Back to GetFilings.com



FORM 10-Q

    

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


(Mark One)


(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES AND EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2005


OR


(    )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES AND EXCHANGE ACT OF 1934


For the transition period from ___________________   to _____________________


For the Quarter ended                                                            Commission File No.

  March 31, 2005

     811-01085

     

MONMOUTH CAPITAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)


New Jersey

      21-0740878

(State or other jurisdiction of

 (I.R.S. Employer

 incorporation or organization)

 Identification No.)


Juniper Business Plaza, 3499 Route 9 North, Suite 3-C, Freehold, NJ  07728

 (Address of Principal Executive Office)              (Zip Code)


Registrant's telephone number, including area code: (732) 577-9993

________________________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes   X   No __


Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes ___   No _X_


The number of shares or other units outstanding of each of the issuer's classes of securities as of May 1, 2005 was 3,952,088 shares.




        


MONMOUTH CAPITAL CORPORATION

FOR THE QUARTER ENDED MARCH 31, 2005

     

CONTENTS


PART I – FINANCIAL INFORMATION

 

PAGE NO.

   

  Item 1 – Financial Statements (Unaudited):

  
   

Consolidated Balance Sheets

 

3-4

   

Consolidated Statements of Income

 

5

   

Consolidated Statements of Cash Flow

 

6

   

Notes to Consolidated Financial Statements

 

7-11

   

  Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

 


12-16

   

  Item 3 – Quantitative and Qualitative Disclosure About Market Risk

  
   

  There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding year to the date of this Form 10-Q.

  
   

Item 4 – Controls and Procedures

 

16

   

PART II – OTHER INFORMATION

  
   

Item 1 – Legal Proceedings

 

17

   

Item 2 – Unregistered Sales of Equity Securities and

              Use of Proceeds

  


17

   

Item 3 – Defaults Upon Senior Securities

 

17

   

Item 4 – Submission of Matters to a Vote of Security

             Holders

 


17

   

Item 5 – Other Information

 

17

   

Item 6 – Exhibits

 

17

   

SIGNATURES

 

18




2





MONMOUTH CAPITAL CORPORATION

CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2005 AND DECEMBER 31, 2004




ASSETS

March 31,  

2005

 

  December 31, 2004

    

   Real Estate Investments:

   

   Land

$10,970,003

 

$9,915,003

   Buildings, Improvements and Equipment, net of accumulated depreciation of  $1,572,394 and $1,399,815, respectively



33,551,118

 



29,139,568

     Total Real Estate Investments

44,521,121

 

39,054,571

    

   Cash and Cash Equivalents

4,308,400

 

533,686

   Securities Available for Sale, at Fair Value:

   

      Federal National Mortgage Association

442,840

 

449,275

     Government National Mortgage Association

36,349

 

39,352

     Other Securities Available for Sale

9,922,996

 

11,642,065

   Accounts Receivable

138,645

 

59,188

   Subscriptions Receivable

1,690,000

 

-0-

   Loans Receivable, net of allowance for losses of $48,815 and $54,736, respectively


1,096,890

 


1,145,922

   Inventory

120,843

 

99,870

   Prepaid Expenses and Other  Assets

133,620

 

117,181

  Financing Costs, net of accumulated amortization  of $121,997 and $104,032, respectively



773,882

 



659,928

  Leasing costs, net of accumulated amortization of $53,277 and $45,037, respectively


339,808

 


348,048

    

      TOTAL ASSETS

$63,525,394

 

$54,149,086

    



-UNAUDITED-

See Notes to the Consolidated Financial Statements



3





MONMOUTH CAPITAL CORPORATION

CONSOLIDATED BALANCE SHEETS (CONT’D.)

AS OF MARCH 31, 2005 AND DECEMBER 31, 2004



 

March 31,

  2005

 

December 31,

 2004

    

LIABILITIES AND SHAREHOLDERS' EQUITY

   
    

Mortgages Payable

$25,465,843

 

$21,663,355

Convertible Subordinated Debentures, due 2013

5,370,000

 

5,370,000

Convertible Subordinated Debentures, due 2015

10,420,000

 

-0-

Loans Payable

3,565,798

 

9,510,154

Accounts Payable and Accrued Expenses

296,070

 

229,078

Other Liabilities

117,915

 

74,401

    

      Total Liabilities

45,234,626

 

36,846,988

    

Minority Interest

1,895,907

 

1,856,005

    

Shareholders' Equity:

   

   Common Stock par value $1.00 per share;

       authorized 10,000,000 shares; issued

       and outstanding 3,897,528 and 3,750,481

       shares respectively




3,897,528

 




3,750,481

   Additional Paid-In Capital

11,275,643

 

10,479,189

   Accumulated Other Comprehensive

      Income


572,349

 


1,216,423

   Retained Earnings  

648,341

 

-0-

    

      Total Shareholders' Equity

16,393,861

 

15,446,093

    

 TOTAL LIABILITIES AND

   

           SHAREHOLDERS' EQUITY

$63,525,394

 

$54,149,086

    



-UNAUDITED-

                                       See Notes to the Consolidated Financial Statements



4






MONMOUTH CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED

MARCH 31, 2005 AND 2004

                     



  

2005

 

2004

 

Income:

     

   Rental Income & Reimbursements

 

$1,060,335

 

$635,145

 

   Interest and Dividend Income

 

256,408

 

284,028

 

   Sales of Manufactured Homes

 

14,700

 

45,041

 

  Gain on Securities Transactions, net

 

468,634

 

781,043

 

   Other Income

 

504

 

146

 

      Total Income

 

1,800,581

 

1,745,403

 
      

Expenses:

     

   Cost of Sales of Manufactured Homes

 

15,025

 

30,484

 

   Real Estate Taxes

 

44,247

 

30,608

 

   Salaries and Employee Benefits

 

53,115

 

51,702

 

   Professional Fees

 

12,622

 

37,363

 

   Interest Expense

 

583,894

 

401,402

 

   Depreciation

 

172,579

 

189,674

 

   Other Expenses

 

174,414

 

118,121

 

      Total Expenses

 

1,055,896

 

859,354

 
      

Income  Before Minority Interest

 

744,685

 

886,049

 
      

Minority Interest

 

78,344

 

23,337

 
      

INCOME BEFORE

    INCOME TAXES

 


666,341

 


862,712

 
      

INCOME TAXES

 

18,000

 

75,000

 

   NET INCOME

 

$648,341

 

$787,712

 
      

NET INCOME  PER

  SHARE-BASIC AND DILUTED


 


  

    Basic

 

$       .17

 

$       .25

 

    Diluted

 

$       .12

 

$       .22

 
      

WEIGHTED AVERAGE

  SHARES OUTSTANDING:

     

      BASIC     

 

3,840,928

 

3,112,550

 

      DILUTED

 

6,168,193

 

4,055,116

 



-UNAUDITED-

See Notes to Consolidated Financial Statement



5





MONMOUTH CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

 FOR THE QUARTER ENDED MARCH 31, 2005 AND 2004



  

2005

 

 2004

 

CASH FLOWS FROM OPERATING ACTIVITIES:

     

   Net Income

 

$648,341

 

$787,712

 

   Non-Cash Adjustments:

     

   Income Allocated to Minority Interest

 

78,344

 

23,773

 

   Depreciation and Amortization

 

198,784

 

214,161

 

   Gain on Securities Transactions, net

 

(468,634)

 

(794,910)

 

   Changes In Operating Assets and Liabilities:

     

        Accounts Receivable

 

(79,457)

 

(17,488)

 

        Inventory

 

16,177

 

-0-

 

        Prepaid Expenses and other  assets

 

(16,439)

 

(56,482)

 

        Accounts Payable and Accrued Expenses

 

66,992

 

58,095

 

        Other Liabilities

 

43,514

 

(19,968)

 

Net Cash Provided by Operating Activities

 

487,622

 

194,893

 
      

CASH FLOWS FROM INVESTING ACTIVITIES:

     

   Collections and Other Decreases in Loans Receivable

 

11,882

 

84,246

 

   Purchase of Securities Available for Sale

 

-0-

 

(2,882,430)

 

   Proceeds from Sales and Other Decreases in Securities  

       Available for  Sale

 


1,553,067

 


3,153,757

 

   Additions to Real Estate Investments

 

(5,639,129)

 

-0-

 

Net Cash (Used in) Provided by Investing Activities

 

(4,074,180)

 

355,573

 
      

CASH FLOWS FROM FINANCING ACTIVITIES:

     

   Net Decrease in Loans Payable

 

(5,944,356)

 

(1,159,121)

 

   Proceeds from Mortgages

 

4,000,000

 

-0-

 

   Principal Payments on Mortgages

 

(197,512)

 

(135,030)

 

   Proceeds from Issuance of Convertible Subordinated

       Debentures

 


8,730,000

 


-0-

 

   Payment of Financing Costs

 

(131,919)

 

-0-

 

   Decrease in Minority Interest

 

(38,442)

 

(38,442)

 

   Proceeds from the Issuance of Common Stock

 

943,501

 

786,513

 

Net Cash Provided by (Used in) Financing Activities

 

7,361,272

 

(546,080)

 
      

Net Increase in Cash

 

3,774,714

 

4,386

 

Cash at Beginning of Period

 

533,686

 

314,091

 

Cash at End of Period

 

$4,308,400

 

$318,477

 



-UNAUDITED-

See Notes to the Consolidated Financial Statements



6





MONMOUTH CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2005


NOTE 1 – ORGANIZATION AND ACCOUNTING POLICY

     

The interim consolidated financial statements furnished herein reflect all adjustments which were, in the opinion of management, necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2005 and for all periods presented.   All adjustments made in the interim period were of a normal recurring nature.    Certain footnote disclosures which would substantially duplicate the disclosures contained in the audited financial statements and notes thereto included in the annual report of Monmouth Capital Corporation (the Company) for the year ended December 31, 2004 have been omitted.


The Company has elected to be taxed as a real estate investment trust (REIT).  As a REIT, the Company would not be taxed on the portion of its income which is distributed to shareholders, provided it meets certain requirements.


On February 8, 2005, the Company formed a wholly-owned taxable REIT subsidiary organized in Maryland, named MCC Financial, Inc.   MCC Financial, Inc. had no activity during the quarter ended March 31, 2005.    


Certain reclassifications have been made to the financial statements for the prior period to conform to the current period presentation.


Employee Stock Options


The Company followed APB Opinion No. 25 in accounting for its stock option plan prior to January 1, 2003, and accordingly no compensation cost had been recognized for grants made prior to January 1, 2003.  The Company adopted the fair value recognition provisions of SFAS No. 123, “Accounting for Stock Based Compensation” on January 1, 2003.  Under the prospective method of adoption selected by the Company under the provisions of SFAS No. 148, "Accounting for  Stock  Based  Compensation, Transition and Disclosure", no compensation costs have been recognized in the three months ended March 31, 2005 and 2004, as the Company did not grant stock-based employee compensation during the those periods.


On September 28, 2004, the Company’s shareholders approved the 2004 Stock Option Plan (the Plan), authorizing the grant to officers, and key employees of options to purchase up to 750,000 shares of common stock. During the three months ended March 31, 2005, no participants exercised their stock options, and no stock options expired.  As of March 31, 2005, there were options outstanding to purchase 80,000 shares and 750,000 shares were available for grant under the Plan.




7




NOTE 2 – NET INCOME PER SHARE AND COMPREHENSIVE INCOME


Basic net income per share is calculated by dividing net income by the weighted-average number of common shares outstanding during the period.  Diluted net income per share is calculated by dividing net income plus interest expense related to the Company’s Convertible Subordinated Debentures (the Debentures) by the weighted-average number of common shares outstanding plus the weighted-average number of shares that would be issued upon exercise of stock options pursuant to the treasury stock method, plus the number of shares resulting from the possible conversion of the Debentures.  Options in the amount of 42,932 and 47,566 are included in the diluted weighted-average shares outstanding for the three months ended March 31, 2005 and 2004, respectively.  Interest expense of $109,716 and $107,400 relating to the Debentures is added back to net income in the numerator for dilut ed net income per share for the three months ended March 31, 2005 and 2004, respectively.  Common stock relating to the Company’s Debentures totaling 2,284,333 and 895,000 shares are also included in the diluted weighted-average shares outstanding for the three months ended March 31, 2005 and 2004, respectively.  


The following table sets forth the components of the Company's comprehensive income:


 

Three Months

3/31/05

 

Three Months

3/31/04

    

Net Income

$648,341

 

   $787,712

 Other Comprehensive Income

   Unrealized holding gains (losses) arising

   during the period



(644,074)

 



(271,185)

Comprehensive Income

$4,267

 

   $516,527


NOTE 3 – REAL ESTATE INVESTMENTS


On February 24, 2005, the Company purchased a 68,385 square foot industrial building in Tampa, Florida.  This warehouse facility is 100% net leased to Kellogg Sales Co. for 20 years.  The lease expires December 31, 2009.  The average monthly rental over the term of the lease is $37,000.  The purchase price, including closing costs, was approximately $5,600,000.  The Company obtained $4,000,000 in mortgages at an interest rate of 5.71% on $3,400,000 of principal, due March 1, 2015 and 5.24% on $600,000 of principal, due March 1, 2010.  In addition, the Company obtained $1,500,000 from its margin loan.  


NOTE 4 – SECURITIES AVAILABLE FOR SALE AND DERIVATIVE INSTRUMENTS


During the three months ended March 31, 2005, the Company sold or redeemed $1,169,115 in securities available for sale, recognizing a gain on sale of $383,953.  


During the three months ended March 31, 2005, the Company invested in futures contracts of ten-year treasury notes with a notional amount of $5,000,000, with the objective of reducing the exposure of the preferred equity and debt securities portfolio to interest rate fluctuations.  Changes in the market value of these derivatives have been recorded in gain on securities



8




transactions, net with corresponding amounts recorded in other assets on the balance sheet.  The fair value of the derivatives at March 31, 2005 was an asset of $46,093.  During the three months ended March 31, 2005, the Company recorded a realized gain on settled futures contracts of $38,588 which is included in gain on securities transactions, net.


NOTE 5 – CONVERTIBLE SUBORDINATED DEBENTURES


On March 30, 2005, the Company completed a private placement offering of $10,420,000 (less approximately $475,000 in offering costs) of 8% Convertible Subordinated Debentures, due 2015 (the 2015 Debentures).  Interest will be paid semi-annually in arrears on April 30 and October 31 of each year, commencing October 31, 2005.  The 2015 Debentures are convertible into common stock of the Company at any time prior to redemption or maturity, at the conversion price of $7.50 per share (equivalent to a rate of 133.3333 shares of common stock for each $1,000 principal amount), subject to adjustment under certain conditions.    


The Company may redeem the 2015 Debentures, at its option, in whole or in part, at any time on and after March 30, 2006 at the redemption prices set below.  The redemption price, expressed as a percentage of the principal amount, is as follows for the 12-month periods beginning on:


 

        

Period

 

Redemption Price

    
 

March 30, 2006

 

110%

 

March 30, 2007

 

110%

 

March 30, 2008

 

110%

 

March 30, 2009

 

110%

 

March 30, 2010

 

105%

 

March 30, 2011 and Thereafter

 

100%


In each case, the Company will pay accrued and unpaid interest to, but excluding, the date fixed for redemption.  



No sinking fund is provided for the 2015 Debentures.  The Company may redeem the debentures, at our option, in whole or in part, at any time prior to March 30, 2006, upon at least 30 and not more than 60 days’ notice by mail to the holders of the 2015 Debentures, at a redemption price equal to 100% of the principal amount of the 2015 Debentures to be redeemed, plus accrued and unpaid interest to the date fixed for redemption, if the closing price of our common stock has exceeded 150% of the conversion price for at least 20 trading days in the consecutive 30-day trading period ending on the trading day prior to the date we mail the notice of redemption.


As of March 31, 2005, the Company had received $8,730,000 of the $10,420,000 from the 2015 Debentures and the remaining subscription receivable of $1,690,000 was collected in April 2005.  The $8,730,000 is included in cash flows from investing activities.


The Company has additional 8% Convertible Subordinated Debentures, due 2013 (the 2013 Debentures) outstanding at March 31, 2004 of $5,370,000.



9





NOTE 6 – LOANS PAYABLE


During February 2005, in anticipation of the 2015 Debenture offering, United Mobile Homes, Inc., (United) an affiliated company, advanced the Company $5,000,000 for United’s subscription.  The Company paid United 8% interest on this advance through the closing date of the issuance of the 2015 Debentures.  United currently owns $5,000,000 of the Company’s 2015 Debentures and $1,000,000 of the 2013 Debentures.


The Company repaid the $2,500,000 short term loan and the $1,000,000 line of credit with Two River Community Bank during the three months ended March 31, 2005.


NOTE 7 – SHAREHOLDER’S EQUITY


For the three months ended March 31, 2005, the Company received $943,501 from the Dividend Reinvestment and Stock Purchase Plan (DRIP).  There were 147,047 shares issued, resulting in 3,897,528 shares outstanding.



10




NOTE 8 - SUPPLEMENTAL CASH FLOW INFORMATION


On January 13, 2005 the Company declared a dividend of $0.25 per share to be paid on June 15, 2005 to shareholders of record on May 16, 2005.


Cash paid for interest and taxes during the three months ended March 31, 2005 and 2004 was as follows:


  

      2005

 

     2004

 
 

Interest

$476,494

 

$275,811

 
 

Taxes

32,000

 

87,679

 


During the three months ended March 31, 2005 and 2004, the Company repossessed the collateral for loans receivable of $37,150 and $24,643, respectively, and placed it into inventory.


NOTE 9 – RECENT ACCOUNTING PRONOUNCEMENTS


EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.”  


The guidance in EITF 03-1 was effective for other-than-temporary impairment evaluations made in reporting periods beginning after June 15, 2004. However, the guidance contained in paragraphs 10-20 of the Issue has been delayed by FSP EITF Issue 03-1-1, “The Effective Date of Paragraphs 10-20 of EITF Issue No. 03-1, ‘The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,’” posted on September 30, 2004.  The disclosure requirements continue to be effective in annual financial statements for fiscal years ending after December 15, 2003.  The Company will evaluate the impact on its consolidated financial statements, if any, when the recognition and measurement requirements for other-than temporary impairment are finalized.


FASB Standard No. 123R, “Share-Based Payment.”


On April 14, 2005 the Securities and Exchange Commission amended the compliance dates for the Financial Accounting Standard Board’s Statement of Financial Accounting Standards No.123 (revised 2004), Share-Based Payment (Statement No. 123R).  The Commissions new rule allows companies to implement Statement No. 123R at the beginning of the next fiscal year, instead of the next reporting period, that begins after June 15, 2005, or December 15, 2005 for small business issuers.  The Commissions new rule does not change the accounting required by Statement No. 123R; it changes only the dates for compliance with the standard.  The Company has evaluated the impact of implementation of Statement No. 123R and does not believe that it will be material.



11




MONMOUTH CAPITAL CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS OF FINANCIAL CONDITION


Overview


The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and notes thereto elsewhere herein and the Company’s December 31, 2004 annual report on Form 10-K.


The Company operates as a hybrid-diversified REIT.  Currently, the Company’s primary business is the ownership of eight industrial properties subject to medium term leases and investing in marketable securities. These securities include securities of other REITS and mortgage-backed securities. The Company also has loans receivable and inventory related to the sales of manufactured homes.  Prior to March 31, 2001, the Company was engaged in the manufactured home sales and finance business.  


The Company’s revenue primarily consists of rental and reimbursement income from the ownership of the industrial properties, interest and dividend income, and gains on securities transactions.   Sales of manufactured homes relates to the sale of inventory which had been repossessed and resold.


Although the Company currently owns eight industrial properties, management would consider other types of real estate acquisitions. Management anticipates that the Company will acquire approximately $24,000,000 in properties during 2005. The Company purchased a 68,385 square foot industrial building for approximately $5,600,000 during the first quarter ended March 31, 2005.  The current acquisitions environment is competitive and management may not be able to locate suitable properties for acquisition.  


Rental income and reimbursements increased $425,190 or 67% for the three months ended March 31, 2005 as compared to the three months ended March 31, 2004.   This increase is due mainly to the rent and reimbursements related to the new property acquisitions made at the end of 2004.  Net income decreased $139,371 or 18% for the three months ended March 31, 2005 as compared to the three months ended March 31, 2004.  The decrease is due mainly to a decrease in gains on securities transactions, and an increase in interest expense, partially offset by the increase in rental income and reimbursements.  


The Company has financed acquisitions through capital raised through the Company’s Dividend Reinvestment and Stock Purchase Plan, by obtaining mortgages, and from private placement offerings, including the Convertible Subordinated Debentures.   If suitable acquisitions cannot be found during 2005, the Company may invest additional capital raised in REIT securities or pay down outstanding debt.  The Company also invests in debt and equity securities of other REITs for liquidity and additional income.  The Company from time to time may purchase these securities on margin when there is an adequate yield spread.   



12





See PART I, Item 1. Business of the Company’s December 31, 2004 annual report on Form 10-K for a more complete discussion of the economic and industry-wide factors relevant to the Company, the Company's lines of business and principal products and services, and the opportunities, challenges and risks on which the Company is focused.



MATERIAL CHANGES IN RESULTS OF OPERATIONS


At March 31, 2005, the Company owned eight industrial properties with total square footage of approximately 626,000 compared to four industrial properties with total square footage of approximately 289,000 at March 31, 2004.


Rental income and reimbursements increased $425,190 or 67% for the three month ended March 31, 2005 as compared to the three months ended March 31, 2004.   The increase is related to rent and occupancy charges of the properties purchased during 2004 and the Tampa, Florida property during the first quarter of 2005.   The acquisitions made since March 31, 2004 are as follows:  



Date of Acquisition


Location


Tenant


Square Feet

Average Annual Rent

     

7/9/2004

Richmond, VA

Carrier Sales & Distrib.

60,000

$381,000

12/2/20004

Quakertown, PA

Magikitch’n

37,660

246,000

12/27/2004

Montgomery, IL

Home Depot

171,200

870,000

2/28/2005

Tampa, FL

Kellogg Sales Co.

68,385

444,000


Gain on securities transactions, net for the three months ended March 31, 2005 and 2004 consisted of the following:


 

3 months

3/31/2005

3 months

3/31/2004

Gain on sale of securities, net

$383,953

$794,910

Gain on settled futures contracts

38,588

-0-

Unrealized gain(loss) on open futures contracts

46,093

(13,867)

Gain on securities transactions, net

$468,634

$781,043


Gain on securities transactions decreased $312,409 or 40% for the three months ended March 31, 2005 as compared to the three months ended March 31, 2004.    The Company sold more securities available for sale during the first quarter ended March 31, 2004 than the quarter ended March 31, 2005 due mainly to the unrealized gains existing in the portfolio in the third and fourth quarter of 2003 and the first quarter of 2004.    This decrease was partially offset by an increase in the gains on futures contracts.  During 2004, the Company began investing in futures contracts of ten-year treasury notes to mitigate the effect of interest rate fluctuations on the Company’s debt securities and preferred stock securities portfolio.



13





Interest expense increased $182,492 for the three months ended March 31, 2005 as compared to the three months ended March 31, 2004.   The increase in interest expense is due mainly to the interest related to the mortgages on the acquisitions noted above in Montgomery, Illinois and Tampa, Florida.


Other expenses increased $56,293 or 48% for the three months ended March 31, 2005 as compared to the three months ended March 31, 2004.  The increase is due to the additional expenses related to the newly acquired properties noted above and expanded operations.


MATERIAL CHANGES IN FINANCIAL CONDITION


The Company operates as a hybrid-diversified real estate investment trust (REIT) and invests in real estate, mortgages, mortgage-backed securities and other REIT securities.   The Company generated net cash provided by operating activities for the three months ended March 31, 2005 of $487,622.  In addition, the Company raised $943,501 from the issuance of shares of common stock through its Dividend Reinvestment and Stock Purchase Plan (DRIP) for the three months ended March 31, 2005 and $10,420,000 from its 2015 Debenture, closed on March 30, 2005.


Securities available for sale decreased $1,728,507 from December 31, 2004 to March 31, 2005 primarily due to sales of securities available for sale of $1,169,114.  The Company recorded a realized gain on sale of securities available for sale of $383,953.  The Company may purchase additional securities on margin from time to time if the Company can earn an adequate yield spread on the securities.  However, if suitable real properties are identified by management, the Company may decrease its securities portfolio and invest in additional real property.  


During the three months ended March 31, 2005, the Company invested in futures contracts of ten-year treasury notes with a notional amount of $5,000,000, with the objective of reducing the exposure of the debt securities portfolio to market rate fluctuations.  Changes in the market value of these derivatives have been recorded in gain on securities transactions, net with corresponding amounts recorded in other assets or other liabilities on the balance sheet.  The fair value of the derivatives at March 31, 2005 was an asset of $46,093.  During the three months ended March 31, 2005, the Company realized a gain on settled futures contracts of $38,588.


Receivables increased $1,769,457 from December 31, 2004 to March 31, 2005.  The increase is due mainly to the debenture subscription receivable of $1,690,000 related to the 2015 debentures.  This amount was collected in April 2005.  


On March 31, 2005, the Company closed on $10,420,000 in 8% Convertible Subordinated Debentures due 2015 (the 2015 debentures).  The 2015 debentures are convertible at $7.50 per share.  The Company used the proceeds to pay down existing debt and will use the remaining proceeds for future acquisitions and general corporate purposes.



14





Mortgages payable increased $3,802,488 from December 31, 2004 to March 31, 2005.  The increase is due to the origination of the mortgage for the Tampa, Florida acquisition of $4,000,000, partially offset by principal payments of mortgages of $197,512.


Loans payable decreased $5,944,356 from December 31, 2004 to March 31, 2005.  The decrease is due to the repayment of the Two River short term loan of $2,500,000, the repayment of $1,000,000 line of credit with Two River and pay downs on the Company’s margin loan.  


FUNDS FROM OPERATIONS


Funds from operations (FFO), is defined as net income, excluding gains (or losses) from sales of depreciable assets, plus depreciation.  FFO should be considered as a supplemental measure of operating performance used by real estate investment trusts (REITs).


FFO excludes historical cost depreciation as an expense and may facilitate the comparison of REITs which have different cost basis.  The items excluded from FFO are significant components in understanding and assessing the Company’s financial performance.


FFO (1) does not represent cash flow from operations as defined by generally accepted accounting principles; (2) should not be considered as an alternative to net income as a measure of operating performance or cash flows from operating, investing and financing activities; and (3) is not an alternative to cash flow as a measure of liquidity.  FFO, as calculated by the Company, may not be comparable to similarly entitled measures reported by other REITs.


The Company’s FFO for the three months ended March 31, 2005 and 2004 is calculated as follows:

  

Three Months

 
  

        2005

 

        2004

     
          
 

Net Income

$648,341

 

$787,712

     
 

Depreciation Expense

172,579

 

189,674

     
          
 

FFO

$820,920

 

$977,386

     
          

The following are the cash flows provided (used) by operating, investing and financing activities for the three months ended March 31, 2005 and 2004:


  

    2005

 

    2004

     
 

Operating Activities

$487,622

 

$ 194,893

 

Investing Activities

(4,074,180)

 

355,573

 

Financing Activities

7,361,272

 

(546,080)




15





LIQUIDITY AND CAPITAL RESOURCES


The Company’s ability to generate cash adequate to meet its needs is dependent primarily on income from its real estate investments and its securities portfolio, the sale of real estate investments and securities, refinancing of mortgage debt, leveraging of real estate investments, availability of bank borrowings, proceeds from the Dividend Reinvestment and Stock Purchase Plan, and access to the capital markets.  Purchases of new properties, purchases of securities, payments of expenses related to real estate operations, capital improvements programs, debt service, management and professional fees, and dividend requirements place demands on the Company’s liquidity.


SAFE HARBOR STATEMENT


This Form 10-Q contains various “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and the Company intends that such forward-looking statements be subject to the safe harbors created thereby.  The words “may”, “will”, “expect”, “believe”, “anticipate”, “should”, “estimate”, and similar expressions identify forward-looking statements.  These forward-looking statements reflect the Company’s current views with respect to future events and finance performance, but are based upon current assumptions regarding the Company’s operations, future results and prospects, and are subject to many uncertainties and factors relating to the Company’s operations and business environment which may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements.


Such factors include, but are not limited to, the following:  (i) changes in the general economic climate, including interest rates; (ii) increased competition in the geographic areas in which the Company operates; and (iii) changes in government laws.  The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.


CONTROLS AND PROCEDURES


The Company’s President and Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q.  Based on such evaluation, the Company’s President and Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.


The Company’s President and Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.





16





MONMOUTH CAPITAL CORPORATION

PART II - OTHER INFORMATION

FOR THE QUARTER ENDED MARCH 31, 2005


Item 1

     - Legal Proceedings - None

  

Item 2

     - Unregistered Sales of Equity Securities and Use of Proceeds - None

  

Item 3

     - Defaults Upon Senior Securities - None

  

Item 4

     - Submission of Matters to a Vote of Security Holders - None

  

Item 5

     - Other Information - None

  

Item 6

     - Exhibits

  
 

31.1


CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

  
 

31.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

  
 

32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

  






17






SIGNATURES



     

Pursuant to the requirements of the Securities and Exchange Act of

1934, the Registrant has duly caused this report to be signed on its

Behalf by the undersigned thereunto duly authorized.

     

     

MONMOUTH CAPITAL CORPORATION

     

     

     

     

Date: May 13, 2005

/s/ Eugene W. Landy

EUGENE W. LANDY

President and Chief Executive Officer

     

     


Date: May 13, 2005

/s/ Anna T. Chew

ANNA T. CHEW

Chief Financial Officer




18