fourth 2-3/4 2-11/16 -- Fourth 3-3/4 2-1/2 --



(1) Total distributions to shareholders for the years ended
March 31, 1998 and 1997 amounted to $73,515 ($.05 per share)
and $57,787 ($.05 per share), respectively, all of which was
taxed as ordinary income.

The over-the-counter market quotations reflect the inter-
dealer prices, without retail mark-up, mark-down or commission, and
may not necessarily represent actual transactions.

As of March 31, 1998, there were approximately 476 holders
of the Company's common stock based on the number of record
owners.

Future dividend policy will depend on the Company's
earnings, capital requirements, financial condition, availability
and cost of bank financing and other factors considered relevant
by the Board of Directors.






-5-








ITEM 6. SELECTED FINANCIAL DATA
FOR THE YEARS ENDED MARCH 31,

1998 1997 1996 1995 1994*

Income Statement Data:

Total
Income $4,288,031 $2,788,741 $2,644,137 $1,338,719 $ 344,840

Total
Expenses 4,242,531 2,769,531 2,267,250 1,149,667 336,733

Income
Taxes 34,239 6,700 171,308 87,200 5,286

Net
Income 11,261 12,510 205,579 101,852 2,821

Net Income
Per Share 0.01 0.01 0.18 0.16 0.01
=======================================================================
Balance Sheet Data:

Total
Assets $6,855,686 $5,994,684 $5,752,047 $5,068,042 $3,216,262

Shareholders'
Equity $5,518,321 $5,342,174 4,706,755 4,477,290 2,778,911
=======================================================================
Cash Dividends
Per Share $.05 $.05 $.05 $.05 $0.23

Average Number
of Shares Out-
standing 1,458,811 1,217,129 1,111,624 646,693 510,680

* Prior to fiscal 1994, the Company operated as a Small Bus-
iness Investment Company (SBIC). Revenues consisted primarily of
interest income on loans receivable. The Company distributed
taxable earnings in accordance with Internal Revenue Code regula-
tions. No provision was made for Federal and State income taxes.
Effective with the year ended March 31, 1994, revenues consist of
rental income, sales of manufactured homes, and interest income on
loans. Dividends are based on the Company's operations and are at
the discretion of the Board of Directors. Since the Company is no
longer an SBIC, income taxes have been accrued.


-6-





ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION

Liquidity and Capital Resources

Net cash used by operating activities for the year ended March 31,
1998 amounted to $663,806 as compared to $701,318 for the year ended
March 31, 1997 and $477,613 for the year ended March 31, 1996. The
increase in 1997 was due primarily to increases in inventory of
manufactured homes. Cash used by operating activities remained relatively
stable during 1998.

Inventory increased by $946,945 as a result of increased purchases
of manufactured homes to be used as models for new sales centers in Ohio
and New York.

Loans receivable decreased by $419,247 during 1998. This decrease
was the result of $1,443,855 in principal repayments and other decreases
offset by new loans of $1,024,608.

Loans payable increased by $546,660 due to the financing of increased
inventory.

The Company's ability to generate adequate cash to meet its needs
is dependent primarily on the success of the sale and financing of
manufactured homes, its real estate investment, leveraging of its real
estate investment, collection of loans receivable, availability of bank
borrowings and access to the capital markets.

Results of Operations

Income is primarily comprised of the sale of manufactured homes,
by The Mobile Home Store, Inc. (MHS), the Company's wholly owned
subsidiary, interest and rent. Sales of manufactured homes increased
from $1,724,021 in 1996 to $2,182,016 in 1997 and $3,730,244 in 1998.
MHS was formed in 1994 to sell and finance manufactured homes.
Income increases were due to increased sales volume.

Interest income decreased from $360,076 in 1996 to $322,080 in
1997 and $309,828 in 1998. This decrease was primarily due to principal
reductions.

At March 31, 1996, the Company had one loan which was
considered non-performing and in 1997 there were two loans considered
non-performing. In fiscal 1998, these two loans were repaid.

Rental income relating to the Bethlehem, Pennsylvania industrial
building remained relatively stable during 1996, 1997 and 1998.

Other income decreased in 1997 by $277,996 due primarily to the
gain of $346,291 on the sale of the ICS convertible debenture in 1996.
Other income also decreased in 1998 by $47,517 due to the sale of
securities available for sale in 1997.

-7-





Cost of manufactures home sales increased from $1,397,389 in 1996
to $1,689,915 in 1997 and $2,849,627 in 1998. These increases were
directly related to increases in sales.

Selling expense increased from $132,717 in 1996 to $191,161 in
1997 and $431,901 in 1998. These increases are directly related to
increased sales.

Salaries and Employee Benefits decreased from $174,525 in 1996
to $120,997 in 1997. Outside personnel were used in 1997. There is a
corresponding increase in Professional Fees. During 1998, Salaries and
Employee Benefits increased to $199,080 due to additional employees.

Interest expense increased from $68,248 in 1996 to $103,896 in
1997 due to additional borrowings and decreased in 1998 to $81,289 due
primarily to a decrease in rates.

Other expenses increased from $357,473 in 1996 to $452,228 in 1997
due to the expansion of operations of MHS. Other expenses remained
relatively stable during 1998.

Income taxes decreased from $171,308 to $6,700 in 1997 and
increased in 1998 to $34,239. This was due to the changes in income.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data listed in
Part IV, Item 14 (a)(1) are incorporated herein by reference and
filed as a part of this report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE

None.
















-8-




PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Several of the Directors and Officers of the Company also serve
as directors of Monmouth Real Estate Investment Corporation (MREIC)
and United Mobile Homes, Inc. (UMH), both publicly-owned real estate
investment trusts.

Director Since/
Principal Occupation Shares Owned and
Name, Age and Title Past Five Years % of Total

Ernest V. Bencivenga Treasurer(1961 to present) 1961
(80) Secretary(1967 to present). Owns 6,213 shs
Secretary/Treasurer Treasurer and Director of .42% (1)
and Director MREIC; Secretary/Treasurer
and Director of UMH.

Anna T. Chew Controller(1991 to present). 1994
(40) Certified Public Accountant; Owns 8,230 shs
Controller and Vice President, Chief .56%(2)
Director Financial Officer and Director
of UMH; Controller/Director
of MREIC; Prior to 1991,
Senior manager KPMG Peat
Marwick.

Boniface DeBlasio Chairman of the Board(1968 1961
(77) to Present). Director of Owns 30,026 shs
Board Chairman and MREIC. 2.03% (3)
Director

Charles P.Kaempffer Self-employed investor. 1970
(60) Director of MREIC, UMH and Owns 15,631 shs
Director Sovereign Community Bank. 1.06% (4)

Eugene W. Landy Attorney. President (1961 to 1961
(64) Present); President of MREIC; Owns 189,439 shs
President and Chairman of the Board of UMH. 12.82% (5)
Director

Samuel A. Landy Attorney. President and 1994
(37) Director of UMH; Director Owns 50,503 shs
Director of MREIC. 3.42%(6)

James E. Mitchell General Partner of Mitchell 1994
(57) Partners,L.P. Chairman of Owns 78,681 shs
Director the Board of Balboa 5.32% (7)
Securities Corporation.

W. Dunham Morey Certified Public Accountant. 1961
(77) Director of MREIC. Owns 50,600 shs
Director 3.42%
-9-



Director Since/
Principal Occupation Shares Owned and
Name, Age and Title Past Five Years % of Total


Robert G. Sampson Self-employed investor. 1963
(72) Director of MREIC and UMH; Owns 16,986 shs
Director General Partner for Sampco, 1.15%
Ltd.

Peter J. Weidhorn Chairman, President and CEO 1994
(51) of WNY Group, Inc.; Chairman, Owns 36,000 shs
Director CentraState Healthcare Systems 2.44%



(1) Includes 4,909 shares held by Mr. Bencivenga's wife.

(2) Held jointly with Ms. Chew's husband.

(3) Includes (a) 3,621 shares held by Mr. DeBlasio's wife;
and (b) 9,574 shares in custodial accounts for Mr. DeBlasio's
children under the Uniform Gift to Minor's Act in which he
disclaims any beneficial interest, but has power to vote.

(4) Includes (a) 726 shares in joint name with Mrs. Kaempffer;
(b) 270 shares held by Mr. Kaempffer's wife; and (c) 7,000
shares held as Trustee for Defined Benefit Pension Plan for
which Mr. Kaempffer has power to vote.

(5) Includes (a) 6,963 shares held by Mr. Landy's wife;
(b) 31,227 shares held in the Landy & Landy Employees' Pension
Plan, of which Mr. Landy is a Trustee with power to vote; (c)
56,065 shares held in the Landy & Landy Employees'Profit Sharing
Plan of which Mr. Landy is Trustee with power to vote.

(6) Includes (a) 12,013 shares held by Mr. Landy's wife; (b) 12,891
shares in custodial accounts for Mr. Landy's children under the
Uniform Gift to Minor's Act in which he disclaims any
beneficial interest, but has power to vote; and (c) 15,346 shares
in the Samuel Landy Family Limited Partnership.

(7) Includes 73,991 shares held by Mitchell Partners, L.P. over
which Mr. Mitchell exercises voting power.









-10-




ITEM 11 - EXECUTIVE COMPENSATION

Summary Compensation Table

The following Summary Compensation Table shows compensation paid
by the Company to its chief executive officer for services rendered
during the fiscal years ended March 31, 1998, 1997 and 1996. Because
no executive officers received total annual salary and bonus exceeding
$100,000, only the compensation paid to the chief executive officer is
to be disclosed under the Securities and Exchange Commission disclosure
requirements.
Annual Compensation
Name and Principal
Position Year Salary Bonus Other(1)


Eugene W. Landy 1998 None None $58,200
Chief Executive Officer 1997 None None $71,700
1996 None None $63,530

(1) Represents directors' fees as well as legal and other fees to the
firm of Landy & Landy.

Overview and Philosophy

The Company has a Compensation Committee consisting of two
independent outside Directors. This Committee is responsible for
making recommendations to the Board of Directors concerning executive
compensation. The Compensation Committee takes into consideration
three major factors in setting compensation.

The first consideration is the overall performance of the Company.
The Committee believes that the financial interests of the executive
officers should be aligned with the success of the Company and the
financial interests of its shareholders.

The second consideration is the individual achievements made by
each officer. The Company is relatively small. The Committee is
aware of the contributions made by each officer and makes an
evaluation of individual performance based on their own familiarity
with the officer.

The final criteria in setting compensation is comparable wages
in the industry.

Evaluation

The Committee reviewed the progress made by Eugene W. Landy,
Chief Executive Officer, in locating alternative business and investment
opportunities. The Committee decided to continue Mr. Landy's annual
compensation of $50,000. The Summary Compensation Table shows an
annual compensation to Mr.Landy of $50,000 plus $8,200 in directors'
and legal fees for a total of $58,200 for the year ended March 31, 1998.

-11-



Other Information

Except for specific agreements, the Company has no retirement plan
in effect for officers, directors or employees and, at present, has no
intention of instituting such a plan.

Comparative Performance by the Company

The following line graph compares the total return of the
Company's Common Stock for the last five fiscal years to the
NASDAQ Total Return Index and the NASDAQ Financial Stocks Total
Return Index. The total return reflects stock price appreciation
and dividend reinvestment for all three comparative indices. The
information herein has been obtained from sources believed to be
reliable, but neither its accuracy nor its completeness is
guaranteed.



Monmouth
Year Ended Capital NASDAQ NASDAQ
March 31, Corporation Total Financial

1993 100 100 100
1994 130 108 104
1995 117 120 117
1996 138 163 161
1997 131 181 207
1998 108 275 320























-12-



ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

As of March 31, 1998, no person owned of record or was known
by the Company to beneficially own more than 5% of the shares,
except as follows:


Name and Address Shares Owned Percent
of Beneficial Owner Beneficially of Class

Eugene W. Landy
20 Tuxedo Road 189,439 12.82%
Rumson, NJ 07760

Walter Carucci 117,810 7.97%
c/o Carr Securities
1 Penn Plaza
New York, NY 10114

James E. Mitchell &
Mitchell Partners 78,681 5.32%
611 Anton Blvd.
Costa Mesa, CA 92626

The Company believes that during 1997, all persons required to report
ownership and changes in ownership of common stock pursuant to Section 16(a)
of the Securities Exchange Act of 1934 have complied, except James E.
Mitchell and Mitchell Partners failed to file two reports timely.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Since the beginning of the Company's last fiscal year, there have
been no transactions or proposed transactions in which any of the
officers and directors have a material interest.

The only family relationship between any of the directors or
executive officers of the Company is that of Samuel A. Landy, director,
who is the son of Eugene W. Landy, president and a director of the
Company.

Eugene W. Landy and Samuel A. Landy are partners in the law firm
of Landy & Landy, which firm, or its predecessor firms, have been
retained by the Company as legal counsel since the formation of the
Company, and which firm the Company proposes to retain as legal
counsel for the current fiscal year.




-13-



The New Jersey Supreme Court has ruled that the relationship of
directors also serving as outside counsel is not per se improper,
but the attorney should fully discuss the issue of conflict with the
other directors and disclose it as part of the proxy statement so
that shareholders can consider the conflict issue when voting for or
against the attorney/director nominee.

Additional related party transactions are incorporated herein
by reference to Part IV, Item 14(a)(1)(vi), Note 9 of the Notes
to Consolidated Financial Statements - Payments to Affiliated
Persons and Related Party Transactions.



































-14-



PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS
ON FORM 8-K


(a) (1) The following Financial Statements are filed as part of
this report:

Page

(i) Independent Auditors' Report 18

(ii) Consolidated Balance Sheets as of
March 31, 1998 and 1997 19-20

(iii) Consolidated Statements of Income
for the years ended March 31, 1998,
1997 and 1996 21

(iv) Consolidated Statements of Shareholders'
Equity for the years ended March 31, 1998,
1997 and 1996 22

(v) Consolidated Statements of Cash Flows
for the years ended March 31, 1998, 1997
and 1996 23

(vi) Notes to Consolidated Financial Statements 24-32

(a) (2) Financial Statement schedules are omitted
for the reason that they are not required,
are not applicable, or the required
information is set forth in the financial
statements or notes thereto.
















-15-




PART IV

(a) (3) The Exhibits set forth in the following index of Exhibits
are filed as a part of this Report.


Exhibit No. Description

(2) Plan of Acquisition, Reorganization, Arrangement,
Liquidation, or Succession - Not Applicable

(3) Articles of Incorporation and By-Laws - Reference
is hereby made to that filed with the Securities
and Exchange Commission with the Company's
Form 10-K/A No. 2 for the year ended March 31, 1994.

(4) Instruments Defining the Rights of Security
Holders, including Indentures - Not Applicable

(9) Voting Trust Agreement - Not Applicable

(10) Material Contracts - Not Applicable

(11) Statement re: Computation of Per Share Earnings -
Not Applicable

(12) Statement re: Computation of Ratios -
Not Applicable

(13) Annual Report to Security Holders, Form 10-Q or
Quarterly Report to Shareholders - Not Applicable

(16) Letter re: Change in Certifying Accountant -
Not Applicable

(18) Letter re: Change in Accounting Principles -
Not Applicable

(19) Previously Unfiled Documents - Not Applicable

(21) Subsidiaries of the Registrant - During fiscal
1994, the Registrant formed a wholly-owned
subsidiary, The Mobile Home Store, Inc. to
finance and sell manufactured homes. This
subsidiary was incorporated in the State of
New Jersey.

(22) Published Report re: Matters Submitted to Vote of
Security Holders - Not Applicable

(23) Consents of Experts and Counsel - Not Applicable

(24) Power of Attorney - Not Applicable

-16-



Exhibit No. Description


(27) Financial Data Schedule

(28) Information from Reports Furnished to State
Insurance Regulatory Authorities - Not Applicable

(29) Additional Exhibits - None

Reports on Form 8-K - None







































-17-





INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders
Monmouth Capital Corporation
Eatontown, New Jersey


We have audited the accompanying consolidated balance sheets
of Monmouth Capital Corporation as of March 31, 1998 and 1997,
and the related consolidated statements of income, shareholders'
equity and cash flows for each of the three years in the
period ended March 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the
financial position of Monmouth Capital Corporation at March 31,
1998 and 1997, and the consolidated results of their operations
and their cash flows for each of the three years in the period
ended March 31, 1998 in conformity with generally accepted
accounting principles.




/s/ Cowan, Gunteski & Co.





June 11, 1998
Toms River, New Jersey




-18-






MONMOUTH CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31,


ASSETS 1998 1997


Current Assets:
Cash $ 547,020 $ 228,928
Accounts Receivable 86,998 20,124
Interest Receivable 3,342 42,153
Securities Available for Sale at
Fair Value 412,919 420,986
Inventory 2,556,851 1,609,906
Prepaid Expenses and Other Current Assets 81,714 195,076
Current Portion of Loans Receivable 80,417 517,202
__________ __________

Total Current Assets 3,769,261 3,034,375
---------- ----------

Long Term Assets:

Real Estate Investments:
Land 178,170 172,000
Building and Improvements net of
accumulated depreciation of $110,987
and $62,603, respectively 1,022,020 919,612
__________ __________

Total Real Estate Investments 1,200,190 1,091,612
---------- ----------

Loans Receivable:
Performing(less allowance for losses
of $65,000 in 1998) 1,886,235 1,208,155
Non-Performing(less allowance for
losses of $119,753 for 1997) -0- 660,542
__________ __________

Total Loans Receivable 1,886,235 1,868,697
__________ __________

Total Long-Term Assets 3,086,425 2,960,309
__________ __________

TOTAL ASSETS $6,855,686 $5,994,684
========== ==========

See Accompanying Independent Auditors' Report and
Notes to Consolidated Financial Statements
-19-






MONMOUTH CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS (CONT.)
AS OF MARCH 31,




LIABILITIES AND SHAREHOLDERS' EQUITY

1998 1997

Current Liabilities:

Accounts Payable and Accrued Expenses $ 241,609 $ 116,699
Loans Payable 35,671 -0-
Inventory Financing 985,233 474,244
__________ __________

Total Current Liabilities 1,262,513 590,943
Other Liabilities 74,852 61,567
__________ __________

TOTAL LIABILITIES 1,337,365 652,510
__________ __________
Shareholders' Equity:
Common Stock (par value $1.00 per
share; authorized 10,000,000 shares;
issued and outstanding 1,477,839 and
1,408,464 shares respectively in 1998
and 1997) 1,477,839 1,408,464
Additional Paid-In Capital 3,225,605 3,086,470
Unrealized Investment Gain (Loss) 218 (29,673)
Retained Earnings 814,659 876,913
__________ __________

Total Shareholders' Equity 5,518,321 5,342,174
__________ __________

TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY $6,855,686 $5,994,684
========== ==========




See Accompanying Independent Auditors' Report and
Notes to Consolidated Financial Statements


-20-






MONMOUTH CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED MARCH 31,


1998 1997 1996


INCOME:

Sales of Manufactured Homes $3,730,244 $2,182,016 $1,724,021
Interest Income 309,828 322,080 360,076
Rental Income 188,311 177,480 174,879
Other Income 59,648 107,165 385,161
__________ __________ _________

Total Income 4,288,031 2,788,741 2,644,137
---------- ---------- ---------
EXPENSES:

Cost of Manufactured
Home Sales 2,849,627 1,689,915 1,397,389
Selling Expense 431,901 191,161 132,707
Salaries and Employee
Benefits 199,080 120,997 174,525
Professional Fees 226,947 211,334 136,908
Interest Expense 81,289 103,896 68,248
Other 453,687 452,228 357,473
__________ __________ __________

Total Expenses 4,242,531 2,769,531 2,267,250
---------- ---------- ----------
Income Before
Income Taxes 45,500 19,210 376,887

Income Taxes 34,239 6,700 171,308
__________ __________ __________


NET INCOME $ 11,261 $ 12,510 $ 205,579
========== ========== ==========

NET INCOME PER SHARE-
Basic and Diluted $ .01 $ .01 $ .18
========== ========== ==========
WEIGHTED AVERAGE
SHARES OUTSTANDING-
Basic and Diluted 1,458,811 1,217,129 1,111,624
========== ========== ==========

See Accompanying Independent Auditors' Report and
Notes to Consolidated Financial Statements
-21-







MONMOUTH CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

Additional Unrealized
Common Stock Paid-In Investment Retained
Number Amount Capital Gain (Loss) Earnings

Balance
March 31,1995 1,100,071 $1,100,071 $2,596,172 $ 9,065 $ 771,982
Common Stock
Issued with
the DRIP* 39,113 39,113 66,383 -0- -0-

Net Income -0- -0- -0- -0- 205,579

Distributions -0- -0- -0- -0- (55,371)

Unrealized
Investment
Loss -0- -0- -0- (26,239) -0-
---------- --------- --------- --------- --------

Balance
March 31,1996 1,139,184 1,139,184 2,662,555 (17,174) 922,190
Common Stock
Issued with
the DRIP* 269,280 269,280 423,915 -0- -0-

Net Income -0- -0- -0- -0- 12,510

Distributions -0- -0- -0- -0- (57,787)

Unrealized
Investment
Loss -0- -0- -0- (12, 499) -0-
---------- --------- --------- --------- --------

Balance
March 31,1997 1,408,464 1,408,464 3,086,470 (29,673) 876,913
Common Stock
Issued with
the DRIP* 69,375 69,375 139,135 -0- -0-

Net Income -0- -0- -0- -0- 11,261

Distributions -0- -0- -0- -0- (73,515)

Unrealized
Investment
Gain -0- -0- -0- 29,891 -0-
--------- ---------- ---------- --------- --------
Balance
March 31, 1998 1,477,839 $1,477,839 $3,225,605 $ 218 $814,659
========= ========== ========== ========= ========

See Accompanying Independent Auditors' Report and
Notes to Consolidated Financial Statements
*Dividend Reinvestment and Stock Purchase Plan.
-22-






MONMOUTH CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED MARCH 31,

1998 1997 1996

CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 11,261 $ 12,510 $ 205,579
Depreciation & Amortization 48,384 25,116 24,995
Gain on Sales of Securities
Available for Sale -0- (64,346) -0-
Changes in Operating Assets
and Liabilities:
Accounts Receivable (66,874) 55,628 (57,048)
Interest Receivable 38,811 (9,311) 15,531
Inventory (946,945) (441,690) (720,100)
Prepaid Expenses and Other
Current Assets 113,362 (138,786) 6,437
Accounts Payable and
Accrued Expenses 124,910 (124,102) 38,430
Other Liabilities 13,285 (16,337) 8,563
---------- ---------- ---------
Net Cash Used by
Operating Activities (663,806) (701,318) (477,613)
---------- ---------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES
New Loans Receivable (1,024,608) (726,665) (1,405,605)
Collections and Other
Decreases in Loans
Receivable 1,443,855 589,261 790,168
Purchase of Securities
Available for Sale -0- (171,020) -0-
Sales and Other Decreases
in Securities Available
for Sale 37,958 768,495 524,199
Additions to Building and
Improvements (156,961) (7,515) -0-
---------- ---------- ---------
Net Cash Provided (Used)
by Investing Activities 300,243 452,556 (91,238)
---------- ---------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase (Decrease)
in Loans Payable 546,660 (252,343) 407,547
Dividends Paid (52,751) (43,808) (55,371)
Proceeds from Issuance of
Class A Common Stock 187,746 679,216 105,496
---------- ---------- ---------
Net Cash Provided by
Financing Activities 681,655 383,065 457,672
---------- ---------- ---------
Net Increase (Decrease)
in Cash 318,092 134,303 (111,179)
Cash at Beginning of Year 228,928 94,625 205,804
---------- ---------- ---------

Cash at End of Year $ 547,020 $ 228,928 $ 94,625
========== ========== ==========

See Accompanying Independent Auditors' Report and
Notes to Consolidated Financial Statements
-23-




MONMOUTH CAPITAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of the Business

Monmouth Capital Corporation (the Company) is a corporation
organized in New Jersey which commenced operations in 1961. Prior to
fiscal 1994, the Company was an investment company under the Investment
Company Act of 1940 and a small business investment company licensed
under the Small Business Investment Company Act of 1958. The Company
currently receives rental income from one real estate investment.
The Company also sells and finances manufactured homes.

Revenue Recognition

Sale of manufactured homes is recognized on the full accrual basis
when certain criteria are met. These criteria include the following:
(a) initial and continuing payment by the buyer must be adequate;
(b) the receivable, if any, is not subject to future subordination;
(c) the benefits and risks of ownership are substantially transferred
to the buyer; and (d) the Company does not have a substantial continued
involvement with the home after the sale. Alternatively, when the
foregoing criteria are not met, the Company recognizes gains by the
installment method. Interest income on loans receivable is not
accrued when, in the opinion of management, the collection of such
interest appears doubtful. Rental income is recognized on the
straight-line basis over the term of the lease.

Use of Estimates

The preparation of the financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes. Actual results could
differ from those estimates.

Building and Improvements

Building and Improvements are stated at the lower of depreciated
cost or net realizable value. Depreciation is computed based on the
straight-line method over the estimated useful life of the assets
(5 to 39 years).If there is an event or change in circumstances that
indicates that the basis of an investment property may not be
recoverable, management assesses the possible impairment of value
through evaluation of the estimated future cash flows of the property,
on an undiscounted basis, as compared to the property's current
carrying value. A property's carrying value would be adjusted, if
necessary, to reflect an impairment in the value of the property.


-24-



Investments in Debt and Equity Securities

The Company's securities are classified as Available-for-Sale,
and are carried at fair value. Unrealized holding gains and losses
are excluded from earnings and reported as a separate component of
Shareholders' Equity until realized.

Inventories

Inventories, consisting of manufactured homes for sale, are valued
at the lower of cost or market value and are determined by the specific
identification method. All inventories are considered finished goods.

Income Taxes

The Company accounts for income taxes in accordance with Statement
of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income
Taxes". Income taxes are accounted for by the asset/liability method.

Earnings Per Share

Net Income Per Share-Effective March 31, 1998, the Company adopted the
provisions of Statement of Financial Accounting Standards (SFAS) No 128
"Earnings Per Share." All prior years' net income per share have been re-
stated in accordance with the Statement. Basic net income per share is
calculated by dividing net income by the weighted-average number of common
shares outstanding during the period (1,458,811, 1,217,129 and 1,111,624
in 1998, 1997 and 1996, respectively). Diluted net income per share is
calculated by dividing net income by the weighted-average number of common
shares outstanding plus the weighted-average number of net shares that
would be issued upon exercise of stock options pursuant to the treasury
stock method. (See Note 6). There were no dilutive stock options as of
March 31, 1998, 1997 AND 1996.

Stock Option Plans-Stock option plans are accounted for under the
intrinsic value based method as prescribed by Accounting Principles Board
(APB) Opinion No. 25, "Accounting for Stock Issued to Employees".
Included in these Notes to Consolidated Financial Statements are the pro
forma disclosures required by SFAS No. 123, "Accounting for Stock-Based
Compensation," which assumes the fair value based methof of accounting
has been adopted.

NOTE 2 - INVESTMENT IN SUBSIDIARY

The Company formed a wholly-owned subsidiary, The Mobile Home
Store, Inc. (MHS), to finance and sell manufactured homes. MHS
was incorporated in the State of New Jersey on July 28, 1993. The
consolidated financial statements of the Company include the
accounts of MHS. All intercompany transactions and balances have
been eliminated in consolidation.

-25-




NOTE 3 - LOANS RECEIVABLE

The following is a summary of the loans held by the Company
at March 31, 1998 and 1997:

Maturity Balance
Rate Date 3/31/98 3/31/97

J. Trombe Flooring Co.* 12% 1994 $ -0- $ 408,602


Motel Associates of
Columbus* 13% 1994 -0- 371,693


Financed Manufactured
Home Units 10%-12% various 1,824,064 1,725,357

Other various various 207,588 -0-
__________ __________
Total Loans Receivable 2,031,652 2,505,652

Allowance for Losses 65,000 119,753
__________ __________
Net Loans Receivable 1,966,652 2,385,899

Current Portion 80,417 517,202
__________ __________
Long-Term Portion $1,886,235 $1,868,697
========== ==========

* Non-performing loans in 1997.


During 1994, MHS began selling manufactured home units and financing
these sales. At March 31, 1998 and 1997, financed manufactured home
units consist of seventy-eight and sixty-nine loans, respectively. These
loans range from approximately $5,000 to approximately $60,000 and are
collateralized by manufactured homes.

At March 31, 1998, the Company had two loans which were considered
non-performing. Both loans were paid off in 1998.












-26-





NOTE 4 - INVESTMENTS IN DEBT AND EQUITY SECURITIES


The following is a summary of investments in debt and equity
securities at March 31, 1998 and 1997:


Cost Fair Value

Description 3/31/98 3/31/97 3/31/98 3/31/97


Government National
Mortgage Association
6.5%, 2/20/2014 402,576 440,534 394,544 403,548


Tork Time Control, Inc.
1,500 shares 10,125 10,125 18,375 17,438
________ ________ ________ _________

$412,701 $450,659 $412,919 $ 420,986
======== ======== ======== =========



During 1997, the Company redeemed a $500,000 investment in U.S.
Treasury Notes.



NOTE 5 - INVENTORY FINANCING

On October 6, 1994, the Company entered into an agreement with
Deutsche Financial Services (formerly ITT Commercial Finance Corp.)
whereby MHS finances its inventory purchases under a $350,000 line of
credit. This amount was increased to $1,400,000 during fiscal 1997.
The interest rate ranges from prime to prime + 1.5% for each advance
to prime plus 3% after one year. Total advances at March 31, 1998
amounted to $101,304. During 1998, the Company entered into a new
$2,500,000 agreement with Greentree Financial Servicing Corporation
to finance MHS's inventory purchases. The interest rates range from
prime for each advance to prime plus 2.75% after one year. Advances under
this line of credit are secured by the manufactured home units for
which the advances were made. Total advances at March 31, 1998
amounted to $883,929.





-27-




NOTE 6 - EMPLOYEE STOCK OPTION PLAN

On July 14, 1994, the shareholders approved and ratified the
Company's 1994 Stock Option Plan authorizing the grant to officers and
key employees of options to purchase up to 300,000 shares of common stock.
Options may be granted any time up to December 31, 2003. No option shall
be available for exercise beyond ten years. All options are exercisable
after one year from the date of grant. The option price shall not be
below the fair market value at date of grant. Cancelled or expired
options are added back to the "pool" of shares available under the plan.

The Company elected to continue following APB Opinion No. 25 in
accounting for its stock option plans and, accordingly, no compensation
cost has been recognized. Had compensation cost been determined
consistent with SFAS No. 123, the Company's net income and earnings per
share would have been reduced to the pro forma amounts as follows:

1998 1997 1996

Net Income As reported $11,261 $ 12,510 $205,579
Pro forma 3,387 4,636 197,705

Net Income
Per Share As reported .01 .01 .18
Pro forma -0- -0- .18

The fair value of each option grant is estimated on the date of the
grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions used for grants in 1998, 1997 and 1996:
dividend yield of .3 percent; expected volatility of 25 percent; risk-free
interest rates of 6.5 percent; and expected lives of five years.



















-28-




A summary of the status of the Company's stock option plan as of
March 31, 1998, 1997, and 1996 and changes during the years then ended
are as follows:


1998 1997 1996

Weighted Weighted Weighted
Average Average Average
Exercise Exercise Exercise
Shares Price Shares Price Shares Price


Outstanding at
beginning of year 35,000 $ 3.21 35,000 $3.21 20,000 $3.00
Granted -0- -0- -0- -0- 15,000 3.50
Exercised -0- -0- -0- -0- -0- -0-
------ ------ ------
35,000 3.21 35,000 3.21 35,000 3.21
====== ====== ======
Options exercisable
at end of year 35,000 35,000 20,000
====== ====== ======
Weighted-average fair
value of options
granted during the
year -0- -0- 0.97
====== ====== ======


The following is a summary of stock options outstanding as of
March 31, 1998:

Date of Number of Number of Option Expiration
Grant Employees Shares Price Date

1/4/95 2 20,000 $3.00 1/4/2000
3/4/96 3 15,000 3.50 3/4/2001
------
35,000
======

As of March 31, 1998, there were 265,000 shares available for grant
under the Plan.

On April 8, 1998, options for 20,000 shares were granted to two
employees at an option price of $2.75. These options expire on April 8,
2003.




-29-




NOTE 7 - DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

Effective August 28, 1995, the Company implemented a Dividend
Reinvestment and Stock Purchase Plan (DRIP). Under the terms of the DRIP,
shareholders who participate may reinvest all or part of their dividends
in additional shares of the Company at approximately 95% of the market
price.

Shareholders may also purchase additional shares at approximately 95%
of its market price by making optional cash payments. For the year ended
March 31, 1998, the Company received $208,510 from the DRIP. There were
69,375 new shares issued, resulting in 1,477,839 shares outstanding.

On December 15, 1997, the Company paid $73,515 as a dividend of $.05
per share to shareholders of record November 17, 1997.

NOTE 8 - INCOME TAXES

For the years ended March 31, 1998, 1997 and 1996, total income tax
expense amounted to $34,239, $6,700 and $171,308, respectively.

The following is a reconciliation of income tax expense at
the statutory rate to income tax expense at the Company's effective
rate for the years ended March 31, 1998, 1997 and 1996, respectively:

1998 1997 1996
Computed tax at the expected
statutory rate $15,470 $6,531 $128,142
Surtax Exemption (8,645) (3,650) (11,750)
Deferred income/expenses 2,255 (1,614) 9,787
State income taxes-net of
federal tax benefits 23,205 5,695 30,563
Other 1,954 (262) 14,566
------- ------- --------
Income tax expense $34,239 $ 6,700 $171,308
======= ======== ========

There were no deferred tax assets or liabilities recognized as of
March 31, 1998, 1997 and 1996.













-30-



NOTE 9 - PAYMENTS TO AFFILIATED PERSONS AND RELATED PARTY
TRANSACTIONS

Payments to Affiliated Persons

Total payments to all officers, directors and affiliated
persons during the fiscal years ended March 31, 1998, 1997
and 1996 amounted to $110,200, $125,000 and $103,816, respectively.
Eugene W.Landy, President of the Company, received $53,200
$53,200, and $45,030 in management and director fees during the
years ended March 31, 1998, 1997 and 1996, respectively. In
addition, the firm of Landy & Landy received $5,000, $18,500 and
$18,500 in legal fees, respectively.


Transactions with United Mobile Homes, Inc.

MHS has rental expenses to United Mobile Homes, Inc. (United).
United owns and operates manufactured home communities. Six
Directors of the Company are also Directors and shareholders of
United. MHS pays United market rent on sites where MHS has a home
for sale. Total site rental expense to United amounted to $129,603,
$113,182 and $54,321, respectively, for the years ended March 31, 1998,
1997 and 1996. Effective April 1, 1995, MHS and United entered into
an agreement whereby MHS leases space from United to be used as sales
lots, at market rates, at most of United's communities. Total
rental expense relating to these sales lots amounted to $102,300, $90,000
and $89,950 for the years ended March 31, 1998, 1997 and 1996,
respectively.

During fiscal 1998, 1997 and 1996, MHS sold to United four, fifteen
twelve homes, respectively, for a total sales price of $90,532, $381,501
and $240,109, respectively, at MHS's cost. These sales represented 2%,
17% and 12%, respectively, of total sales made by MHS. These
manufactured homes were available through MHS, but could have been
acquired by United from a third party at approximately the same
price.

During the years ended March 31, 1998, 1997 and 1996, MHS acquired
certain inventory from United. These purchases amounted to $133,791,
$30,905 and $143,983 representing 3.5%, 1% and 7%, respectively, of
total purchases made by MHS during fiscal 1998, 1997 and 1996. This
inventory was available through United, but could have been acquired
from a third-party at approximately the same cost.









-31-



NOTE 10 - GROUP CONCENTRATIONS OF CREDIT RISK

The Company has made loans to small business concerns and to
individuals located throughout the Northeast region of the United
States. The loan portfolio is diversified. Generally, loans are
collateralized by commercial or residential real property,
including manufactured homes. At March 31, 1998 and 1997, all
loans were secured.

NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company is required to disclose certain information about fair
values of financial instruments, as defined in Statement of Financial
Accounting Standards No. 107, "Disclosures About Fair Value of
Financial Instruments.

Estimates of fair value are made at a specific point in time based
upon where available, relevant market prices and information about the
financial instrument. Such estimates do not include any premium or
discount that could result from offering for sale at one time the
Company's entire holdings of a particular financial instrument. For a
portion of the Company's financial instruments, no quoted market value
exists. Therefore, estimates of fair value are necessarily based on a
number of significant assumptions (many of which involve events outside
the control of management). Such assumptions include assessments of
current economic conditions, perceived risks associated with these
financial instruments and their counterparties, future expected loss
experience and other factors. Given the uncertainties surrounding
these assumptions, the reported fair values represent estimates only,
and, therefore, cannot be compared to the historical accounting model.
Use of different assumptions or methodologies is likely to result in
significantly different fair value estimates.

The fair value of cash and cash equivalents and loans receivable
approximates their current carrying amounts since all such items are
short-term in nature. The fair value of securities available for sale
is based upon quoted market values (See Note 4). The fair value of
loans payable approximates their current carrying amounts since such
amounts payable are at a current market rate of interest.


NOTE 12 - SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid during the years ended March 31, 1998, 1997 and
1996 for interest and taxes are as follows:

3/31/98 3/31/97 3/31/96

Interest $81,289 $103,896 $ 68,248

Taxes $36,591 (5,729) 142,135

During the year ended March 31, 1998, 1997 and 1996 the Company had
dividend reinvestments of $20,764, $13,979 and -0- respectively, which
required no cash transfers.
-32-


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the
Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

MONMOUTH CAPITAL CORPORATION


BY:/s/Eugene W. Landy
EUGENE W. LANDY
President


Dated: 6/26/98

Pursuant to the requirements of the Securities and Exchange Act
of 1934, this report has been duly signed below by the following
persons on behalf of the registrant and in the capacities and on
the date indicated.

Title Date



/s/Boniface DeBlasio 6/26/98
BONIFACE DEBLASIO Chairman of the Board




/s/Eugene W. Landy 6/26/98
EUGENE W. LANDY President



/s/Ernest V. Bencivenga 6/26/98
ERNEST V. BENCIVENGA Secretary/Treasurer
and Director


/s/Anna T. Chew 6/26/98
ANNA T. CHEW Controller and
Director


/s/Charles P. Kaempffer 6/26/98
CHARLES P. KAEMPFFER Director


-33-




Title Date



/s/Samuel A. Landy 6/26/98
SAMUEL A. LANDY Director



/s/James E. Mitchell 6/26/98
JAMES E. MITCHELL Director



/s/W. Dunham Morey 6/26/98
W. DUNHAM MOREY Director



/s/Robert G. Sampson 6/26/98
ROBERT G. SAMPSON Director



/s/Peter J. Weidhorn 6/26/98
PETER J. WEIDHORN Director


























-34-