|
For the quarter ended: October 31, 2004 |
Commission file number: 001-07763 |
Pennsylvania |
23-1683282 | ||
(State or other jurisdiction of |
(I.R.S. Employer | ||
incorporation or organization) |
Identification No.) | ||
160 Cassell Road, P.O. Box 144 |
|||
Harleysville, Pennsylvania |
19438 | ||
(Address of principal executive offices) |
(Zip Code) |
PART I - FINANCIAL INFORMATION | |||
Item 1. | Financial Statements |
2 | |
3 | |
4 | |
5 | |
6 | |
10 | |
Item 2. | ||
and Results of Operations |
11 | |
Item 3. | Qualitative and Quantitative Disclosures about Market Risks |
16 |
Item 4. | Controls and Procedures |
16 |
PART II - OTHER INFORMATION | ||
Item 1. | Legal Proceedings |
16 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
17 |
Item 3. | Defaults Upon Senior Securities |
17 |
Item 4. | Submission of Matters to a Vote of Security Holders |
17 |
Item 5. | Other Information |
17 |
Item 6. | Exhibits |
18 |
SIGNATURES |
19 |
1 | ||
|
PART I - FINANCIAL INFORMATION |
||||
Item 1. Financial Statements |
||||
October 31, |
January 31, |
|||
ASSETS |
2004 |
2004 |
||
Current assets |
||||
Cash and cash equivalents |
$17,587,019 |
$16,996,253 |
||
Accounts receivable, net of allowance for doubtful |
||||
accounts of approximately $285,000 and |
||||
$208,000, respectively |
14,937,212 |
16,608,344 |
||
Inventories |
13,898,907 |
12,755,011 |
||
Prepaid expenses, deposits and other current assets |
1,134,156 |
1,209,395 |
||
Deferred income taxes |
604,426 |
604,426 |
||
Total current assets |
48,161,720 |
48,173,429 |
||
Property, plant and equipment, net |
11,198,917 |
11,514,199 |
||
Costs in excess of net assets of businesses acquired, net |
20,798,913 |
20,798,913 |
||
Other assets |
643,468 |
649,016 |
||
Total assets |
$80,803,018 |
$81,135,557 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
Current liabilities |
||||
Current portion of long-term debt |
$1,507,585 |
$1,533,866 |
||
Accounts payable |
4,655,607 |
5,073,554 |
||
Accrued salaries, wages and expenses |
6,313,854 |
6,542,306 |
||
Dividend payable |
648,381 |
602,755 |
||
Customers' advances |
192,142 |
476,982 |
||
Total current liabilities |
13,317,569 |
14,229,463 |
||
Long-term debt |
4,115,998 |
5,447,869 |
||
Other non-current liabilities |
40,465 |
38,818 |
||
Deferred income taxes |
1,191,179 |
1,148,673 |
||
Total liabilities |
18,665,211 |
20,864,823 |
||
Shareholders' equity |
||||
Common shares, $.10 par value; 18,000,000 shares |
||||
authorized, 9,634,956 shares issued, |
||||
of which 1,268,750 and 1,311,679 shares were reacquired |
||||
and held in treasury at the respective dates |
963,496 |
963,496 |
||
Additional paid-in capital |
7,929,993 |
7,955,459 |
||
Retained earnings |
65,270,486 |
63,727,425 |
||
Accumulated other comprehensive loss |
(164,789 |
) |
(328,616 |
) |
Treasury shares, at cost |
(11,861,379 |
) |
(12,047,030 |
) |
Total shareholders' equity |
62,137,807 |
60,270,734 |
||
Total liabilities and shareholders' equity |
$80,803,018 |
$81,135,557 |
||
See accompanying notes to consolidated financial statements. |
|
Nine Months Ended
October 31, |
|
Three Months Ended
October 31, |
|||||
2004 |
2003 |
2004 |
2003 |
|||||
Net sales |
$53,390,830 |
$55,440,022 |
$17,406,160 |
$19,811,544 |
||||
Cost of goods sold |
36,586,442 |
35,606,780 |
12,065,367 |
12,861,737 |
||||
Gross profit |
16,804,388 |
19,833,242 |
5,340,793 |
6,949,807 |
||||
|
||||||||
Operating expenses |
|
|||||||
Selling |
5,759,178 |
5,903,475 |
1,862,739 |
2,093,009 |
||||
General and administrative |
5,725,878 |
6,036,950 |
1,976,615 |
1,902,429 |
||||
|
11,485,056 |
11,940,425 |
3,839,354 |
3,995,438 |
||||
Income from operations |
5,319,332 |
7,892,817 |
1,501,439 |
2,954,369 |
||||
Interest expense |
(273,098 |
) |
(336,868 |
) |
(86,156 |
) |
(109,071 |
) |
Other income/(expense), net |
111,850 |
(626,168 |
) |
69,061 |
(336,922 |
) | ||
Income before taxes |
5,158,084 |
6,929,781 |
1,484,344 |
2,508,376 |
||||
Provision for taxes |
1,753,747 |
2,356,125 |
504,673 |
852,847 |
||||
Net income |
$3,404,337 |
$4,573,656 |
$979,671 |
$1,655,529 |
||||
Earnings per share, basic (1) (2) |
$.41 |
$.55 |
$.12 |
$.20 |
||||
Earnings per share, diluted (1) (3) |
$.40 |
$.55 |
$.12 |
$.20 |
||||
Cash dividend per share - declared (1) (4) |
$.2225 |
$.2075 |
$.0775 |
$.0725 |
||||
Cash dividend per share - paid (1)(4) |
$.2175 |
$.2025 |
$.0725 |
$.0675 |
Accumulated |
||||||||||||
Additional |
Other |
|||||||||||
Common |
Paid-in |
Retained |
Comprehensive |
Treasury |
||||||||
Shares |
Capital |
Earnings |
Income/(Loss) |
Shares |
Total |
Balances, January 31, 2004 |
$963,496 |
$7,955,459 |
$63,727,425 |
($328,616 |
) |
($12,047,030 |
) |
$60,270,734 |
||||
Comprehensive income: |
||||||||||||
Net income |
- |
- |
3,404,337 |
- |
- |
|||||||
Cumulative translation adjustment |
- |
- |
- |
77,393 |
- |
|||||||
Interest rate swap, |
|
|
|
|
|
|||||||
net of tax of ($44,527) | - | - | - | 86,434 | - | |||||||
Total comprehensive income |
3,568,164 |
|||||||||||
Dividends paid, $.1450 per share |
- |
- |
(1,212,895 |
) |
- |
- |
(1,212,895 |
) | ||||
Dividends declared, $.0775 per |
||||||||||||
share |
- |
- |
(648,381 |
) |
- |
- |
(648,381 |
) | ||||
Stock option transactions |
- |
(25,466 |
) |
- |
- |
667,338 |
641,872 |
|||||
Purchase of 28,717 shares of |
|
|
|
|
|
|
| |||||
treasury stock |
- |
- |
- |
- |
(481,687 |
) |
(481,687 |
) | ||||
Balances, October 31, 2004 |
$963,496 |
$7,929,993 |
$65,270,486 |
($164,789 |
) |
($11,861,379 |
) |
$62,137,807 |
||||
Accumulated |
||||||||||||
Additional |
Other |
|||||||||||
Common |
Paid-in |
Retained |
Comprehensive |
Treasury |
||||||||
Shares |
Capital |
Earnings |
Income/(Loss) |
Shares |
Total |
Balances, January 31, 2003 |
$722,630 |
$8,196,782 |
$59,705,267 |
($541,959 |
) |
($12,036,835 |
) |
$56,045,885 |
||||
|
||||||||||||
Comprehensive income: |
||||||||||||
Net income |
- |
- |
4,573,656 |
- |
- |
|||||||
Cumulative translation adjustment |
- |
- |
- |
215,274 |
- |
|||||||
Interest rate swap, |
||||||||||||
net of tax of ($46,198) |
- |
- |
- |
68,623 |
- |
|||||||
Total comprehensive income |
4,857,553 |
|||||||||||
Stock split four-for-three |
240,866 |
(240,866 |
) |
- |
- |
- |
- |
|||||
Cash in lieu of fractional shares |
- |
(1,421 |
) |
- |
- |
- |
(1,421 |
) | ||||
Dividends paid, $.1350 per share |
- |
- |
(1,119,253 |
) |
- |
- |
(1,119,253 |
) | ||||
Dividends declared, $.0725 per | ||||||||||||
share |
- |
- |
(604,091 |
) |
- |
- |
(604,091 |
) | ||||
Stock option transactions |
- |
(25,452 |
) |
- |
- |
423,457 |
398,005 |
|||||
Purchase of 31,768 shares of |
||||||||||||
treasury stock |
- |
- |
- |
- |
(398,005 |
) |
(398,005 |
) | ||||
Balances, October 31, 2003 |
$963,496 |
$7,929,043 |
$62,555,579 |
($258,062 |
) |
($12,011,383 |
) |
$59,178,673 |
||||
See accompanying notes to consolidated financial statements. |
4 | ||
MET-PRO CORPORATION |
Nine Months Ended | ||||||
October 31, | ||||||
2004 |
2003 |
Cash flows from operating activities |
||||||
Net Income |
$3,404,337 |
$4,573,656 |
||||
Adjustments to reconcile net income to net | ||||||
cash provided by operating activities: |
||||||
Depreciation and amortization |
1,105,463 |
1,175,381 |
||||
Deferred income taxes |
(2,021 |
) |
(7,736 |
) | ||
(Gain) loss on sale of property and equipment, net |
(1,650 |
) |
21,909 |
|||
Allowance for doubtful accounts |
76,914 |
45,170 |
||||
(Increase) decrease in operating assets: |
||||||
Accounts receivable |
1,665,238 |
(2,575,609 |
) | |||
Inventories |
(1,031,531 |
) |
243,050 |
|||
Prepaid expenses, deposits and other current assets |
79,159 |
(97,549 |
) | |||
Other assets |
(19,502 |
) |
(6,564 |
) | ||
Increase (decrease) in operating liabilities: |
||||||
Accounts payable and accrued expenses |
(750,110 |
) |
3,261,231 |
|||
Customers advances |
(287,805 |
) |
471,058 |
|||
Other non-current liabilities |
1,648 |
1,648 |
||||
Net cash provided by operating activities |
4,240,140 |
7,105,645 |
||||
Cash flows from investing activities |
||||||
Proceeds from sale of equipment |
1,650 |
- |
||||
Acquisitions of property and equipment |
(734,576 |
) |
(1,101,598 |
) | ||
Net cash (used in) investing activities |
(732,926 |
) |
(1,101,598 |
) | ||
Cash flows from financing activities |
||||||
Reduction of debt |
(1,227,190 |
) |
(1,227,695 |
) | ||
Exercise of stock options |
641,872 |
398,005 |
||||
Payment of dividends |
(1,815,651 |
) |
(1,678,421 |
) | ||
Purchase of treasury shares |
(481,687 |
) |
(398,005 |
) | ||
Cash in lieu of fractional shares |
- |
(1,421 |
) | |||
Net cash (used in) financing activities |
(2,882,656 |
) |
(2,907,537 |
) | ||
Effect of exchange rate changes on cash |
(33,792 |
) |
51,980 |
|||
Net increase in cash and cash equivalents |
590,766 |
3,148,490 |
||||
Cash and cash equivalents at February 1 |
16,996,253 |
13,429,367 |
||||
Cash and cash equivalents at October 31 |
$17,587,019 |
$16,577,857 |
||||
See accompanying notes to consolidated financial statements. |
Nine Months Ended |
Three Months Ended | |||||||
October 31, | October 31, | |||||||
|
2004 |
2003 |
2004 |
2003 | ||||
Net Income: |
||||||||
As reported |
$3,404,337 |
$4,573,656 |
$979,671 |
$1,655,529 | ||||
Pro forma |
3,246,525 |
4,457,538 |
927,067 |
1,616,824 | ||||
Basic earnings per share: |
||||||||
As reported |
$.41 |
$.55 |
$.12 |
$.20 | ||||
Pro forma |
$.39 |
$.54 |
$.11 |
$.20 | ||||
Diluted earnings per share: |
||||||||
As reported |
$.40 |
$.55 |
$.12 |
$.20 | ||||
Pro forma |
$.38 |
$.53 |
$.11 |
$.19 |
6 | ||
MET-PRO CORPORATION |
7 | ||
MET-PRO CORPORATION |
October 31, |
January 31, | ||
2004 |
2004 | ||
Raw materials |
$7,703,343 |
$7,069,349 | |
Work in progress |
1,293,341 |
1,186,898 | |
Finished goods |
4,902,223 |
4,498,764 | |
$13,898,907 |
$12,755,011 |
Nine Months Ended October 31, | ||||
2004 |
2003 | |||
Cash paid during the period for: |
||||
Interest |
$256,991 |
$303,996 | ||
Income taxes |
1,536,352 |
2,018,428 |
Nine Months Ended |
|
Three Months Ended |
|||||||
October 31, |
October 31, |
||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||
(Loss)/gain on sale of property and | |||||||||
equipment |
$1,650 |
($21,909 |
) |
$1,650 |
$0 |
||||
Other, primarily interest income |
226,742 |
175,015 |
86,161 |
21,385 |
|||||
Unusual charge - patent litigation |
(116,542 |
) |
(779,274 |
) |
(18,750 |
) |
(358,307 |
) | |
$111,850 |
($626,168 |
) |
$69,061 |
($336,922 |
) |
8 | ||
MET-PRO CORPORATION |
Nine Months Ended | Three Months Ended | ||||||
October 31, |
October 31, | ||||||
2004 |
2003 |
2004 |
2003 | ||||
Net sales |
|||||||
Product recovery/pollution control equipment |
$31,556,277 |
$37,257,235 |
$9,900,395 |
$13,499,144 | |||
Fluid handling equipment |
21,834,553 |
18,182,787 |
7,505,765 |
6,312,400 | |||
$53,390,830 |
$55,440,022 |
$17,406,160 |
$19,811,544 | ||||
Income from operations |
|||||||
Product recovery/pollution control equipment |
$2,522,779 |
$5,689,106 |
$571,279 |
$2,215,560 | |||
Fluid handling equipment |
2,796,553 |
2,203,711 |
930,160 |
738,809 | |||
$5,319,332 |
$7,892,817 |
$1,501,439 |
$2,954,369 |
October 31, |
January 31, | ||
2004 |
2004 | ||
Identifiable assets |
|||
Product recovery/pollution control equipment |
$42,865,280 |
$44,613,967 | |
Fluid handling equipment |
19,885,789 |
19,313,159 | |
62,751,069 |
63,927,126 | ||
Corporate |
18,051,949 |
17,208,431 | |
$80,803,018 |
$81,135,557 |
10 | ||
|
Nine Months Ended |
Three Months Ended |
|||||||
October 31, | October 31, | |||||||
2004 |
2003 |
2004 |
2003 |
|||||
Net sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of goods sold |
68.5 |
% |
64.2 |
% |
69.3 |
% |
64.9 |
% |
Gross profit |
31.5 |
% |
35.8 |
% |
30.7 |
% |
35.1 |
% |
Selling expenses |
10.8 |
% |
10.7 |
% |
10.7 |
% |
10.6 |
% |
General and administrative expenses |
10.7 |
% |
10.9 |
% |
11.4 |
% |
9.6 |
% |
Income from operations |
10.0 |
% |
14.2 |
% |
8.6 |
% |
14.9 |
% |
Interest expense |
(.5 |
%) |
(.6 |
%) |
(.5 |
%) |
(.5 |
%) |
Other income/(expense), net |
.2 |
% |
(1.1 |
%) |
.4 |
% |
(1.7 |
%) |
Income before taxes |
9.7 |
% |
12.5 |
% |
8.5 |
% |
12.7 |
% |
Provision for taxes |
3.3 |
% |
4.3 |
% |
2.9 |
% |
4.3 |
% |
Net income |
6.4 |
% |
8.2 |
% |
5.6 |
% |
8.4 |
% |
11 | ||
MET-PRO CORPORATION |
12 | ||
MET-PRO CORPORATION |
13 | ||
MET-PRO CORPORATION |
14 | ||
MET-PRO CORPORATION |
· |
the write-down of costs in excess of net assets of businesses acquired (goodwill), as a result of the determination that the acquired business is impaired. Our Flex-Kleen Division, which initially performed well after being acquired by Met-Pro, has experienced declining performance during the last several years due primarily to a general weakness in its served markets. During the fiscal year ended January 31, 2004, we performed an impairment analysis of the $11.1 million of goodwill that the Company carries for Flex-Kleen and concluded that no impairment has occurred. However, if Flex-Kleens performance does not improve sufficiently in the current fiscal year, we may be required to write off some or all of the goodwill; |
· |
materially adverse changes in economic conditions in the markets served by us or in significant customers of ours; |
· |
material changes in available technology; |
· |
adverse developments in the asbestos cases that have been filed against the Company, including without limitation the exhaustion of insurance coverage, the imposition of punitive damages or other adverse developments in the availability of insurance coverage; |
· |
changes in accounting rules promulgated by regulatory agencies, including the SEC, which could result in an impact on earnings; |
· |
the cost of compliance with Sarbanes-Oxley and other applicable legal and listing requirements, and the unanticipated possibility that Met-Pro may not meet these requirements; |
· |
unexpected results in our product development activities; |
· |
loss of key customers; |
· |
changes in product mix and the cost of materials, with effect on margins; |
· |
changes in our existing management; |
· |
exchange rate fluctuations; |
· |
changes in federal laws, state laws and regulations; |
· |
lower than anticipated return on investments in the Companys defined benefit plans, which could affect the amount of the Companys pension liabilities; |
· |
the assertion of litigation claims that the Companys products, including products produced by companies acquired by the Company, infringe third party patents or have caused injury, loss or damage; |
· |
the effect of acquisitions and other strategic ventures; |
· |
failure to properly quote and/or execute customer orders, including misspecifications, design, engineering or production errors; |
· |
the cancellation or delay of purchase orders or shipments; |
· |
losses related to international sales; and/or |
· |
failure in execution of acquisition strategy. |
(a) | None |
(b) | Not Applicable |
(c) | The following table summarizes Met-Pros purchases of its Common Shares for the quarter ended October 31, 2004: |
Period |
Total
Number of Shares
Purchased |
Average
Price Paid
Per Share |
Total
Number of
Shares
Purchased
As Part of
Publicly
Announced
Plans or
Programs |
Maximum
Number of
Shares
That May
Yet be
Purchased
Under the
Plan or
Programs |
(1) | ||||
August 1-31, 2004 |
0 |
$ - |
0 |
216,763 |
|||||
September 1-30, 2004 |
0 |
- |
0 |
216,763 |
|||||
October 1-31, 2004 |
0 |
- |
0 |
216,763 |
|||||
Total |
0 |
$ - |
0 |
216,763 |
(1) | On December 15, 2000, our Board of Directors authorized a Common Share repurchase program that was publicly announced on December 19, 2000, for up to 400,000 (adjusted for stock split) shares. The program has no fixed expiration date. |
17 | ||
|
(a) | Exhibits Required by Item 601 of Regulation S-K | |
Exhibit No. | Description | |
31.1 | Certification of Chief Executive Officer,
under Section 302 of the
Sarbanes-Oxley Act of 2002.* | |
31.2 |
Certification of Chief Financial Officer
under Section 302 of the
Sarbanes-Oxley Act of 2002.* | |
32.1 | Certification of Chief Executive Officer, Pursuant 18 U.S.C. Section 1350.* | |
32.2 | Certification of Chief Financial Officer, Pursuant 18 U.S.C. Section 1350.* |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
Met-Pro Corporation | ||
(Registrant) | ||
December 8, 2004 | /s/ Raymond J. De Hont | |
Raymond J. De Hont | ||
Chairman, President and Chief Executive | ||
Officer |
December 8, 2004 |
/s/ Gary J. Morgan | |
Gary J. Morgan | ||
Vice President of Finance, | ||
Secretary and Treasurer, Chief | ||
Financial Officer, Chief Accounting | ||
Officer and Director |
19 | ||
|