For the quarter ended: April 30, 2004 |
|
Commission file number: 001-07763 |
Pennsylvania |
|
23-1683282 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
|
160 Cassell Road, P.O. Box 144 |
|
|
Harleysville, Pennsylvania |
|
19438 |
(Address of principal executive offices) |
|
(Zip Code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes X No |
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No |
As of April 30, 2004 the Registrant had 8,353,940 Common Shares, par value $.10 per share, issued and outstanding. |
| ||
MET-PRO CORPORATION |
Item 1. |
| ||
|
2 | |
| ||
3 | ||
| ||
|
4 | |
| ||
|
5 | |
6 | ||
10 | ||
Item 2. |
| |
|
11 | |
Item 3. |
15 | |
|
|
|
Item 4. |
15 | |
Item 1. |
15 | |
Item 2. |
16 | |
Item 3. |
16 | |
Item 4. |
16 | |
Item 5. |
16 | |
Item 6. |
| |
|
17 | |
|
17 |
18 |
| ||
PART I FINANCIAL INFORMATION |
|
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
April 30, |
|
January 31, |
|
ASSETS |
2004 |
|
2004 |
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$18,731,387 |
|
$16,996,253 |
|
Accounts receivable, net of allowance for doubtful |
|
|
|
|
accounts of approximately $228,000 and |
|
|
|
|
$208,000, respectively |
12,302,596 |
|
16,608,344 |
|
Inventories |
14,128,297 |
|
12,755,011 |
|
Prepaid expenses, deposits and other current assets |
1,244,056 |
|
1,209,395 |
|
Deferred income taxes |
604,426 |
|
604,426 |
|
|
|
|
|
|
Total current assets |
47,010,762 |
|
48,173,429 |
|
Property, plant and equipment, net |
11,406,917 |
|
11,514,199 |
|
Costs in excess of net assets of businesses acquired, net |
20,798,913 |
|
20,798,913 |
|
Other assets |
640,769 |
|
649,016 |
|
|
|
|
|
|
Total assets |
$79,857,361 |
|
$81,135,557 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Current portion of long-term debt |
$1,525,544 |
|
$1,533,866 |
|
Accounts payable |
4,140,374 |
|
5,073,554 |
|
Accrued salaries, wages and expenses |
6,323,361 |
|
6,542,306 |
|
Dividend payable |
605,661 |
|
602,755 |
|
Customers' advances |
532,851 |
|
476,982 |
|
|
|
|
|
|
Total current liabilities |
13,127,791 |
|
14,229,463 |
|
Long-term debt |
5,061,573 |
|
5,447,869 |
|
Other non-current liabilities |
39,367 |
|
38,818 |
|
Deferred income taxes |
1,177,098 |
|
1,148,673 |
|
|
|
|
|
|
Total liabilities |
19,405,829 |
|
20,864,823 |
|
| ||||
|
|
|
|
|
Shareholders' equity |
|
|
|
|
Common shares, $.10 par value; 18,000,000 shares |
|
|
|
|
authorized, 9,634,956 shares issued, |
|
|
|
|
of which 1,281,016 and 1,311,679 shares were reacquired |
|
|
|
|
and held in treasury at the respective dates |
963,496 |
|
963,496 |
|
Additional paid-in capital |
7,926,997 |
|
7,955,459 |
|
Retained earnings |
63,935,327 |
|
63,727,425 |
|
Accumulated other comprehensive loss |
(398,222 |
) | (328,616 | ) |
Treasury shares, at cost |
(11,976,066 |
) |
(12,047,030 |
) |
| ||||
Total shareholders' equity |
60,451,532 |
|
60,270,734 |
|
| ||||
Total liabilities and shareholders' equity |
$79,857,361 |
|
$81,135,557 |
|
| ||||
See accompanying notes to consolidated financial statements. |
|
|
|
Three Months Ended |
|||||
April 30, |
|||||
|
2004 |
|
2003 |
| |
|
|
|
|
| |
Net sales |
$15,634,646 |
|
$17,002,269 |
| |
Cost of goods sold |
10,572,214 |
|
10,767,302 |
| |
|
|
|
|
| |
Gross profit |
5,062,432 |
|
6,234,967 |
| |
|
|
|
|
| |
Operating expenses |
|
|
|
| |
Selling |
1,932,368 |
|
1,919,048 |
| |
General and administrative |
1,802,308 |
|
2,041,636 |
| |
|
|
|
|
| |
|
3,734,676 |
|
3,960,684 |
| |
|
|
|
|
| |
Income from operations |
1,327,756 |
|
2,274,283 |
| |
|
|
|
|
| |
Interest expense |
(96,847 |
) |
(116,078 |
) | |
Other income/(expense), net |
2,804 |
|
(112,618 |
) | |
|
|
|
|
| |
Income before taxes |
1,233,713 |
|
2,045,587 |
| |
|
|
|
|
| |
Provision for taxes |
419,464 |
|
695,499 |
| |
|
|
|
|
| |
Net income |
$814,249 |
$1,350,088 |
|||
|
|
|
|
| |
Earnings per share, basic (1) (2) |
$.10 |
|
$.16 |
| |
Earnings per share, diluted (1) (3) |
$.10 |
$.16 |
|||
|
|
|
|
| |
Cash dividend per share declared (1) (4) |
$.0725 |
|
$.0675 |
| |
|
|
|
|
| |
Cash dividend per share paid (1) (4) |
$.0725 |
$.0675 | |||
|
|
|
|
|
(1) |
On September 17, 2003, the Board of Directors declared a four-for-three stock split which was paid on October 15, 2003 to shareholders of record on October 1, 2003. All references in the financial statements to per share amounts and number of shares outstanding have been restated to reflect the effect of the stock split. |
|
|
(2) |
Basic earnings per share are based upon the weighted average number of shares outstanding of 8,342,386 and 8,288,492 for the three-month periods ended April 30, 2004 and 2003, respectively. |
(3) |
Diluted earnings per share are based upon the weighted average number of shares outstanding of 8,480,996 and 8,335,380 for the three-month periods ended April 30, 2004 and 2003, respectively. |
(4) |
The Board of Directors declared quarterly dividends of $.0725 per share payable on March 10, 2004 and June 9, 2004 to shareholders of record as of February 27, 2004 and May 28, 2004, respectively. Quarterly dividends of $.0675 per share were paid on March 10, 2003 and June 9, 2003 to shareholders of record as of February 21, 2003 and May 23, 2003, respectively. |
3 | ||
| ||
|
|
|
|
Accumulated |
|
|
| ||||||||||
|
|
Additional |
|
Other |
|
|
| ||||||||||
|
Common |
Paid-in |
Retained |
Comprehensive |
Treasury |
|
| ||||||||||
|
Shares |
Capital |
Earnings |
Income/(Loss) |
Stock |
Total |
|
| |||||||||||
Balances, January 31, 2004 |
$963,496 |
$7,955,459 |
|
$63,727,425 |
|
($328,616 |
) |
($12,047,030 |
) |
$60,270,734 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
| |
Net income |
|
|
|
814,249 |
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
|
|
|
|
(125,961 |
) |
|
|
|
|
Interest rate swap, | |||||||||||
net of tax of ($29,031) |
|
|
|
|
|
56,355 |
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
744,643 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Dividends declared, $.0725 per | |||||||||||
share |
|
|
(606,347 |
) |
|
|
|
|
(606,347 |
) | |
Stock option transactions |
|
(28,462 |
) |
|
|
|
|
552,651 |
|
524,189 |
|
Purchase of 28,717 shares of | |||||||||||
treasury stock |
|
|
|
|
|
|
|
(481,687 |
) |
(481,687 |
) |
| |||||||||||
Balances, April 30, 2004 |
$963,496 |
$7,926,997 |
$63,935,327 |
|
($398,222 |
) |
($11,976,066 |
) |
$60,451,532 |
| |
|
|
|
|
|
Accumulated |
|
|
| ||||||||||
|
|
Additional |
|
Other |
|
|
| ||||||||||
|
Common |
Paid-in |
Retained |
Comprehensive |
Treasury |
|
| ||||||||||
|
Shares |
Capital |
Earnings |
Income/(Loss) |
Stock |
Total |
|
| |||||||||||
Balances, January 31, 2003 |
$722,630 |
$8,196,782 |
|
$59,705,267 |
|
($541,959 |
) |
($12,036,835 |
) |
$56,045,885 |
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
| |
Net income |
|
|
|
1,350,088 |
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
|
|
|
|
148,033 |
|
|
|
|
|
Interest rate swap, | |||||||||||
net of tax of $935 |
|
|
|
|
|
(22,869 |
) |
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
1,475,252 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Dividends declared, $.0675 per |
|||||||||||
share |
|
|
|
(559,780 |
) |
|
|
|
|
(559,780 |
) |
| |||||||||||
Balances, April 30, 2003 |
$722,630 |
$8,196,782 |
$60,495,575 |
|
($416,795 |
) |
($12,036,835 |
) |
$56,961,357 |
| |
| |||||||||||
See accompanying notes to consolidated financial statements. |
|
|
|
Three Months Ended | ||
|
|
|
April 30, | ||
|
|
|
2004 |
|
2003 |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
| ||||||
Net Income |
|
|
$814,249 |
|
$1,350,088 |
| ||||||
Adjustments to reconcile net income to net |
|
|
|
|
|
| ||||||
cash provided by operating activities: | ||||||||||||
Depreciation and amortization |
|
|
358,256 |
|
384,237 |
| ||||||
Deferred income taxes |
|
|
(606 |
) |
(4,156 |
) | ||||||
Allowance for doubtful accounts |
|
|
(19,736 |
) |
27,776 |
| ||||||
(Increase) decrease in operating assets: |
|
|
|
|
|
| ||||||
Accounts receivable |
|
4,253,669 |
|
(1,258,163 |
) | |||||||
Inventories |
|
|
(1,384,106 |
) |
(432,860 |
) | ||||||
Prepaid expenses, deposits and other current assets |
|
|
(39,497 |
) |
123,078 |
| ||||||
Other assets |
|
|
(1,920 |
) |
(1,890 |
) | ||||||
Increase (decrease) in operating liabilities: |
|
|
|
|
|
| ||||||
Accounts payable and accrued expenses |
|
|
(1,121,513 |
) |
2,045,561 |
| ||||||
Customers advances |
|
55,869 |
|
204,875 |
| |||||||
Other non-current liabilities |
|
|
549 |
|
549 |
| ||||||
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
|
2,915,214 |
|
2,439,095 |
| ||||||
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
| ||||||
Cash flows from investing activities |
|
|
|
|
|
| ||||||
Acquisitions of property and equipment |
|
|
(284,632 |
) |
(299,947 |
) | ||||||
| ||||||||||||
Net cash (used in) investing activities |
|
(284,632 |
) |
(299,947 |
) | |||||||
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
| ||||||
Cash flows from financing activities |
|
|
|
|
|
| ||||||
Reduction of debt |
|
(309,232 |
) |
(309,232 |
) | |||||||
Exercise of stock options |
|
|
524,189 |
|
|
| ||||||
Payment of dividends |
|
|
(603,441 |
) |
(559,473 |
) | ||||||
Purchase of treasury shares |
|
(481,687 |
) |
|
| |||||||
|
|
|
|
|
|
| ||||||
Net cash (used in) financing activities |
|
(870,171 |
) |
(868,705 |
) | |||||||
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
(25,277 |
) |
17,742 |
| |||||||
|
|
|
|
|
|
| ||||||
Net increase in cash and cash equivalents |
1,735,134 |
1,288,185 |
||||||||||
Cash and cash equivalents at February 1 |
16,996,253 |
13,429,367 |
||||||||||
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at April 30 |
$18,731,387 |
$14,717,552 |
||||||||||
|
|
|
|
|
|
| ||||||
See accompanying notes to consolidated financial statements. |
Three Months Ended April 30, | |||
|
2004 |
2003 | |
|
| ||
Net Income: |
|
| |
As reported |
$814,249 |
$1,350,088 | |
Pro forma |
761,645 |
1,311,382 | |
Basic earnings per share: |
|
| |
As reported |
$.10 |
$.16 | |
Pro forma |
.09 |
.16 | |
Diluted earnings per share: |
|
| |
As reported |
$.10 |
$.16 | |
Pro forma |
.09 |
.16 | |
|
|
6 | ||
| ||
MET-PRO CORPORATION |
7 | ||
| ||
MET-PRO CORPORATION |
|
April 30,
2004 |
|
January 31,
2004 |
|
| ||
Raw materials |
$7,830,480 |
|
$7,069,349 |
Work in progress |
1,314,687 |
|
1,186,898 |
Finished goods |
4,983,130 |
|
4,498,764 |
|
| ||
|
$14,128,297 |
|
$12,755,011 |
|
|
Three Months Ended April 30, | ||||
|
2004 |
|
2003 | |
|
| |||
Cash paid during the period for: |
|
|
| |
Interest |
$86,306 |
|
$102,179 | |
Income taxes |
51,800 |
|
77,993 |
Three Months Ended April 30, | |||||
2004 |
2003 |
||||
|
|
|
|
| |
Other, primarily interest income |
$80,465 |
|
|
$64,063 |
|
Unusual charge patent litigation |
(77,661 |
) |
|
(176,681 |
) |
|
|
|
| ||
|
$2,804 |
|
|
($112,618 |
) |
|
|
|
|
8 | ||
| ||
MET-PRO CORPORATION |
Three Months Ended April 30, | ||||
|
|
2004 |
|
2003 |
|
|
| ||
Net sales |
|
|
|
|
Product recovery/pollution control equipment |
|
$9,251,532 |
|
$11,451,879 |
Fluid handling equipment |
|
6,383,114 |
|
5,550,390 |
|
| |||
|
|
$15,634,646 |
|
$17,002,269 |
|
| |||
|
|
|
|
|
Income from operations |
|
|
|
|
Product recovery/pollution control equipment |
|
$587,088 |
|
$1,643,297 |
Fluid handling equipment |
|
740,668 |
|
630,986 |
|
| |||
|
|
$1,327,756 |
|
$2,274,283 |
|
|
|
April 30, |
|
January 31, |
|
2004 |
|
2004 |
|
|
| |
Identifiable assets |
|
|
|
Product recovery/pollution control equipment |
$41,235,554 |
|
$44,613,967 |
Fluid handling equipment |
19,269,819 |
|
19,313,159 |
|
| ||
|
60,505,373 |
|
63,927,126 |
Corporate |
19,351,988 |
|
17,208,431 |
|
| ||
|
$79,857,361 |
|
$81,135,557 |
|
|
Three Months Ended |
|||||
April 30, |
|||||
2004 | 2003 | ||||
| |||||
Net sales |
100.0 |
% |
|
100.0 |
% |
Cost of goods sold |
67.6 |
% |
|
63.3 |
% |
| |||||
Gross profit |
32.4 |
% |
|
36.7 |
% |
Selling expenses |
12.4 |
% |
|
11.3 |
% |
General and administrative expenses |
11.5 |
% |
|
12.0 |
% |
| |||||
Income from operations |
8.5 |
% |
|
13.4 |
% |
|
|
|
|
|
|
Interest expense |
(.6 |
%) |
|
(.7 |
%) |
Other income/(expense), net |
|
|
|
(.7 |
%) |
| |||||
Income before taxes |
7.9 |
% |
|
12.0 |
% |
| |||||
Provision for taxes |
2.7 |
% |
|
4.1 |
% |
| |||||
Net income |
5.2 |
% |
|
7.9 |
% |
|
11 | ||
| ||
MET-PRO CORPORATION |
12 | ||
| ||
MET-PRO CORPORATION |
13 | ||
| ||
MET-PRO CORPORATION |
l |
the write-down of costs in excess of net assets of businesses acquired (goodwill), as a result of the determination that the acquired business is impaired. Our Flex-Kleen Division, which initially performed well after being acquired by Met-Pro, has experienced declining performance during the last several years due primarily to a general weakness in its served markets. During the fiscal year ended January 31, 2004 we performed an impairment analysis of the $11.1 million of goodwill that the Company carries for Flex-Kleen and concluded that no impairment has occurred. However, if Flex-Kleens performance does not improve sufficiently in the current fiscal year, we may be required to write off some or all of the goodwill; |
l |
materially adverse changes in economic conditions in the markets served by us or in significant customers of ours; |
l |
material changes in available technology; |
l |
changes in accounting rules promulgated by regulatory agencies, including the SEC, which could result in an impact on earnings; |
l | unexpected results in our product development activities; |
l | loss of key customers; |
l |
changes in product mix; |
l | changes in our existing management; |
l |
exchange rate fluctuations; |
l |
changes in federal laws, state laws and regulations; |
l |
lower than anticipated return on investments in the Companys defined benefit plans, which could affect the amount of the Companys pension liabilities; |
l |
the assertion of litigation claims that the Companys products, including products produced by companies acquired by the Company, infringe third party patents or have caused injury, loss or damage; |
l |
adverse developments in the asbestos cases that have been filed against the Company, including without limitations adverse developments in the availability of insurance coverage in these cases; |
l |
the effect of acquisitions and other strategic ventures; |
l |
failure to properly quote and/or execute customer orders, including misspecifications, design, engineering or production errors; |
l |
the cancellation or delay of purchase orders or shipments; |
l |
losses related to international sales; and/or |
l |
failure in execution of acquisition strategy. |
Period |
Total
Number of Shares
Purchased |
(1) |
Average
Price Paid
Per Share |
|
Total
Number of
Shares
Purchased
As Part of
Publicly
Announced
Plans or
Programs |
|
Maximum
Number of
Shares
That May
Yet be
Purchased
Under the
Plan or
Programs |
(2) |
|
|
|
|
|
||||
|
|
|
|
|
|
|
| |
February 1-29, 2004 |
0 |
|
$ - |
|
0 |
|
245,480 |
|
March 1-31, 2004 |
28,717 |
|
16.77 |
|
28,717 |
|
216,763 |
|
April 1-30, 2004 |
0 |
|
- |
|
0 |
|
216,763 |
|
|
|
|
|
|||||
Total |
28,717 |
|
$16.77 |
|
28,717 |
|
216,763 |
|
|
|
|
|
(1) |
These amounts consist of shares we purchased from non-employee directors who elected to pay the exercise price of their stock options upon exercise by delivering to us (and, thus, selling) Met-Pro Common Shares in accordance with the terms of our equity incentive plans that were previously approved by our shareholders and disclosed in our proxy statements. We purchased these shares at their fair market value, as determined by reference to the average of the high and low price of our Common Shares on the day after the option exercise. The Company expects to continue to repurchase shares in this manner, but is not obligated to do so. |
(2) |
On December 15, 2000, our Board of Directors authorized a Common Share repurchase program that was publicly announced on December 19, 2000, for up to 400,000 (adjusted for stock split) shares. The program has no fixed expiration date. |
16 | ||
| ||
Exhibit No. |
|
Description |
|
|
|
|
Certification of Chief Executive Officer, | |
|
|
under section 302 of the |
|
|
Sarbanes-Oxley Act of 2002. * |
|
|
|
|
Certification of Chief Financial Officer, | |
|
|
under section 302 of the |
|
|
Sarbanes-Oxley Act of 2002. * |
|
|
|
|
Certification of Chief Executive Officer, | |
|
|
Pursuant 18 U.S.C. Section 1350. * |
|
|
|
|
Certification of Chief Financial Officer, | |
|
|
Pursuant 18 U.S.C. Section 1350. * |
June 3, 2004 |
|
Met-Pro Corporation |
| ||
|
|
(Registrant) |
June 3, 2004 |
|
/s/ Raymond J. De Hont |
| ||
|
|
Raymond J. De Hont |
|
|
Chairman, President and Chief Executive Officer |
|
|
|
June 3, 2004 |
|
/s/ Gary J. Morgan |
| ||
|
|
Gary J. Morgan |
|
|
Vice President of Finance, |
|
|
Secretary and Treasurer, Chief |
|
|
Financial Officer, Chief Accounting |
|
|
Officer and Director |
18 | ||
| ||
|