Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 - For the fiscal year ended December 31, 2003

Commission file number 1-5467

VALHI, INC.
- ------------------------------------------------------------------------------
(Exact name of Registrant as specified in its charter)

Delaware 87-0110150
- ------------------------------- --------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240-2697
- ------------------------------------------- --------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (972) 233-1700
--------------------

Securities registered pursuant to Section 12(b) of the Act:

Name of each exchange on
Title of each class which registered
------------------- ------------------------
Common stock New York Stock Exchange
($.01 par value per share) Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act). Yes X No

The aggregate market value of the 9.8 million shares of voting stock held by
nonaffiliates of Valhi, Inc. as of June 30, 2003 (the last business day of the
Registrant's most recently-completed second fiscal quarter) approximated $95
million.

As of February 27, 2004, 119,465,078 shares of the Registrant's common stock
were outstanding.

Documents incorporated by reference

The information required by Part III is incorporated by reference from the
Registrant's definitive proxy statement to be filed with the Commission pursuant
to Regulation 14A not later than 120 days after the end of the fiscal year
covered by this report.





[INSIDE FRONT COVER]


A chart showing, as of December 31, 2003, (i) Valhi's 63% ownership of NL
Industries, Inc., (ii) Valhi's 32% ownership of Kronos Worldwide, Inc., (iii)
Valhi's 69% ownership of CompX International Inc., (iv) Valhi's 90% ownership of
Waste Control Specialists LLC, (v) Valhi's 100% ownership of Tremont LLC, (vi)
NL's 51% ownership of Kronos Worldwide, (vii) Tremont's 21% ownership of NL,
(viii) Tremont's 10% ownership of Kronos Worldwide, (ix) Tremont's 40% ownership
of Titanium Metals Corporation ("TIMET") and (x) Valhi's 1% ownership of TIMET.








PART I


ITEM 1. BUSINESS

As more fully described on the chart on the opposite page, Valhi, Inc.
(NYSE: VHI), has operations through majority-owned subsidiaries or less than
majority-owned affiliates in the chemicals, component products, waste management
and titanium metals industries. Information regarding the Company's business
segments and the companies conducting such businesses is set forth below.
Business and geographic segment financial information is included in Note 2 to
the Company's Consolidated Financial Statements, which information is
incorporated herein by reference. The Company is based in Dallas, Texas.

Chemicals Kronos is the world's fifth-largest
Kronos Worldwide, Inc. producer, and Europe's second-largest
producer, of titanium dioxide pigments
("TiO2"), which are used for imparting
whiteness, brightness and opacity to a wide
range of products including paints,
plastics, paper, fibers, foods, ceramics,
cosmetics and other "quality-of-life"
products. Kronos had an estimated 12% share
of worldwide TiO2 sales volumes in 2003.
Kronos has production facilities throughout
Europe and North America.

Component Products CompX is a leading manufacturer of precision
CompX International Inc. ball bearing slides, security products and
ergonomic computer support systems used in
office furniture, computer-related
applications and a variety of other
industries. CompX has production facilities
in North America, Europe and Asia.

Waste Management Waste Control Specialists owns and operates
Waste Control Specialists LLC a facility in West Texas for the processing,
treatment, storage and disposal of
hazardous, toxic and certain types of
low-level radioactive wastes. Waste Control
Specialists is seeking additional regulatory
authorizations to expand its treatment,
storage and disposal capabilities for
low-level and mixed-level radioactive
wastes.

Titanium Metals Titanium Metals Corporation ("TIMET") is one
Titanium Metals Corporation of the world's leading producers of titanium
sponge, melted products (ingot and slab) and
mill products. TIMET had an estimated 18%
share of worldwide industry shipments of
titanium mill products in 2003. TIMET is the
only producer with major production
facilities in both the U.S. and Europe, the
world's principal markets for titanium
consumption.

Valhi, a Delaware corporation, is the successor of the 1987 merger of LLC
Corporation and another entity. As of February 27, 2004, Contran Corporation
holds, directly or through subsidiaries, approximately 90% of Valhi's
outstanding common stock. Substantially all of Contran's outstanding voting
stock is held by trusts established for the benefit of certain children and
grandchildren of Harold C. Simmons, of which Mr. Simmons is the sole trustee.
Mr. Simmons, the Chairman of the Board of Contran and Valhi, may be deemed to
control such companies. NL (NYSE: NL), Kronos (NYSE: KRO), CompX (NYSE: CIX) and
TIMET (NYSE: TIE) each currently file periodic reports with the Securities and
Exchange Commission ("SEC"). The information set forth below with respect to
such companies has been derived from such reports.

As provided by the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, the Company cautions that the statements in this
Annual Report on Form 10-K relating to matters that are not historical facts,
including, but not limited to, statements found in this Item 1 - "Business,"
Item 3 - "Legal Proceedings," Item 7 - "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and Item 7A - "Quantitative and
Qualitative Disclosures About Market Risk," are forward-looking statements that
represent management's beliefs and assumptions based on currently available
information. Forward-looking statements can be identified by the use of words
such as "believes," "intends," "may," "should," "could," "anticipates,"
"expected" or comparable terminology, or by discussions of strategies or trends.
Although the Company believes that the expectations reflected in such
forward-looking statements are reasonable, it cannot give any assurances that
these expectations will prove to be correct. Such statements by their nature
involve substantial risks and uncertainties that could significantly impact
expected results, and actual future results could differ materially from those
described in such forward-looking statements. While it is not possible to
identify all factors, the Company continues to face many risks and
uncertainties. Among the factors that could cause future results to differ
materially from those described herein are the risks and uncertainties discussed
in this Annual Report and those described from time to time in the Company's
other filings with the SEC including, but not limited to, the following:

o Future supply and demand for the Company's products,
o The extent of the dependence of certain of the Company's businesses on
certain market sectors (such as the dependence of TIMET's titanium metals
business on the aerospace industry),
o The cyclicality of certain of the Company's businesses (such as Kronos'
TiO2 operations and TIMET's titanium metals operations),
o The impact of certain long-term contracts on certain of the Company's
businesses (such as the impact of TIMET's long-term contracts with certain
of its customers and such customers' performance thereunder and the impact
of TIMET's long-term contracts with certain of its vendors on its ability
to reduce or increase supply or achieve lower costs),
o Customer inventory levels (such as the extent to which Kronos' customers
may, from time to time, accelerate purchases of TiO2 in advance of
anticipated price increases or defer purchases of TiO2 in advance of
anticipated price decreases, or the relationship between inventory levels
of TIMET's customers and such customers' current inventory requirements and
the impact of such relationship on their purchases from TIMET),
o Changes in raw material and other operating costs (such as energy costs),
o The possibility of labor disruptions,
o General global economic and political conditions (such as changes in the
level of gross domestic product in various regions of the world and the
impact of such changes on demand for, among other things, TiO2),
o Competitive products and substitute products,
o Customer and competitor strategies,
o The impact of pricing and production decisions,
o Competitive technology positions,
o The introduction of trade barriers,
o Fluctuations in currency exchange rates (such as changes in the exchange
rate between the U.S. dollar and each of the euro, the Norwegian kroner and
the Canadian dollar),
o Operating interruptions (including, but not limited to, labor disputes,
leaks, fires, explosions, unscheduled or unplanned downtime and
transportation interruptions),
o The ability to implement headcount reductions in certain operations in a
cost effective manner within the constraints of non-U.S. governmental
regulations, and the timing and amount of any cost savings realized,
o The ability of the Company to renew or refinance credit facilities,
o The ultimate outcome of income tax audits, tax settlement initiatives or
other tax matters,
o Uncertainties associated with new product development (such as TIMET's
ability to develop new end-uses for its titanium products),
o Environmental matters (such as those requiring emission and discharge
standards for existing and new facilities),
o Government laws and regulations and possible changes therein (such as
changes in government regulations which might impose various obligations on
present and former manufacturers of lead pigment and lead-based paint,
including NL, with respect to asserted health concerns associated with the
use of such products),
o The ultimate resolution of pending litigation (such as NL's lead pigment
litigation and litigation surrounding environmental matters of NL, Tremont
and TIMET), and
o Possible future litigation.

Should one or more of these risks materialize (or the consequences of such
a development worsen), or should the underlying assumptions prove incorrect,
actual results could differ materially from those forecasted or expected. The
Company disclaims any intention or obligation to update or revise any
forward-looking statement whether as a result of changes in information, future
events or otherwise.


CHEMICALS - KRONOS WORLDWIDE, INC.

General. Kronos is an international producer and marketer of TiO2 to
customers in over 100 countries from facilities located throughout Europe and
North America. Kronos is the world's fifth-largest TiO2 producer, with an
estimated 12% share of worldwide TiO2 sales volumes in 2003. Approximately
one-half of Kronos' 2003 sales volumes were attributable to markets in Europe,
where Kronos is the second-largest producer of TiO2 with an estimated 18% share
of European TiO2 sales volumes. Kronos has an estimated 15% share of North
American TiO2 sales volumes.

Pricing within the global TiO2 industry over the long term is cyclical, and
changes in industry economic conditions, especially in Western industrialized
nations, can significantly impact Kronos' earnings and operating cash flows.
Kronos' average TiO2 selling prices were generally decreasing during all of 2001
and the first quarter of 2002, were generally flat during the second quarter of
2002, were generally increasing during the last half of 2002 and the first
quarter of 2003, were generally flat during the second quarter of 2003 and were
generally decreasing during the third and fourth quarters of 2003. Industry-wide
demand for TiO2 is estimated to have been flat, or declined slightly, throughout
2003 as customers reduced their inventory levels in advance of declining selling
prices. Kronos expects demand in 2004 will increase moderately over 2003 levels.

Products and operations. Titanium dioxide pigments are chemical products
used for imparting whiteness, brightness and opacity to a wide range of
products, including paints, paper, plastics, fibers, foods, ceramics and
cosmetics. TiO2 is considered to be a "quality-of-life" product with demand
affected by the gross domestic product in various regions of the world.

TiO2 is produced in two crystalline forms: rutile and anatase. Rutile TiO2
is a more tightly bound crystal that has a higher refractive index than anatase
TiO2 and, therefore, provides better opacification and tinting strength in many
applications. Although many end-use applications can use either form of TiO2,
rutile TiO2 is the preferred form for use in coatings, plastics and ink. Anatase
TiO2 has a bluer undertone and is less abrasive than rutile TiO2, and it is
often preferred for use in paper, ceramics, rubber and man-made fibers.

Per capita Ti02 consumption in the United States and Western Europe far
exceeds consumption in other areas of the world and these regions are expected
to continue to be the largest consumers of TiO2. Significant regions for TiO2
consumption could emerge in Eastern Europe or the Far East (including China) as
the economies in these countries develop to the point that quality-of-life
products, including TiO2, are in greater demand. Kronos believes that, due to
its strong presence in Western Europe, it is well positioned to participate in
potential growth in consumption of Ti02 in Eastern Europe.

Kronos believes that there are no effective substitutes for TiO2. However,
extenders such as kaolin clays, calcium carbonate and polymeric opacifiers are
used in a number of Kronos' markets. Generally, extenders are used to reduce to
some extent the utilization of higher-cost TiO2. The use of extenders has not
significantly changed TiO2 consumption over the past decade because, to date,
extenders generally have failed to match the performance characteristics of
TiO2. As a result, Kronos believes that the use of extenders will not materially
alter the growth of the TiO2 business in the foreseeable future.

Kronos currently produces over 40 different TiO2 grades, sold under the
Kronos trademark, which provide a variety of performance properties to meet
customers' specific requirements. Kronos' major customers include domestic and
international paint, paper and plastics manufacturers.

Kronos is one of the world's leading producers and marketers of TiO2.
Kronos and its distributors and agents sell and provide technical services for
its products to over 4,000 customers with the majority of sales in Europe and
North America. Kronos distributes its TiO2 by rail, truck and ocean carrier in
either dry or slurry form. Kronos and its predecessors have produced and
marketed TiO2 in North America and Europe for over 80 years. As a result, Kronos
believes that it has developed considerable expertise and efficiency in the
manufacture, sale, shipment and service of its products in domestic and
international markets. By volume, approximately one-half of Kronos' 2003 TiO2
sales were to Europe, with about 40% to North America and the balance to export
markets.

Kronos is also engaged in the mining and sale of ilmenite ore (a raw
material used directly as a feedstock in some sulfate pigment production process
described below), pursuant to a governmental concession with an unlimited term
that allows Kronos to operate an ilmenite mine in Norway. The ore body, owned by
the Norwegian government, has estimated ilmenite reserves that are expected to
last at least 20 years. Ilmenite sales to third-parties represented
approximately 5% of chemicals sales in each of 2001, 2002 and 2003. Kronos is
also engaged in the manufacture and sale of iron-based water treatment chemicals
(derived co-products of the pigment production processes). Kronos' water
treatment chemicals are used as treatment and conditioning agents for industrial
effluents and municipal wastewater, and in the manufacture of iron pigments.

Manufacturing process, properties and raw materials. Kronos manufactures
TiO2 using both the chloride process and the sulfate process. Approximately 72%
of Kronos' current production capacity is based on the chloride process. The
chloride process is a continuous process in which chlorine is used to extract
rutile Ti02. In general, the chloride process is also less intensive than the
sulfate process in terms of capital investment, labor and energy. Because much
of the chlorine is recycled and feedstock bearing a higher titanium content is
used, the chloride process produces less waste than the sulfate process. The
sulfate process is a batch chemical process that uses sulfuric acid to extract
TiO2. Sulfate technology normally produces either anatase or rutile pigment.
Once an intermediate TiO2 pigment has been produced by either the chloride or
sulfate process, it is finished into products with specific performance
characteristics for particular end-use applications through proprietary
processes involving various chemical surface treatments and intensive milling
and micronizing. Due to environmental factors and customer considerations, the
proportion of TiO2 industry sales represented by chloride-process pigments has
increased relative to sulfate-process pigments, and industry-wide
chloride-process production facilities in 2003 represented approximately 62% of
industry capacity.

During 2003, Kronos operated four TiO2 facilities in Europe (one in each of
Leverkusen, Germany, Nordenham, Germany, Langerbrugge, Belgium and Fredrikstad,
Norway). In North America, Kronos has a Ti02 facility in Varennes, Quebec and,
through a manufacturing joint venture discussed below, a one-half interest in a
Ti02 plant in Lake Charles, Louisiana. Kronos also owns a Ti02 slurry facility
in Louisiana and leases various corporate and administrative offices in the U.S.
and various sales offices in the U.S. and Europe. All of Kronos' principal
production facilities are owned, except for the land under the Leverkusen and
Fredrikstad facilities. Kronos also operates an ilmenite mine in Norway pursuant
to a governmental concession with an unlimited term.

Kronos' principal German operating subsidiary leases the land under its
Leverkusen Ti02 production facility pursuant to a lease expiring in 2050. The
Leverkusen facility, representing about one-third of Kronos' current aggregate
TiO2 production capacity, is located within an extensive manufacturing complex
owned by Bayer AG. Rent for the Leverkusen facility is periodically established
by agreement with Bayer AG for periods of at least two years at a time. Under a
separate supplies and services agreement expiring in 2011, Bayer provides some
raw materials, auxiliary and operating materials and utilities services
necessary to operate the Leverkusen facility. The lease and the supplies and
services agreement have certain restrictions regarding Kronos' ability to
transfer ownership or use of the Leverkusen facility.

Kronos produced a record 476,000 metric tons of TiO2 in 2003, up from the
previous record of 442,000 metric tons in 2002, and higher than the 412,000
metric tons produced in 2001. The lower TiO2 production in 2001 as compared to
2002 and 2003 was due in part to the effects of the fire discussed in Note 12 to
the Consolidated Financial Statements. Kronos' average production capacity
utilization rate in 2003 was at near full capacity, compared to 96% in 2002 and
91% in 2001. Capacity utilization rates in 2002 and 2003 were higher than 2001
due in part to continued debottlenecking activities. Kronos believes its current
annual attainable production capacity is approximately 480,000 metric tons,
including the production capacity relating to its one-half interest in the
Louisiana plant. Kronos expects to be able to increase its production capacity
(primarily at its chloride-process facilities) to approximately 490,000 metric
tons during 2005 with only moderate capital expenditures.

The primary raw materials used in the TiO2 chloride production process are
chlorine, coke and titanium-containing feedstock derived from sand ilmenite and
natural rutile ore. Chlorine and coke are available from a number of suppliers.
Titanium-containing feedstock suitable for use in the chloride process is
available from a limited, but increasing, number of suppliers around the world,
principally in Australia, South Africa, Canada, India and the United States.
Kronos purchased approximately 390,000 metric tons of chloride feedstock in
2003, of which the vast majority was slag. Kronos purchased slag in 2003 from
two subsidiaries of Rio Tinto plc UK (Richards Bay Iron and Titanium Limited of
South Africa, and Q.I.T. Fer et Titane Inc. of Canada, or "Q.I.T.") under
long-term supply contracts that expire at the end of 2007 and 2006,
respectively. Natural rutile ore is purchased primarily from Iluka Resources,
Limited (Australia) under a long-term supply contract that expires at the end of
2005. Kronos does not expect to encounter difficulties obtaining long-term
extensions to existing supply contracts prior to the expiration of the
contracts. Raw materials purchased under these contracts and extensions thereof
are expected to meet Kronos' chloride feedstock requirements over the next
several years.

The primary raw materials used in the TiO2 sulfate production process are
sulfuric acid and titanium-containing feedstock derived primarily from rock and
beach sand ilmenite. Sulfuric acid is available from a number of suppliers.
Titanium-containing feedstock suitable for use in the sulfate process is
available from a limited number of suppliers around the world. Currently, the
principal active sources are located in Norway, Canada, Australia, India and
South Africa. As one of the few vertically-integrated producers of
sulfate-process pigments, Kronos operates a Norwegian rock ilmenite mine which
provided all of Kronos' feedstock for its European sulfate-process pigment
plants in 2003. Kronos produced approximately 830,000 metric tons of ilmenite in
2003, of which approximately 300,000 metric tons were used internally by Kronos,
with the remainder sold to third parties. For its Canadian sulfate-process
plant, Kronos also purchases sulfate grade slag (approximately 25,000 metric
tons in 2003), primarily from Q.I.T. under a long-term supply contract that
expires at the end of 2006.

Kronos believes the availability of titanium-containing feedstock for both
the chloride and sulfate processes is adequate for the next several years.
Kronos does not expect to experience any interruptions of its raw material
supplies because of its long-term supply contracts. However, political and
economic instability in certain countries from which Kronos purchases its raw
material supplies could adversely affect the availability of such feedstock.
Should Kronos' vendors not be able to meet their contractual obligations or
should Kronos be otherwise unable to obtain necessary raw materials, Kronos may
incur higher costs for raw materials or may be required to reduce production
levels, which may have a material adverse effect on Kronos' consolidated
financial position, results of operations or liquidity.

TiO2 manufacturing joint venture. Subsidiaries of Kronos and Huntsman
International Holdings LLC ("HICI") each own a 50%-interest in a manufacturing
joint venture. The joint venture owns and operates a chloride-process TiO2 plant
in Lake Charles, Louisiana. Production from the plant is shared equally by
Kronos and HICI pursuant to separate offtake agreements. The manufacturing joint
venture operates on a break-even basis, and accordingly Kronos' cost for its
share of the TiO2 produced is equal to its share of the joint venture's costs. A
supervisory committee, composed of four members, two of whom are appointed by
each partner, directs the business and affairs of the joint venture, including
production and output decisions. Two general managers, one appointed and
compensated by each partner, manage the operations of the joint venture acting
under the direction of the supervisory committee.

Competition. The TiO2 industry is highly competitive. Kronos competes
primarily on the basis of price, product quality and technical service, and the
availability of high performance pigment grades. Although certain TiO2 grades
are considered specialty pigments, the majority of Kronos' grades and
substantially all of Kronos' production are considered commodity pigments with
price generally being the most significant competitive factor. During 2003,
Kronos had an estimated 12% share of worldwide TiO2 sales volumes, and Kronos
believes that it is the leading seller of TiO2 in several countries, including
Germany and Canada.

Kronos' principal competitors are E.I. du Pont de Nemours & Co. ("DuPont"),
Millennium Chemicals, Inc., HICI, Kerr-McGee Corporation and Ishihara Sangyo
Kaisha, Ltd. These five largest competitors have estimated individual worldwide
shares of TiO2 production capacity ranging from 5% to 24%, and an estimated
aggregate 70% share of worldwide TiO2 production volumes. DuPont has about
one-half of total U.S. TiO2 production capacity and is Kronos' principal North
American competitor.

Worldwide capacity additions in the TiO2 market resulting from construction
of greenfield plants require significant capital expenditures and substantial
lead time (typically three to five years in Kronos' experience). No greenfield
plants are currently under construction. Kronos expects industry capacity to
increase as Kronos and its competitors debottleneck existing facilities. Based
on the factors described above, Kronos expects that the average annual increase
in industry capacity from announced debottlenecking projects will be less than
the average annual demand growth for TiO2 during the next three to five years.
However, no assurance can be given that future increases in the TiO2 industry
production capacity and future average annual demand growth rates for TiO2 will
conform to Kronos' expectations. If actual developments differ from Kronos'
expectations, Kronos and the TiO2 industry's performances could be unfavorably
affected.

Research and development. Kronos' annual expenditures for research and
development and certain technical support programs have averaged approximately
$6 million during the past three years. TiO2 research and development activities
are conducted principally at Kronos' Leverkusen, Germany facility. Such
activities are directed primarily towards improving both the chloride and
sulfate production processes, improving product quality and strengthening
Kronos' competitive position by developing new pigment applications.

Patents and trademarks. Patents held for products and production processes
are believed to be important to Kronos and to the continuing business activities
of Kronos. Kronos continually seeks patent protection for its technical
developments, principally in the United States, Canada and Europe, and from time
to time enters into licensing arrangements with third parties. Kronos' major
trademarks, including Kronos, are protected by registration in the United States
and elsewhere with respect to those products it manufactures and sells.

Customer base and annual seasonality. Kronos believes that neither its
aggregate sales nor those of any of its principal product groups are
concentrated in or materially dependent upon any single customer or small group
of customers. Kronos' ten largest customers accounted for about one-fourth of
chemicals sales during 2003. Neither Kronos' business as a whole nor that of any
of its principal product groups is seasonal to any significant extent. Due in
part to the increase in paint production in the spring to meet spring and summer
painting season demand, TiO2 sales are generally higher in the first half of the
year than in the second half of the year.

Employees. As of December 31, 2003, Kronos employed approximately 2,450
persons (excluding employees of the Louisiana joint venture), with 50 employees
in the United States and 2,400 at non-U.S. sites. Hourly employees in production
facilities worldwide, including the TiO2 joint venture, are represented by a
variety of labor unions, with labor agreements having various expiration dates.
Kronos believes its labor relations are good.

Regulatory and environmental matters. Kronos' operations are governed by
various environmental laws and regulations. Certain of Kronos' businesses are
and have been engaged in the handling, manufacture or use of substances or
compounds that may be considered toxic or hazardous within the meaning of
applicable environmental laws. As with other companies engaged in similar
businesses, certain past and current operations and products of Kronos have the
potential to cause environmental or other damage. Kronos has implemented and
continues to implement various policies and programs in an effort to minimize
these risks. Kronos' policy is to maintain compliance with applicable
environmental laws and regulations at all of its facilities and to strive to
improve its environmental performance. It is possible that future developments,
such as stricter requirements of environmental laws and enforcement policies
thereunder, could adversely affect Kronos' production, handling, use, storage,
transportation, sale or disposal of such substances as well as Kronos'
consolidated financial position, results of operations or liquidity.

Kronos' U.S. manufacturing operations are governed by federal environmental
and worker health and safety laws and regulations, principally the Resource
Conservation and Recovery Act ("RCRA"), the Occupational Safety and Health Act
("OSHA"), the Clean Air Act, the Clean Water Act, the Safe Drinking Water Act,
the Toxic Substances Control Act ("TSCA"), and the Comprehensive Environmental
Response, Compensation and Liability Act, as amended by the Superfund Amendments
and Reauthorization Act ("CERCLA"), as well as the state counterparts of these
statutes. Kronos believes that the Louisiana Ti02 plant owned and operated by
the joint venture and a Louisiana slurry facility owned by Kronos are in
substantial compliance with applicable requirements of these laws or compliance
orders issued thereunder. Kronos has no other U.S. plants. From time to time,
Kronos' facilities may be subject to environmental regulatory enforcement under
such statutes. Resolution of such matters typically involves the establishment
of compliance programs. Occasionally, resolution may result in the payment of
penalties, but to date such penalties have not involved amounts having a
material adverse effect on Kronos' consolidated financial position, results of
operations or liquidity.

Kronos' production facilities operate in an environmental regulatory
framework in which governmental authorities typically are granted broad
discretionary powers which allow them to issue operating permits required for
the plants to operate. Kronos believes all of its plants are in substantial
compliance with applicable environmental laws regarding establishment of
procedures for reduction and eventual elimination of pollution caused by waste
from the TiO2 industry.

While the laws regulating operations of industrial facilities in Europe
vary from country to country, a common regulatory denominator is provided by the
European Union ("EU"). Germany and Belgium, each members of the EU, follow the
initiatives of the EU; Norway, although not a member, generally patterns its
environmental regulatory actions after the EU. Kronos believes it has obtained
all required permits and is in substantial compliance with applicable EU
requirements, including an EU directive. Neither Kronos nor any of its
subsidiaries have been notified of any environmental claim in the United States
or any foreign jurisdiction by the U.S. EPA or any applicable foreign authority
or any state, provincial or local authority.

At Kronos' sulfate plant facilities other than in Norway and Canada, Kronos
recycles spent acid either through contracts with third parties or using its own
facilities. Kronos has a contract with a third party to treat certain German
sulfate-process effluents. Either party may terminate the contract after giving
four years notice with regard to the Nordenham plant. Under certain
circumstances, Kronos may terminate the contract after giving six months notice
with respect to treatment of effluents from the Leverkusen plant. At Kronos'
Norwegian plant, Kronos ships its spent acid to a third party location where it
is treated and disposed of. Kronos' Canadian sulfate plant neutralizes its spent
acid, byproduct gypsum is sold to a local wallboard manufacturer and other solid
wastes are disposed of in a landfill.

Kronos' capital expenditures related to its ongoing environmental
protection and improvement programs were approximately $5 million in 2003, and
are currently expected to approximate $5 million in 2004.

COMPONENT PRODUCTS - COMPX INTERNATIONAL INC.

General. CompX is a leading manufacturer of precision ball bearing slides,
security products (cabinet locks and other locking mechanisms) and ergonomic
computer support systems used office furniture, computer-related applications
and a variety of other industries. CompX's products are principally designed for
use in medium- to high-end product applications, where design, quality and
durability are critical to CompX's customers. CompX believes that it is among
the world's largest producers of precision ball bearing slides, security
products and ergonomic computer support systems . In 2003, precision ball
bearing slides, security products and ergonomic computer support systems
accounted for approximately 45%, 37% and 14% of sales, respectively, with a
variety of other products accounting for the remainder.

Products, product design and development. Precision ball bearing slides
manufactured to stringent industry standards are used in such applications as
office furniture, computer-related equipment, file cabinets, desk drawers,
automated teller machines, tool storage cabinets and imaging equipment. These
products include CompX's patented Integrated Slide Lock in which a file cabinet
manufacturer can reduce the possibility of multiple drawers being opened at the
same time, the adjustable patented Ball Lock which reduces the risk of
heavily-filled drawers, such as auto mechanic tool boxes, from opening while in
movement, and the Butterfly Take Apart System, which is designed to easily
disengage drawers from cabinets.

Security products, or locking mechanisms, are used in applications such as
vending and gaming machines, ignition systems, motorcycle storage compartments,
parking meters and electrical circuit panels. These include CompX's KeSet high
security system, which has the ability to change the keying on a single lock 64
times without removing the lock from its enclosure and its potential,
high-security TuBar locking system.

Ergonomic computer support systems include articulating computer keyboard
support arms (designed to attach to desks in the workplace and home office
environments to alleviate possible strains and stress and maximize usable
workspace), CPU storage devices which minimize adverse effects of dust and
moisture and a number of complimentary accessories, including ergonomic wrist
rest aids, mouse pad supports and computer monitor support arms. These products
include CompX's Leverlock keyboard arm, which is designed to make the adjustment
of an ergonomic keyboard arm easier.

CompX's precision ball bearing slides and ergonomic computer support
systems are sold under the CompX Waterloo, Waterloo Furniture Components, Thomas
Regout and Dynaslide brand names, and its security products are sold under the
CompX Security Products, National Cabinet Lock, Fort Lock, Timberline Lock,
Chicago Lock, Stock Locks, KeSet and TuBar brand names. CompX believes that its
brand names are well recognized in the industry.

CompX also manufactuers, markets and/or distributes a complete line of
window furnishings hardware in European markets in addition to other furniture
products.

Sales, marketing and distribution. CompX sells components to original
equipment manufacturers ("OEMs") and to distributors through a dedicated sales
force. The majority of CompX's sales are to OEMs, while the balance represents
standardized products sold through distribution channels. Sales to large OEM
customers are made through the efforts of factory-based sales and marketing
professionals and engineers working in concert with field salespeople and
independent manufacturers' representatives. Manufacturers' representatives are
selected based on special skills in certain markets or relationships with
current or potential customers.

A significant portion of CompX's sales are made through distributors. CompX
has a significant market share of cabinet lock sales to the locksmith
distribution channel. CompX supports its distributor sales with a line of
standardized products used by the largest segments of the marketplace. These
products are packaged and merchandised for easy availability and handling by
distributors and the end users. Based on CompX's successful STOCK LOCKS
inventory program, similar programs have been implemented for distributor sales
of ergonomic computer support systems and to some extent precision ball bearing
slides. CompX also operates a small tractor/trailer fleet associated with its
Canadian facilities to provide an industry-unique service response to major
customers.

CompX does not believe it is dependent upon one or a few customers, the
loss of which would have a material adverse effect on its operations. In 2003,
the ten largest customers accounted for about 38% of component products sales
(2002 - 30%; 2001 - 36%). In each of the past three years, no customer
individually represented over 10% of sales.

Manufacturing and operations. At December 31, 2003, CompX operated five
manufacturing facilities in North America (two in Illinois and one in each of
South Carolina, Michigan and Canada), one facility in The Netherlands and two
facilities in Taiwan. Precision ball bearing slides or ergonomic products are
manufactured in the facilities located in Canada, The Netherlands, Michigan and
Taiwan and security products are manufactured in the facilities located in South
Carolina and Illinois. All of such facilities are owned by CompX except for one
of the facilities in Taiwan and the facility in The Netherlands, which are
leased. See Note 12 to the Consolidated Financial Statements. CompX also leases
a distribution center in California and a warehouse in Taiwan. CompX believes
that all its facilities are well maintained and satisfactory for their intended
purposes.

Raw materials. Coiled steel is the major raw material used in the
manufacture of precision ball bearing slides and ergonomic computer support
systems. Plastic resins for injection molded plastics are also an integral
material for ergonomic computer support systems. Purchased components, including
zinc castings, are the principal raw materials used in the manufacture of
security products. These raw materials are purchased from several suppliers and
are readily available from numerous sources.

CompX occasionally enters into raw material purchase arrangements to
mitigate the short-term impact of future increases in raw material costs. While
these arrangements do not commit CompX to a minimum volume of purchases, they
generally provide for stated unit prices based upon achievement of specified
volume purchase levels. This allows CompX to stabilize raw material purchase
prices, provided the specified minimum monthly purchase quantities are met.
Materials purchased outside of these arrangements are sometimes subject to
unanticipated and sudden price increases, such as rapidly increasing worldwide
steel prices in 2002 and 2003. Due to the competitive nature of the markets
served by CompX's products, it is often difficult to recover such increases in
raw material costs through increased product selling prices. Consequently,
overall operating margins can be affected by such raw material cost pressures.

Competition. The office furniture and security products markets are highly
competitive. CompX competes primarily on the basis of product design, including
ergonomic and aesthetic factors, product quality and durability, price, on-time
delivery, service and technical support. CompX focuses its efforts on the
middle- and high-end segments of the market, where product design, quality,
durability and service are placed at a premium.

CompX competes in the precision ball bearing slide market primarily on the
basis of product quality and price with two large manufacturers and a number of
smaller domestic and foreign manufacturers. CompX competes in the security
products market with a variety of relatively small domestic and foreign
competitors. CompX competes in the ergonomic computer support system market
primarily on the basis of product quality, features and price with one major
producer, and primarily on the basis of price with a number of smaller domestic
and foreign manufacturers. Although CompX believes that it has been able to
compete successfully in its markets to date, price competition from
foreign-sourced products has intensified in the current economic market. There
can be no assurance that CompX will be able to continue to successfully compete
in all of its existing markets in the future.

Patents and trademarks. CompX holds a number of patents relating to its
component products, certain of which are believed by CompX to be important to
its continuing business activity, and owns a number of trademarks and brand
names, including CompX, CompX Security Products, CompX Waterloo, National
Cabinet Lock, KeSet, Fort Lock, Timberline Lock, Chicago Lock, ACE II, TuBar,
Thomas Regout, STOCK LOCKS, ShipFast, Waterloo Furniture Components Limited and
Dynaslide. CompX believes these trademarks are well recognized in the component
products industry.

Regulatory and environmental matters. CompX's operations are subject to
federal, state, local and foreign laws and regulations relating to the use,
storage, handling, generation, transportation, treatment, emission, discharge,
disposal and remediation of, and exposure to, hazardous and non-hazardous
substances, materials and wastes. CompX's operations are also subject to
federal, state, local and foreign laws and regulations relating to worker health
and safety. CompX believes that it is in substantial compliance with all such
laws and regulations. The costs of complying with such laws and regulations have
not significantly impacted CompX to date, and CompX has no significant planned
costs or expenses relating to such matters. There can be no assurance, however,
that compliance with future laws and regulations will not require CompX to incur
significant additional expenditures, or that such additional costs would not
have a material adverse effect on CompX's consolidated financial condition,
results of operations or liquidity.

Employees. As of December 31, 2003, CompX employed approximately 1,700
persons, including 655 in the United States, 570 in Canada, 300 in the
Netherlands and 175 in Taiwan. Approximately 77% of CompX's employees in Canada
are covered by a collective bargaining agreement which provides for annual wage
increases from 1% to 2.5% over the term of the contract expiring in January
2006. Wage increases for these Canadian employees have historically been in line
with overall inflation. CompX believes its labor relations are satisfactory.

WASTE MANAGEMENT - WASTE CONTROL SPECIALISTS LLC

General. Waste Control Specialists LLC, formed in 1995, completed
construction in early 1997 of the initial phase of its facility in West Texas
for the processing, treatment, storage and disposal of certain hazardous and
toxic wastes, and the first of such wastes were received for disposal in 1997.
Subsequently, Waste Control Specialists has expanded its permitting
authorizations to include the processing, treatment and storage of low-level and
mixed-level radioactive wastes and the disposal of certain types of low-level
radioactive wastes. To date, Valhi has contributed $75 million to Waste Control
Specialists in return for its 90% membership equity interest, which cash capital
contributions were used primarily to fund construction of the facility and fund
Waste Control Specialists' operating losses. The other owner contributed certain
assets, primarily land and operating permits for the facility site, and Waste
Control Specialists also assumed certain indebtedness of the other owner.

Facility, operations, services and customers. Waste Control Specialists has
been issued permits by the Texas Commission on Environmental Quality ("TCEQ"),
formerly the Texas Natural Resource Conservation Commission, and the U.S.
Environmental Protection Agency ("EPA") to accept hazardous and toxic wastes
governed by RCRA and TSCA. The ten-year RCRA and TSCA permits initially expire
in November 2004, but are subject to renewal by the TCEQ assuming Waste Control
Specialists remains in compliance with the provisions of the permits. In
February 2004, Waste Control Specialists submitted an application for renewal of
these permits. While there can be no assurance, Waste Control Specialists
believes it will be able to obtain extensions to continue operating the facility
for the foreseeable future.

In November 1997, the Texas Department of Health ("TDH") issued a license
to Waste Control Specialists for the treatment and storage, but not disposal, of
low-level and mixed-level radioactive wastes. The current provisions of this
license generally enable Waste Control Specialists to accept such wastes for
treatment and storage from U.S. commercial and federal facility generators,
including the Department of Energy ("DOE") and other governmental agencies.
Waste Control Specialists accepted the first shipments of such wastes in 1998.
Waste Control Specialists has also been issued a permit by the TCEQ to establish
a research, development and demonstration facility in which third parties could
use the facility to develop and demonstrate new technologies in the waste
management industry, including possibly those involving low-level and
mixed-level radioactive wastes. Waste Control Specialists has also obtained
additional authority that allows Waste Control Specialists to dispose of certain
categories of low-level radioactive materials, including naturally-occurring
radioactive material ("NORM") and exempt-level materials (radioactive materials
that do not exceed certain specified radioactive concentrations and which are
exempt from licensing). Although there are other categories of low-level and
mixed-level radioactive wastes which continue to be ineligible for disposal
under the increased authority, Waste Control Specialists intends to pursue
additional regulatory authorizations to expand its storage, treatment and
disposal capabilities for low-level and mixed-level radioactive wastes. There
can be no assurance that any such additional permits or authorizations will be
obtained.

The facility is located on a 1,338-acre site in West Texas owned by Waste
Control Specialists. The 1,338 acres are permitted for 11.3 million cubic yards
of airspace landfill capacity for the disposal of RCRA and TSCA wastes.
Following the initial phase of the construction, Waste Control Specialists had
approximately 400,000 cubic yards of airspace landfill capacity in which
customers' wastes can be disposed. Waste Control Specialists constructed during
2001 an additional 100,000 cubic yards of airspace landfill capacity. Waste
Control Specialists owns approximately 14,000 additional acres of land
surrounding the permitted site, a small portion of which is located in New
Mexico. This presently undeveloped additional acreage is available for future
expansion assuming appropriate permits could be obtained. The 1,338-acre site
has, in Waste Control Specialists' opinion, superior geological characteristics
which make it an environmentally-desirable location. The site is located in a
relatively remote and arid section of West Texas. The ground is composed of
triassic red bed clay for which the possibility of leakage into any underground
water table is considered highly remote. In addition, based on extensive
drilling by the oil and gas industry in the area, Waste Control Specialists does
not believe there are any underground aquifers or other usable sources of water
below the site.

While the West Texas facility operates as a final repository for wastes
that cannot be further reclaimed and recycled, it also serves as a staging and
processing location for material that requires other forms of treatment prior to
final disposal as mandated by the U.S. EPA or other regulatory bodies. The
facility, as constructed, provides for waste treatment/stabilization, warehouse
storage, treatment facilities for hazardous, toxic and mixed low-level
radioactive wastes, drum to bulk, and bulk to drum materials handling and
repackaging capabilities. Waste Control Specialists' policy is to conduct these
operations in compliance with its current permits. Treatment operations involve
processing wastes through one or more thermal, chemical or other treatment
methods, depending upon the particular waste being disposed and regulatory and
customer requirements. Thermal treatment uses a thermal destruction technology
as the primary mechanism for waste destruction. Physical treatment methods
include distillation, evaporation and separation, all of which result in the
separation or removal of solid materials from liquids. Chemical treatment uses
chemical oxidation and reduction, chemical precipitation of heavy metals,
hydrolysis and neutralization of acid and alkaline wastes, and basically results
in the transformation of wastes into inert materials through one or more
chemical processes. Certain of such treatment processes may involve technology
which Waste Control Specialists may acquire, license or subcontract from third
parties.

Once treated and stabilized, wastes are either (i) placed in the landfill
disposal site, (ii) stored onsite in drums or other specialized containers or
(iii) shipped to third-party facilities for further treatment or final
disposition. Only wastes which meet certain specified regulatory requirements
can be disposed of by placing them in the landfill, which is fully-lined and
includes a leachate collection system.

Waste Control Specialists takes delivery of wastes collected from customers
and transported on behalf of customers, via rail or highway, by independent
contractors to the West Texas site. Such transportation is subject to
regulations governing the transportation of hazardous wastes issued by the U.S.
Department of Transportation.

In the U.S., the major federal statutes governing management, and
responsibility for clean-up, of hazardous and toxic wastes include RCRA, TSCA
and CERCLA. Waste Control Specialists' business is heavily dependent upon the
extent to which regulations promulgated under these or other similar statutes
and their enforcement require wastes to be managed and disposed of at facilities
of the type constructed by Waste Control Specialists.

Waste Control Specialists' target customers are industrial companies,
including chemical, aerospace and electronics businesses and governmental
agencies, including the DOE, which generate hazardous, mixed low-level
radioactive and other wastes. A majority of the customers are expected to be
located in the southwest United States, although customers outside a 500-mile
radius of the site can be handled via rail lines. Waste Control Specialists
employs its own salespeople as well as third-party brokers to market its
services to potential customers.

Competition. The hazardous waste industry (other than low-level and
mixed-level radioactive waste) currently has excess industry capacity caused by
a number of factors, including a relative decline in the number of environmental
remediation projects generating hazardous wastes and efforts on the part of
generators to reduce the volume of waste and/or manage it onsite at their
facilities. These factors have led to reduced demand and increased price
pressure for non-radioactive hazardous waste management services. While Waste
Control Specialists believes its broad range of permits for the treatment and
storage of low-level and mixed-level radioactive waste streams provides certain
competitive advantages, a key element of Waste Control Specialists' long-term
strategy to provide "one-stop shopping" for hazardous, low-level and mixed-level
radioactive wastes includes obtaining additional regulatory authorizations for
the disposal of a broad range of low-level and mixed-level radioactive wastes.

Competition within the hazardous waste industry is diverse. Competition is
based primarily on pricing and customer service. Price competition is expected
to be intense with respect to RCRA- and TSCA-related wastes. Principal
competitors are Envirocare of Utah, American Ecology Corporation and Perma-Fix
Environmental Services, Inc. These competitors are well established and have
significantly greater resources than Waste Control Specialists, which could be
important competitive factors. However, Waste Control Specialists believes it
may have certain competitive advantages, including its environmentally-desirable
location, broad level of local community support, a public transportation
network leading to the facility and capability for future site expansion.

Employees. At December 31, 2003, Waste Control Specialists employed
approximately 80 persons.

Regulatory and environmental matters. While the waste management industry
has benefited from increased governmental regulation, the industry itself has
become subject to extensive and evolving regulation by federal, state and local
authorities. The regulatory process requires businesses in the waste management
industry to obtain and retain numerous operating permits covering various
aspects of their operations, any of which could be subject to revocation,
modification or denial. Regulations also allow public participation in the
permitting process. Individuals as well as companies may oppose the grant of
permits. In addition, governmental policies and the exercise of broad discretion
by regulators are by their nature subject to change. It is possible that Waste
Control Specialists' ability to obtain any desired applicable permits on a
timely basis, and to retain those permits, could in the future be impaired. The
loss of any individual permit could have a significant impact on Waste Control
Specialists' financial condition, results of operations or liquidity, especially
because Waste Control Specialists owns and operates only one disposal site. For
example, adverse decisions by governmental authorities on permit applications
submitted by Waste Control Specialists could result in the abandonment of
projects, premature closing of the facility or operating restrictions. Waste
Control Specialists' RCRA and TSCA permits and its license from the TDH expire
in 2004, although such permits and licenses can be renewed subject to compliance
with the requirements of the application process and approval by the TCEQ or
TDH, as applicable. In February 2004, Waste Control Specialists submitted an
application for renewal of these permits.

Prior to June 2003, the state law in Texas prohibited the applicable Texas
regulatory agency from issuing a license for the disposal of a broad range of
low-level and mixed-level radioactive waste to a private enterprise operating a
disposal facility in Texas. In June 2003, a new Texas state law was enacted that
allows the regulatory agency to issue a low-level radioactive waste disposal
license to a private entity, such as Waste Control Specialists. Waste Control
Specialists currently expects to apply for such a disposal license with the
applicable regulatory agency by the application deadline of August 6, 2004. The
length of time that the regulatory agency will take to review and act upon the
license application is uncertain, although Waste Control Specialists does not
currently expect the agency would issue any final decision on the license
application before 2007. There can be no assurance that Waste Control
Specialists will be successful in obtaining any such license.

Federal, state and local authorities have, from time to time, proposed or
adopted other types of laws and regulations with respect to the waste management
industry, including laws and regulations restricting or banning the interstate
or intrastate shipment of certain wastes, imposing higher taxes on out-of-state
waste shipments compared to in-state shipments, reclassifying certain categories
of hazardous wastes as non-hazardous and regulating disposal facilities as
public utilities. Certain states have issued regulations which attempt to
prevent waste generated within that particular state from being sent to disposal
sites outside that state. The U.S. Congress has also, from time to time,
considered legislation which would enable or facilitate such bans, restrictions,
taxes and regulations. Due to the complex nature of the waste management
industry regulation, implementation of existing or future laws and regulations
by different levels of government could be inconsistent and difficult to
foresee. Waste Control Specialists will attempt to monitor and anticipate
regulatory, political and legal developments which affect the waste management
industry, but there can be no assurance that Waste Control Specialists will be
able to do so. Nor can Waste Control Specialists predict the extent to which
legislation or regulations that may be enacted, or any failure of legislation or
regulations to be enacted, may affect its operations in the future.

The demand for certain hazardous waste services expected to be provided by
Waste Control Specialists is dependent in large part upon the existence and
enforcement of federal, state and local environmental laws and regulations
governing the discharge of hazardous wastes into the environment. The waste
management industry could be adversely affected to the extent such laws or
regulations are amended or repealed or their enforcement is lessened.

Because of the high degree of public awareness of environmental issues,
companies in the waste management business may be, in the normal course of their
business, subject to judicial and administrative proceedings. Governmental
agencies may seek to impose fines or revoke, deny renewal of, or modify any
applicable operating permits or licenses. In addition, private parties and
special interest groups could bring actions against Waste Control Specialists
alleging, among other things, violation of operating permits.

TITANIUM METALS - TITANIUM METALS CORPORATION

General. TIMET is one of the world's leading producers of titanium sponge,
melted products (ingot and slab) and mill products. TIMET is the only producer
with major titanium production facilities in both the United States and Europe,
the world's principal markets for titanium. TIMET estimates that in 2003 it
accounted for approximately 18% of worldwide industry shipments of mill products
and approximately 8% of worldwide sponge production.

Titanium was first manufactured for commercial use in the 1950s. Titanium's
unique combination of corrosion resistance, elevated-temperature performance and
high strength-to-weight ratio makes it particularly desirable for use in
commercial and military aerospace applications where these qualities are
essential design requirements for certain critical parts such as wing supports
and jet engine components. While aerospace applications have historically
accounted for a substantial portion of the worldwide demand for titanium and
represented approximately 42% of aggregate mill product shipments in 2003, the
number of non-aerospace end-use markets for titanium has expanded substantially.
Established industrial uses for titanium include chemical and industrial power
plants, desalination plants and pollution control equipment.

Industry conditions. The titanium industry historically has derived a
substantial portion of its business from the aerospace industry. Aerospace
demand for titanium products, which includes both jet engine components (e.g.
blades, discs, rings and engine cases) and air frame components (e.g. bulkheads,
tail sections, landing gear, wing supports and fasteners) can be broken down
into commercial and military sectors. The commercial aerospace sector has a
significant influence on titanium companies, particularly mill product producers
such as TIMET.

In 2003, TIMET estimates the commercial aerospace sector accounted for mill
product shipments of approximately 15,700 metric tons, a 7% decrease from 2002,
and represented approximately 78% of aerospace industry mill product shipments
and 33% of aggregate mill product shipments. Mill product shipments to the
military aerospace sector in 2003 were approximately 4,400 metric tons, a 15%
increase from 2002, and represented approximately 22% of aerospace industry mill
product shipments and 9% of aggregate mill product shipments. Military aerospace
sector shipments are largely driven by government defense spending in North
America and Europe. As discussed further below, new aircraft programs generally
are in development for several years, followed by multi-year procurement
contracts. TIMET's business is more dependent on aerospace demand than the
overall titanium industry, as approximately 68% of TIMET's mill product shipment
volume in 2003 was to the aerospace industry (57% commercial aerospace and 11%
military aerospace).

The cyclical nature of the aerospace industry has been the principal driver
of the historical fluctuations in the performance of most titanium companies.
Over the past 20 years, the titanium industry had cyclical peaks in mill product
shipments in 1989, 1997 and 2001 and cyclical lows in 1983, 1991 and 1999.
Demand for titanium reached its highest level in 1997 when industry mill product
shipments reached approximately 60,000 metric tons. However, since that peak,
industry mill product shipments have fluctuated significantly, primarily due to
a continued change in demand for titanium from the commercial aerospace sector.
In 2002, industry shipments approximated 50,000 metric tons, and in 2003 TIMET
estimates industry shipments approximated 48,000 metric tons. TIMET currently
expects total industry mill product shipments in 2004 will increase from 2003
levels to at least 51,000 metric tons.

The Airline Monitor, a leading aerospace publication, traditionally issues
forecasts for commercial aircraft deliveries each January and July. According to
The Airline Monitor, large commercial aircraft deliveries for the 1996 to 2003
period peaked in 1999 with 889 aircraft, including 254 wide body aircraft that
use substantially more titanium than their narrow body counterparts. Large
commercial aircraft deliveries totaled 579 (including 154 wide bodies) in 2003.
The Airline Monitor's most recently issued forecast (January 2004) calls for 575
deliveries in 2004, 540 deliveries in 2005 and 510 deliveries in 2006. Relative
to 2003, these forecasted delivery rates represent anticipated declines of about
1% in 2004, 7% in 2005 and 12% in 2006. From 2007 through 2011, The Airline
Monitor calls for a continued increase each year in large commercial aircraft
deliveries, with forecasted deliveries of 620 aircraft in 2008, exceeding 2003
levels. Deliveries of titanium generally precede aircraft deliveries by about
one year, although this varies considerably by titanium product. This correlates
to TIMET's cycle, which historically precedes the cycle of the aircraft industry
and related deliveries.

Although the commercial airline industry continues to face significant
challenges, recent economic data show signs of an improving business environment
in that sector. According to The Airline Monitor, the worldwide commercial
airline industry reported an estimated operating loss of approximately $3.5
billion in 2003, compared to a $7.3 billion loss in 2002 and an $11.7 billion
loss in 2001. The Airline Monitor is currently forecasting operating income of
approximately $6.3 billion for the industry in 2004. Additionally, global
airline passenger traffic returned to pre-September 11, 2001 levels in November
2003. Although these appear to be positive signs, TIMET currently believes that
industry mill product shipments into the commercial aerospace sector will be
somewhat flat in 2004 and show a modest upturn in 2005.

Military aerospace programs were the first to utilize titanium's unique
properties on a large scale, beginning in the 1950s. Titanium shipments to
military aerospace markets reached a peak in the 1980s before falling to
historical lows in the early 1990s after the end of the Cold War. However, the
importance of military markets to the titanium industry is expected to rise in
coming years as defense spending budgets increase in reaction to terrorist
activities and global conflicts. TIMET estimates that overall titanium
consumption will increase in this market sector in 2004 and beyond, but
consumption by military applications will offset only a relatively small part of
the decrease seen in the commercial aerospace sector.

Several of today's active U.S. military aircraft programs, including the
C-17, F/A-18, F-16 and F-15 began during the Cold War and are forecast to
continue production for the foreseeable future. In addition to these established
programs, new programs in the United States offer growth opportunities for
increased titanium consumption. The F/A-22 Raptor is currently in low-rate
initial production, and U.S. Air Force officials have expressed a need for a
minimum of 339 airplanes, but cost overruns and development delays may result in
reduced procurement over the life of the program. In October 2001,
Lockheed-Martin Corporation was awarded what could eventually become the largest
military contract ever for the F-35 Joint Strike Fighter ("JSF"). The JSF is
expected to enter low-rate initial production in late 2006, and although no
specific order and delivery patterns have been established, procurement is
expected to extend over the next 30 to 40 years and include as many as 3,000 to
4,000 planes. European military programs also have active aerospace programs
offering the possibility for increased titanium consumption. Production levels
for the Saab Gripen, Eurofighter Typhoon, Dassault Rafale and Dassault Mirage
2000 are all forecasted to increase over the next decade.

Since titanium's initial applications in the aerospace sector, the number
of end-use markets for titanium has significantly expanded. Established
industrial uses for titanium include chemical plants, industrial power plants,
desalination plants and pollution control equipment. Titanium continues to gain
acceptance in many emerging market applications, including automotive, military
armor, energy and architecture. Although titanium is generally higher cost than
other competing metals, in many cases customers find the physical properties of
titanium to be attractive from the standpoint of weight, performance, longevity,
design alternatives, life cycle value and other factors. Although emerging
market demand presently represents only about 5% of the total industry demand
for titanium mill products today, TIMET believes emerging market demand, in the
aggregate, could grow at double-digit rates over the next several years. TIMET
is actively pursuing these markets.

Although difficult to predict, the automotive market continues to be an
attractive emerging segment due to its potential for sustainable long-term
growth. For this reason, in 2002, TIMET established a new division, TIMET
Automotive, focused on the development of the automobile, truck and motorcycle
markets. The division is tasked with developing and marketing proprietary alloys
and processes specifically suited for automotive applications and supporting
supply chain activities for automotive manufacturers to most cost effectively
engineer titanium components. Titanium is now used in several consumer car
applications, including the Corvette Z06, Toyota Alteeza, Infiniti Q45,
Volkswagen Lupo FSI, Honda S2000 and Mercedes S Class and in numerous
motorcycles.

At the present time, titanium is primarily used for exhaust systems,
suspension springs and engine valves in consumer vehicles. In exhaust systems,
titanium provides for significant weight savings, while its corrosion resistance
provides life-of-vehicle durability. In suspension spring applications,
titanium's low modulus of elasticity allows the spring's height to be reduced by
20% to 40% compared to a steel spring, which, when combined with the titanium's
low density, permits 30% to 60% weight savings over steel spring suspension
systems. The lower spring height provides vehicle designers new styling
alternatives and improved performance opportunities. Titanium suspension springs
and exhaust applications are also attractive compared to alternative lightweight
technologies because the titanium component can often be formed and fabricated
on the same tooling used for the steel component it is typically replacing. This
is especially attractive for the rapidly growing niche vehicle market sectors
that often seek the performance attributes that titanium provides, but where
tooling costs prohibit alternative light-weighting or other improved performance
strategies.

Titanium is also making inroads into other automotive applications,
including turbo charger wheels, brake parts and connecting rods. Titanium engine
components provide mass-reduction benefits that directly improve vehicle
performance and fuel economy. In certain applications, titanium engine
components can provide a cost-effective alternative to engine balance shafts to
address noise, vibration and harshness while simultaneously improving
performance.

Utilization of titanium on military ground combat vehicles for armor
applique and integrated armor or structural components continues to gain
acceptance within the military market segment. Titanium armor components provide
the necessary ballistic performance while achieving a mission critical vehicle
performance objective of reduced weight. In order to counteract increased threat
levels, titanium is being utilized on vehicle upgrade programs in addition to
new builds. Based on active programs, as well as programs currently under
evaluation, TIMET believes there will be additional usage of titanium on ground
combat vehicles that will provide continued growth in the military market
segment.

The oil and gas market utilizes titanium for down-hole logging tools,
critical riser components, fire water systems and saltwater-cooling systems.
Additionally, as offshore development of new oil and gas fields moves into the
ultra deep-water depths, market demand for titanium's light weight, high
strength and corrosion resistance properties is creating new opportunities for
the material. TIMET has a dedicated group that is focused on developing the
expansion of titanium use in this market and in other non-aerospace
applications.

The decision to select titanium components for consumer car, truck and
motorcycle components remains highly cost sensitive, however TIMET believes
titanium's acceptance in consumer vehicles will expand as the automotive
industry continues to better understand the benefits titanium offers.

Products and operations. TIMET is a vertically integrated titanium
manufacturer whose products include (i) titanium sponge, the basic form of
titanium metal used in processed titanium products, (ii) melted products (ingot
and slab), the result of melting sponge and titanium scrap, either alone or with
various other alloying elements, (iii) mill products that are forged and rolled
from ingot or slab, including long products (billet and bar), flat products
(plate, sheet and strip) and pipe and (iv) fabrications that are cut, formed,
welded and assembled from titanium mill products (spools, pipe fittings,
manifolds, vessels, etc.).

Titanium sponge (so called because of its appearance) is the commercially
pure, elemental form of titanium metal. The first step in TIMET's sponge
production involves the chlorination of titanium-containing rutile ores (derived
from beach sand) with chlorine and petroleum coke to produce titanium
tetrachloride. Titanium tetrachloride is purified and then reacted with
magnesium in a closed system, producing titanium sponge and magnesium chloride
as co-products. TIMET's titanium sponge production facility in Nevada
incorporates vacuum distillation process ("VDP") technology, which removes the
magnesium and magnesium chloride residues by applying heat to the sponge mass
while maintaining a vacuum in the chamber. The combination of heat and vacuum
boils the residues from the sponge mass, and then the mass is mechanically
pushed out of the distillation vessel, sheared and crushed, while the residual
magnesium chloride is electrolytically separated and recycled.

Titanium ingot and slab are solid shapes (cylindrical and rectangular,
respectively) that weigh up to 8 metric tons in the case of ingots and up to 16
metric tons in the case of slabs. Each ingot and slab is formed by melting
titanium sponge, scrap or both, usually with various other alloying elements
such as vanadium, aluminum, molybdenum, tin and zirconium. Titanium scrap is a
by-product of the forging, rolling, milling and machining operations, and
significant quantities of scrap are generated in the production process for
finished titanium products. The melting process for ingot and slab is closely
controlled and monitored utilizing computer control systems to maintain product
quality and consistency and to meet customer specifications. In most cases,
TIMET uses its ingot and slab as the starting material for further processing
into mill products. However, it also sells ingot and slab to third parties.

Titanium mill products result from the forging, rolling, drawing, welding
and/or extrusion of titanium ingot or slab into products of various sizes and
grades. These mill products include titanium billet, bar, rod, plate, sheet,
strip and pipe. Fabrications result from the cutting, forming, welding and
assembling of titanium mill products into various products such as spools, pipe
fittings, manifolds and vessels. TIMET sends certain products either to TIMET's
service centers or to outside vendors for further processing before being
shipped to customers. TIMET's customers either process TIMET's products for
their ultimate end-use or for sale to third parties.

During the production process and following the completion of
manufacturing, TIMET performs extensive testing on its products. The inspection
process is critical to ensuring that TIMET's products meet the high quality
requirements of customers, particularly in aerospace component production. TIMET
certifies its products meet customer specification at the time of shipment for
substantially all customer orders.

TIMET is reliant on several outside processors to perform certain rolling,
finishing and other processing steps in the U.S., and certain melting and
forging steps in France. In the U.S., one of these outside processors is owned
by a competitor, and another is operated by a customer. These processors are
currently the primary source for these services. Other processors used in the
U.S. are not competitors or customers. In France, the processor is also a joint
venture partner of TIMET's majority-owned French subsidiary. During 2003, TIMET
made significant strides toward reducing the reliance on competitor-owned
sources for these services, so that any interruption in these functions should
not have a material adverse effect on TIMET's business, results of operations,
financial position and liquidity.

Raw materials. The principal raw materials used in the production of
titanium ingot, slab and mill products are titanium sponge, titanium scrap and
alloying elements. During 2003, approximately 36% of TIMET's melted and mill
product raw material requirements were fulfilled with internally produced
sponge, 28% with purchased sponge, 30% with titanium scrap and 6% with alloying
elements.

The primary raw materials used in the production of titanium sponge are
titanium-containing rutile ore, chlorine, magnesium and petroleum coke. Rutile
ore is currently available from a limited number of suppliers around the world,
principally located in Australia, South Africa and Sri Lanka. A majority of
TIMET's supply of rutile ore is currently purchased from Australian suppliers.
TIMET believes the availability of rutile ore will be adequate for the
foreseeable future and does not anticipate any interruptions of its rutile
supplies, although political or economic instability in the countries from which
TIMET purchases its rutile could materially adversely affect availability.
However, there can be no assurance that TIMET will not experience interruptions.

Chlorine is currently obtained from a single supplier near TIMET's Nevada
sponge plant in Nevada. While TIMET does not presently anticipate any chlorine
supply problems, there can be no assurances the chlorine supply will not be
interrupted. In the event of supply disruption, TIMET has taken steps to
mitigate this risk, including establishing the feasibility of certain equipment
modifications to enable it to utilize material from alternative chlorine
suppliers or to purchase and utilize an intermediate product which will allow
TIMET to eliminate the purchase of chlorine if needed. Magnesium and petroleum
coke are also generally available from a number of suppliers.

While TIMET was one of five major worldwide producers of titanium sponge in
2003, it cannot supply all of its needs for all grades of titanium sponge
internally and is dependent, therefore, on third parties for a substantial
portion of its sponge requirements. Titanium mill and melted products require
varying grades of sponge and/or scrap depending on the customers' specifications
and expected end use. TIMET is the only active major U.S. producer of titanium
sponge. Presently, TIMET and certain companies in Japan are the only producers
of premium quality sponge that currently have complete approval for all
significant demanding aerospace applications. During 2003, two other sponge
producers received additional qualification of their products for certain
critical aerospace applications. This qualification process of competitors for
other aerospace applications is likely to continue for several more years.

Historically, TIMET has purchased sponge predominantly from producers in
Japan and Kazakhstan. Since 2000, TIMET has also purchased sponge from the U.S.
Defense Logistics Agency ("DLA") stockpile. In September 2002, TIMET entered
into an agreement with a sponge supplier effective from January 1, 2002 through
December 31, 2007. This agreement replaced and superceded a prior 1997
agreement. The new agreement requires minimum annual purchases by TIMET of
approximately $10 million. TIMET has no other long-term sponge supply
agreements. In 2004, TIMET expects to continue to purchase sponge from a variety
of sources.

TIMET utilizes a combination of internally produced, customer returned and
externally produced titanium scrap at all of its melting locations. Such scrap
consists of alloyed and commercially pure solids and turnings. Internally
produced scrap is generated in TIMET's factories during the melting and
processing of mill products. Customer returned scrap is generally part of a
supply agreement with a customer, which provides a "closed loop" arrangement
resulting in supply and cost stability. Externally produced scrap is purchased
from a wide range of sources, including customers, collectors, processors and
brokers. In 2004, TIMET anticipates that approximately half the scrap it will
utilize will be purchased from external suppliers. TIMET also sells scrap,
usually in a form of grade it cannot recycle.

Market forces can significantly impact the supply or cost of externally
produced scrap. During cycles in the titanium business, the amount of scrap
generated in the supply chain varies. During the middle of the cycle, scrap
generation and consumption are in relative equilibrium, minimizing disruptions
in supply or significant changes in market prices for scrap. Increasing or
decreasing cycles tend to cause significant changes in the market price of
scrap. Early in the titanium cycle, when the demand for titanium melted and mill
products begins to increase, TIMET's requirements (and those of other titanium
manufacturers) precede the increase in scrap generation by downstream customers
and the supply chain, placing upward pressure on the market price of scrap. The
opposite situation occurs when demand for titanium melted and mill products
begins to decline, placing downward pressure on the market price of scrap. As a
net purchaser of scrap, TIMET is susceptible to price increases during periods
of increasing demand, although this phenomena normally results in higher selling
prices for melted and mill products, which tend to offset the increased material
costs.

All of TIMET's major competitors utilize scrap as a raw material in their
melt operations. In addition to use by titanium manufacturers, titanium scrap is
used in steel-making operations during production of interstitial-free steels,
stainless steels and high-strength-low-alloy steels. Current demand for these
steel products, especially from China, have produced a significant increase in
demand for titanium scrap at a time where titanium scrap generation rates are at
low levels because of the lower commercial aircraft build rates. These events
are expected to cause a relative shortage of titanium scrap in 2004, resulting
in tight supply and higher market prices, costs, which will directly impact the
approximate 50% of scrap TIMET purchases from external sources. TIMET's ability
to recover these material costs via higher selling prices to its customers is
uncertain.

Various alloying elements used in the production of titanium ingot are also
available from a number of suppliers.

Properties. TIMET currently has manufacturing facilities in the United
States in Nevada, Ohio, Pennsylvania and California, and also has two facilities
in the United Kingdom and one facility in France. TIMET sponge is produced at
the Nevada facility while ingot, slab and mill products are produced at the
other facilities. The facilities in Nevada, Ohio and Pennsylvania, and one of
the facilities in the United Kingdom, are owned, and all of the remainder are
leased.

In addition to its U.S. sponge capacity discussed below, TIMET's worldwide
melting capacity presently aggregates approximately 45,000 metric tons
(estimated 29% of world capacity), and its mill product capacity aggregates
approximately 20,000 metric tons (estimated 16% of world capacity).
Approximately 35% of TIMET's worldwide melting capacity is represented by
electron beam cold hearth melting furnaces, 63% by vacuum arc remelting ("VAR")
furnaces and 2% by a vacuum induction melting furnace.

TIMET has operated its major production facilities at varying levels of
practical capacity during the past three years. In 2003, the plants operated at
approximately 56% of practical capacity, as compared to 55% in 2002 and 75% in
2001. In 2004, TIMET's plants are expected to operate at approximately 60% to
65% of practical capacity. However, practical capacity and utilization measures
can vary significantly based upon the mix of products produced.

TIMET's sponge facility is expected to operate at approximately 92% of its
annual practical capacity of 8,600 metric tons during 2004, up from
approximately 73% in 2003. VDP sponge is used principally as a raw material for
TIMET's melting facilities in the U.S. and Europe. Approximately 1,200 metric
tons of VDP production from TIMET's Nevada facility were used in Europe during
2003, which represented approximately 32% of the sponge consumed in TIMET's
European operations. TIMET expects the consumption of VDP sponge in its European
operations to be approximately 35% to 40% of their sponge requirements in 2004.
The raw materials processing facilities in Pennsylvania primarily process scrap
used as melting feedstock, either in combination with sponge or separately.
Sponge for melting requirements in the U.S. that is not supplied by TIMET's
Nevada plant is purchased principally from the DLA and suppliers in Japan and
Kazakhstan.

TIMET's U.S. melting facilities in Nevada and Pennsylvania produce ingot
and slab, which are either sold to third parties or used as feedstock for
TIMET's mill products operations. These melting facilities are expected to
operate at approximately 70% of aggregate annual practical capacity in 2004, up
from 58% in 2003.

Titanium mill products are produced by TIMET in the U.S. at its forging and
rolling facility in Ohio, which receives ingot or slab principally from TIMET's
U.S. melting facilities. TIMET's U.S. forging and rolling facility is expected
to operate at approximately 58% of annual practical capacity in 2004, up from
53% in 2003. Capacity utilization across TIMET's individual mill product lines
varies.

One of TIMET's facilities in the United Kingdom produces VAR ingots used
primarily as feedstock for its forging operations at the same facility. The
forging operations process the ingot principally into billet product for sale to
customers or into an intermediate product for further processing into bar or
plate at its other facility in the United Kingdom. U.K. melting and mill
products production in 2004 is expected to operate at approximately 69% and 51%,
respectively of annual practical capacity, compared to 51% and 47%,
respectively, in 2003.

Sponge for melting requirements in both the U.K. and France that is not
supplied by TIMET's Nevada facility is purchased principally from suppliers in
Japan and Kazakhstan.

Distribution, market and customer base. TIMET sells its products through
its own sales force based in the U.S. and Europe and through independent agents
and distributors worldwide. TIMET's marketing and distribution system also
includes eight TIMET-owned service centers (five in the U.S. and three in
Europe), which sell TIMET's products on a just-in-time basis. The service
centers primarily sell value-added and customized mill products including bar,
flat-rolled sheet and strip. TIMET believes its service centers provide a
competitive advantage because of their ability to foster customer relationships,
customize products to suit specific customer requirements and respond quickly to
customer needs.

TIMET has long-term agreements with certain major aerospace customers,
including, among others, The Boeing Company, Rolls-Royce plc and its German and
U.S. affiliates, United Technologies Corporation (Pratt & Whitney and related
companies) and Wyman-Gordon Company, a unit of Precision Castparts Corporation.
These agreements expire in 2007 through 2008, subject to certain conditions. The
agreements generally provide for (i) minimum market shares of the customers'
titanium requirements or firm annual volume commitments and (ii) fixed or
formula-determined prices. (although some contain elements based on market
pricing). Generally, the agreements require TIMET's service and product
performance to meet specified criteria and contain a number of other terms and
conditions customary in transactions of these types.

In certain events of nonperformance by TIMET, the agreements may be
terminated early. Although it is possible that some portion of the business
would continue on a non-agreement basis, the termination of one or more of the
agreements could result in a material and adverse effect on TIMET's business,
consolidated results of operations, financial position or liquidity. The
agreements were designed to limit selling price volatility to the customer,
while providing TIMET with a committed base of volume throughout the aerospace
business cycles. To varying degrees, the agreements effectively obligate TIMET
to bear all or part of the risks of increases in raw material and other costs,
but also allow TIMET to benefit from decreases in such costs.

During the third quarter of 2003, TIMET and Wyman-Gordon agreed to
terminate the 1998 purchase and sale agreement associated with the formation of
the titanium castings joint venture previously owned by the two parties. TIMET
agreed to pay Wyman-Gordon a total of $6.8 million in three quarterly
installments in connection with this termination, which included the termination
of certain favorable purchase terms. TIMET recorded a one-time charge for the
entire $6.8 million as a reduction to sales in the third quarter of 2003.
Concurrently, TIMET entered into new long-term purchase and sale agreements with
Wyman-Gordon that expire in 2008.

In April 2001, TIMET reached a settlement of the litigation between TIMET
and Boeing related to their long-term agreement entered into in 1997. Pursuant
to the settlement, TIMET received a cash payment of $82 million from Boeing.
Under the terms of the new Boeing agreement, as amended, in years 2002 through
2007, Boeing is required to advance to TIMET $28.5 million annually less $3.80
per pound of titanium product purchased by Boeing subcontractors during the
preceding year. Effectively, TIMET collects $3.80 less from Boeing than the
agreement selling price for each pound of titanium product sold directly to
Boeing and reduces the related customer advance recorded by TIMET. For titanium
products sold to Boeing subcontractors, TIMET collects the full agreement
selling price, but gives Boeing credit by reducing the next year's annual
advance by $3.80 per pound of titanium product sold to Boeing subcontractors.
The Boeing customer advance is also reduced as take-or-pay benefits are earned.
Under a separate agreement, TIMET must establish and hold buffer stock for
Boeing at TIMET's facilities, for which Boeing will pay TIMET as such product is
produced.

TIMET also has an agreement with VALTIMET SAS, a manufacturer of welded
stainless steel and titanium tubing that is principally sold into the industrial
markets. TIMET owns 44% of VALTIMET. This agreement was entered into in 1997 and
expires in 2007. Under this agreement, VALTIMET has agreed to purchase a certain
percentage of its titanium requirements from TIMET at formula-determined selling
prices, subject to certain conditions. Certain provisions of this contract have
been renegotiated in the past and may be renegotiated in the future to meet
changing business conditions.

Approximately 55% of TIMET's 2003 sales was generated by sales to customers
within North America, as compared to about 53% and 51% in 2002 and 2001,
respectively. Approximately 38% of TIMET's 2003 sales was generated by sales to
European customers, as compared to about 40% in 2002 and 39% in 2001.

About 68% of TIMET's sales was generated by sales to the aerospace industry
in 2003, as compared to 67% in 2002 and 70% in 2001. Sales under TIMET's
long-term agreements accounted for over 41% of its sales in 2003. TIMET expects
that a majority of its 2004 sales will be to the aerospace industry.

The primary market for titanium products in the commercial aerospace
industry consists of two major manufacturers of large (over 100 seats)
commercial airframes - Boeing Commercial Airplanes Group of the United States
and Airbus Integrated Company (80% owned by European Aeronautic Defense and
Space Company and 20% owned by BAE Systems) of Europe. In addition to the
airframe manufacturers, the following four manufacturers of large civil aircraft
engines are also significant titanium users: Rolls-Royce, Pratt & Whitney (a
unit of United Technologies Corporation), General Electric Aircraft Engines and
Societe Nationale d<180>Etude et de Construction de Moteurs d<180>Aviation.
TIMET's sales are made both directly to these major manufacturers and to
companies (including forgers such as Wyman-Gordon) that use TIMET's titanium to
produce parts and other materials for such manufacturers. If any of the major
aerospace manufacturers were to significantly reduce aircraft and/or jet engine
build rates from those currently expected, there could be a material adverse
effect, both directly and indirectly, on TIMET.

As of December 31, 2003, the estimated firm order backlog for Boeing and
Airbus, as reported by The Airline Monitor, was 2,555 planes, versus 2,649
planes at the end of 2002 and 2,919 planes at the end of 2001. The estimated
firm order backlog for wide body planes at year-end 2003 was 701 (27% of total
backlog) compared to 709 (27% of total backlog) at the end of 2002 and 801 (27%
of total backlog) at the end of 2001. The backlogs for Boeing and Airbus reflect
orders for aircraft to be delivered over several years. Changes in the economic
environment and the financial condition of airlines can result in rescheduling
or cancellation of contractual orders. Accordingly, aircraft manufacturer
backlogs are not necessarily a reliable indicator of near-term business
activity, but may be indicative of potential business levels over a longer-term
horizon.

Wide body planes (e.g., Boeing 747, 767 and 777 and Airbus A330 and A340)
tend to use a higher percentage of titanium in their airframes, engines and
parts than narrow body planes (e.g., Boeing 737 and 757 and Airbus A318, A319
and A320), and newer models of planes tend to use a higher percentage of
titanium than older models. Additionally, Boeing generally uses a higher
percentage of titanium in its airframes than Airbus. For example, TIMET
estimates that approximately 58 metric tons, 43 metric tons and 18 metric tons
of titanium are purchased for the manufacture of each Boeing 777, 747 and 737,
respectively, including both the airframes and engines. TIMET estimates that
approximately 24 metric tons, 17 metric tons and 12 metric tons of titanium are
purchased for the manufacture of each Airbus A340, A330 and A320, respectively,
including both the airframes and engines.

At year-end 2003, a total of 129 firm orders had been placed for the Airbus
A380 superjumbo jet, a program officially launched in December 2000 with
anticipated first deliveries in 2006. TIMET estimates that approximately 77
metric tons of titanium will be purchased for each A380 manufactured, the most
of any commercial aircraft. Additionally, Boeing currently plans a mid-2004
production launch for its newly announced model, the 7E7 Dreamliner. Although
this airplane will contain more composite materials than a typical Boeing
airplane, initial estimates are that approximately 49 metric tons of titanium
(for the airframe) will be purchased for each 7E7 airframe manufactured. Engine
estimates are not yet available for the 7E7.

Outside of aerospace markets, TIMET manufactures a wide range of industrial
products, including sheet, plate, tube, bar, billet, pipe and skelp, for
customers in the chemical process, oil and gas, consumer, sporting goods,
automotive, power generation and armor/armament industries. Approximately 19% of
TIMET's sales in 2003, and 18% in 2002 and 2001, were generated by sales into
industrial and emerging markets, including sales to VALTIMET for the production
of condenser tubing. For the oil and gas industry, TIMET provides seamless pipe
for downhole casing, risers, tapered stress joints and other offshore oil
production equipment, including fabrication of sub-sea manifolds. In armor and
armament, TIMET sells plate products for fabrication into door hatches on
fighting vehicles, as well as tank/turret protection.

In addition to mill and melted products, which are sold into the aerospace,
industrial and emerging markets, TIMET sells certain other products such as
titanium sponge that are not suitable for internal use, titanium tetrachloride
and fabricated titanium assemblies. Sales of these other products represented
13% of TIMET's sales in 2003, 15% in 2002 and 12% in 2001.

TIMET's backlog of unfilled orders was approximately $180 million at
December 31, 2003, compared to $165 million at December 31, 2002 and $225
million at December 31, 2001. Substantially the entire 2003 year-end backlog is
scheduled for shipment during 2004. TIMET's order backlog may not be a reliable
indicator of future business activity.

TIMET has explored and will continue to explore strategic arrangements in
the areas of product development, production and distribution. TIMET also will
continue to work with existing and potential customers to identify and develop
new or improved applications for titanium that take advantage of its unique
qualities.

Competition. The titanium metals industry is highly competitive on a
worldwide basis. Producers of melted and mill products are located primarily in
the United States, Japan, France, Germany, Italy, Russia, China and the United
Kingdom. There are currently five major, and several minor, producers of
titanium sponge in the world. TIMET is currently the only active major U.S.
sponge producer.

TIMET's principal competitors in aerospace markets are Allegheny
Technologies Incorporated and RTI International Metals, Inc., both based in the
United States, and Verkhnaya Salda Metallurgical Production Organization
("VSMPO"), based in Russia. These companies, along with certain Japanese
producers and certain other companies, are also principal competitors in
industrial and emerging markets. TIMET competes primarily on the basis of price,
quality of products, technical support and the availability of products to meet
customers' delivery schedules.

In the U.S. market, the increasing presence of non-U.S. participants has
become a significant competitive factor. Until 1993, imports of foreign titanium
products into the U.S. had not been significant. This was primarily attributable
to relative currency exchange rates and, with respect to Japan, Russia,
Kazakhstan and Ukraine, import duties (including antidumping duties). However,
since 1993, imports of titanium sponge, ingot and mill products, principally
from Russia and Kazakhstan, have increased and have had a significant
competitive impact on the U.S. titanium industry. To the extent TIMET has been
able to take advantage of this situation by purchasing sponge, ingot or
intermediate and finished mill products from such countries for use in its own
operations, the negative effect of these imports on TIMET has been somewhat
mitigated.

Generally, imports of titanium products into the U.S. are subject to a 15%
"normal trade relations" tariff. For tariff purposes, titanium products are
broadly classified as either wrought (bar, sheet, strip, plate and tubing) or
unwrought (sponge, ingot and slab).

The U.S. maintains a trade program referred to as the generalized system of
preferences, or "GSP program," designed to promote the economies of a number of
lesser-developed countries (referred to as beneficiary developing countries) by
eliminating duties on a specific list of products imported from any of these
beneficiary developing countries. Of the key titanium producing countries
outside the U.S., Russia and Kazakhstan are currently regarded as beneficiary
developing countries under the GSP program.

For most periods since 1993, imports of titanium wrought products from any
beneficiary developing country (notably Russia, as a producer of wrought
products) were exempted from U.S. import duties under the GSP program. In 2002,
TIMET filed a petition seeking the removal of duty-free treatment under the GSP
program for imports of titanium wrought products into the U.S. from Russia.
Action on the TIMET petition has been deferred, meaning duty-free treatment on
imports of titanium wrought products into the U.S. from Russia will continue for
the time being.

In 2002, Kazakhstan filed a petition with the Office of the U.S. Trade
Representative seeking GSP status on imports of titanium sponge into the U.S.,
which, if granted, would have eliminated the 15% tariff currently imposed on
titanium sponge imported into the U.S. from any beneficiary developing country
(notably Russia and Kazakhstan, as producers of titanium sponge). On July 1,
2003, Kazakhstan's petition was denied.

TIMET has successfully resisted, and will continue to resist, efforts to
eliminate duties on sponge and unwrought titanium products, and TIMET has
pursued and will continue to pursue the removal of GSP status for titanium
wrought products, although no assurances can be made that TIMET will continue to
be successful in these activities. Further reductions in, or the complete
elimination of, any or all of these tariffs, including expansion of the GSP
program to unwrought titanium products, could lead to increased imports of
foreign sponge, ingot and mill products into the U.S. and an increase in the
amount of such products on the market generally, which could adversely affect
pricing for titanium sponge, ingot and mill products and thus TIMET's business,
consolidated results of operations, financial position or liquidity.

Research and development. TIMET's research and development activities are
directed toward expanding the use of titanium and titanium alloys in all market
sectors. Key research activities include the development of new alloys,
applications development in the automotive division and development of
technology required to enhance the performance of TIMET's products in the
traditional industrial and aerospace markets and other emerging markets. TIMET
conducts the majority of its research and development activities at its Nevada
facility, with additional activities at its facility in England. TIMET incurred
research and development costs of $2.6 million in 2001, $3.3 million in 2002 and
$2.8 million in 2003.

In April 2003, TIMET was selected by the United States Defense Advanced
Research Projects Agency ("DARPA") to lead a program aimed at commercializing
the "FFC Cambridge Process." The FFC Cambridge Process, developed by certain
professors at the University of Cambridge, represents a potential breakthrough
technology in the process of extracting titanium from titanium-bearing ores.
This program will receive up to approximately $12.3 million in government
funding over the next five years. As part of the program, TIMET is leading a
team of scientists from major defense contractors, including General Electric
Aircraft Engines, United Defense Limited Partners and Pratt & Whitney, as well
as the University of California at Berkeley and the University of Cambridge. The
funding is allocated among all of the program partners (including TIMET) to
cover program costs. Additionally, TIMET contributes unreimbursed personnel time
to assist in the research. In connection with the program, TIMET has negotiated
a non-exclusive development and production license for the FFC Cambridge Process
technology from British Titanium plc. TIMET is conducting the development work
at its Nevada facility. While much work must be done and success is by no means
a certainty, TIMET considers this a significant opportunity to possibly achieve
a meaningful reduction in the cost of producing titanium metal.

Patents and trademarks. TIMET holds U.S. and non-U.S. patents applicable to
certain of its titanium alloys and manufacturing technology. TIMET continually
seeks patent protection with respect to its technical base and has occasionally
entered into cross-licensing arrangements with third parties. TIMET believes
that the trademarks TIMET and TIMETAL, which are protected by registration in
the U.S. and other countries, are important to its business. Further, TIMET
feels its proprietary TIMETAL Exhaust Grade, patented TIMETAL 62S connecting rod
alloy, patented TIMETAL LCB spring alloy and patented TIMETAL Ti-1100 engine
valve alloy give it competitive advantages in the automotive market. However,
most of the titanium alloys and manufacturing technology used by TIMET do not
benefit from patent or other intellectual property protection.

Employees. At December 31, 2003, TIMET employed approximately 2,050 persons
(1,265 in the U.S. and 785 in Europe), compared to 1,950 persons at the end of
2002 and 2,410 at the end of 2001. The cyclical nature of the aerospace industry
and its impact on TIMET's business is the principal reason that TIMET
periodically implements cost reduction restructurings, reorganizations and other
changes that impact TIMET's employment levels. The 19% decrease in employees
from 2001 to 2002 was principally in response to changes in market demand for
TIMET's products and met TIMET's targeted reductions announced during the third
quarter of 2002. The increase during 2003 reflects the increase in demand for
titanium products during the second half of 2003, somewhat offset by TIMET's
continued efforts to operate at more efficient levels. TIMET currently expects
employment to slightly increase throughout 2004 as production continues to
increase.

TIMET's production, maintenance, clerical and technical workers in Ohio,
and its production and maintenance workers in Nevada, are represented by the
United Steelworkers of America under contracts expiring in June 2005 and October
2004, respectively. Employees at TIMET's other U.S. facilities are not covered
by collective bargaining agreements. Approximately 60% of the salaried and
hourly employees at TIMET's European facilities are represented by various
European labor unions. New labor agreements were recently reached with TIMET's
U.K. employees through 2005 and TIMET's French employees through 2005.

While TIMET currently considers its employee relations to be satisfactory,
it is possible that there could be future work stoppages or other labor
disruptions that could materially and adversely affect TIMET's business,
consolidated financial position, results of operations or liquidity.

Regulatory and environmental matters. TIMET's operations are governed by
various federal, state, local and foreign environmental and worker safety laws
and regulations. In the U.S., such laws include the OSHA, the Clean Air Act, the
Clean Water Act and the RCRA. TIMET uses and manufactures substantial quantities
of substances that are considered hazardous or toxic under environmental and
worker safety and health laws and regulations. TIMET has used and manufacturer
such substances throughout the history of its operations. As a result, risk of
environmental, health and safety issues is inherent in TIMET's operations.
TIMET's operations pose a continuing risk of accidental releases of, and worker
exposure to, hazardous or toxic substances. There is also a risk that government
environmental requirements, or enforcement thereof, may become more stringent in
the future. There can be no assurances that some, or all, of the risks discussed
under this heading will not result in liabilities that would be material to
TIMET's business, consolidated financial position, results of operations or
liquidity.

TIMET's operations in Europe are similarly subject to various countries
laws and regulations respecting environmental and worker safety matters. Such
laws have not had, and are not presently expected to have, a material adverse
effect on TIMET's business, consolidated financial position, results of
operations or liquidity.

TIMET believes that its operations are in compliance in all material
respects with applicable requirements of environmental and worker health and
safety laws. TIMET's policy is to continually strive to improve environmental,
health and safety performance. From time to time, TIMET may be subject to
health, safety or environmental regulatory enforcement under various statutes,
resolution of which typically involves the establishment of compliance programs.
Occasionally, resolution of these matters may result in the payment of
penalties.

TIMET incurred capital expenditures related to health, safety and
environmental compliance and improvement matters of approximately $2.4 million
in 2001, $1.4 million in 2002 and $1.9 million in 2003. TIMET's capital budget
provides for approximately $2.9 million of such expenditures in 2004. However,
the imposition of more strict standards or requirements under environmental,
health or safety laws and regulations could result in expenditures in excess of
amounts estimated to be required for such matters.

OTHER

NL Industries, Inc. In addition to its 51% ownership of Kronos at December
31, 2003, NL also holds certain marketable securities and other investments. In
addition, NL owns 100% of EWI Re. Inc., an insurance brokerage company. See Note
17 to the Consolidated Financial Statements.

Tremont LLC. Tremont is primarily a holding company which owns 21% of NL,
40% of TIMET and 10% of Kronos at December 31, 2003. In addition, Tremont owns
indirect ownership interests in Basic Management, Inc. ("BMI"), which provides
utility services to, and owns property (the "BMI Complex") adjacent to, TIMET's
facility in Nevada, and The Landwell Company L.P. ("Landwell"), which is engaged
in efforts to develop certain land holdings for commercial, industrial and
residential purposes surrounding the BMI Complex.

Foreign operations. Through its subsidiaries and affiliates, the Company
has substantial operations and assets located outside the United States,
principally chemicals operations in Germany, Belgium and Norway, titanium metals
operations in the United Kingdom and France, chemicals and component products
operations in Canada and component products operations in the Netherlands and
Taiwan. See Note 2 to the Consolidated Financial Statements. Approximately 71%
of Kronos' 2003 aggregate TiO2 sales were to non-U.S. customers, including 9% to
customers in areas other than Europe and Canada. Approximately 39% of CompX's
2003 sales were to non-U.S. customers located principally in Canada and Europe.
About 45% of TIMET's 2003 sales are to non-U.S. customers, primarily in Europe.
Foreign operations are subject to, among other things, currency exchange rate
fluctuations and the Company's results of operations have in the past been both
favorably and unfavorably affected by fluctuations in currency exchange rates.
See Item 7 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and Item 7A - "Quantitative and Qualitative Disclosures
About Market Risk."

CompX's Canadian component products subsidiary has, from time to time,
entered into currency forward contracts to mitigate exchange rate fluctuation
risk for a portion of its receivables denominated in currencies other than the
Canadian dollar (principally the U.S. dollar) or for similar risks associated
with future sales. See Note 21 to the Consolidated Financial Statements.
Otherwise, the Company does not generally engage in currency derivative
transactions.

Political and economic uncertainties in certain of the countries in which
the Company operates may expose the Company to risk of loss. The Company does
not believe that there is currently any likelihood of material loss through
political or economic instability, seizure, nationalization or similar event.
The Company cannot predict, however, whether events of this type in the future
could have a material effect on its operations. The Company's manufacturing and
mining operations are also subject to extensive and diverse environmental
regulations in each of the foreign countries in which they operate, as discussed
in the respective business sections elsewhere herein.

Regulatory and environmental matters. Regulatory and environmental matters
are discussed in the respective business sections contained elsewhere herein and
in Item 3 - "Legal Proceedings." In addition, the information included in Note
18 to the Consolidated Financial Statements under the captions "Legal
proceedings -- lead pigment litigation" and - "Environmental matters and
litigation" is incorporated herein by reference.

Acquisition and restructuring activities. The Company routinely compares
its liquidity requirements and alternative uses of capital against the estimated
future cash flows to be received from its subsidiaries and unconsolidated
affiliates, and the estimated sales value of those units. As a result of this
process, the Company has in the past and may in the future seek to raise
additional capital, refinance or restructure indebtedness, repurchase
indebtedness in the market or otherwise, modify its dividend policy, consider
the sale of interests in subsidiaries, business units, marketable securities or
other assets, or take a combination of such steps or other steps, to increase
liquidity, reduce indebtedness and fund future activities. Such activities have
in the past and may in the future involve related companies. From time to time,
the Company and related entities also evaluate the restructuring of ownership
interests among its subsidiaries and related companies and expects to continue
this activity in the future.

The Company and other entities that may be deemed to be controlled by or
affiliated with Mr. Harold C. Simmons routinely evaluate acquisitions of
interests in, or combinations with, companies, including related companies,
perceived by management to be undervalued in the marketplace. These companies
may or may not be engaged in businesses related to the Company's current
businesses. In a number of instances, the Company has actively managed the
businesses acquired with a focus on maximizing return-on-investment through cost
reductions, capital expenditures, improved operating efficiencies, selective
marketing to address market niches, disposition of marginal operations, use of
leverage and redeployment of capital to more productive assets. In other
instances, the Company has disposed of the acquired interest in a company prior
to gaining control. The Company intends to consider such activities in the
future and may, in connection with such activities, consider issuing additional
equity securities and increasing the indebtedness of Valhi, its subsidiaries and
related companies.

Website and availability of Company reports filed with the SEC. Valhi files
reports, proxy and information statements and other information with the SEC.
The Company does not maintain a website on the internet. The Company will
provide to anyone without charge copies of this Annual Report on Form 10-K for
the year ended December 31, 2003, copies of the Company's Quarterly Reports on
Form 10-Q for 2003 and 2004 and any Current Reports on Form 8-K for 2003 and
2004, and any amendments thereto, as soon as they are filed with the SEC upon
written request to the Company. Such requests should be directed to the
attention of the Corporate Secretary at the Company's address on the cover page
of this Form 10-K.

The general public may read and copy any materials the Company files with
the SEC at the SEC's Public Reference Room at 450 Fifth Street, NW, Washington,
DC 20549, and may obtain information on the operation of the Public Reference
Room by calling the SEC at 1-800-SEC-0330. The Company is an electronic filer,
and the SEC maintains an Internet website at www.sec.gov that contains reports,
proxy and information statements and other information regarding issuers that
file electronically with the SEC, including the Company.

ITEM 2. PROPERTIES

Valhi has approximately 34,000 square feet of leased office space for its
principal executive offices in a building located at 5430 LBJ Freeway, Dallas,
Texas, 75240-2697. The principal properties used in the operations of the
Company, including certain risks and uncertainties related thereto, are
described in the applicable business sections of Item 1 - "Business." The
Company believes that its facilities are generally adequate and suitable for
their respective uses.

ITEM 3. LEGAL PROCEEDINGS

The Company is involved in various legal proceedings. In addition to
information that is included below, certain information called for by this Item
is included in Note 18 to the Consolidated Financial Statements, which
information is incorporated herein by reference.






NL lead pigment litigation.

NL's former operations included the manufacture of lead pigments for use in
paint and lead-based paint. Since 1987, NL, other former manufacturers of lead
pigments for use in paint (together, the "former pigment manufacturers"), and
lead-based paint, and the Lead Industries Association ("LIA") have been named as
defendants in various legal proceedings seeking damages for personal injury,
property damage and governmental expenditures allegedly caused by the use of
lead-based paints. Certain of these actions have been filed by or on behalf of
states, large U.S. cities or their public housing authorities and school
districts, and certain others have been asserted as class actions. These
lawsuits seek recovery under a variety of theories, including public and private
nuisance, negligent product design, negligent failure to warn, strict liability,
breach of warranty, conspiracy/concert of action, aiding and abetting,
enterprise liability, market share liability, intentional tort, fraud and
misrepresentation, violations of state consumer protection statutes, supplier
negligence and similar claims.

The plaintiffs in these actions generally seek to impose on the defendants
responsibility for lead paint abatement and asserted health concerns associated
with the use of lead-based paints, including damages for personal injury,
contribution and/or indemnification for medical expenses, medical monitoring
expenses and costs for educational programs. Several former cases have been
dismissed or withdrawn. Most of the remaining cases are in various pre-trial
stages. Some are on appeal following dismissal or summary judgment rulings in
favor of the defendants. In addition, various other cases are pending (in which
NL is not a defendant) seeking recovery for injury allegedly caused by lead
pigment and lead-based paint. Although NL is not a defendant in these cases, the
outcome of these cases may have an impact on additional cases being filed
against NL.

NL believes these actions are without merit, intends to continue to deny
all allegations of wrongdoing and liability and to defend against all actions
vigorously. NL has neither lost nor settled any of these cases. NL has not
accrued any amounts for the pending lead pigment and lead-based paint
litigation. Liability that may result, if any, cannot reasonably be estimated.
There can be no assurance that NL will not incur future liability in respect of
the pending litigation in view of the inherent uncertainties involved in court
and jury rulings.

In 1989 and 1990, the Housing Authority of New Orleans ("HANO") filed
third-party complaints for indemnity and/or contribution against NL, other
former manufacturers of lead pigment (together with NL, the "former pigment
manufacturers") and the LIA in 14 actions commenced by residents of HANO units
seeking compensatory and punitive damages for injuries allegedly caused by lead
pigment. All but two of the actions (Hall v. HANO, et al., No. 89-3552, and
Allen v. HANO, et al., No. 89-427, Civil District Court for the Parish of
Orleans, State of Louisiana) have been dismissed. The two remaining cases have
been inactive since 1992.

In June 1989, a complaint was filed in the Supreme Court of the State of
New York, County of New York, against the former pigment manufacturers and the
LIA. Plaintiffs sought damages in excess of $50 million for monitoring and
abating alleged lead paint hazards in public and private residential buildings,
diagnosing and treating children allegedly exposed to lead paint in city
buildings, the costs of educating city residents to the hazards of lead paint,
and liability in personal injury actions against the New York City and the New
York City Housing Authority based on alleged lead poisoning of city residents
(The City of New York, the New York City Housing Authority and the New York City
Health and Hospitals Corp. v. Lead Industries Association, Inc., et al., No.
89-4617). As a result of pre-trial motions, the New York City Housing Authority
is the only remaining plaintiff in the case and is pursuing damage claims only
with respect to two housing projects. Discovery is proceeding, but no activity
has occurred since September 2001.

In August 1992, NL was served with an amended complaint in Jackson, et al.
v. The Glidden Co., et al., Court of Common Pleas, Cuyahoga County, Cleveland,
Ohio (Case No. 236835). Plaintiffs seek compensatory and punitive damages for
personal injury caused by the ingestion of lead, and an order directing
defendants to abate lead-based paint in buildings. Plaintiffs purport to
represent a class of similarly situated persons throughout the State of Ohio.
The trial court has denied plaintiffs' motion for class certification. Discovery
and pre-trial proceedings are continuing with the individual plaintiffs.
Defendants have filed a motion for summary judgment on all claims. The court has
not yet ruled on the motion.

In December 1998, NL was served with a complaint on behalf of four children
and their guardians in Sabater, et al. v. Lead Industries Association, et al.
(Supreme Court of the State of New York, County of Bronx, Index No. 25533/98).
Plaintiffs purport to represent a class of all children and mothers similarly
situated in New York State. The complaint seeks damages from the LIA and other
former pigment manufacturers for establishment of property abatement and medical
monitoring funds and compensatory damages for alleged injuries to plaintiffs. In
February 2004, the court denied plaintiffs' motion for class certification. The
time for plaintiffs to appeal has not yet begun to run.

In September 1999, an amended complaint was filed in Thomas v. Lead
Industries Association, et al. (Circuit Court, Milwaukee, Wisconsin, Case No.
99-CV-6411) adding as defendants the former pigment manufacturers to a suit
originally filed against plaintiff's landlords. Plaintiff, a minor, alleges
injuries purportedly caused by lead on the surfaces of premises in homes in
which he resided. Plaintiff seeks compensatory and punitive damages, and NL has
denied liability. In January 2003, the trial court granted defendants' motion
for summary judgment, dismissing all counts of the complaint. In June 2003, the
plaintiff appealed.

In October 1999, NL was served with a complaint in State of Rhode Island v.
Lead Industries Association, et al. (Superior Court of Rhode Island, No.
99-5226). The State seeks compensatory and punitive damages for medical and
educational expenses, and public and private building abatement expenses that
the State alleges were caused by lead paint, and for funding of a public
education campaign and health screening programs. Plaintiff seeks judgments of
joint and several liability against the former pigment manufacturers and the
LIA. Trial began in phase I of this case before a Rhode Island state court jury
in September 2002 on the question of whether lead pigment in paint on Rhode
Island buildings is a public nuisance. On October 29, 2002, the trial judge
declared a mistrial in the case when the jury was unable to reach a verdict on
the question, with the jury reportedly deadlocked 4-2 in the defendants' favor.
Other claims made by the Attorney General, including violation of the Rhode
Island Unfair Trade Practices and Consumer Protection Act, strict liability,
negligence, negligent and fraudulent misrepresentation, civil conspiracy,
indemnity, and unjust enrichment remain pending and were not the subject of the
2002 trial. In March 2003, the court denied motions by plaintiffs and defendants
for judgment notwithstanding the verdict. In January 2004, plaintiff requested
the court to dismiss its claims for state-owned buildings, claiming all
remaining claims did not require a jury and asking the court to reconsider the
trial schedule. In February 2004, the court dismissed the strict liability,
negligence, negligent misrepresentation and fraud claims with prejudice, and the
time for plaintiffs to appeal this dismissal has not yet begun to run. In March
2004, the court ruled that the defendants have a constitutional right to a trial
by jury under the Rhode Island Constitution, a decision of which the plaintiffs
have announced their intention to appeal. The court also set April 2005 as the
date for the retrial of all phases of this case.

In October 1999, NL was served with a complaint in Smith, et al. v. Lead
Industries Association, et al. (Circuit Court for Baltimore City, Maryland, Case
No. 24-C-99-004490). Plaintiffs, seven minors from four families, each seek
compensatory damages of $5 million and punitive damages of $10 million for
alleged injuries due to lead-based paint. Plaintiffs allege that the former
pigment manufacturers and other companies alleged to have manufactured paint
and/or gasoline additives, the LIA and the National Paint and Coatings
Association are jointly and severally liable. NL has denied liability, and all
defendants filed motions to dismiss various of the claims. In February 2002, the
trial court dismissed all claims except those relating to product liability for
lead paint and the Maryland Consumer Protection Act. In November 2002, the trial
court granted summary judgment against the children from the first of the
plaintiff families, and plaintiffs have appealed. The appellate court held a
hearing on the appeal in November 2003, however no decision has yet been issued.
Pre-trial proceedings and discovery against the other plaintiffs are continuing.
The court has set trial dates in 2004 for these plaintiffs, however the trials
are stayed pending the appeal.

In February 2000, NL was served with a complaint in City of St. Louis v.
Lead Industries Association, et al. (Missouri Circuit Court 22nd Judicial
Circuit, St. Louis City, Cause No. 002-245, Division 1). Plaintiff seeks
compensatory and punitive damages for its expenses discovering and abating
lead-based paint, detecting lead poisoning and providing medical care and
educational programs for City residents, and the costs of educating children
suffering injuries due to lead exposure. Plaintiff seeks judgments of joint and
several liability against the former pigment manufacturers and the LIA. In
November 2002, defendants' motion to dismiss was denied. In May 2003, plaintiffs
filed an amended complaint alleging only a nuisance claim. Defendants renewed
motion to dismiss and motion for summary judgment are pending. Discovery is
proceeding.

In April 2000, NL was served with a complaint in County of Santa Clara v.
Atlantic Richfield Company, et al. (Superior Court of the State of California,
County of Santa Clara, Case No. CV788657) brought against the former pigment
manufacturers, the LIA and certain paint manufacturers. The County of Santa
Clara seeks to represent a class of California governmental entities (other than
the state and its agencies) to recover compensatory damages for funds the
plaintiffs have expended or will in the future expend for medical treatment,
educational expenses, abatement or other costs due to exposure to, or potential
exposure to, lead paint, disgorgement of profit, and punitive damages. Santa
Cruz, Solano, Alameda, San Francisco, and Kern counties, the cities of San
Francisco and Oakland, the Oakland and San Francisco unified school districts
and housing authorities and the Oakland Redevelopment Agency have joined the
case as plaintiffs. In February 2003, defendants filed a motion for summary
judgment. In July 2003, the court granted defendants' motion for summary
judgment on all remaining claims. Plaintiffs have appealed.

In June 2000, two complaints were filed in Texas state court, Spring Branch
Independent School District v. Lead Industries Association, et al. (District
Court of Harris County, Texas, No. 2000-31175), and Houston Independent School
District v. Lead Industries Association, et al. (District Court of Harris
County, Texas, No. 2000-33725). The school districts seek past and future
damages and exemplary damages for costs they have allegedly incurred or will
occur due to the presence of lead-based paint in their buildings from the former
pigment manufacturers and the LIA. NL has denied all liability. In June 2002,
the court granted NL's motion for summary judgment in the Spring Branch case,
and plaintiffs have filed an appeal of the grant of summary judgment. The
Houston case has been stayed pending appellate review of the trial court's
dismissal of the Spring Branch case or certain other events.

In June 2000, a complaint was filed in Illinois state court, Lewis, et al.
v. Lead Industries Association, et al. (Circuit Court of Cook County, Illinois,
County Department, Chancery Division, Case No. 00CH09800). Plaintiffs seek to
represent two classes, one of all minors between the ages of six months and six
years who resided in housing in Illinois built before 1978, and one of all
individuals between the ages of six and twenty years who lived between the ages
of six months and six years in Illinois housing built before 1978 and had blood
lead levels of 10 micrograms/deciliter or more. The complaint seeks damages
jointly and severally from the former pigment manufacturers and the LIA to
establish a medical screening fund for the first class to determine blood lead
levels, a medical monitoring fund for the second class to detect the onset of
latent diseases, and a fund for a public education campaign. In March 2002, the
court dismissed all claims. Plaintiffs appealed, and in June 2003 the appellate
court affirmed the dismissal of five of the six counts of plaintiffs, but
reversed the dismissal of the conspiracy count.

In February 2001, NL was served with a complaint in Baker, et al. v. The
Sherwin-Williams Company, et al. (Circuit Court of Jefferson County,
Mississippi, Civil Action No. 2000-587, and formerly known as Borden, et al. vs.
The Sherwin-Williams Company, et al.). The complaint seeks joint and several
liability for compensatory and punitive damages from more than 40 manufacturers
and retailers of lead pigment and/or paint, including NL, on behalf of 18 adult
residents of Mississippi who were allegedly exposed to lead during their
employment in construction and repair activities. One plaintiff has dropped his
claims and the court has ordered that the claims of nine of the plaintiffs be
transferred to Holmes County, Mississippi state court. The defendants petitioned
the Mississippi Supreme Court to reverse the trial court's transfer of these
plaintiffs to Holmes County and have requested that the plaintiffs be
transferred to their appropriate venues. The Mississippi Supreme Court has
stayed all activities in Holmes County, pending its decision. With respect to
the eight plaintiffs remaining in Jefferson Country, pre-trial proceedings are
continuing, and the court has set a trial date of October 2004.

In May 2001, NL was served with a complaint in City of Milwaukee v. NL
Industries, Inc. and Mautz Paint (Circuit Court, Civil Division, Milwaukee
County, Wisconsin, Case No. 01CV003066). Plaintiff seeks compensatory and
equitable relief for lead hazards in Milwaukee homes, restitution for amounts it
has spent to abate lead and punitive damages. NL has denied all liability. In
July 2003, defendants' motion for summary judgment was granted by the trial
court, and plaintiff has appealed.

In May 2001, NL was served with a complaint in Harris County, Texas v. Lead
Industries Association, et al. (District Court of Harris County, Texas, No.
2001-21413). The complaint seeks actual and punitive damages and asserts that
the former pigment manufacturers and the LIA are jointly and severally liable
for past and future damages due to the presence of lead paint in county-owned
buildings. NL has denied all liability. The case has been stayed pending
appellate review of the trial court's dismissal of the Spring Branch Independent
School District case discussed above or certain other events.

In January and February 2002, NL was served with complaints by 25 different
New Jersey municipalities and counties which have been consolidated as In re:
Lead Paint Litigation (Superior Court of New Jersey, Middlesex County, Case Code
702). Each complaint seeks abatement of lead paint from all housing and all
public buildings in each jurisdiction and punitive damages jointly and severally
from the former pigment manufacturers and the LIA. In November 2002, the court
entered an order dismissing this case with prejudice. Plaintiffs have appealed.

In January 2002, NL was served with a complaint in Jackson, et al., v.
Phillips Building Supply of Laurel, et al. (Circuit Court of Jones County,
Mississippi, Dkt. Co. 2002-10-CV1). The complaint seeks joint and several
liability from three local retailers and six non-Mississippi companies that sold
paint for compensatory and punitive damages on behalf of four adults for
injuries alleged to have been caused by the use of lead paint. After removal to
federal court, in February 2003 the case was remanded to state court. NL has
denied all allegations of liability and pre-trial proceedings are continuing. In
August 2003, the court set a trial date of June 2004. In February 2004,
plaintiffs agreed to dismiss one plaintiff voluntarily upon defendants'
agreement to extend the statute of limitations period for that plaintiff for 12
months.

In February 2002, NL was served with a complaint in Liberty Independent
School District v. Lead Industries Association, et al. (District Court of
Liberty County, Texas, No. 63,332). The school district seeks compensatory and
punitive damages jointly and severally from the former pigment manufacturers and
the LIA for property damage to its buildings. The complaint was amended to add
Liberty County, the City of Liberty, and the Dayton Independent School District
as plaintiffs and drop the LIA as a defendant. NL has denied all allegations of
liability. The case has been stayed pending appellate review of the trial
court's dismissal of the Spring Branch Independent School District case
discussed above or certain other events.

In May 2002, NL was served with a complaint in Brownsville Independent
School District v. Lead Industries Association, et al. (District Court of
Cameron County, Texas, No. 2002-052081 B), seeking compensatory and punitive
damages jointly and severally from NL, other former manufacturers of lead
pigment and the LIA for property damage. NL has denied all allegations of
liability. The case has been stayed pending appellate review of the trial
court's dismissal of the appeal in the Spring Branch Independent School District
case discussed above or certain other events.

In September 2002, NL was served with a complaint in City of Chicago v.
American Cyanamid, et al. (Circuit Court of Cook County, Illinois, No.
02CH16212), seeking damages to abate lead paint in a single-count complaint
alleging public nuisance against NL and seven other former manufacturers of lead
pigment. In October 2003, the trial court granted defendants' motion to dismiss,
and plaintiffs have appealed.

In October 2002, NL was served with a complaint in Walters v. NL
Industries, et al. (Kings County Supreme Court, New York, No. 28087/2002), in
which an adult seeks compensatory and punitive damages from NL and five other
former manufacturers of lead pigment for childhood exposures to lead paint. The
complaint alleges negligence and strict product liability, and seeks joint and
several liability with claims of civil conspiracy, concert of action, enterprise
liability, and market share or alternative liability. In March 2003, the court
granted defandants' motion to dismiss the product defect allegations in the
negligence and strict liability counts. Discovery is proceeding.

In April 2003, NL was served with a complaint in Russell v. NL Industries,
Inc., et al. (Circuit Court of LeFlore County, Mississippi, Civil Action No.
No.2002-0235-CICI). The plaintiffs, six painters, have sued NL, four paint
companies, and a local retailer, alleging strict liability, negligence,
fraudulent concealment, misrepresentation, and conspiracy, and seeking
compensatory and punitive damages for alleged injuries caused by lead paint. NL
has denied all liability. Defendants removed this case to federal court and
plaintiffs have dropped their motion to remand. Discovery is proceedings.

In April 2003, NL was served with a complaint in Jones v. NL Industries,
Inc., et al. (Circuit Court of LeFlore County, Mississippi, Civil Action No.
2002-0241-CICI). The plaintiffs, fourteen children from five families, have sued
NL and one landlord alleging strict liability, negligence, fraudulent
concealment and misrepresentation, and seek compensatory and punitive damages
for alleged injuries caused by lead paint. Defendants removed this case to
federal court, and plaintiffs have moved to remand the case back to state court.
Discovery is proceeding. In November 2003, NL was served with a complaint in
Lauren Brown v. NL Industries, Inc., et al. (Circuit Court of Cook County,
Illinois, County Department, Law Division, Case No. 03L 012425). The complaint
seeks damages against NL and two local property owners on behalf of a minor for
injuries alleged to be due to exposure to lead paint contained in the minor's
residence. NL has denied all allegations of liability. Discovery is proceeding.

In addition to the foregoing litigation, various legislation and
administrative regulations have, from time to time, been enacted or proposed
that seek to (a) impose various obligations on present and former manufacturers
of lead pigment and lead-based paint with respect to asserted health concerns
associated with the use of such products and (b) effectively overturn court
decisions in which NL and other pigment manufacturers have been successful.
Examples of such proposed legislation include bills which would permit civil
liability for damages on the basis of market share, rather than requiring
plaintiffs to prove that the defendant's product caused the alleged damage, and
bills which would revive actions barred by the statute of limitations. While no
legislation or regulations have been enacted to date that are expected to have a
material adverse effect on NL's consolidated financial position, results of
operations or liquidity, the imposition of market share liability or other
legislation could have such an effect.


Environmental matters and litigation.

General. The Company's operations are governed by various federal, state,
local and foreign environmental laws and regulations. The Company's policy is to
comply with environmental laws and regulations at all of its plants and to
continually strive to improve environmental performance in association with
applicable industry initiatives. The Company believes that its operations are in
substantial compliance with applicable requirements of environmental laws. From
time to time, the Company may be subject to environmental regulatory enforcement
under various statutes, resolution of which typically involves the establishment
of compliance programs.

The Company records liabilities related to environmental remediation
obligations when estimated future expenditures are probable and reasonably
estimable. Such accruals are adjusted as further information becomes available
or circumstances change. Estimated future expenditures are generally not
discounted to their present value. Recoveries of remediation costs from other
parties, if any, are recognized as assets when their receipt is deemed probable.
At December 31, 2003, no receivables for recoveries have been recognized. The
Company believes it has provided adequate accruals for reasonably estimable
costs for environmental liabilities.

Environmental obligations are difficult to assess and estimate for numerous
reasons including the complexity and differing interpretations of governmental
regulations, the number of potentially responsible parties ("PRPs") and the
PRPs' ability or willingness to fund such allocation of costs, their financial
capabilities and the allocation of costs among PRPs, the multiplicity of
possible solutions, and the years of investigatory, remedial and monitoring
activity required. Such costs include, among other things, expenditures for
remedial investigations, monitoring, managing, studies, certain legal fees,
clean-up, removal and remediation. The extent of CERCLA liability cannot
accurately be determined until the Remedial Investigation and Feasibility Study
is complete, the U.S. EPA issues a record of decision and costs are allocated
among PRPs. The extent of liability under analogous state cleanup statutes and
for common law equivalents are subject to similar uncertainties. In addition,
the imposition of more stringent standards or requirements under environmental
laws or regulations, new developments or changes with respect to site cleanup
costs or allocation of such costs among PRPs, the results of future testing and
analysis undertaken with respect to certain sites or a determination that the
Company is potentially responsible for the release of hazardous substances at
other sites, could result in expenditures in excess of amounts currently
estimated by the Company to be required for such matters. In addition, with
respect to other PRPs and the fact that the Company may be jointly and severally
liable for the total remediation cost at certain sites, the Company could
ultimately be liable for amounts in excess of its accruals due to, among other
things, reallocation of costs among PRPs or the insolvency of one of more PRPs.
No assurance can be given that actual costs will not exceed accrued amounts or
the upper end of the range for sites for which estimates have been made, and no
assurance can be given that costs will not be incurred with respect to sites as
to which no estimate presently can be made. Further, there can be no assurance
that additional environmental matters will not arise in the future.

The exact time frame over which the Company makes payments with respect to
its accrued environmental costs is unknown and is dependent upon, among other
things, the timing of the actual remediation process which in part depends on
factors outside the control of the Company. At each balance sheet date, the
Company makes an estimate of the amount of its accrued environmental costs that
will be paid out over the subsequent 12 months, and the Company classifies such
amount as a current liability. The remainder of the accrued environmental costs
is classified as a noncurrent liability.

NL. Some of NL's current and former facilities, including several divested
secondary lead smelters and former mining locations, are the subject of civil
litigation, administrative proceedings or investigations arising under federal
and state environmental laws. Additionally, in connection with past disposal
practices, NL has been named as a defendant, PRP, or both, pursuant to the
Comprehensive Environmental Response, Compensation and Liability Act, as amended
by the Superfund Amendments and Reauthorization Act ("CERCLA"), or similar state
laws in approximately 70 governmental and private actions associated with waste
disposal sites, mining locations and facilities currently or previously owned,
operated or used by NL, its subsidiaries or their predecessors, certain of which
are on the U.S. EPA's Superfund National Priorities List or similar state lists.
These proceedings seek cleanup costs, damages for personal injury or property
damage and/or damages for injury to natural resources. Certain of these
proceedings involve claims for substantial amounts. Although NL may be jointly
and severally liable for such costs, in most cases, it is only one of a number
of PRPs who may also be jointly and severally liable. In addition, NL is a party
to a number of lawsuits filed in various jurisdictions alleging CERCLA or other
environmental claims.

On a quarterly basis, NL evaluates the potential range of its liability at
sites where it has been named as a PRP or defendant, including sites for which
EMS has contractually assumed NL's obligation. At December 31, 2003, NL had
accrued $77 million for those environmental matters which NL believes are
reasonably estimable. NL believes it is not possible to estimate the range of
costs for certain sites. The upper end of the range of reasonably possible costs
to NL for sites for which NL believes it is possible to estimate costs is
approximately $110 million. NL's estimates of such liabilities have not been
discounted to present value, and other than certain previously-reported
settlements with respect to certain of NL's former insurance carriers, NL has
not recognized any insurance recoveries. More detailed descriptions of certain
legal proceedings relating to environmental matters are set forth below.

At December 31, 2003, there are approximately 20 sites for which NL is
unable to estimate a range of costs. For these sites, generally the
investigation is in the early stages, and it is either unknown as to whether or
not NL actually had any association with the site, or if NL had association with
the site, the nature of its responsibility, if any, for the contamination at the
site and the extent of contamination. The timing on when information would
become available to NL to allow NL to estimate a range of loss is unknown and
dependent on events outside the control of NL, such as when the party alleging
liability provides information to NL.

In July 1991, the United States filed an action in the U.S. District Court
for the Southern District of Illinois against NL and others (United States of
America v. NL Industries, Inc., et al., Civ. No. 91-CV 00578) with respect to
the Granite City, Illinois lead smelter formerly owned by NL. The complaint
sought injunctive relief to compel the defendants to comply with an
administrative order issued pursuant to CERCLA, and fines and treble damages for
the alleged failure to comply with the order. NL and the other parties did not
implement the order, believing that the remedy selected by the U.S. EPA was
unlawful. The complaint also sought recovery of past costs and a declaration
that the defendants are liable for future costs. Although the action was filed
against NL and ten other defendants, there are 330 other PRPs who have been
notified by the U.S. EPA. Some of those notified were also respondents to the
administrative order. NL and the U.S. EPA have entered into a court-approved
consent decree settling NL's liability at the site for $31.5 million, including
$1 million in penalties. Pursuant to the decree, in June 2003 NL paid $30.8
million to the United States, and NL will pay up to an additional $700,000 upon
completion of an EPA audit of certain response costs.

NL previously reached an agreement with the other PRPs at a lead smelter
site in Pedricktown, New Jersey, formerly owned by NL, to settle NL's liability
for $6 million, all of which has been paid. The settlement does not resolve
issues regarding NL's potential liability in the event site costs exceed $21
million. However, NL does not presently expect site costs to exceed such amount
and has not provided accruals for such contingency.

In 2000, NL reached an agreement with the other PRPs at the Baxter Springs
subsite in Cherokee County, Kansas, to resolve NL's liability. NL and others
formerly mined lead and zinc in the Baxter Springs subsite. Under the agreement,
NL agreed to pay a portion of the cleanup costs associated with the Baxter
Springs subsite. The U.S. EPA has estimated the total cleanup costs in the
Baxter Springs subsite to be $5.4 million. The cleanup has been completed within
previously-disclosed estimates.

In 1996, the U.S. EPA ordered NL to perform a removal action at a facility
in Chicago, Illinois formerly owned by NL. NL has complied with the order and
has completed the on-site work at the facility. NL is conducting an
investigation regarding potential offsite contamination.

In 2000, NL reached an agreement with the other PRPs at the Batavia
Landfill Superfund Site in Batavia, New York to resolve NL's liability. The
Batavia Landfill is a former industrial waste disposal site. Under the
agreement, NL agreed to pay 40% of the future cleanup costs, which the U.S. EPA
has estimated to be approximately $11 million in total. Under the settlement, NL
is not responsible for costs associated with the operation and maintenance of
the remedy. In addition, NL received approximately $2 million from settling
PRPs. The cleanup has been completed within previously-disclosed estimates.

In January 2003, NL received a general notice of liability from the U.S.
EPA regarding the site of a formerly owned primary lead smelting facility
located in Collinsville, Illinois. The U.S. EPA alleges the site contains
elevated levels of lead. NL and the U.S. EPA are negotiating the terms of a
proposed administrative order to remove lead in soils at residential properties.

In June 2003, NL was served with a complaint in Cole, et al. v. ASARCO
Incorporated et al. (U.S. District Court for the Northern District of Oklahoma,
Case No. 03C V327 EA (J)). The complaint is a purported class action on behalf
of two classes of persons living in the Picher/Cardin, Oklahoma, area: (1) a
medical monitoring class of persons who have lived in the area since 1994; and
(2) a property owner class of residential, commercial and government property
owners. Plaintiffs are nine individuals and, in their official capacities, the
Mayor of Picher and the Chairman of the Picher/Cardin School Board. Plaintiffs
allege causes of action in trespass and nuisance and seek a medical monitoring
program, a relocation program, property damages, and punitive damages. NL has
answered the complaint and denied all of plaintiffs' allegations.

In July 2003, NL was served with complaints in Crawford, et al. v. ASARCO,
Incorporated, et al. (Case No. CJ-03-304); Barr, et al. v. ASARCO Incorporated,
et al. (Case No. CJ-03-305); Brewer, et al. v. ASARCO Incorporated, et al. (Case
No. CJ-03-306); Kloer, et al. v. ASARCO, Incorporated, et al. (Case No.
CJ-03-307); Rhoten, et al. v. ASARCO Incorporated, et al. (Case No. CJ-03-308)
and Nowlin, et. Al v. ASARCO Incorporated, et. al (Case No. J-2003-342) (all in
the District Court in and for Ottawa County, State of Oklahoma). These six cases
assert personal injuries due to exposure to lead from mining waste on behalf of,
respectively, two, four, two, three, four and two children. Each complaint
alleges causes of action in negligence, strict liability, nuisance, and
attractive nuisance; and each seeks $20 million in compensatory and $20 million
in punitive damages. NL has answered each complaint and has denied all of the
plaintiffs' allegations.

In December 2003, NL was served with a complaint in The Quapaw Tribe of
Oklahoma et al. v. ASARCO Incorporated et al. (United States District Court,
Northern District of Oklahoma, Case No. 03-CII-846H(J). The complaint alleges
public nuisance, private nuisance, trespass, unjust enrichment, strict liability
and deceit by false representation against NL and six other mining companies
with respect to former operations in the Tar Creek mining district in Oklahoma.
The complaint seeks class action status for former and current owners, and
possessors of real property located within the Quapaw Reservation. Among other
things, the complaint seeks actual and punitive damages from the defendants. NL
has moved to dismiss the complaint and intends to deny all material allegations.
The plaintiff has also notified NL that it intends to file a separate lawsuit
seeking natural resource damages and injunctive relief under the Resource
Conservation Recovery Act and CERCLA.

In February 2004, NL was served in Evans v. ASARCO (United States District
Court, Northern District of Oklahoma, Case No. 04-CV-94EA(M)), a purported class
action on behalf of two classes of persons living in the town of Quapaw,
Oklahoma: (1) a medical monitoring class of persons who have lived in the area
since 1994, and (2) a property owner class of residential, commercial and
government property owners. Plaintiffs are four individuals, the mayor of the
town of Quapaw, Oklahoma, and the School Board of Quapaw, Oklahoma. Plaintiffs
allege causes of action in nuisance and seek a medical monitoring program, a
relocation program, property damages, and punitive damages.

See also Item 1 - "Business - Chemicals - Regulatory and environmental
matters."

Tremont. In July 2000 Tremont, entered into a voluntary settlement
agreement with the Arkansas Department of Environmental Quality and certain
other PRPs pursuant to which Tremont and the other PRPs will undertake certain
investigatory and interim remedial activities at a former mining site located in
Hot Springs County, Arkansas. Tremont currently believes that it has accrued
adequate amounts ($2.4 million at December 31, 2003) to cover its share of
probable and reasonably estimable environmental obligations for these
activities. Tremont currently expects that the nature and extent of any final
remediation measures that might be imposed with respect to this site will be
known by 2006. Currently, no reasonable estimate can be made of the cost of any
such final remediation measure, and accordingly Tremont has accrued no amounts
at December 31, 2003 for any such cost. The amount accrued at December 31, 2003
represents Tremont's best estimate of the costs to be incurred through 2006 with
respect to the interim remediation measures.

Tremont records liabilities related to environmental remediation
obligations when estimated future expenditures are probable and reasonably
estimable. Such accruals are adjusted as further information becomes available
or circumstances change. Estimated future expenditures are not discounted to
their present value. It is not possible to estimate the range of costs for
certain sites, including the Hot Springs County, Arkansas site discussed above.
The imposition of more stringent standards or requirements under environmental
laws or regulations, the results of future testing and analysis undertaken by
Tremont at its former facilities, or a determination that Tremont is potentially
responsible for the release of hazardous substances at other sites, could result
in expenditures in excess of amounts currently estimated to be required for such
matters. No assurance can be given that actual costs will not exceed accrued
amounts or that costs will not be incurred with respect to sites as to which no
problem is currently known or where no estimate can presently be made. Further,
there can be no assurance that additional environmental matters will not arise
in the future. Environmental exposures are difficult to assess and estimate for
numerous reasons including the complexity and differing interpretations of
governmental regulations; the number of PRPs and the PRPs ability or willingness
to fund such allocation of costs, their financial capabilities, the allocation
of costs among PRPs; the multiplicity of possible solutions; and the years of
investigatory, remedial and monitoring activity required. It is possible that
future developments could adversely affect Tremont's business, results of
operations, financial condition or liquidity. There can be no assurances that
some, or all, of these risks would not result in liabilities that would be
material to Tremont's business, results of operations, financial position or
liquidity.

TIMET. TIMET has agreed to convey to BMI, at no cost, certain lands owned
by TIMET adjacent to its plant site in Nevada (the "TIMET Pond Property") upon
payment by BMI of the cost to design, purchase, and install the technology and
equipment necessary to allow TIMET to stop discharging liquid and solid
effluents and co-products onto the TIMET Pond Property (BMI will pay 100% of the
first $15.9 million cost for this project, and TIMET has agreed to contribute
50% of the cost in excess of $15.9 million, up to a maximum payment by TIMET of
$2 million). TIMET presently expects that the total cost of this project will
not exceed $15.9 million. TIMET and BMI are continuing discussions about this
project and also continuing investigation with respect to certain environmental
issues associated with the TIMET Pond Property, including possible groundwater
issues.

Under certain circumstances (not presently in effect), TIMET may be
required to restore some portion of the TIMET Pond Property to the condition it
was in prior to TIMET's use of the property, before returning title of the
affected property to BMI. TIMET currently believes any liability it may have
under this obligation is remote. TIMET is continuing to investigate this
potential liability, and is presently unable to estimate the magnitude of any
such potential liability.

TIMET is continuing assessment work with respect to its own plant site in
Nevada. During 2000, a preliminary study was completed of certain groundwater
remediation issues at TIMET's Nevada operations and other TIMET sites within the
BMI Complex. TIMET accrued $3.3 million in 2000 based on the undiscounted cost
estimates set forth in the study. During 2002, TIMET updated this study and
accrued an additional $300,000 based on revised cost estimates. These expenses
are expected to be paid over a period of up to thirty years.

At December 31, 2003, TIMET had accrued an aggregate of approximately $4.2
million for these environmental matters discussed above.

Other. In addition to amounts accrued by NL, Tremont and TIMET for
environmental matters, at December 31, 2003, the Company also had approximately
$6.8 million accrued for the estimated cost to complete environmental cleanup
matters at certain of its other former facilities.

Insurance coverage claims.

NL has settled insurance coverage claims concerning environmental claims
with certain of the defendants in the environmental coverage litigation,
including NL's principal former carriers. A portion of the proceeds from these
settlements were placed into special purpose trusts, as discussed below. See
Note 12 to the Consolidated Financial Statements. NL also continues to negotiate
with the remaining insurance carriers with respect to possible settlement of
claims that are being asserted in the New Jersey environmental litigation,
although there can be no assurance that settlement agreements can be reached
with these other carriers. No further material settlements relating to
litigation concerning environmental remediation coverage are expected.

At December 31, 2003, NL had $24 million in restricted cash, restricted
cash equivalents and restricted marketable debt securities held by special
purpose trusts, the assets of which can only be used to pay for certain of NL's
future environmental remediation and other environmental expenditures. Such
restricted balances declined by approximately $35 million during 2003 due
primarily to a $30.8 million payment made by NL related to the final settlement
of NL's previously-reported Granite City, Illinois lead smelter site.

The issue of whether insurance coverage for defense costs or indemnity or
both will be found to exist for lead pigment litigation depends upon a variety
of factors, and there can be no assurance that such insurance coverage will be
available. NL has not considered any potential insurance recoveries for lead
pigment defense costs or environmental litigation in determining related
accruals.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of Valhi security holders during the
quarter ended December 31, 2003.


PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Valhi's common stock is listed and traded on the New York and Pacific Stock
Exchanges (symbol: VHI). As of February 29, 2004, there were approximately 8,000
holders of record of Valhi common stock. The following table sets forth the high
and low closing per share sales prices for Valhi common stock for the periods
indicated, according to Bloomberg, and dividends paid during such periods. On
February 27, 2004 the closing price of Valhi common stock according to the NYSE
Composite Tape was $13.14.



Dividends
High Low paid

Year ended December 31, 2002


First Quarter $13.30 $10.80 $.06
Second Quarter 15.63 10.61 .06
Third Quarter 19.18 9.82 .06
Fourth Quarter 10.75 8.30 .06

Year ended December 31, 2003

First Quarter $11.22 $ 7.50 $.06
Second Quarter 11.50 9.11 .06
Third Quarter 12.38 9.60 .06
Fourth Quarter 15.69 11.71 .06




Valhi's regular quarterly dividend is currently $.06 per share. Declaration
and payment of future dividends and the amount thereof will be dependent upon
the Company's results of operations, financial condition, cash requirements for
its businesses, contractual requirements and restrictions and other factors
deemed relevant by the Board of Directors.














ITEM 6. SELECTED FINANCIAL DATA

The following selected financial data should be read in conjunction with
the Company's Consolidated Financial Statements and Item 7 - "Management's
Discussion and Analysis of Financial Condition and Results of Operations."




Years ended December 31,
1999 2000 2001 2002 2003
---- ---- ---- ---- ----
(In millions, except per share data)

STATEMENTS OF OPERATIONS DATA:
Net sales:

Chemicals $ 908.4 $ 922.3 $ 835.1 $ 875.2 $1,008.2
Component products 225.9 253.3 211.4 196.1 207.5
Waste management (1) 10.9 16.3 13.0 8.4 4.1
-------- -------- -------- -------- --------

$1,145.2 $1,191.9 $1,059.5 $1,079.7 $1,219.8
======== ======== ======== ======== ========

Operating income:
Chemicals $ 126.2 $ 187.4 $ 143.5 $ 84.4 $ 122.3
Component products 40.2 37.5 13.1 4.5 3.6
Waste management (1) (1.8) (7.2) (14.4) (7.0) (11.5)
-------- -------- -------- -------- --------

$ 164.6 $ 217.7 $ 142.2 $ 81.9 $ 114.4
======== ======== ======== ======== ========


Equity in earnings (losses):
TIMET (2) $ - $ (9.0) $ (9.2) $ (32.9) $ 1.9
Waste Control Specialists (1) (8.5) - - - -
Tremont Corporation (3) (48.7) - - - -


Income from continuing
operations (4) $ 47.4 $ 76.6 $ 93.2 $ 1.2 $ 38.9
Discontinued operations 2.0 - - - -
Cumulative effect of change in
accounting principle - - - - .6
-------- -------- -------- --------- --------

Net income $ 49.4 $ 76.6 $ 93.2 $ 1.2 $ 39.5
======== ======== ======== ======== ========

DILUTED EARNINGS PER SHARE DATA:
Income from continuing
operations $ .41 $ .66 $ .80 $ .01 $ .32

Net income $ .43 $ .66 $ .80 $ .01 $ .33

Cash dividends $ .20 $ .21 $ .24 $ .24 $ .24

Weighted average common shares
Outstanding 116.2 116.3 116.1 115.8 119.9

BALANCE SHEET DATA (at year end):
Total assets $2,235.2 $2,256.8 $2,150.7 $2,074.8 $2,211.0
Long-term debt 609.3 595.4 497.2 605.7 632.5
Stockholders' equity 589.4 628.2 622.3 614.8 659.7


(1) Consolidated effective June 30, 1999.
(2) Commenced reporting equity in earnings effective January 1, 2000.
(3) Consolidated effective December 31, 1999.
(4) Income from continuing operations in 1999 include (i) $90 million non-cash
income tax benefit ($52 million net of minority interest) recognized by NL
and (ii) a non-cash impairment charge of $50 million ($32 million net of
income taxes) for an other than temporary decline in the value of TIMET. In
addition, the Company's results of operations in each of 1999 and 2000
include the impact of goodwill amortization of $13.1 million and $13.3
million, respectively, net of income tax benefit and minority interest. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" for a discussion of unusual items occurring during 2001, 2002
and 2003.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

Summary

The Company reported income before cumulative effect of change in
accounting principle of $38.9 million, or $.32 per diluted share, in 2003
compared to net income of $1.2 million, or $.01 per diluted share, in 2002 and
$93.2 million, or $.80 per diluted share, in 2001.

The Company believes the analysis presented in the following table is
useful in understanding the comparability of its results of operations for 2001,
2002 and 2003. Each of these items are more fully discussed below in the
applicable sections of this "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Results of Operations" and/or the
Consolidated Financial Statements.



Diluted earnings per share -
years ended December 31,
2001 2002 2003
---- ---- ----


Legal settlement gains, net (1) $ .16 $ .02 $ -

Equity in earnings of TIMET:
Boeing settlement (2) .06 - -
Impairment provision and deferred income
tax asset valuation allowance adjustment (3) (.12) (.05) -
Impairment provision - TIMET (4) - (.07) -

Securities transactions, net (5) .26 .04 -

NL and Kronos tax adjustments:
Deferred income tax asset valuation allowance(6) .11 - -
Belgian tax law change (7) - .02 -
German income tax benefit (8) - - .17

Gain on disposal of fixed assets(9) - - .05

Insurance gain (10) .06 - -

Foreign currency transaction gain (11) - .04 -

Goodwill amortization(12) (.14) - -

Other, net .41 .01 .10
----- ----- -----

$ .80 $ .01 $ .32
===== ===== =====


(1) Settlements NL reached with certain of its principal former insurance
carriers in each of 2001, 2002 and 2003, and Waste Control Specialists'
settlement of certain litigation to which it was a party in 2001. See Note
12 to the Consolidated Financial Statements.
(2) TIMET's settlement with Boeing.
(3) TIMET's provisions for other than temporary declines in value of the
convertible preferred securities of Special Metals Corporation held by
TIMET.
(4) Tremont's provision for an other than temporary decline in the value of its
investment in TIMET. See Note 7 to the Consolidated Financial Statements.
(5) Net gains resulting primarily from disposition of shares of Halliburton
Company common stock held by the Company, including dispositions resulting
from LYONs exchanges. See Notes 5 and 12 to the Consolidated Financial
Statements.
(6) NL's income tax benefit related principally to a change in estimate of NL's
ability to utilize certain German tax attributes. See Note 15 to the
Consolidated Financial Statements.
(7) Change in Kronos' net deferred income tax liability due to reduction in
Belgian corporate statutory income tax rate. See Note 15 to the
Consolidated Financial Statements.
(8) Kronos' income tax benefit resulting from a favorable German court ruling.
See Note 15 to the Consolidated Financial Statements.
(9) Primarily NL's gain on the disposal of certain real property not used in
NL's TiO2 operations. See Note 12 to the Consolidated Financial Statements.
(10) NL's insurance recoveries for property damage related to the Leverkusen
fire. See Note 12 to the Consolidated Financial Statements.
(11) Kronos' foreign currency transaction gain related to the extinguishment of
certain NL intercompany indebtedness. See Note 12 to the Consolidated
Financial Statements.
(12) Beginning in 2002 the Company no longer recognizes periodic amortization of
goodwill in its results of operations. The Company would have reported
higher net income in 2001 of $15.7 million if the goodwill amortization
included in the Company's reported net income had not been recognized. Of
such $15.7 million in 2001, approximately $14.5 million and $2.4 million
relates to amortization of goodwill attributable to the Company's chemicals
and component products operating segment, approximately $100,000 relates to
incremental income taxes and approximately $1.1 million relates to minority
interest See Note 19 to the Consolidated Financial Statements.

As more fully described below, and including the effect of the items
summarized in the table above, the Company's diluted earnings per share
decreased from $.80 per share in 2001 to $.01 per share in 2002 due primarily to
the net effects of (i) lower operating income in the Company's chemicals and
component products segments, (ii) a lower operating loss in the Company's waste
management segment and (iii) higher environmental remediation and legal expenses
of NL. Including the effect of the items summarized in the table above, the
Company's diluted earnings per share increased from $.01 per share in 2002 to
$.32 per share in 2003 due primarily to the net effects of (i) higher operating
income in the Company's chemical segment, (ii) a higher operating loss in the
Company's waste management segment and (iii) higher environmental remediation
expenses of NL.

The Company currently believes its net income in 2004 will be lower
compared to 2003 due primarily to lower expected chemicals operating income.

Critical accounting policies and estimates

The accompanying "Management's Discussion and Analysis of Financial
Condition and Results of Operations" are based upon the Company's consolidated
financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America ("GAAP"). The
preparation of these financial statements requires the Company to make estimates
and judgments that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reported period. On an on going basis, the Company evaluates its estimates,
including those related to bad debts, inventory reserves, impairments of
investments in marketable securities and investments accounted for by the equity
method, the recoverability of other long-lived assets (including goodwill and
other intangible assets), pension and other post-retirement benefit obligations
and the underlying actuarial assumptions related thereto, the realization of
deferred income tax assets and accruals for environmental remediation,
litigation, income tax and other contingencies. The Company bases its estimates
on historical experience and on various other assumptions that it believes to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the reported amounts of assets, liabilities, revenues and
expenses. Actual results may differ from previously-estimated amounts under
different assumptions or conditions.

The Company believes the following critical accounting policies affect its
more significant judgments and estimates used in the preparation of its
consolidated financial statements:

o The Company maintains allowances for doubtful accounts for estimated losses
resulting from the inability of its customers to make required payments and
other factors. The Company takes into consideration the current financial
condition of its customers, the age of the outstanding balance and the
current economic environment when assessing the adequacy of the allowance.
If the financial condition of the Company's customers were to deteriorate,
resulting in an impairment of their ability to make payments, additional
allowances may be required. During 2001, 2002 and 2003, the net amount
written off against the allowance for doubtful accounts as a percentage of
the balance of the allowance for doubtful accounts as of the beginning of
the year ranged from 7% to 18%.

o The Company provides reserves for estimated obsolescence or unmarketable
inventories equal to the difference between the cost of inventories and the
estimated net realizable value using assumptions about future demand for
its products and market conditions. If actual market conditions are less
favorable than those projected by management, additional inventories
reserves may be required. NL provides reserves for tools and supplies
inventory based generally on both historical and expected future usage
requirements.

o The Company owns investments in certain companies that are accounted for
either as marketable securities carried at fair value or accounted for
under the equity method. For all of such investments, the Company records
an impairment charge when it believes an investment has experienced a
decline in fair value below its cost basis (for marketable securities) or
below its carrying value (for equity method investees) that is other than
temporary. Future adverse changes in market conditions or poor operating
results of underlying investments could result in losses or an inability to
recover the carrying value of the investments that may not be reflected in
an investment's current carrying value, thereby possibly requiring an
impairment charge in the future.

At December 31, 2003, the carrying value (which equals their fair value) of
all of the Company's marketable securities exceeded the cost basis of each
of such investments. With respect to the Company's investment in The
Amalgamated Sugar Company LLC, which represents approximately 93% of the
aggregate carrying value of all of the Company's marketable securities at
December 31, 2003, the $170 million carrying value of such investment
exceeded its $34 million cost basis by about 400%. At December 31, 2003,
the $52.51 per share quoted market price of the Company's investment in
TIMET (the only one of the Company's equity method investees for which
quoted market prices are available) exceeded its per share net carrying
value by about 235%.

o The Company recognizes an impairment charge associated with its long-lived
assets, including property and equipment, goodwill and other intangible
assets, whenever it determines that recovery of such long-lived asset is
not probable. Such determination is made in accordance with the applicable
GAAP requirements associated with the long-lived asset, and is based upon,
among other things, estimates of the amount of future net cash flows to be
generated by the long-lived asset and estimates of the current fair value
of the asset. Adverse changes in such estimates of future net cash flows or
estimates of fair value could result in an inability to recover the
carrying value of the long-lived asset, thereby possibly requiring an
impairment charge to be recognized in the future.

Under applicable GAAP (SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets), property and equipment is not assessed for
impairment unless certain impairment indicators, as defined, are present.
During 2003, impairment indicators were present only with respect to the
property and equipment associated with (i) the Company's waste management
operating segment, which represented approximately 3% of the Company's
consolidated net property and equipment as of December 31, 2003, and (ii)
CompX's European operations, which represented approximately 1% of the
Company's consolidated net property and equipment as of December 31, 2003.
Waste Control Specialists' completed an impairment review of its net
property and equipment and related net assets as of December 31, 2003, and
CompX completed an impairment review of the net property and equipment and
related net assets associated with its European operations as of September
30, 2003. Such analyses indicated no impairments were present as the
estimated future undiscounted cash flows associated with such operations
exceeded the carrying value of such operation's net assets. Significant
judgment is required in estimating such undiscounted cash flows. Such
estimated cash flows are inherently uncertain, and there can be no
assurance that the future cash flows reflected in these projections will be
achieved.

Under applicable GAAP (SFAS No. 142, Goodwill and other Intangible Assets),
goodwill is required to be reviewed for impairment at least on an annual
basis. Goodwill will also be reviewed for impairment at other times during
each year when impairment indicators, as defined, are present. As discussed
in Note 19 to the Consolidated Financial Statements, the Company has
assigned its goodwill to four reporting units (as that term is defined in
SFAS No. 142). Goodwill attributable to the chemicals operating segment was
assigned to the reporting unit consisting of NL in total. Goodwill
attributable to the components products operating segment was assigned to
three reporting units within that operating segment, one consisting of
CompX's security products operations, one consisting of CompX's European
operations and one consisting of CompX's Canadian and Taiwanese operations.
No goodwill impairments were deemed to exist as a result of the Company's
annual impairment review completed during the third quarter of 2003, as the
estimated fair value of each such reporting unit exceeded the net carrying
value of the respective reporting unit (NL reporting unit - 42%, CompX
security products reporting unit - 110%, CompX European operations
reporting unit - 14% and CompX Canadian and Taiwanese operations reporting
unit - 133%). The estimated fair values of the three CompX reporting units
are determined based on discounted cash flow projections, and the estimated
fair value of the NL reporting unit is based upon the quoted market price
for NL's common stock, as appropriately adjusted for a control premium.
Significant judgment is required in estimating the discounted cash flows
for the CompX reporting units. Such estimated cash flows are inherently
uncertain, and there can be no assurance that CompX will achieve the future
cash flows reflected in its projections. In addition to its internal cash
flow projections, CompX used a third-party valuation specialist in
reviewing the net assets of its European operations, including goodwill and
net property and equipment, for impairment.

o The Company maintains various defined benefit pension plans and
postretirement benefits other than pensions ("OPEB"). The amounts
recognized as defined benefit pension and OPEB expenses, and the reported
amounts of prepaid and accrued pension costs and accrued OPEB costs, are
actuarially determined based on several assumptions, including discount
rates, expected rates of returns on plan assets and expected health care
trend rates. Variances from these actuarially assumed rates will result in
increases or decreases, as applicable, in the recognized pension and OPEB
obligations, pension and OPEB expenses and funding requirements. These
assumptions are more fully described below under "--Assumptions on defined
benefit pension plans and OPEB plans."

o The Company records a valuation allowance to reduce its deferred income tax
assets to the amount that is believed to be realized under the
"more-likely-than-not" recognition criteria. While the Company has
considered future taxable income and ongoing prudent and feasible tax
planning strategies in assessing the need for a valuation allowance, it is
possible that in the future the Company may change its estimate of the
amount of the deferred income tax assets that would "more-likely-than-not"
be realized in the future, resulting in an adjustment to the deferred
income tax asset valuation allowance that would either increase or
decrease, as applicable, reported net income in the period such change in
estimate was made.

o The Company records accruals for environmental, legal, income tax and other
contingencies and commitments when estimated future expenditures associated
with such contingencies become probable, and the amounts can be reasonably
estimated. However, new information may become available, or circumstances
(such as applicable laws and regulations) may change, thereby resulting in
an increase or decrease in the amount required to be accrued for such
matters (and therefore a decrease or increase in reported net income in the
period of such change).

Operating income for each of the Company's three operating segments are
impacted by certain of these significant judgments and estimates, as summarized
below:

o Chemicals - allowance for doubtful accounts, reserves for obsolete or
unmarketable inventories, impairment of equity method investees, goodwill
and other long-lived assets, defined benefit pension and OPEB plans and
loss accruals.
o Component products - allowance for doubtful accounts, reserves for obsolete
or unmarketable inventories, impairment of long-lived assets and loss
accruals.
o Waste management - allowance for doubtful accounts, impairment of
long-lived assets and loss accruals.

In addition, general corporate and other items are impacted by the significant
judgments and estimates for impairment of marketable securities and equity
method investees, defined benefit pension and OPEB plans, deferred income tax
asset valuation allowances and loss accruals.

Chemicals - Kronos

Relative changes in Kronos' TiO2 sales and operating income during the past
three years are primarily due to (i) relative changes in TiO2 sales and
production volumes, (ii) relative changes in TiO2 average selling prices, (iii)
relative changes in foreign currency exchange rates and (iv) ceasing to
periodically amortize goodwill beginning in 2002. The relatively lower levels of
sales and production volumes in 2001 as compared to 2002 and 2003 are due in
part to the effects of a fire at one of Kronos' production facilities, as
discussed below.

Selling prices for TiO2, Kronos' principal product, were generally
decreasing during all of 2001 and the first quarter of 2002, were generally flat
during the second quarter of 2002, were generally increasing during the last
half of 2002 and the first quarter of 2003, were generally flat during the
second quarter of 2003 and were generally decreasing during the third and fourth
quarters of 2003.

Chemicals operating income, as presented below, is stated net of
amortization of Valhi's purchase accounting adjustments made in conjunction with
its acquisitions of its interest in NL and Kronos. Such adjustments result in
additional depreciation and amortization expense beyond amounts separately
reported by Kronos. Such additional non-cash expenses reduced chemicals
operating income, as reported by Valhi, by $25.7 million, $12.2 million and
$15.0 million in 2001, 2002 and 2003, respectively, as compared to amounts
separately reported by Kronos. During 2001, about $14.5 million of such purchase
accounting adjustment amortization relates to goodwill. As discussed above, the
decline in the aggregate amount of purchase accounting adjustment amortization
from 2001 to 2002 is primarily due to ceasing the periodic amortization of
goodwill beginning in 2002. Other changes in the aggregate amount of purchase
accounting adjustment amortization during the past three years is due primarily
to relative changes in foreign currency exchange rates.








Years ended December 31, % Change
----------------------------- --------------
2001 2002 2003 2001-02 2002-03
---- ---- ---- ------- -------
(In $ millions, except selling
price data)


Net sales $835.1 $875.2 $1,008.2 + 5% +15%
Operating income 143.5 84.4 122.3 - 41% +45%

Operating income margin 17% 10% 12%

TiO2 data:
Sales volumes* 402 455 462 + 13% +2%
Production volumes* 412 442 476 + 7% +8%
Production rate as
percent of capacity 91% 96% Full
Average selling prices
index (1983=100) $ 156 $ 142 $ 146 - 9% +3%

Percent change in Ti02 average selling prices:
Using actual foreign currency exchange rates - 7% +13%
Impact of changes in foreign exchange rates - 2% -10%
---- ---

In billing currencies - 9% + 3%
==== ===


* Thousands of metric tons

Kronos' sales and operating income increased $133.0 million (15%) and $37.9
million (45%), respectively, in 2003 compared to 2002 due primarily to higher
average TiO2 selling prices and higher TiO2 sales and production volumes.
Excluding the effect of fluctuations in the value of the U.S. dollar relative to
other currencies, Kronos' average TiO2 selling prices in billing currencies in
2003 were 3% higher than 2002, with the greatest improvement in European and
export markets. When translated from billing currencies to U.S. dollars using
actual foreign currency exchange rates prevailing during the respective periods,
Kronos' average TiO2 selling prices in 2003 increased 13% compared to 2002.

Kronos' sales are denominated in various currencies, including the U.S.
dollar, the euro, other major European currencies and the Canadian dollar. The
disclosure of the percentage change in Kronos' average TiO2 selling prices in
billing currencies (which excludes the effects of fluctuations in the value of
the U.S. dollar relative to other currencies) is considered a "non-GAAP"
financial measure under regulations of the SEC. The disclosure of the percentage
change in Kronos' average TiO2 selling prices using actual foreign currency
exchange rates prevailing during the respective periods is considered the most
directly comparable financial measure presented in accordance with accounting
principles generally accepted in the United States ("GAAP measure"). Kronos
discloses percentage changes in its average TiO2 prices in billing currencies
because Kronos believes such disclosure provides useful information to investors
to allow them to analyze such changes without the impact of changes in foreign
currency exchange rates, thereby facilitating period-to-period comparisons of
the relative changes in average selling prices in the actual various billing
currencies. Generally, when the U.S. dollar either strengthens or weakens
against other currencies, the percentage change in average selling prices in
billing currencies will be higher or lower, respectively, than such percentage
changes would be using actual exchange rates prevailing during the respective
periods. The difference between the 13% change in Kronos' average TiO2 selling
prices during 2003 as compared to 2002 using actual foreign currency exchange
rates prevailing during the respective period (the GAAP measure) and the 3%
percentage change in Kronos' average TiO2 selling prices in billing currencies
(the non-GAAP measure) during such periods is due to the effect of changes in
foreign currency exchange rates. The above table presents in a tabular format
(i) the percentage change in Kronos' average TiO2 selling prices using actual
foreign currency exchange rates prevailing during the respective periods (the
GAAP measure), (ii) the percentage change in Kronos' average TiO2 selling prices
in billing currencies (the non-GAAP measure) and (iii) the percentage change due
to changes in foreign currency exchange rates (or the reconciling item between
the non-GAAP measure and the GAAP measure).

Kronos' record TiO2 sales volumes in 2003 increased 2% from the previous
record volumes of 2002, with higher volumes in European and North American
markets more than offsetting lower volumes in export markets. By volume,
approximately one-half of NL's 2003 TiO2 sales volumes were attributable to
markets in Europe, with 40% attributable to North America and the balance to
export markets. Kronos' TiO2 production volumes in 2003, also a new record for
Kronos, were 8% higher than 2002, with operating rates at near full capacity in
both years.

Chemicals sales increased $40.1 million (5%) in 2002 compared to 2001 due
primarily to higher TiO2 sales volumes, offset by lower average TiO2 selling
prices. Kronos' TiO2 sales volumes in 2002 were a new record for Kronos and were
13% higher compared to 2001 primarily due to higher volumes in European and
North American markets. The lower TiO2 sales volumes in 2001 were due in part to
the effects of the previously-reported fire at Kronos' Leverkusen, Germany
facility in March 2001.

Chemicals operating income declined in 2002 compared to 2001 as the effect
of lower average Ti02 selling prices more than offset the effect of higher Ti02
sales and production volumes. Excluding the effect of fluctuations in the value
of the U.S. dollar relative to other currencies, Kronos' average TiO2 selling
prices in 2002 were 9% lower than 2001, with prices lower in all major regions.
Including the effect of fluctuations in the value of the U.S. dollar relative to
other currencies, Kronos' average TiO2 selling prices (in billing currencies) in
2002 decreased 7% compared to 2001.

Kronos' TiO2 production volumes in 2002 were a new record for Kronos and
were 7% higher than 2001. NL's operating rates in 2001 were lower as compared to
2002 primarily due to lost production resulting from the Leverkusen fire.

Chemicals operating income in 2001 includes $27.3 million of business
interruption insurance proceeds as payment for losses (unallocated period costs
and lost margin) caused by the Leverkusen fire. The effects of the lower TiO2
sales and production volumes were offset in part by the business interruption
insurance proceeds. Of such $27.3 million of business interruption insurance
proceeds, $20.1 million was recorded as a reduction of cost of sales to offset
unallocated period costs that resulted from lost production, and the remaining
$7.2 million, representing recovery of lost margin, was recorded in other
income. The business interruption insurance proceeds distorts the chemicals
operating income margin percentage in 2001 as there are no sales associated with
the $7.2 million of lost margin operating profit recognized. See Note 12 to the
Consolidated Financial Statements.

Kronos also recognized insurance recoveries of $29.1 million in 2001 for
property damage and related cleanup and other extra expenses related to the
fire, resulting in an insurance gain of $16.2 million, as the insurance
recoveries exceeded the carrying value of the property destroyed and the cleanup
and other extra expenses incurred. Such insurance gain is not reported as a
component of chemicals operating income but is included in general corporate
items. Kronos does not expect to recognize any additional insurance recoveries
related to the Leverkusen fire.

Kronos' efforts to debottleneck its production facilities to meet long-term
demand continue to prove successful. Kronos expects its TiO2 production capacity
will increase by about 10,000 metric tons (primarily at its chloride-process
facilities), with moderate capital expenditures, to increase its aggregate
production capacity to about 490,000 metric tons by 2005.

Kronos has substantial operations and assets located outside the United
States (primarily in Germany, Belgium, Norway and Canada). A significant amount
of Kronos' sales generated from its non-U.S. operations are denominated in
currencies other than the U.S. dollar, principally the euro, other major
European currencies and the Canadian dollar. A portion of Kronos' sales
generated from its non-U.S. operations are denominated in the U.S. dollar.
Certain raw materials, primarily titanium-containing feedstocks, are purchased
in U.S. dollars, while labor and other production costs are denominated
primarily in local currencies. Consequently, the translated U.S. dollar value of
Kronos' foreign sales and operating results are subject to currency exchange
rate fluctuations which may favorably or adversely impact reported earnings and
may affect the comparability of period-to-period operating results. Overall,
fluctuations in the value of the U.S. dollar relative to other currencies,
primarily the euro, increased TiO2 sales in 2003 by a net $93 million compared
to 2002, and increased TiO2 sales in 2002 by a net $21 million compared to 2001.
Fluctuations in the value of the U.S. dollar relative to other currencies
similarly impacted Kronos' foreign currency-denominated operating expenses.
Kronos' operating costs that are not denominated in the U.S. dollar, when
translated into U.S. dollars, were higher in 2003 compared to the same periods
of 2002. Overall, currency exchange rate fluctuations resulted in a net decrease
in Kronos' operating income in 2003 of approximately $6 million as compared to
2002. Overall, the net impact of currency exchange rate fluctuations on Kronos'
operating income comparisons was not significant in 2002 as compared to 2001.

Kronos expects its TiO2 production volumes in 2004 will approximate its
2003 production volumes, and sales volumes are expected to be slightly higher in
2004 as compared to 2003. Kronos' average TiO2 selling prices, which declined
during the second half of 2003, are expected to continue to decline during the
first quarter of 2004. Kronos is hopeful that its average TiO2 selling prices
will cease to decline sometime during the first half of 2004, and will rise
thereafter. Nevertheless, Kronos expects its average TiO2 selling prices, in
billing currencies, will be lower in 2004 as compared to 2003. Overall, Kronos
expects it chemicals operating income in 2004 will be lower than 2003. Kronos'
expectations as to the future prospects of Kronos and the TiO2 industry are
based upon a number of factors beyond NL's control, including worldwide growth
of gross domestic product, competition in the marketplace, unexpected or
earlier-than-expected capacity additions and technological advances. If actual
developments differ from Kronos' expectations, Kronos' results of operations
could be unfavorably affected.

Component products - CompX



Years ended December 31, % Change
---------------------------- ------------
2001 2002 2003 2001-02 2002-03
---- ---- ---- ------- -------
(In millions)


Net sales $211.4 $196.1 $207.5 - 7% +6%
Operating income 13.1 4.5 3.6 -66% -21%

Operating income margin 6% 2% 2%



Component products sales were higher in 2003 as compared to 2002 due
primarily to the favorable effect of fluctuations in foreign currency exchange
rates. Fluctuations in the value of the U.S. dollar relative to other
currencies, as discussed below, increased net sales by $8.9 million in 2003 as
compared to 2002. In addition to the favorable impact of changes in foreign
currency exchange rates, component products sales increased in 2003 as compared
to 2002 due to the net effects of higher sales volumes of security products,
lower sales volumes of ergonomic products, higher sales volumes of slide
products in North American markets and lower sales volumes of slide products in
the European market.

During 2003, sales of slide and security products increased 10% and 4%,
respectively, as compared to 2002, while sales of ergonomic products decreased
6%. The percentage changes in both slide and ergonomic products include the
impact resulting from changes in foreign currency exchange rates. Sales of
security products are generally denominated in U.S. dollars.

Despite the increase in sales in 2003, operating income declined due
primarily to unfavorable effects of changes in product mix, increases in certain
raw material costs (primarily steel) and expenses associated with the
consolidation of CompX's two Canadian facilities into one facility, as well as
the unfavorable effect of fluctuations in foreign currency exchange rates
discussed below. Expenses of $900,000 associated with CompX's Canadian plant
consolidation, which commenced in the first quarter of 2003, were incurred
substantially all in the first half of the year. Benefits associated with this
consolidation began to be realized in the fourth quarter of 2003. Fluctuations
in the value of the U.S. dollar relative to other currencies, as discussed
below, decreased operating income by $3.8 million in 2003 as compared to 2002.
In addition, component products operating income in the 2003 includes a $3.3
million restructuring charge associated with the implimentation of certain
headcount reductions in CompX's Netherlands operations, while component products
operating income in 2002 includes charges aggregating $3.5 million related to
the re-tooling of one of CompX's manufacturing facilities and provisions for
changes in estimate with respect to obsolete and slow-moving inventories,
overhead absorption rates and other items.

Component products sales and operating income decreased in 2002 compared to
2001 due to continued weak demand for CompX's component products sold to the
office furniture market resulting from the continued weak economic conditions in
the manufacturing sectors in North America and Europe. Sales of slide and
ergonomic products decreased 8% and 18%, respectively, in 2002 compared to 2001,
and sales of security products decreased 1%. Component products operating income
comparisons were impacted by (i) charges aggregating $5.7 million in 2001
related to the consolidation and rationalization of certain of CompX's European
and North American operations (including headcount reductions) and provisions
for obsolete and slow-moving inventories and other items and (ii) charges
aggregating $3.5 million in 2002 discussed above. The cost savings resulting
from this retooling began to be reflected in CompX's operating results in the
first quarter of 2003. Operating income comparisons were also negatively
impacted by increases in certain raw material costs, primarily steel, as well as
a decline in volume levels, unfavorable changes in the sales mix and general
competitive pricing pressures. Operating income comparisons were favorably
impacted by ceasing to periodically amortize goodwill, which amounted to
approximately $2.4 million in 2001 (none in 2002), as well as the impact of
certain cost reductions that were implemented. See Note 19 to the Consolidated
Financial Statements.

CompX has substantial operations and assets located outside the United
States in Canada, the Netherlands and Taiwan. A portion of CompX's sales
generated from its non-U.S. operations are denominated in currencies other than
the U.S. dollar, principally the Canadian dollar, the euro and the New Taiwan
dollar. In addition, a portion of CompX's sales generated from its non-U.S.
operations are denominated in the U.S. dollar. Most raw materials, labor and
other production costs for such non-U.S. operations are denominated primarily in
local currencies. Consequently, the translated U.S. dollar values of CompX's
foreign sales and operating results are subject to currency exchange rate
fluctuations which may favorably or unfavorably impact reported earnings and may
affect comparability of period-to-period operating results. During 2003,
currency exchange rate fluctuations of the Canadian dollar and the euro
positively impacted component products sales comparisons with 2002 (principally
with respect to slide products), but currency exchange rate fluctuations of the
Canadian dollar negatively impacted component products operating income
comparisons for the same period. During 2002, the effects of fluctuations in
foreign currency exchange rates did not materially impact component products
sales or operating income as compared to 2001.

CompX expects that weak market conditions will continue in the office
furniture market, the primary end-market for CompX's products, during 2004.
While the Business and Institutional Furniture Manufacturer's Association
("BIFMA") International has predicted a 6% growth in furniture shipments for
2004, the total volume of shipments is expected to be 33% below the highest
annual volume set in 2000. If the prediction is correct, 2004 would be the first
year of office furniture industry growth since 2000. However, competitive
pricing pressures are expected to continue to be a challenge as foreign
manufacturing, particularly in China, gain market share. CompX expects steel
prices to continue to rise in 2004 as much as 20% to 30%, or more. CompX has
initiated price increases on certain of its products and will continue to focus
on cost improvement initiatives, utilizing lean manufacturing techniques and
prudent balance sheet management in order to minimize the impact of lower sales
to the office furniture industry and to develop value-added customer
relationships with additional focus on sales of CompX'x higher-margin ergonomic
computer support systems to improve operating results. CompX currently expects
to realize annual cost savings of $3.5 million to $4 million as the result of
the headcount reduction implemented during 2003 in its Netherlands operations.
However, CompX continues with its ongoing strategic analysis of the operations,
and additional actions could be taken in the future that could result in charges
for asset impairment, including goodwill, and other costs in future periods.
These actions, along with other activities to eliminate excess capacity, are
designed to position CompX to more effectively concentrate on both new product
and new customer opportunities to improve its profitability.

Waste management - Waste Control Specialists



Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)


Net sales $ 13.0 $ 8.4 $ 4.1
Operating loss (14.4) (7.0) (11.5)


Waste management sales decreased, and the operating loss increased, in the
2003 compared to 2002 due to continued weak demand for waste management services
as well as costs incurred in 2003 related to certain licensing and permitting
activities. Waste Control Specialists' continued emphasis on cost control helped
to mitigate the effect of lower sales. Waste Control Specialists also continues
to explore opportunities to obtain certain types of new business that, if
obtained, could increase its sales, and decrease its operating loss, in 2004 as
compared to 2003.

Waste management sales decreased in 2002 compared to 2001 due primarily to
the effect of weak demand for Waste Control Specialists' waste management
services. Waste management's operating losses declined during 2002 compared to
2001 as the effect of certain cost controls implemented in 2002 more than offset
the effects of the decline in sales.

Waste Control Specialists currently has permits which allow it to treat,
store and dispose of a broad range of hazardous and toxic wastes, and to treat
and store a broad range of low-level and mixed-level radioactive wastes. The
waste management industry currently is experiencing a relative decline in the
number of environmental remediation projects generating wastes. In addition,
efforts on the part of generators to reduce the volume of waste and/or manage
wastes onsite at their facilities also has resulted in weak demand for Waste
Control Specialists' waste management services. These factors have led to
reduced demand and increased downward price pressure for waste management
services. While Waste Control Specialists believes its broad range of
authorizations for the treatment and storage of low-level and mixed-level
radioactive waste streams provides certain competitive advantages, a key element
of Waste Control Specialists' long-term strategy to provide "one-stop shopping"
for hazardous, low-level and mixed-level radioactive wastes includes obtaining
additional regulatory authorizations for the disposal of low-level and
mixed-level radioactive wastes.

Prior to June 2003, the state law in Texas (where Waste Control
Specialists' disposal facility is located) prohibited the applicable Texas
regulatory agency from issuing a license for the disposal of a broad range of
low-level and mixed-level radioactive waste to a private enterprise operating a
disposal facility in Texas. In June 2003, a new Texas state law was enacted that
allows the regulatory agency to issue a low-level radioactive waste disposal
license to a private entity, such as Waste Control Specialists. Waste Control
Specialists currently expects to apply for such a disposal license with the
applicable regulatory agency by the application deadline of August 6, 2004. The
length of time that the regulatory agency will take to review and act upon the
license application is uncertain, although Waste Control Specialists does not
currently expect the agency would issue any final decision on the license
application before 2007. There can be no assurance that Waste Control
Specialists will be successful in obtaining any such license.

Waste Control Specialists is continuing its efforts to increase its sales
volumes from waste streams that conform to authorizations it currently has in
place. Waste Control Specialists is also continuing to identify certain waste
streams, and attempting to obtain modifications to its current permits, that
would allow for treatment, storage and disposal of additional types of wastes.
The ability of Waste Control Specialists to achieve increased sales volumes of
these waste streams, together with improved operating efficiencies through
further cost reductions and increased capacity utilization, are important
factors in Waste Control Specialists' ability to achieve improved cash flows.
The Company currently believes Waste Control Specialists can become a viable,
profitable operation, even if Waste Control Specialists is unsuccessful in
obtaining a license for the disposal of a broad range of low-level and
mixed-level radioactive wastes. However, there can be no assurance that Waste
Control Specialists' efforts will prove successful in improving its cash flows.
Valhi has in the past, and may in the future, consider strategic alternatives
with respect to Waste Control Specialists. There can be no assurance that the
Company would not report a loss with respect to any such strategic transaction.

TIMET



Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)

TIMET historical:

Net sales $486.9 $366.5 $385.3
====== ====== ======

Operating income (loss):
Boeing settlement, net $ 62.7 $ - $ -
Fixed asset impairment (10.8) - -
Tungsten accrual (3.3) .2 1.7
Boeing take-or-pay income - 23.4 23.1
LIFO income (expense) (5.0) (9.3) 11.4
Contract termination charge - - (6.8)
Goodwill amortization (4.6) - -
Other, net 25.5 (35.1) (24.0)
------ ------ ------
64.5 (20.8) 5.4
Impairment of convertible
preferred securities (61.5) (27.5) -
Other general corporate, net 5.9 (2.5) (.3)
Interest expense (18.3) (17.1) (16.4)
------ ------ ------
(9.4) (67.9) (11.3)

Income tax benefit (expense) (31.1) 2.0 (1.2)
Minority interest (1.3) (1.3) (.4)
------ ------ ------

Loss before cumulative effect of
change in accounting principle $(41.8) $(67.2) $(12.9)
====== ====== ======

Equity in earnings (losses) of TIMET $ (9.2) $(32.9) $ 1.9
====== ====== ======


Tremont accounts for its interest in TIMET by the equity method. Tremont's
equity in earnings of TIMET differs from the amounts that would be expected by
applying Tremont's ownership percentage to TIMET's separately-reported earnings
because of the effect of amortization of purchase accounting adjustments made by
Tremont in conjunction with Tremont's acquisitions of its interests in TIMET.
Amortization of such basis differences generally increases earnings (or reduces
losses) attributable to TIMET as reported by the Company, and aggregated $6.9
million in 2001, $8.7 million in 2002 and $7.0 million in 2003(exclusive of the
2002 provision for an other than temporary impairment of the Company's
investment in TIMET discussed below).

In February 2003, TIMET completed a reverse stock split of its common stock
at a ratio of one share of post-split common stock for each outstanding ten
shares of pre-split common stock. The per share disclosures related to TIMET
discussed herein have been adjusted to give effect to the reverse stock split.
Implementing such reverse split had no financial statement impact to the
Company, and the Company's ownership interest in TIMET did not change as a
result thereof.

Tremont periodically evaluates the net carrying value of its long-term
assets, including its investment in TIMET, to determine if there has been any
decline in value below its amortized cost basis that is other than temporary and
would, therefore, require a write-down which would be accounted for as a
realized loss. At September 30, 2002, after considering what it believes to be
all relevant factors, including, among other things, TIMET's then-recent NYSE
stock prices, and TIMET's operating results, financial position, estimated asset
values and prospects, Tremont recorded a $15.7 million impairment provision for
an other than temporary decline in value of its investment in TIMET. Such
impairment provision is reported as part of the Company's equity in losses of
TIMET in 2002. At December 31, 2003, Tremont's net carrying value of its
investment in TIMET was $15.69 per share compared to a NYSE market price at that
date of $52.51 per share. In determining the amount of the impairment charge,
Tremont considered, among other things, then- recent ranges of TIMET's NYSE
market price and current estimates of TIMET's future operating losses that would
further reduce Tremont's carrying value of its investment in TIMET as it records
additional equity in losses of TIMET. Tremont will continue to monitor and
evaluate the value of its investment in TIMET. While the accounting rules may
require an investment in a security accounted for by the equity method to be
written down if the market value of that security declines, they do not permit a
writeup if the market value subsequently recovers.

TIMET reported higher sales in 2003 as compared to 2002, and TIMET improved
from a $20.8 million operating loss in 2002 to operating income of $5.4 million
in 2003. TIMET's net sales increased in 2003 due in part to a 97% increase in
sales volumes of melted products (ingot and slab) , changes in product mix and a
weakening of the U.S. dollar as compared to the British pound sterling and the
euro. These factors were partially offset by a 16% decrease in average selling
prices for melted products. The improvement in melted product sales volumes, and
the decrease in melted products selling prices, are due principally to new
customer relationships and a change in product mix. TIMET's results in 2003 also
include a (i) $6.8 million charge related to the termination of TIMET's purchase
and sales agreement with Wyman-Gordon Company and (ii) a $1.7 million reduction
in its accrual for the tungsten matter discussed in Note 18 to the Consolidated
Financial Statements.

TIMET reported a reduction in its LIFO inventory reserve at the end of 2003
as compared to the end of 2002, favorably impacting TIMET's operating results in
2003 by $11.4 million. This compared with an increase in TIMET's LIFO reserve
during 2002, which negatively impacted TIMET's operating results in 2002 by $9.3
million. TIMET's operating results in 2003 were also favorably impacted by the
effects of TIMET's continued cost reduction efforts and raw material mix.

TIMET reported lower sales and worse operating results in 2002 compared to
2001. TIMET's mill and melted products sales volumes in 2002 decreased 27% and
46%, respectively, compared to 2001. TIMET's average selling prices for mill
products in 2002 were 5% higher compared to 2001. TIMET's operating income
comparisons were favorably impacted by TIMET ceasing to periodically amortize
goodwill recognized on its separate-company books, which amounted to
approximately $4.6 million in 2001 (none in 2002). TIMET's results in 2002 were
negatively impacted by an increase in TIMET's provision for excess inventories
and severance costs related to TIMET's program to reduce its global employment
levels. TIMET's operating income comparisons were also negatively impacted in
2002 by changes in customer and product mix and lower operating rates in 2002,
with average capacity utilization declining from 75% to 55%. Comparison of
TIMET's operating results in 2001 and 2002 were also impacted by TIMET's 2001
legal settlement with Boeing, its impairment charges related to certain
equipment in 2001, its accruals for the tungsten matter discussed in Note 18 to
the Consolidated Financial Statements and the effect of the Boeing take-or-pay
income in 2002.

Under TIMET's previously-reported amended long-term agreement with Boeing,
Boeing advanced TIMET $28.5 million for each of 2002, 2003 and 2004, and Boeing
is required to continue to advance TIMET $28.5 million annually during 2005
through 2007. The agreement is structured as a take-or-pay agreement such that
Boeing, beginning in calendar year 2002, will forfeit a proportionate part of
the $28.5 million annual advance, or effectively $3.80 per pound, in the event
that its orders for delivery for such calendar year are less than 7.5 million
pounds. TIMET can only be required, however, to deliver up to 3 million pounds
per quarter. Based on TIMET's actual deliveries to Boeing of approximately 1.3
million pounds during 2002 and 1.4 million pounds during 2003, TIMET recognized
income of $23.4 million in 2002 and $23.1 million in 2003 related to the
take-or-pay provisions of the contract. These earnings related to the
take-or-pay provisions distort TIMET's operating income percentages as there is
no corresponding amount reported in TIMET's sales.

TIMET's results in 2001 and 2002 also includes the $61.5 million and $27.5
million, respectively, provisions for an other than temporary impairments of
TIMET's investment in the convertible preferred securities of Special Metals
Corporation ("SMC"). In addition, TIMET's effective income tax rate in 2002 and
2003 varies from the 35% U.S. federal statutory income tax rate because TIMET
has concluded it is not currently appropriate to recognize an income tax benefit
related to its U.S. and U.K. losses under the "more-likely-than-not" recognition
criteria.

The Company's equity in losses of TIMET in 2002 includes (i) an impairment
provision of $15.7 million ($8.0 million, or $.07 per diluted share, net of
income tax benefit and minority interest) related to an other than temporary
decline in value of the Company's investment in TIMET and (ii) a $10.6 million
charge ($5.4 million, or $.05 per diluted share, net of income tax benefit and
minority interest) related to TIMET's impairment for an other than temporary
decline in value of the SMC securities held by TIMET. The Company's equity in
losses of TIMET in 2001 includes (i) a $15.7 million gain ($7.6 million, or $.06
per diluted share, net of income taxes and minority interest) related to TIMET's
settlement gain with Boeing and (ii) a $28.4 million charge ($14.5 million, or
$.12 per diluted share, net of income tax benefit and minority interest) related
to TIMET's 2001 impairment provision for an other than temporary decline in
value of the SMC securities held by TIMET.

See Note 18 to the Consolidated Financial Statements for information
concerning (i) certain workers' compensation bonds issued on behalf of a former
subsidiary of TIMET and (ii) certain reserves recognized by TIMET related to a
defective product produced by TIMET.

The cyclical nature of the aerospace industry has been the principal driver
of the historical fluctuations in the performance of most titanium companies.
Over the past 20 years, the titanium industry had cyclical peaks in mill product
shipments in 1989, 1997 and 2001 and cyclical lows in 1983, 1991 and 1999.
Demand for titanium reached its highest level in 1997 when industry mill product
shipments reached approximately 60,000 metric tons. However, since that peak,
industry mill product shipments have fluctuated significantly, primarily due to
a continued change in demand for titanium from the commercial aerospace sector.
In 2002, industry shipments approximated 50,000 metric tons, and in 2003 TIMET
estimates industry shipments approximated 48,000 metric tons. TIMET currently
expects total industry mill product shipments in 2004 will increase from 2003
levels to at least 51,000 metric tons.

Although the commercial airline industry continues to face significant
challenges, recent economic data have sign of an improving business environment
in that sector. According to The Airline Monitor, the worldwide commercial
airline industry reported an estimated operating loss of approximately $3.5
billion in 2003, compared to a $7.3 billion loss in 2002 and an $11.7 billion
loss in 2001. The Airline Monitor is currently forecasting operating income of
approximately $6.3 billion for the industry in 2004. Furthermore, global airline
passenger traffic returned to pre-September 11, 2001 levels in November of 2003.
Although these appear to be positive signs, TIMET currently believes that
industry mill product shipments into the commercial aerospace sector will be
somewhat flat in 2004 and show a modest upturn in 2005.

The Airline Monitor traditionally issues forecasts for commercial aircraft
deliveries each January and July. According to The Airline Monitor, large
commercial aircraft deliveries totaled 579 (including 154 wide bodies) in 2003.
The Airline Monitor's most recently issued forecast (January 2004) calls for 575
deliveries in 2004, 540 deliveries in 2005 and 510 deliveries in 2006. Relative
to 2003, these forecasted delivery rates represent anticipated declines of about
1% in 2004, 7% in 2005 and 12% in 2006. From 2007 through 2011, The Airline
Monitor calls for a continued increase each year in large commercial aircraft
deliveries with forecasted deliveries of 620 aircraft in 2008, exceeding 2003
levels. Deliveries of titanium generally precede aircraft deliveries by about
one year, although this varies considerably by titanium product. This correlates
to TIMET's cycle, which historically precedes the cycle of the aircraft industry
and related deliveries.

Although the current business environment continues to make it difficult to
predict future performance, TIMET currently expects sales revenue in 2004 to
increase to between $425 million and $445 million, reflecting the combined
effects of increases in sales volumes and market share and relative weakness of
the U.S. dollar as compared to the British pound sterling and the euro,
partially offset by customer and product mix. Mill product sales volumes, which
were 8,875 metric tons in 2003, are expected to increase to between 10,300 and
10,500 metric tons in 2004. Melted product sales volumes, which were 4,725
metric tons in 2003, is expected to decrease to between 4,800 and 5,000 metric
tons in 2004. TIMET currently expects between 55% and 60% of its 2004 mill and
melted product sales volumes will be derived from the commercial aerospace
sector (which would be a slight decrease from 2003), with the balance from
military aerospace, industrial and emerging markets. The expected increase in
sales volumes in 2004 are principally driven by an anticipated increase in sales
volume to industrial and emerging markets.

Additionally, TIMET's backlog of unfilled orders was approximately $180
million at December 31, 2003, compared to $165 million at December 31, 2002 and
$225 million at December 31, 2001. Substantially the entire 2003 year-end
backlog is scheduled for shipment during 2004. TIMET's order backlog may not be
a reliable indicator of future business activity.

Raw material costs represent the largest portion of TIMET's manufacturing
cost structure. TIMET has recently been experiencing higher raw material prices
due to a tightening in raw material availability, especially in the scrap
markets. TIMET also expects an increase in energy costs in 2004.

TIMET expects to manufacture a significant portion of its titanium sponge
requirements in 2004. The unit cost of titanium sponge manufactured at TIMET's
Nevada facility is expected to decrease relative to 2003, due primarily to
higher sponge plant operating rates as the plant moves to full capacity by the
third quarter of 2004. TIMET expects the aggregate cost of purchased sponge and
scrap to increase during 2004.

TIMET currently expects production volumes will increase in 2004,
increasing overall capacity utilization to between 60% and 65% in 2004 (as
compared to 56% in 2003). However, practical capacity utilization measures can
vary significantly based on product mix. TIMET continues to identify areas for
potential cost savings, in addition to the savings realized in 2003, and expects
gross margin in 2004 to range from 6% to 8% of net sales.

TIMET currently anticipates that it will receive orders from Boeing for
about 1.5 million pounds of product during 2004. At this projected order level,
TIMET expects to recognize about $25 million of operating income in 2004 under
the Boeing LTA's take-or-pay provisions.

Overall, TIMET currently expects it will report operating income for 2004
of between $14 million and $24 million, including the $23 million of Boeing
take-or-pay income and income of $1.9 million in the first quarter 2004 related
to a change in the vacation policy for its U.S. salaried employees. TIMET
currently expects its net earnings in 2004 will range from a net loss of $3
million to net income of $7 million, including the $23 million of Boeing
take-or-pay income and the $1.9 million benefit related to the change in the
vacation policy.

During 2002, TIMET adopted SFAS No. 142, Goodwill and other intangible
assets. Under the transition provisions of SFAS No. 142, TIMET determined that
the entire carrying value of its recognized goodwill at December 31, 2001 was
impaired, and during 2002 TIMET recognized a $44.3 million net charge recorded
as a cumulative effect of a change in accounting principle to writeoff all of
its recognized goodwill. However, Tremont had already written off all of its
pro-rata share of TIMET's recognized goodwill as part of a 1999 provision for an
other than temporary impairment of its investment in TIMET at that time.
Accordingly, TIMET's adoption of SFAS No. 142 had no financial statement impact
to the Company during 2002.

General corporate and other items

General corporate interest and dividend income. General corporate interest
and dividend income decreased $2.0 million in 2003 as compared to 2002 due to a
lower average level of invested funds and lower average yields. General
corporate interest and dividend income decreased $3.7 million in 2002 compared
to 2001 due to a lower average level of invested funds and lower average yields.
The Company received $23.7 million of distributions from The Amalgamated Sugar
Company LLC in 2003 compared to $23.6 million in each of 2002 and 2001. See
Notes 5 and 12 to the Consolidated Financial Statements. Aggregate general
corporate interest and dividend income is currently expected to be lower during
2004 compared to 2003 due primarily to a lower amount of funds available for
investment.

Legal settlement gains. The $823,000 of net legal settlement gains in 2003
and the $5.2 million of net legal settlement gains in 2002 relate to NL's
settlements with certain former insurance carriers. The $31.9 million net legal
settlement gains in 2001 relate principally to (i) settlement of certain
litigation to which Waste Control Specialists was a party ($20.1 million) and
(ii) NL's additional settlements with certain former insurance carriers ($11.4
million). NL's legal settlement gains in 2001, 2002 and 2003, as well as similar
legal settlement gains in 2000, resolved court proceedings in which NL had
sought reimbursement from the carriers for legal defense costs and indemnity
coverage for certain of its environmental remediation expenditures. No further
material settlements relating to litigation concerning environmental remediation
coverages are expected. See Note 12 to the Consolidated Financial Statements.

Securities transactions. Securities transaction gains in 2003 relate
principally to a first quarter gain of $316,000 related to NL's receipt of
shares of Valhi common stock in exchange for shares of Tremont common stock held
directly or indirectly by NL (such gain being attributable to NL stockholders
other than the Company). See Notes 3 and 12 to the Consolidated Financial
Statements.

Securities transaction gains in 2002 are comprised of (i) a $3.0 million
unrealized gain related to the reclassification of 621,000 shares of Halliburton
Company common stock from available-for-sale to trading securities and (ii) a
$3.4 million gain related to changes in the market value of the Halliburton
common stock classified as trading securities.

Securities transactions gains in 2001 include a $33.1 million realized gain
from exchanges of LYONs and related to the disposition of a portion of the
shares of Halliburton common stock held by the Company when certain holders of
the Company's LYONs debt obligations exercised their right to exchange their
LYONs for such Halliburton shares. Securities transactions in 2001 also include
(i) a $14.2 million gain related to the reclassification of certain shares of
Halliburton common stock from available-for-sale to trading securities, (ii) an
$11.6 million unrealized loss related to changes in market value of the
Halliburton shares classified as trading securities, (iii) Valhi's sale of
390,000 Halliburton shares in market transactions for an aggregate realized gain
of $13.7 million and (iv) a $2.3 million charge for an other than temporary
impairment of certain marketable securities held by the Company.

Insurance gain. The insurance gain in 2001 relates to proceeds NL received
related to property damage insurance coverages for the fire at its Leverkusen,
Germany facility, as the proceeds received exceeded the carrying value of the
property destroyed and cleanup and other extra costs incurred. NL does not
expect to receive any additional insurance proceeds related to the Leverkusen
fire. See Note 12 to the Consolidated Financial Statements.

Other general corporate income items. The gain on disposal of property and
equipment in 2003 relates primarily to the sale of certain real property of NL
not associated with NL's TiO2 operations. NL has certain other real property,
including some subject to environmental remediation, which could be sold in the
future for a profit. The $6.3 million foreign currency transaction gain in 2002
relates to the extinguishment of certain intercompany indebtedness of NL. The
gain on disposal of fixed assets in 2002 relates to the sale of certain real
estate held by Tremont. The gain on sale/leaseback in 2001 relates to CompX's
manufacturing facility in The Netherlands. See Note 12 to the Consolidated
Financial Statements.

General corporate expenses. Net general corporate expenses in 2003 were
$19.5 million higher than 2002 due primarily to higher environmental remediation
expenses of NL (principally related to one formerly-owned site of NL for which
the remediation process is expected to occur over the next several years). Such
environmental expenses are included in selling, general and administrative
expenses. In addition, NL's $20 million of proceeds from the disposal of its
specialty chemicals business unit in January 1998 related to its agreement not
to compete in the rheological products business was recognized as a component of
general corporate income (expense) ratably over the five-year non-compete period
ended in January 2003 ($4 million recognized in 2002 and $333,000 recognized in
2003). See Note 12 to the Consolidated Financial Statements. Net general
corporate expenses in calendar 2004 are currently expected to be lower than
calendar 2003 due to lower expected environmental remediation expenses of NL.
However, obligations for environmental remediation obligations are difficult to
assess and estimate, and no assurance can be given that actual costs will not
exceed accrued amounts or that costs will not be incurred with respect to sites
for which no estimate of liability can presently be made. See Note 18 to the
Consolidated Financial Statements.

Net general corporate expenses in 2002 were $10.4 million higher than in
2001, as higher legal and stock compensation-related expenses of NL were only
partially offset by the effect of lower compensation-related expenses of
Tremont.

Interest expense. Interest expense declined $1.7 million in 2003 as
compared to 2002 due primarily to the net effects of lower average levels of
indebtedness of Valhi parent, higher average levels of indebtedness of Kronos
and lower average interest rates on Kronos indebtedness.

Assuming interest rates and foreign currency exchange rates do not increase
significantly from current levels, interest expense in 2004 is expected to
approximate interest expense in 2003.

Interest expense declined $2.1 million in 2002 compared to 2001 due
primarily to lower average levels of outstanding indebtedness as well as lower
average U.S. variable interest rates. Interest expense in 2002 includes $2.0
million related to the loss on early extinguishment of certain indebtedness of
NL. See Note 10 to the Consolidated Financial Statements.

At December 31, 2003, approximately $607 million of consolidated
indebtedness, principally KII's publicly-traded debt and Valhi's loans from
Snake River Sugar Company, bears interest at fixed interest rates averaging 9.1%
(2002 - $552 million with a weighted average interest rate of 9.1%; 2001 - $476
million with a weighted average fixed interest rate of 10.3%). Fixed-rate
outstanding indebtedness at December 31, 2001 consisted primarily of Valhi's
9.25% LYONs and NL's 11.75% Senior Secured Notes, both of which were fully
retired by December 31, 2002, as well as Valhi's loans from Snake River. The
weighted average interest rate on $31 million of outstanding variable rate
borrowings at December 31, 2003 was 3.1% (2002 - 4.4%; 2001 - 4.5%). The
weighted average interest rate on outstanding variable rate debt declined from
December 31, 2002 to December 31, 2003 due primarily to lower average interest
rates on U.S. borrowings, as well as lower outstanding borrowings under KII's
European revolver at December 31, 2003 as compared to December 31, 2002 (for
which the average interest rate is generally higher than U.S. borrowings). The
weighted average interest rate on outstanding variable rate borrowings declined
slightly from December 31, 2001 to December 31, 2002 as the effect of lower
average interest rates on U.S. borrowings more than offset the effect of higher
average interest rates on NL's non-U.S. borrowings. See Note 10 to the
Consolidated Financial Statements.

KII has a certain amount of indebtedness denominated in currencies other
than the U.S. dollar and, accordingly, Kronos' interest expense is also subject
to currency fluctuations. See Item 7A, "Quantitative and Qualitative Disclosures
About Market Risk." Periodic cash interest payments were not required on Valhi's
9.25% deferred coupon LYONs (which were fully retired by December 31, 2002). As
a result, cash interest expense payments in the past had been lower than accrual
basis interest expense.

Provision for income taxes. The principal reasons for the difference
between the Company's effective income tax rates and the U.S. federal statutory
income tax rates are explained in Note 15 to the Consolidated Financial
Statements. Income tax rates vary by jurisdiction (country and/or state), and
relative changes in the geographic mix of the Company's pre-tax earnings can
result in fluctuations in the effective income tax rate.

As discussed in Note 19 to the Consolidated Financial Statements, effective
January 1, 2002, the Company no longer recognizes periodic amortization of
goodwill. Under GAAP, generally there is no income tax benefit recognized for
financial reporting purposes attributable to goodwill amortization. Accordingly,
ceasing to periodically amortize goodwill beginning in 2002 impacted the
Company's overall effective income tax rate in 2002 and 2003 as compared to
2001.

During 2003, NL and Kronos reduced their deferred income tax asset
valuation allowance by an aggregate of approximately $7.2 million, primarily as
a result of utilization of certain income tax attributes for which the benefit
had not previously been recognized. In addition, Kronos recognized a $38.0
million income tax benefit related to the net refund of certain prior year
German income taxes.

During 2002, NL and Kronos reduced their deferred income tax asset
valuation allowance by an aggregate of approximately $3.4 million, primarily as
a result of utilization of certain income tax attributes for which the benefit
had not previously been recognized. During 2002, Tremont increased its deferred
income tax asset valuation allowance (at the Valhi consolidated level) by a net
$3.8 million primarily because Tremont concluded certain tax attributes do not
currently meet the "more-likely-than-not" recognition criteria. The provision
for income taxes in 2002 also includes a $2.7 million deferred income tax
benefit related to certain changes in the Belgian tax law.

During 2001, NL and Kronos reduced their deferred income tax asset
valuation allowance by an aggregate of $24.7 million. Of such reduction, $23.2
million related to a change in estimate of Kronos' ability to utilize certain
German income tax attributes following the completion of a restructuring of its
German operations, the benefit of which had not previously been recognized under
the "more-likely-than-not" recognition criteria. In addition, Kronos also
utilized certain tax attributes during 2001 for which the benefit had also not
previously been recognized.

During 2001, Tremont increased its deferred income tax asset valuation
allowance (at the Valhi consolidated level) by a net $3.8 million due primarily
because Tremont concluded certain tax attributes, including its net operating
loss carryforwards generated prior to January 1, 2001 no longer met the
"more-likely-than-not" recognition criteria. Such net operating loss
carryforwards can only be used to offset future taxable income of Tremont, and
may not be used to offset future taxable income of other members of the Contran
Tax Group.

At December 31, 2003, Kronos had the equivalent of approximately $438
million of income tax loss carryforwards in Germany with no expiration date.
However, Kronos has provided a deferred income tax asset valuation allowance
against substantially all of these tax loss carryforwards because Kronos
currently believes they do not meet the "more-likely-than-not" recognition
criteria. Kronos periodically evaluates the "more-likely-than-not" recognition
criteria with respect to such tax loss carryforwards, and it is possible that in
the future Kronos may conclude such carryforwards do meet the recognition
criteria, at which time Kronos would reverse all or a portion of such deferred
tax valuation allowance.

In January 2004, the German federal government enacted new tax law
amendments that limit the annual utilization of income tax loss carryforwards
effective January 1, 2004. The new law may significantly affect Kronos' future
income tax expense and cash tax payments.

Minority interest. See Note 13 to the Consolidated Financial Statements.
Minority interest in NL's subsidiaries relates principally to NL's
majority-owned environmental management subsidiary, NL Environmental Management
Services, Inc. ("EMS"). EMS was established in 1998, at which time EMS
contractually assumed certain of NL's environmental liabilities. EMS' earnings
are based, in part, upon its ability to favorably resolve these liabilities on
an aggregate basis. The shareholders of EMS, other than NL, actively manage the
environmental liabilities and share in 39% of EMS' cumulative earnings. NL
continues to consolidate EMS and provides accruals for the reasonably estimable
costs for the settlement of EMS' environmental liabilities, as discussed below.

As previously reported, Waste Control Specialists was formed by Valhi and
another entity in 1995. Waste Control Specialists assumed certain liabilities of
the other owner and such liabilities exceeded the carrying value of the assets
contributed by the other owner. Since its inception in 1995, Waste Control
Specialists has reported aggregate net losses. Consequently, all of Waste
Control Specialists aggregate, inception-to-date net losses have accrued to the
Company for financial reporting purposes, and all of Waste Control Specialists
future net income or net losses will also accrue to the Company until Waste
Control Specialists reports positive equity attributable to the other owner.
Accordingly, no minority interest in Waste Control Specialists' net assets or
net earnings (losses) is reported during 2001, 2002 or 2003, or as of December
31, 2002 and 2003.

Following completion of the merger transactions in which Tremont became
wholly owned by Valhi in February 2003, the Company no longer reports minority
interest in Tremont's net assets or earnings. The Company commenced recognizing
minority interest in Kronos' net assets and earnings in December 2003 following
NL's distribution of a portion of the shares of Kronos common stock to its
shareholders. See Note 3 to the Consolidated Financial Statements.

Related party transactions. The Company is a party to certain transactions
with related parties. See Note 17 to the Consolidated Financial Statements.

Accounting principles newly adopted in 2002 and 2003. See Note 19 to the
Consolidated Financial Statements.

Accounting principles not yet adopted. See Note 20 to the Consolidated
Financial Statements.

Assumptions on defined benefit pension plans and OPEB plans.

Defined benefit pension plans. The Company maintains various defined
benefit pension plans in the U.S., Europe and Canada. See Note 16 to the
Consolidated Financial Statements. At December 31, 2003, approximately 92% of
the projected benefit obligations related to defined benefit pension plans
relates to Kronos and NL plans and 8% relates to benefits owed to certain former
U.S. employees of Medite Corporation, a former business unit of Valhi (the
"Medite plan").

The Company accounts for its defined benefit pension plans using SFAS No.
87, Employer's Accounting for Pensions. Under SFAS No. 87, defined benefit
pension plan expense and prepaid and accrued pension costs are each recognized
based on certain actuarial assumptions, principally the assumed discount rate,
the assumed long-term rate of return on plan assets and the assumed increase in
future compensation levels. The Company recognized consolidated defined benefit
pension plan expense of $4.4 million in 2001, $6.8 million in 2002 and $9.6
million in 2003. The amount of funding requirements for these defined benefit
pension plans is generally based upon applicable regulation (such as ERISA in
the U.S.), and will generally differ from pension expense recognized under SFAS
No. 87 for financial reporting purposes. Contributions made by Kronos and NL to
all of their plans aggregated $7.6 million in 2001, $9.6 million in 2002 and
$14.1 million in 2003. Contributions with respect to the Medite plan during the
past three years were not significant.

The discount rates the Company utilizes for determining defined benefit
pension expense and the related pension obligations are based on current
interest rates earned on long-term bonds that receive one of the two highest
ratings given by recognized rating agencies in the applicable country where the
defined benefit pension benefits are being paid. In addition, the Company
receives advice about appropriate discount rates from the Company's third-party
actuaries, who may in some cases utilize their own market indices. The discount
rates are adjusted as of each valuation date (September 30th for the Kronos and
NL plans and December 31st for the Medite plan) to reflect then-current interest
rates on such long-term bonds. Such discount rates are used to determine the
actuarial present value of the pension obligations as of December 31st of that
year, and such discount rates are also used to determine the interest component
of defined benefit pension expense for the following year.

At December 31, 2003, approximately 92% of the projected benefit
obligations for all of the Company's defined benefit pension plans related to
plans sponsored by NL and Kronos, and substantially all of the remainder related
to the Medite plan. Of the amount attributable to plans sponsored by NL and
Kronos, approximately 15%, 54%, 11% and 15% related to Kronos plans in the U.S.,
Germany, Canada and Norway, respectively. The Company uses several different
discount rate assumptions in determining its consolidated defined benefit
pension plan obligations and expense because the Company maintains defined
benefit pension plans in several different countries in North America and Europe
and the interest rate environment differs from country to country.

The Company used the following discount rates for its defined benefit
pension plans:



Discount rates used for:
------------------------------------------------------------------------------------------------
Obligations at Obligations at Obligations at
December 31, 2001 and expense December 31, 2002 and expense December 31, 2003 and
in 2002 in 2003 expense in 2004
------------------------------- -------------------------------- -----------------------------

Kronos and NL plans:

U.S. 7.3% 6.5% 5.9%
Germany 5.8% 5.5% 5.3%
Canada 7.3% 7.0% 6.3%
Norway 6.0% 6.0% 5.5%
Medite plan 7.0% 6.5% 6.0%



The assumed long-rate return on plan assets represents the estimated
average rate of earnings expected to be earned on the funds invested or to be
invested in the plans' assets provided to fund the benefit payments inherent in
the projected benefit obligations. Unlike the discount rate, which is adjusted
each year based on changes in current long-term interest rates, the assumed
long-term rate of return on plan assets will not necessarily change based upon
the actual, short-term performance of the plan assets in any given year. Defined
benefit pension expense each year is based upon the assumed long-term rate of
return on plan assets for each plan and the actual fair value of the plan assets
as of the beginning of the year. Differences between the expected return on plan
assets for a given year and the actual return are deferred and amortized over
future periods based either upon the expected average remaining service life of
the active plan participants (for plans for which benefits are still being
earned by active employees) or the average remaining life expectancy of the
inactive participants (for plans for which benefits are not still being earned
by active employees).

At December 31, 2003, approximately 91% of the plan assets for all of the
Company's defined benefit pension plans related to plans sponsored by NL and
Kronos, and the remainder related to the Medite plan. Of the amount attributable
to plans sponsored by NL and Kronos, approximately 18%, 48%, 10% and 18% related
to plan assets for Kronos' plans in the U.S., Germany, Canada and Norway,
respectively. The Company uses several different long-term rates of return on
plan asset assumptions in determining its consolidated defined benefit pension
plan expense because the Company maintains defined benefit pension plans in
several different countries in North America and Europe, the plan assets in
different countries are invested in a different mix of investments and the
long-term rates of return for different investments differs from country to
country.

In determining the expected long-term rate of return on plan asset
assumptions, the Company considers the long-term asset mix (e.g. equity vs.
fixed income) for the assets for each of its plans and the expected long-term
rates of return for such asset components. In addition, the Company receives
advice about appropriate long-term rates of return from the Company's
third-party actuaries. Such assumed asset mixes are summarized below:

o During 2003, the NL plan assets in the U.S. were invested in the Combined
Master Retirement Trust ("CMRT"), a collective investment trust established
by Valhi to permit the collective investment by certain master trusts which
fund certain employee benefits plans sponsored by Contran and certain of
its affiliates. Harold Simmons is the sole trustee of the CMRT. The CMRT's
long-term investment objective is to provide a rate of return exceeding a
composite of broad market equity and fixed income indices (including the
S&P 500 and certain Russell indices) utilizing both third-party investment
managers as well as investments directed by Mr. Simmons. During the 16-year
history of the CMRT, through December 31, 2003 the average annual rate of
return has been approximately 12.4%. Prior to 2003, NL's U.S. plan assets
were invested with a combination of equity and fixed income managers.
o In Germany, the composition of Kronos' plan assets is established to
satisfy the requirements of the German insurance commissioner. The current
plan asset allocation at December 31, 2003 was 25% to equity managers and
75% to fixed income managers.
o In Canada, Kronos' currently has a plan asset target allocation of 65% to
equity managers and 35% to fixed income managers, with an expected
long-term rate of return for such investments to average approximately 125
basis points above the applicable equity or fixed income index. The current
plan asset allocation at December 31, 2003 was 57% to equity managers and
43% to fixed income managers.
o In Norway, Kronos' currently has a plan asset target allocation of 14% to
equity managers and 86% to fixed income managers, with an expected
long-term rate of return for such investments of approximately 8% and 6%,
respectively. The current plan asset allocation at December 31, 2003 was
15% to equity managers and 85% to fixed income managers.
o In the U.S., the Medite plan assets are also invested in the CMRT.

The Company regularly reviews its actual asset allocation for each of its plans,
and will periodically rebalance the investments in each plan to more accurately
reflect the targeted allocation when considered appropriate.






The assumed long-term rates of return on plan assets used for purposes of
determining net period pension cost for 2001, 2002 and 2003 were as follows:



2001 2002 2003
-------- -------- ------

Kronos and NL plans:

U.S. 8.5% 8.5% 10.0%
Germany 7.3% 6.8% 6.5%
Canada 7.8% 7.0% 7.0%
Norway 7.0% 7.0% 6.0%
Medite plan 10.0% 10.0% 10.0%


The Company currently expects to utilize the same long-term rates of return
on plan asset assumptions in 2004 as it used in 2003 for purposes of determining
the 2004 defined benefit pension plan expense.

To the extent that a plan's particular pension benefit formula calculates
the pension benefit in whole or in part based upon future compensation levels,
the projected benefit obligations and the pension expense will be based in part
upon expected increases in future compensation levels. For all of the Company's
plans for which the benefit formula is so calculated, the Company generally
bases the assumed expected increase in future compensation levels based upon
average long-term inflation rates for the applicable country.

In addition to the actuarial assumptions discussed above, because Kronos
maintains defined benefit pension plans outside the U.S., the amount of
recognized defined benefit pension expense and the amount of prepaid and accrued
pension costs will vary based upon relative changes in foreign currency exchange
rates.

Based on the actuarial assumptions described above and Kronos' and NL's
current expectations for what actual average foreign currency exchange rates
will be during 2004, Kronos and NL expect their aggregate defined benefit
pension expense will approximate $13 million in 2004. In comparison, Kronos and
NL expect to be required to make approximately $9 million of aggregate
contributions to such plans during 2004. The expected amount of defined benefit
pension expense and contributions for 2004 for the Medite plan is not
significant.

As noted above, defined benefit pension expense and the amounts recognized
as prepaid and accrued pension costs are based upon the actuarial assumptions
discussed above. The Company believes all of the actuarial assumptions used are
reasonable and appropriate. If Kronos and NL had lowered the assumed discount
rates by 25 basis points for all of their plans as of December 31, 2003, their
aggregate projected benefit obligations would have increased by approximately
$13 million at that date, and their aggregate defined benefit pension expense
would be expected to increase by approximately $2 million during 2004.
Similarly, if Kronos and NL lowered the assumed long-term rates of return on
plan assets by 25 basis points for all of their plans, their defined benefit
pension expense would be expected to increase by approximately $700,000 during
2004. Similar assumed changes with respect to the discount rate and expected
long-term rate of return on plan assets for the Medite plan would not be
significant.

OPEB plans. Certain subsidiaries of the Company currently provide certain
health care and life insurance benefits for eligible retired employees. See Note
16 to the Consolidated Financial Statements. At December 31, 2003, approximately
65% of the Company's aggregate accrued OPEB costs relate to NL and Kronos, and
substantially all of the remainder relates to Tremont. Kronos provides such OPEB
benefits to retirees in Canada, and NL and Tremont provide such OPEB benefits to
retirees in the U.S. The Company accounts for such OPEB costs under SFAS No.
106, Employers Accounting for Postretirement Benefits other than Pensions. Under
SFAS No. 106, OPEB expense and accrued OPEB costs are based on certain actuarial
assumptions, principally the assumed discount rate and the assumed rate of
increases in future health care costs. The Company recognized consolidated OPEB
expense of $254,000 in 2001, $555,000 in 2002 and $935,000 in 2003. Similar to
defined benefit pension benefits, the amount of funding will differ from the
expense recognized for financial reporting purposes, and contributions to the
plans to cover benefit payments aggregated $1.8 million in 2001, $5.3 million in
2002 and $5.2 million in 2003.

The assumed discount rates the Company utilizes for determining OPEB
expense and the related accrued OPEB obligations are generally based on the same
discount rates the Company utilizes for its U.S. and Canadian defined benefit
pension plans.

In estimating the health care cost trend rate, the Company considers its
actual health care cost experience, future benefit structures, industry trends
and advice from its third-party actuaries. During each of the past three years,
the Company has assumed that the relative increase in health care costs will
generally trend downward over the next several years, reflecting, among other
things, assumed increases in efficiency in the health care system and
industry-wide cost containment initiatives. For example, at December 31, 2003,
the expected rate of increase in future health care costs ranges from 8% to
10.4% in 2004, declining to rates of between 4% and 5.5% in 2010 and thereafter.

Based on the actuarial assumptions described above and NL's current
expectation for what actual average foreign currency exchange rates will be
during 2004, the Company expects its consolidated OPEB expense will approximate
$1.5 million in 2004. In comparison, the Company expects to be required to make
approximately $5.4 million of contributions to such plans during 2004.

As noted above, OPEB expense and the amount recognized as accrued OPEB
costs are based upon the actuarial assumptions discussed above. The Company
believes all of the actuarial assumptions used are reasonable and appropriate.
If the Company had lowered the assumed discount rates by 25 basis points for all
of its OPEB plans as of December 31, 2003, the Company's aggregate projected
benefit obligations would have increased by approximately $1.1 million at that
date, and the Company's OPEB expense would be expected to increase by less than
$100,000 during 2004. Similarly, if the assumed future health care cost trend
rate had been increased by 100 basis points, the Company's accumulated OPEB
obligations would have increased by approximately $2.8 million at December 31,
2003, and OPEB expense would have increased by $250,000 in 2004.

Foreign operations

Kronos. Kronos has substantial operations located outside the United States
(principally Europe and Canada) for which the functional currency is not the
U.S. dollar. As a result, the reported amount of Kronos' assets and liabilities
related to its non-U.S. operations, and therefore the Company's consolidated net
assets, will fluctuate based upon changes in currency exchange rates. As of
January 1, 2001, the functional currency of NL's German, Belgian, Dutch and
French operations had been converted to the euro from their respective national
currencies. At December 31, 2003, Kronos had substantial net assets denominated
in the euro, Canadian dollar, Norwegian kroner and British pound sterling.

CompX. CompX has substantial operations and assets located outside the
United States, principally slide and/or ergonomic product operations in Canada,
the Netherlands and Taiwan. As of January 1, 2001, the functional currency of
CompX's Thomas Regout operations in The Netherlands had been converted to the
euro from its national currency (Dutch guilders).

TIMET. TIMET also has substantial operations and assets located in Europe,
principally in the United Kingdom, France and Italy. The United Kingdom has not
adopted the euro. Approximately 64% of TIMET's European sales are denominated in
currencies other than the U.S. dollar, principally the British pound and the
euro. Certain purchases of raw materials for TIMET's European operations,
principally titanium sponge and alloys, are denominated in U.S. dollars while
labor and other production costs are primarily denominated in local currencies.
The U.S. dollar value of TIMET's foreign sales and operating costs are subject
to currency exchange rate fluctuations that can impact reported earnings.

LIQUIDITY AND CAPITAL RESOURCES

Summary

The Company's primary source of liquidity on an ongoing basis is its cash
flows from operating activities, which is generally used to (i) fund capital
expenditures, (ii) repay short-term indebtedness incurred primarily for working
capital purposes and (iii) provide for the payment of dividends (including
dividends paid to Valhi by its subsidiaries). In addition, from time-to-time the
Company will incur indebtedness, generally to (i) fund short-term working
capital needs, (ii) refinance existing indebtedness, (iii) make investments in
marketable and other securities (including the acquisition of securities issued
by subsidiaries and affiliates of the Company) or (iii) fund major capital
expenditures or the acquisition of other assets outside the ordinary course of
business. Also, the Company will from time-to-time sell assets outside the
ordinary course of business, the proceeds of which are generally used to (i)
repay existing indebtedness (including indebtedness which may have been
collateralized by the assets sold), (ii) make investments in marketable and
other securities, (iii) fund major capital expenditures or the acquisition of
other assets outside the ordinary course of business or (iv) pay dividends.

At December 31, 2003, the Company's third-party indebtedness aggregated
$638 million, of which 99% has a maturity date on or after January 1, 2005.
Accordingly, the Company does not currently expect that a significant amount of
its cash flows from operating activities generated in 2004 will be required to
be used to repay indebtedness.

Consolidated cash flows

Operating activities. Trends in cash flows from operating activities
(excluding the impact of significant asset dispositions and relative changes in
assets and liabilities) are generally similar to trends in the Company's
earnings. However, certain items included in the determination of net income are
non-cash, and therefore such items have no impact on cash flows from operating
activities. Non-cash items included in the determination of net income include
depreciation and amortization expense, non-cash interest expense, asset
impairment charges and unrealized securities transactions gains and losses.
Non-cash interest expense relates principally to Valhi and NL and consists of
amortization of original issue discount on certain indebtedness and amortization
of deferred financing costs. In addition, substantially all of the proceeds
resulting from NL's legal settlements in 2001 are shown as restricted cash, and
therefore such settlements had no impact on cash flows from operating
activities.

Certain other items included in the determination of net income may have an
impact on cash flows from operating activities, but the impact of such items on
cash flows from operating activities will differ from their impact on net
income. For example, equity in earnings of affiliates will generally differ from
the amount of distributions received from such affiliates, and equity in losses
of affiliates does not necessarily result in current cash outlays paid to such
affiliates. The amount of periodic defined benefit pension plan expense and
periodic OPEB expense depends upon a number of factors, including certain
actuarial assumptions, and changes in such actuarial assumptions will result in
a change in the reported expense. In addition, the amount of such periodic
expense generally differs from the outflows of cash required to be currently
paid for such benefits. Also, proceeds from the disposal of marketable
securities classified as trading securities are reported as a component of cash
flows from operating activities, and such proceeds will generally differ from
the amount of the related gain or loss on disposal.

Certain other items included in the determination of net income have no
impact on cash flows from operating activities, but such items do impact cash
flows from investing activities (although their impact on such cash flows
differs from their impact on net income). For example, realized gains and losses
from the disposal of available-for-sale marketable securities and long-lived
assets are included in the determination of net income, although the proceeds
from any such disposal are shown as part of cash flows from investing
activities. Similarly, NL's insurance gain in 2001 related to the property
destroyed by fire at its Leverkusen facility is included in the determination of
net income, but the proceeds received from the insurance company for property
damage reimbursements are also shown as cash flows from investing activities.

Changes in product pricing, production volumes and customer demand, among
other things, could significantly affect the liquidity of the Company. Relative
changes in assets and liabilities generally result from the timing of
production, sales, purchases and income tax payments. Such relative changes can
significantly impact the comparability of cash flow from operations from period
to period, as the income statement impact of such items may occur in a different
period from when the underlying cash transaction occurs. For example, raw
materials may be purchased in one period, but the payment for such raw materials
may occur in a subsequent period. Similarly, inventory may be sold in one
period, but the cash collection of the receivable may occur in a subsequent
period.

Cash flows from operating activities increased from $106.8 million in 2002
to $108.5 million in 2003. This $1.7 million increase was due primarily to the
net effect of (i) higher net income of $38.2 million, (ii) higher depreciation
expense of $11.2 million, (iii) lower proceeds from the disposal of marketable
securities (trading) of $18.1 million, (iv) higher gains on disposal of property
and equipment of $9.9 million, (v) higher minority interest in earnings of $7.0
million, (vi) lower distributions from NL's TiO2 manufacturing joint venture of
$7.1 million, (vii) lower equity in losses of TIMET of $34.9 million, (viii) a
higher amount of net cash used to fund changes in the Company's inventories,
receivables, payables, accruals and accounts with affiliates of $31.7 million,
(ix) lower cash paid for income taxes of $19.0 million and (x) a higher amount
of net cash provided to fund relative changes in other assets and liabilities
(primarily noncurrent accruals) of $31.0 million. Relative changes in accounts
receivable are affected by, among other things, the timing of sales and the
collection of the resulting receivable. Relative changes in inventories,
accounts payable and accrued liabilities are affected by, among other things,
the timing of raw material purchases and the payment for such purchases and the
relative difference between production volumes and sales volumes. Relative
changes in accrued environmental costs are affected by, among other things, the
period in which recognition of the environmental accrual is recognized and the
period in which the remediation expenditure is actually made.

Cash flows from operating activities decreased from $158.6 million in 2001
to $106.8 million in 2002. This $51.8 million decrease was due primarily to the
net effect of (i) lower net income of $92.0 million, (ii) lower depreciation
expense (primarily due to ceasing to periodically amortize goodwill) of $12.7
million, (iii) lower legal settlement gains of $10.3 million and lower insurance
gains of $16.2 million, (iv) lower net securities transactions gains of $40.6
million, (v) higher proceeds from the disposal of marketable securities
(trading) of $18.1 million, (vi) lower deferred income tax expense of $17.4
million, (vii) lower minority interest in earnings of $22.4 million, (viii)
lower distributions from NL's TiO2 manufacturing joint venture of $3.4 million,
(ix) higher equity in losses of TIMET of $23.7 million and (x) a higher amount
of net cash used to fund changes in the Company's inventories, receivables,
payables, accruals and accounts with affiliates of $6.0 million. Relative
changes in accounts receivable are affected by, among other things, the timing
of sales and the collection of the resulting receivable. Relative changes in
inventories, accounts payable and accrued liabilities are affected by, among
other things, the timing of raw material purchases and the payment for such
purchases and the relative difference between production volume and sales
volume. Relative changes in accrued environmental costs are affected by, among
other things, the period in which recognition of the environmental accrual is
recognized and the period in which the remediation expenditure is actually made.

Valhi does not have complete access to the cash flows of its subsidiaries
and affiliates, in part due to limitations contained in certain credit
agreements as well as the fact that such subsidiaries and affiliates are not
100% owned by Valhi. A detail of Valhi's consolidated cash flows from operating
activities is presented in the table below. Eliminations consist of intercompany
dividends (most of which are paid to Valhi Parent).



Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)

Cash provided (used) by operating activities:

NL/Kronos $130.5 $ 98.3 $ 90.5
CompX 27.7 16.9 24.4
Waste Control Specialists 12.1 (5.7) (6.6)
Tremont 3.6 24.6 7.2
Valhi Parent 42.0 113.3 30.6
Other 5.3 4.0 (2.7)
Eliminations (62.6) (144.6) (34.9)
------ ------- ------

$158.6 $ 106.8 $108.5
====== ======= ======



Investing activities. Capital expenditures are disclosed by business
segment in Note 2 to the Consolidated Financial Statements.

At December 31, 2003, the estimated cost to complete capital projects in
process approximated $11 million, of which $9.6 million relates to NL's Ti02
facilities and the remainder relates to CompX's facilities. Aggregate capital
expenditures for 2004 are expected to approximate $63 million ($38 million for
NL, $13 million for CompX and $12 million for Waste Control Specialists).
Capital expenditures in 2004 are expected to be financed primarily from
operations or existing cash resources and credit facilities.

During 2003, (i) Valhi purchased shares of Kronos common stock in market
transactions in December 2003 for $6.4 million, (ii) the Company purchased
additional shares of TIMET common stock for $976,000, and the Company purchased
a nominal number of shares of convertible preferred securities issued by a
wholly-owned subsidiary of TIMET for $238,000 and (iii) NL collected $4 million
of its loan to one of the Contran family trusts described in Note 1 to the
Consolidated Financial Statements. In addition, the Company generated
approximately $13.5 million from the sale of property and equipment, including
the real property of NL discussed above.

During 2002, (i) NL purchased $21.3 million of its common stock in market
transactions, (ii) NL purchased the EWI insurance brokerage services operations
for $9 million and (iii) one of the Contran family trusts described in Note 1 to
the Consolidated Financial Statements repaid $2 million of its loan from EMS.
See Notes 3 and 17 to the Consolidated Financial Statements.

During 2001, NL and CompX each purchased shares of their respective common
stocks in market transactions for an aggregate of $15.5 million and $2.6
million, respectively, and Valhi purchased shares of Tremont common stock in
market transactions for an aggregate of $198,000. In addition, (i) EMS loaned a
net $20 million to one of the Contran family trusts discussed in Note 1 to the
Consolidated Financial Statements, (ii) NL received $23.4 million of insurance
recoveries for property damage and clean-up costs associated with the Leverkusen
fire, (iii) Valhi sold 390,000 shares of Halliburton common stock in market
transactions for aggregate proceeds of $16.8 million and (iv) CompX received $10
million of proceeds from the sale/leaseback of its manufacturing facility in The
Netherlands.

Financing activities. During 2003, (i) Valhi borrowed a net $5 million
under its revolving bank credit facility and repaid a net $3.8 million of its
short-term demand loans from Contran, (ii) CompX repaid a net $5 million under
its revolving bank credit facility and (iii) Kronos borrowed an aggregate of
euro 15 million ($16 million when borrowed) of borrowings under its European
revolving bank credit facility and repaid kroner 80 million ($11 million) and
euro 30 million ($34 million) under such facility. In addition, Valhi paid cash
dividends of $.06 per share per quarter, or an aggregate of $29.8 million for
2003. Distributions to minority interest in 2003 are primarily comprised of NL
cash dividends paid to NL shareholders other than Valhi and Tremont. Other cash
flows from financing activities relate primarily to proceeds from the sale of
Valhi and NL common stock upon exercise of stock options.

During 2002, (i) Valhi repaid a net $35 million under its revolving bank
credit facility and repaid a net $13.4 million of its short-term demand loans
from Contran, (ii) CompX repaid a net $18 million of its revolving bank credit
facility, (iii) NL repaid all of its existing short-term notes payable
denominated in euros and Norwegian kroner ($53 million when repaid) using
primarily proceeds from borrowings ($39 million) under KII's new revolving bank
credit facility, (iv) NL redeemed $194 million principal amount of its Senior
Secured Notes, primarily using the proceeds from the new euro 285 million ($280
million when issued) borrowing of KII and (v) NL repaid an aggregate of euro 14
million ($14 million when repaid) of borrowings under KII's revolving bank
credit facility. In addition, Valhi redeemed the remaining $43.1 million
principal amount at maturity of its LYONs debt obligations ($27.4 million
accreted value) for cash. Valhi paid cash dividends of $.06 per share per
quarter, or an aggregate of $27.9 million for 2002. Distributions to minority
interest in 2002 are attributable to NL ($24.8 million), CompX ($2.4 million)
and Tremont ($647,000). Other cash flows from financing activities relate
primarily to proceeds from the sale of Valhi and NL common stock upon exercise
of stock options.

During 2001, (i) Valhi borrowed a net $4.0 million under its revolving bank
credit facility and borrowed a net $16.6 million under short-term demand loans
from Contran, (ii) CompX borrowed a net $10 million under its revolving bank
credit facility and (iii) NL repaid euro 24 million ($21.4 million when repaid)
of its short-term non-U.S. notes payable. In addition, (i) a wholly-owned
subsidiary of Valhi purchased Waste Control Specialists' bank term loan from the
lender at par value, (ii) $142.6 million principal amount at maturity ($79.9
million accreted value) of Valhi's LYONs debt obligations were retired either
through exchanges or redemptions and (iii) EMS entered into a $13.4 million
reducing revolving intercompany credit facility with Tremont, the proceeds of
which were used to repay Tremont's loan from Contran. In addition, Valhi paid
cash dividends of $.06 per share per quarter, or an aggregate of $27.8 million
for 2001. Distributions to minority interest in 2001 are attributable to NL
($7.5 million), CompX ($2.4 million) and Tremont ($647,000). Other cash flows
from financing activities relate primarily to proceeds from the sale of Valhi
and NL common stock upon exercise of stock options.

At December 31, 2003, unused credit available under existing credit
facilities approximated $239.3 million, which was comprised of $21.5 million
available to CompX under its new revolving credit facility, $99.9 million
available to Kronos under non-U.S. credit facilities, $39.0 million available to
Kronos under its U.S. credit facility and $78.9 million available to Valhi under
its revolving bank credit facility. In addition, in January 2004 Kronos'
Canadian subsidiary entered into a new Cdn. $30 million revolving credit
facility, of which no amounts were borrowed when the facility was entered into.
See Note 10 to the Consolidated Financial Statements.

Provisions contained in certain of the Company's credit agreements could
result in the acceleration of the applicable indebtedness prior to its stated
maturity for reasons other than defaults from failing to comply with typical
financial covenants. For example, certain credit agreements allow the lender to
accelerate the maturity of the indebtedness upon a change of control (as
defined) of the borrower. The terms of Valhi's revolving bank credit facility
could require Valhi to either reduce outstanding borrowings or pledge additional
collateral in the event the fair value of the existing pledged collateral falls
below specified levels. In addition, certain credit agreements could result in
the acceleration of all or a portion of the indebtedness following a sale of
assets outside the ordinary course of business. See Note 10 to the Consolidated
Financial Statements. Other than operating leases discussed in Note 18 to the
Consolidated Financial Statements, neither Valhi nor any of its subsidiaries or
affiliates are parties to any off-balance sheet financing arrangements.

Chemicals - Kronos

At December 31, 2003, Kronos had cash and cash equivalents of $57 million,
including restricted balances of $1 million, and Kronos had approximately $139
million available for borrowing under its U.S. and non-U.S. credit facilities.
In addition, in January 2004, Kronos' Canadian subsidiary entered into a new
revolving credit facility. See Note 10 to the Consolidated Financial Statements.

At December 31 2003, Kronos' outstanding debt was comprised of (i) $356
million related to KII's Senior Secured Notes and (ii) approximately $600,000 of
other indebtedness. In addition, Kronos had a $200 million long-term note
payable to NL, as discussed below. Kronos' $200 million note payable to NL at
December 31, 2003, which is eliminated in the Company's consolidated financial
statements. At December 31, 2003, Kronos had complied with all financial
covenants governing its debt agreements. Based upon Kronos' expectations for the
TiO2 industry and anticipated demands on Kronos' cash resources as discussed
herein, Kronos expects to have sufficient liquidity to meet its near-term
obligations including operations, capital expenditures, debt service and current
dividends policy. To the extent that actual developments differ from Kronos'
expectations, Kronos' liquidity could be adversely affected.

Pricing within the TiO2 industry is cyclical, and changes in industry
economic conditions significantly impact Kronos' earnings and operating cash
flows. Cash flow from operations is considered the primary source of liquidity
for Kronos. Changes in TiO2 pricing, production volume and customer demand,
among other things, could significantly affect the liquidity of Kronos.

Kronos' capital expenditures during the past three years aggregated $121.5
million, including $15.4 million ($5.4 million in 2003) for Kronos' ongoing
environmental protection and compliance programs and $25.4 million (mostly in
2001) related to reconstruction of the Leverkusen facility destroyed by fire in
March 2001. Kronos' estimated 2004 capital expenditures are $38 million,
including $5 million in the area of environmental protection and compliance. The
capital expenditures of the TiO2 manufacturing joint venture are not included in
Kronos' capital expenditures.

See Note 15 to the Consolidated Financial Statements for certain income tax
examinations currently underway with respect to certain of Kronos' income tax
returns in various U.S. and non-U.S. jurisdictions, and see Note 18 to the
Consolidated Financial Statements with respect to certain legal proceedings and
environmental matters with respect to Kronos.

At December 31, 2003, Kronos had recorded net deferred tax liabilities of
$114 million. Kronos operates in numerous tax jurisdictions, in certain of which
it has temporary differences that net to deferred tax assets (before valuation
allowance). Kronos has provided a deferred tax valuation allowance of $162.7
million at December 31, 2003, principally related to Germany, partially
offsetting deferred tax assets which Kronos believes do not currently meet the
"more-likely-than-not" recognition criteria. Kronos periodically evaluates the
"more-likely-than-not" recognition criteria with respect to such tax loss
carryforwards, and it is possible that in the future Kronos may conclude such
carryforwards do meet the recognition criteria, at which time Kronos would
reverse all or a portion of such deferred tax valuation allowance.

Kronos periodically evaluates its liquidity requirements, alternative uses
of capital, capital needs and availability of resources in view of, among other
things, its dividend policy, its debt service and capital expenditure
requirements and estimated future operating cash flows. As a result of this
process, Kronos has in the past and may in the future seek to reduce, refinance,
repurchase or restructure indebtedness, raise additional capital, repurchase
shares of its common stock, modify its dividend policy, restructure ownership
interests, sell interests in subsidiaries or other assets, or take a combination
of such steps or other steps to manage its liquidity and capital resources. In
the normal course of its business, Kronos may review opportunities for the
acquisition, divestiture, joint venture or other business combinations in the
chemicals or other industries, as well as the acquisition of interests in, and
loans to, related entities. In the event of any such transaction, Kronos may
consider using its available cash, issuing its equity securities or increasing
its indebtedness to the extent permitted by the agreements governing Kronos'
existing debt.

As discussed in "Results of Operations - Chemicals," Kronos has substantial
operations located outside the United States for which the functional currency
is not the U.S. dollar. As a result, the reported amounts of Kronos' assets and
liabilities related to its non-U.S. operations, and therefore Kronos' and the
Company's consolidated net assets, will fluctuate based upon changes in currency
exchange rates.

NL Industries

At December 31, 2003, NL (exclusive of Kronos) had cash, cash equivalents
and marketable debt securities of $40 million, including restricted balances of
$28 million. NL also has a $200 million long-term note receivable from Kronos
due in 2010, which is eliminated in the Company's consolidated financial
statements.

See Note 15 to the Consolidated Financial Statements for certain income tax
examinations currently underway with respect to certain of NL's income tax
returns, and see Note 18 to the Consolidated Financial Statements with respect
to certain legal proceedings and environmental matters with respect to NL.

At December 31, 2003, NL had $24 million in cash, cash equivalents and
marketable debt securities held by special purpose trusts, the assets of which
can only be used to pay for certain of NL's future environmental remediation and
other environmental expenditures. See Notes 1 and 12 to the Consolidated
Financial Statements.

In addition to those legal proceedings described in Note 18 to the
Consolidated Financial Statements, various legislation and administrative
regulations have, from time to time, been proposed that seek to (i) impose
various obligations on present and former manufacturers of lead pigment and
lead-based paint with respect to asserted health concerns associated with the
use of such products and (ii) effectively overturn court decisions in which NL
and other pigment manufacturers have been successful. Examples of such proposed
legislation include bills which would permit civil liability for damages on the
basis of market share, rather than requiring plaintiffs to prove that the
defendant's product caused the alleged damage, and bills which would revive
actions barred by the statute of limitations. While no legislation or
regulations have been enacted to date that are expected to have a material
adverse effect on NL's consolidated financial position, results of operations or
liquidity, imposition of market share liability or other legislation could have
such an effect.

In December 2003, NL completed the distribution of approximately 48.8% of
Kronos' outstanding common stock to its shareholders under which NL shareholders
received one share of Kronos' common stock for every two shares of NL common
stock held. Approximately 23.9 million shares of Kronos common stock were
distributed. Immediately prior to the distribution of shares of Kronos common
stock, Kronos distributed a $200 million promissory note payable by Kronos to
NL. See Note 3 to the Consolidated Financial Statements.

At December 31, 2003, NL (exclusive of Kronos) had recorded net deferred
tax liabilities of $70 million. NL has provided a deferred tax valuation
allowance of $31.1 million at December 31, 2003, partially offsetting deferred
tax assets which NL believes do not currently meet the "more-likely-than-not"
recognition criteria. NL periodically evaluates the "more-likely-than-not"
recognition criteria with respect to such deferred tax assets, and it is
possible that in the future NL may conclude such deferred tax assets do meet the
recognition criteria, at which time NL would reverse all or a portion of such
deferred tax valuation allowance.

NL periodically evaluates its liquidity requirements, alternative uses of
capital, capital needs and availability of resources in view of, among other
things, its dividend policy, its debt service and capital expenditure
requirements and estimated future operating cash flows. As a result of this
process, NL has in the past and may in the future seek to reduce, refinance,
repurchase or restructure indebtedness, raise additional capital, repurchase
shares of its common stock, modify its dividend policy, restructure ownership
interests, sell interests in subsidiaries or other assets, or take a combination
of such steps or other steps to manage its liquidity and capital resources. In
the normal course of its business, NL may review opportunities for the
acquisition, divestiture, joint venture or other business combinations in the
chemicals or other industries, as well as the acquisition of interests in, and
loans to, related entities. In the event of any such transaction, NL may
consider using its available cash, issuing its equity securities or increasing
its indebtedness to the extent permitted by the agreements governing NL's
existing debt.

Component products - CompX International

CompX's capital expenditures during the past three years aggregated $34.9
million. Such capital expenditures included manufacturing equipment that
emphasizes improved production efficiency and increased production capacity.

CompX believes that its cash on hand, together with cash generated from
operations and borrowing availability under its new bank credit facility, will
be sufficient to meet CompX's liquidity needs for working capital, capital
expenditures and debt service requirements for the foreseeable future. To the
extent that CompX's actual operating results or developments differ from CompX's
expectations, CompX's liquidity could be adversely affected. CompX suspended its
regular quarterly dividend of $.125 per share in the second quarter of 2003.

CompX periodically evaluates its liquidity requirements, alternative uses
of capital, capital needs and available resources in view of, among other
things, its capital expenditure requirements, dividend policy and estimated
future operating cash flows. As a result of this process, CompX has in the past
and may in the future seek to raise additional capital, refinance or restructure
indebtedness, issue additional securities, modify its dividend policy,
repurchase shares of its common stock or take a combination of such steps or
other steps to manage its liquidity and capital resources. In the normal course
of business, CompX may review opportunities for acquisitions, divestitures,
joint ventures or other business combinations in the component products
industry. In the event of any such transaction, CompX may consider using its
then-available cash, issuing additional equity securities or increasing the
indebtedness of CompX or its subsidiaries.

Waste management - Waste Control Specialists

Waste Control Specialists capital expenditures during the past three years
aggregated $4.7 million. Such capital expenditures were funded primarily from
certain debt financing provided to Waste Control Specialists by Valhi.

At December 31, 2003, Waste Control Specialists' indebtedness consisted
principally of $30.9 million of borrowings owed to a wholly-owned subsidiary of
Valhi, all of which matures in March 2005 (2002 - $23.2 million). The additional
borrowings during 2003 were used by Waste Control Specialists primarily to fund
its operating loss and its capital expenditures. Such indebtedness is eliminated
in the Company's consolidated financial statements. Waste Control Specialists
will likely borrow additional amounts during 2004 under its revolving credit
facility with such Valhi subsidiary.

TIMET

At December 31, 2003, TIMET had $142 million of borrowing availability
under its various U.S. and European credit agreements. TIMET presently expects
to generate $25 million to $35 million in cash flow from operations during 2004,
driven in part by the continued deferral of distributions on the convertible
preferred securities, as discussed below. TIMET received the 2004 advance of
$27.9 million from Boeing in January 2004.

TIMET has a U.S. asset-based revolving credit agreement that provides for
borrowings up to the lesser of $105 million or a formula-determined borrowing
base derived from the value of TIMET's accounts receivable, inventories and
equipment. This facility requires TIMET's U.S. daily cash receipts to be used to
reduce outstanding borrowings, which may then be reborrowed, subject to the
terms of the agreement. Borrowings are collateralized by substantially all of
TIMET's U.S. assets. The credit agreement prohibits the payment of dividends on
the convertible preferred securities issued by a wholly-owned subsidiary of
TIMET if excess availability, as defined, is less than $25 million, limits
additional indebtedness, prohibits the payment of dividends on TIMET's common
stock if excess availability is less than $40 million, requires compliance with
certain financial covenants and contains other covenants customary in lending
transactions of this type. Excess availability is defined as unused borrowing
availability less certain contractual commitments such as letters of credit. As
of December 31, 2003, excess availability was approximately $82 million.

TIMET's U.S. credit agreement allows the lender to modify the borrowing
base formulas at its discretion, subject to certain conditions. During 2002,
TIMET's lender elected to exercise such discretion and modified TIMET's
borrowing base formulas, which reduced the amount that TIMET could borrow
against its inventories and equipment by approximately $7 million. In the event
the lender exercises such discretion in the future, such event could have a
material adverse impact on TIMET's liquidity.

TIMET's United Kingdom subsidiary also has a credit agreement that provides
for borrowings limited to the lesser of pound sterling 22.5 million or a
formula-determined borrowing base derived from the value of accounts receivable,
inventories and equipment. As of December 31, 2003, unused borrowing
availability was approximately $40 million.

TIMET also has overdraft and other credit facilities at certain of its
other European subsidiaries. These facilities accrue interest at various rates
and are payable on demand. Unused borrowing availability as of December 31, 2003
under these facilities was approximately $20 million.

TIMET's capital expenditures during the past three years aggregated $36.4
million. TIMET's capital expenditures during 2004 are currently expected to be
about $16 million.

See Note 18 to the Consolidated Financial Statements for certain legal
proceedings, environmental matters and other contingencies associated with
TIMET. While TIMET currently believes that the outcome of these matters,
individually and in the aggregate, will not have a material adverse effect on
TIMET's consolidated financial position, liquidity or overall trends in results
of operations, all such matters are subject to inherent uncertainties. Were an
unfavorable outcome to occur in any given period, it is possible that it could
have a material adverse impact on TIMET's consolidated results of operations or
cash flows in a particular period.

At December 31, 2003, a wholly-owned subsidiary of TIMET had issued
4,024,820 shares outstanding of its 6.625% convertible preferred securities,
representing an aggregate $201.2 million liquidation amount, that mature in
2026. Each security is convertible into shares of TIMET common stock at a
conversion rate of .1339 shares of TIMET common stock per convertible preferred
security. Such convertible preferred securities do not require principal
amortization, and TIMET has the right to defer distributions on the convertible
preferred securities for one or more quarters of up to 20 consecutive quarters,
provided that such deferral period may not extend past the 2026 maturity date.
TIMET is prohibited from, among other things, paying dividends or reacquiring
its capital stock while distributions are being deferred on the convertible
preferred securities. In October 2002, TIMET elected to exercise its right to
defer future distributions on its convertible preferred securities for a period
of up to 20 consecutive quarters. Distributions will continue to accrue at the
coupon rate on the liquidation amount and unpaid distributions. This deferral
was effective starting with TIMET's December 1, 2002 scheduled payment. TIMET
will consider resuming payment of distributions on the convertible preferred
securities once the outlook for TIMET's business improves substantially.

TIMET periodically evaluates its liquidity requirements, capital needs and
availability of resources in view of, among other things, its alternative uses
of capital, debt service requirements, the cost of debt and equity capital, and
estimated future operating cash flows. As a result of this process, TIMET has in
the past, or in light of its current outlook, may in the future seek to raise
additional capital, modify its common and preferred dividend policies,
restructure ownership interests, incur, refinance or restructure indebtedness,
repurchase shares of capital stock or debt securities, sell assets, or take a
combination of such steps or other steps to increase or manage its liquidity and
capital resources. In the normal course of business, TIMET investigates,
evaluates, discusses and engages in acquisition, joint venture, strategic
relationship and other business combination opportunities in the titanium,
specialty metal and other industries. In the event of any future acquisition or
joint venture opportunities, TIMET may consider using then-available liquidity,
issuing equity securities or incurring additional indebtedness.

Tremont LLC

See Note 18 to the Consolidated Financial Statements for certain legal
proceedings and environmental matters with respect to Tremont.

In October 2002, Tremont entered into a $15 million revolving credit
facility with NL, collateralized by 10.2 million shares of NL common stock and
5.1 million shares of Kronos common stock owned by Tremont. The new facility,
which matures in December 2004, is eliminated in Valhi's consolidated financial
statements. At December 31, 2003, no amounts were outstanding under Tremont's
loan facility with NL and $15 million was available to Tremont for additional
borrowings.

General corporate - Valhi

Because Valhi's operations are conducted primarily through its subsidiaries
and affiliates, Valhi's long-term ability to meet its parent company level
corporate obligations is dependent in large measure on the receipt of dividends
or other distributions from its subsidiaries and affiliates. In February 2004,
Kronos announced it would pay its first regular quarterly cash dividend of $.25
per share. At that rate, and based on the 20.5 million shares of Kronos held
directly or indirectly by Valhi at December 31, 2003 (including 5.1 million held
by Tremont LLC, a wholly-owned subsidiary of Valhi), Valhi would directly or
indirectly receive aggregate annual dividends from Kronos of $20.5 million. NL,
which paid regular quarterly cash dividends of $.20 per share in 2003, announced
in February 2004 that it would pay its first quarter 2004 regular quarterly
dividend of $.20 per share in the form of shares of Kronos common stock. CompX
suspended its regular quarterly dividend in the second quarter of 2003, TIMET is
currently prohibited from paying dividends on its common stock due to its
election to defer payment of interest on its convertible securities, and the
Company does not currently expect to receive any distributions from Waste
Control Specialists during 2004.

Various credit agreements to which certain subsidiaries or affiliates are
parties contain customary limitations on the payment of dividends, typically a
percentage of net income or cash flow; however, such restrictions in the past
have not significantly impacted Valhi's ability to service its parent company
level obligations. Valhi has not guaranteed any indebtedness of its subsidiaries
or affiliates. To the extent that one or more of Valhi's subsidiaries were to
become unable to maintain its current level of dividends, either due to
restrictions contained in the applicable subsidiary's credit agreements or
otherwise, Valhi parent company's liquidity could become adversely impacted. In
such an event, Valhi might consider reducing or eliminating its dividend or
selling interests in subsidiaries or other assets.

At December 31, 2003, Valhi had $5.4 million of parent level cash and cash
equivalents, had $5 million outstanding under its revolving bank credit
agreement and had $7.3 million of short-term demand loans payable to Contran. In
addition, Valhi had $78.9 million of borrowing availability under its $85
million revolving bank credit facility.

The terms of The Amalgamated Sugar Company LLC Company Agreement provide
for annual "base level" of cash dividend distributions (sometimes referred to as
distributable cash) by the LLC of $26.7 million, from which the Company is
entitled to a 95% preferential share. Distributions from the LLC are dependent,
in part, upon the operations of the LLC. The Company records dividend
distributions from the LLC as income upon receipt, which occurs in the same
month in which they are declared by the LLC. To the extent the LLC's
distributable cash is below this base level in any given year, the Company is
entitled to an additional 95% preferential share of any future annual LLC
distributable cash in excess of the base level until such shortfall is
recovered. Based on the LLC's current projections for 2004, Valhi currently
expects that distributions received from the LLC in 2004 will approximate its
debt service requirements under its $250 million loans from Snake River Sugar
Company.

Certain covenants contained in Snake River's third-party senior debt allow
Snake River to pay periodic installments of debt service payments (principal and
interest) under Valhi's $80 million loan to Snake River prior to its current
scheduled maturity in 2007, and such loan is subordinated to Snake River's
third-party senior debt. At December 31, 2003, the accrued and unpaid interest
on the $80 million loan to Snake River aggregated $33.1 million and is
classified as a noncurrent asset. The Company currently believes it will
ultimately realize both the $80 million principal amount and the accrued and
unpaid interest, whether through cash generated from the future operations of
Snake River and the LLC or otherwise (including any liquidation of Snake River
or the LLC). Following the currently scheduled complete repayment of Snake
River's third-party senior debt in April 2007, Valhi believes it will receive
significant debt service payments on its loan to Snake River as the cash flows
that Snake River previously would have been using to fund debt service on its
third-party senior debt ($10.9 million in 2004) would then become available, and
would be required, to be used to fund debt service payments on its loan from
Valhi. Prior to the repayment of the third-party senior debt, Snake River might
also make debt service payments to Valhi, if permitted by the terms of the
senior debt.

The Company may, at its option, require the LLC to redeem the Company's
interest in the LLC beginning in 2010, and the LLC has the right to redeem the
Company's interest in the LLC beginning in 2027. The redemption price is
generally $250 million plus the amount of certain undistributed income allocable
to the Company. In the event the Company requires the LLC to redeem the
Company's interest in the LLC, Snake River has the right to accelerate the
maturity of and call Valhi's $250 million loans from Snake River. Redemption of
the Company's interest in the LLC would result in the Company reporting income
related to the disposition of its LLC interest for both financial reporting and
income tax purposes. However, because of Snake River's ability to call its $250
million loans to Valhi upon redemption of the Company's interest in the LLC, the
net cash proceeds (after repayment of the debt) generated by redemption of the
Company's interest in the LLC could be less than the income taxes that would
become payable as a result of the disposition.

The Company routinely compares its liquidity requirements and alternative
uses of capital against the estimated future cash flows to be received from its
subsidiaries, and the estimated sales value of those units. As a result of this
process, the Company has in the past and may in the future seek to raise
additional capital, refinance or restructure indebtedness, repurchase
indebtedness in the market or otherwise, modify its dividend policies, consider
the sale of interests in subsidiaries, affiliates, business units, marketable
securities or other assets, or take a combination of such steps or other steps,
to increase liquidity, reduce indebtedness and fund future activities. Such
activities have in the past and may in the future involve related companies.

The Company and related entities routinely evaluate acquisitions of
interests in, or combinations with, companies, including related companies,
perceived by management to be undervalued in the marketplace. These companies
may or may not be engaged in businesses related to the Company's current
businesses. The Company intends to consider such acquisition activities in the
future and, in connection with this activity, may consider issuing additional
equity securities and increasing the indebtedness of the Company, its
subsidiaries and related companies. From time to time, the Company and related
entities also evaluate the restructuring of ownership interests among their
respective subsidiaries and related companies.

Non-GAAP financial measures

In an effort to provide investors with additional information regarding the
Company's results of operations as determined by GAAP, the Company has disclosed
certain non-GAAP information which the Company believes provides useful
information to investors:

o The Company discloses percentage changes in Kronos' average TiO2 selling
prices in billing currencies, which excludes the effects of foreign
currency translation. The Company believes disclosure of such percentage
changes allows investors to analyze such changes without the impact of
changes in foreign currency exchange rates, thereby facilitating
period-to-period comparisons of the relative changes in average selling
prices in the actual various billing currencies. Generally, when the U.S.
dollar either strengthens or weakens against other currencies, the
percentage change in average selling prices in billing currencies will be
higher or lower, respectively, than such percentage changes would be using
actual exchange rates prevailing during the respective periods.

Summary of debt and other contractual commitments

As more fully described in the notes to the Consolidated Financial
Statements, the Company is a party to various debt, lease and other agreements
which contractually and unconditionally commit the Company to pay certain
amounts in the future. See Notes 10 and 18 to the Consolidated Financial
Statements. The Company's obligations related to the long-term supply contract
for the purchase of chloride-process TiO2 feedstock is more fully described in
Note 18 to the Consolidated Financial Statements. The following table summarizes
such contractual commitments of the Company and its consolidated subsidiaries
that are unconditional both in terms of timing and amount by the type and date
of payment.








Unconditional payment due date
2009 and
Contractual commitment 2004 2005/2006 2007/2008 after Total
---------------------- ---- --------- --------- ------- -----
(In millions)


Third-party indebtedness $ 5.4 $ 26.4 $ - $606.1 $ 637.9

Demand loan from Contran 7.3 - - - 7.3

Operating leases 4.1 4.8 1.7 19.9 30.5

Kronos' long-term supply
contract for the
purchase of chloride-
process TiO2 feedstock 146.1 265.8 135.0 - 546.9

Fixed asset acquisitions 10.2 - 2.5 - 12.7

Purchase obligations and other
11.4 .3 5.8 17.5
----- ----- --- ---- -------

$184.5 $297.3 $139.2 $631.8 $1,252.8
====== ====== ====== ====== ========


The timing and amount shown for the Company's commitments related to
indebtedness, operating leases, fixed asset acquisitions, purchase obligations
and other are based upon the contractual payment amount and the contractual
payment date for such commitments. The timing and amount shown for the Company's
commitments related to the long-term supply contracts for feedstock is based
upon the Company's current estimate of the quantity of material that will be
purchased in each time period shown, and the contractual payment that would be
due based upon such estimated purchased quantity. The actual amount of material
purchased, and therefore the actual amount that would be payable by the Company,
may vary from such estimated amounts.

In addition, the Company is a party to certain other agreements that
conditionally commit the Company to pay certain amounts in the future. Due to
the provisions of such agreements, it is possible that the Company might not
ever be required to pay any amounts under these agreements. Agreements to which
the Company is a party that fall into this category, more fully described in
Notes 5, 8 and 18 to the Consolidated Financial Statements, are described below.
The Company has not included any amounts for these conditional commitments in
the above table because the Company currently believes it is not probable that
the Company will be required to pay any amounts pursuant to these agreements. o
The Company's requirement to escrow funds in amounts up to the next three years
of debt service of Snake River's third-party term debt to collateralize such
debt in order to exercise its conditional right to temporarily take control of
The Amalgamated Sugar Company LLC; o The Company's requirement to pledge $5
million of cash or marketable securities as collateral for Snake River's
third-party debt in order to permit Snake River to continue to make debt service
payments on its $80 million loan from Valhi; and o Waste Control Specialists'
requirement to pay certain amounts based upon specified percentages of
qualifying revenues.

The above table does not reflect any amounts that the Company might pay to
fund its defined benefit pension plans and OPEB plans, as the timing and amount
of any such future fundings are unknown and dependent on, among other things,
the future performance of defined benefit pension plan assets, interest rate
assumptions and actual future retiree medical costs. Such defined benefit
pension plans and OPEB plans are discussed above in greater detail.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General. The Company is exposed to market risk from changes in foreign
currency exchange rates, interest rates and equity security prices. In the past,
the Company has periodically entered into interest rate swaps or other types of
contracts in order to manage a portion of its interest rate market risk. The
Company has also periodically entered into currency forward contracts to either
manage a nominal portion of foreign exchange rate market risk associated with
receivables denominated in a currency other than the holder's functional
currency or similar risk associated with future sales, or to hedge specific
foreign currency commitments. Otherwise, the Company does not generally enter
into forward or option contracts to manage such market risks, nor does the
Company enter into any such contract or other type of derivative instrument for
trading or speculative purposes. Other than the contracts discussed below, the
Company was not a party to any forward or derivative option contract related to
foreign exchange rates, interest rates or equity security prices at December 31,
2002 and 2003. See Notes 1 and 21 to the Consolidated Financial Statements for a
discussion of the assumptions used to estimate the fair value of the financial
instruments to which the Company is a party at December 31, 2002 and 2003.

Interest rates. The Company is exposed to market risk from changes in
interest rates, primarily related to indebtedness and certain interest-bearing
notes receivable.

At December 31, 2003, the Company's aggregate indebtedness was split
between 95% of fixed-rate instruments and 5% of variable-rate borrowings (2002 -
91% of fixed-rate instruments and 9% of variable rate borrowings). The large
percentage of fixed-rate debt instruments minimizes earnings volatility which
would result from changes in interest rates. The following table presents
principal amounts and weighted average interest rates for the Company's
aggregate outstanding indebtedness at December 31, 2003. At December 31, 2002,
all outstanding fixed-rate indebtedness was denominated in U.S. dollars or the
euro, and the outstanding variable rate borrowings were denominated in U.S.
dollars, the euro or the Norwegian kroner. Information shown below for such
foreign currency denominated indebtedness is presented in its U.S. dollar
equivalent at December 31, 2003 using exchange rates of 1.25 U.S. dollars per
euro.








Amount
-------------------------
Carrying Fair Interest Maturity
Indebtedness* value value rate date
------------ --------- --------- -------- ------
(In millions)

Fixed-rate indebtedness:
Euro-denominated KII

Senior Secured Notes $356.1 $356.1 8.9% 2009
Valhi loans from Snake River 250.0 250.0 9.4% 2027
Other .2 .2 7.0% various
------ ------ ---
606.3 606.3 9.1%
------ ------ ---

Variable-rate indebtedness:
Valhi bank revolver 5.0 5.0 2.6% 2004
CompX bank revolver 26.0 26.0 3.2% 2006
------ ------ ---
31.0 31.0 3.1%
------ ------ ---

$637.3 $637.3 8.8%
====== ====== ===


* Denominated in U.S. dollars, except as otherwise indicated.

At December 31, 2002, fixed rate indebtedness aggregated $549.7 million
(fair value - $552.7 million) with a weighted-average interest rate of 9.1%;
variable rate indebtedness at such date aggregated $58.1 million, which
approximates fair value, with a weighted-average interest rate of 4.4%. Such
fixed rate indebtedness was denominated in the euro (54% of the total) or the
U.S. dollars (46%). Such variable rate indebtedness was denominated in U.S.
dollars (53% of the total), the euro (27%) or the Norwegian kroner (20%).

The Company has an $80 million loan to Snake River Sugar Company at
December 31, 2002 and 2003. Such loan bears interest at a fixed interest rate of
6.49% at such dates, the estimated fair value of such loan aggregated $108.7
million and $111.5 million at December 31, 2002 and 2003, respectively. The
potential decrease in the fair value of such loan resulting from a hypothetical
100 basis point increase in market interest rates would be approximately $6.7
million at December 31, 2003 (2002 - $6.5 million).

Foreign currency exchange rates. The Company is exposed to market risk
arising from changes in foreign currency exchange rates as a result of
manufacturing and selling its products worldwide. Earnings are primarily
affected by fluctuations in the value of the U.S. dollar relative to the euro,
the Canadian dollar, the Norwegian kroner and the British pound sterling.

As described above, at December 31, 2003, NL had the equivalent of $356.1
million of outstanding euro-denominated indebtedness (2002- the equivalent of
$312.5 million of euro-denominated indebtedness and $11.5 million of Norwegian
kroner-denominated indebtedness). The potential increase in the U.S. dollar
equivalent of the principal amount outstanding resulting from a hypothetical 10%
adverse change in exchange rates at such date would be approximately $35.6
million at December 31, 2003 (2002 - $32.4 million).

Certain of CompX's sales generated by its Canadian operations are
denominated in U.S. dollars. To manage a portion of the foreign exchange rate
market risk associated with such receivables or similar exchange rate risk
associated with future sales, at December 31, 2003 CompX had entered into a
series of short-term forward exchange contracts maturing through February 2004
to exchange an aggregate of $4.2 million for an equivalent amount of Canadian
dollars at an exchange rates of Cdn. $1.30 to Cdn. $1.33 per U.S. dollar (2002 -
contracts to exchange an aggregate of $2.5 million for an equivalent amount of
Canadian dollars maturing through January 2003). The estimated fair value of
such forward exchange contracts at December 31, 2002 and 2003 is not material.

At December 31, 2003, the Company also had entered into a short-term
currency forward contract maturing on January 2, 2004 to exchange an aggregate
of euro 40 million into U.S. dollars at an exchange rate of U.S. $1.25 per euro.
Such contract was entered into in conjunction with the January 2004 payment of
an intercompany dividend from one of the Company's European subsidiaries. At
December 31, 2003, the actual exchange rate was U.S. $1.25 per euro. The
estimated fair value of such foreign currency forward contract was not material
at December 31, 2003.

Marketable equity and debt security prices. The Company is exposed to
market risk due to changes in prices of the marketable securities which are
owned. The fair value of such debt and equity securities at December 31, 2002
and 2003 was $189.3 million and $183.0 million, respectively. The potential
change in the aggregate fair value of these investments, assuming a 10% change
in prices, would be $18.9 million at December 31, 2002 and $18.3 million at
December 31, 2003.

Other. The Company believes there may be a certain amount of incompleteness
in the sensitivity analyses presented above. For example, the hypothetical
effect of changes in interest rates discussed above ignores the potential effect
on other variables which affect the Company's results of operations and cash
flows, such as demand for the Company's products, sales volumes and selling
prices and operating expenses. Contrary to the above assumptions, changes in
interest rates rarely result in simultaneous comparable shifts along the yield
curve. Also, certain of the Company's marketable securities are exchangeable for
certain of the Company's debt instruments, and a decrease in the fair value of
such securities would likely be mitigated by a decrease in the fair value of the
related indebtedness. Accordingly, the amounts presented above are not
necessarily an accurate reflection of the potential losses the Company would
incur assuming the hypothetical changes in market prices were actually to occur.

The above discussion and estimated sensitivity analysis amounts include
forward-looking statements of market risk which assume hypothetical changes in
market prices. Actual future market conditions will likely differ materially
from such assumptions. Accordingly, such forward-looking statements should not
be considered to be projections by the Company of future events, gains or
losses.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information called for by this Item is contained in a separate section
of this Annual Report. See "Index of Financial Statements and Schedules" (page
F-1).


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES


The Company maintains a system of disclosure controls and procedures. The
term "disclosure controls and procedures," as defined by regulations of the SEC,
means controls and other procedures that are designed to ensure that information
required to be disclosed in the reports that the Company files or submits to the
SEC under the Securities Exchange Act of 1934, as amended (the "Act"), is
recorded, processed, summarized and reported, within the time periods specified
in the SEC's rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information
required to be disclosed by the Company in the reports that it files or submits
to the SEC under the Act is accumulated and communicated to the Company's
management, including its principal executive officer and its principal
financial officer, or persons performing similar functions, as appropriate to
allow timely decisions to be made regarding required disclosure. Each of Steven
L. Watson, the Company's Chief Executive Officer, and Bobby D. O'Brien, the
Company's Vice President, Chief Financial Officer and Treasurer, have evaluated
the Company's disclosure controls and procedures as of December 31, 2003. Based
upon their evaluation, these executive officers have concluded that the
Company's disclosure controls and procedures are effective as of the date of
such evaluation.

The Company also maintains a system of internal controls over financial
reporting. The term "internal control over financial reporting," as defined by
regulations of the SEC, means a process designed by, or under the supervision
of, the Company's principal executive and principal financial officers, or
persons performing similar functions, and effected by the Company's board of
directors, management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with GAAP, and includes
those policies and procedures that:

o Pertain to the maintenance of records that in reasonable detail accurately
and fairly reflect the transactions and dispositions of the assets of the
Company,
o Provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with GAAP, and
that receipts and expenditures of the Company are being made only in
accordance with authorizations of management and directors of the Company,
and
o Provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company's assets that
could have a material effect on the Company's consolidated financial
statements.

There has been no change to the Company's system of internal controls over
financial reporting during the quarter ended December 31, 2003 that has
materially affected, or is reasonably likely to materially affect, the Company's
system of internal controls over financial reporting.




PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this Item is incorporated by reference to
Valhi's definitive Proxy Statement to be filed with the SEC pursuant to
Regulation 14A within 120 days after the end of the fiscal year covered by this
report (the "Valhi Proxy Statement").

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated by reference to the
Valhi Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item is incorporated by reference to the
Valhi Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated by reference to the
Valhi Proxy Statement. See also Note 17 to the Consolidated Financial
Statements.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated by reference to the
Valhi Proxy Statement.







PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) and (d) Financial Statements and Schedules

The Registrant

The consolidated financial statements and schedules of the Registrant
listed on the accompanying Index of Financial Statements and Schedules (see
page F-1) are filed as part of this Annual Report.


50%-or-less owned persons

The consolidated financial statements of TIMET (41%-owned at December 31,
2003) are filed as Exhibit 99.1 of this Annual Report pursuant to Rule 3-09
of Regulation S-X. The Registrant is not required to provide any other
consolidated financial statements pursuant to Rule 3-09 of Regulation S-X.


(b) Reports on Form 8-K

Reports on Form 8-K filed for the quarter ended December 31, 2003:

October 29, 2003 - Reported Items 7 and 9. November 10, 2003 - Reported
Items 9 and 12.


(c) Exhibits

Included as exhibits are the items listed in the Exhibit Index. The Company
has retained a signed original of any of the these exhibits that contain
signatures, and the Company will provide such exhibit to the Commission or
its staff upon request. Valhi will furnish a copy of any of the exhibits
listed below upon request and payment of $4.00 per exhibit to cover the
costs to Valhi of furnishing the exhibits. Valhi will also furnish, without
charge, a copy of its Code of Business Conduct and Ethics, as adopted by
the board of directors on February 26, 2004, upon request. Such requests
should be directed to the attention of Valhi's Corporate Secretary at
Valhi's corporate offices located at 5430 LBJ Freeway, Suite 1700, Dallas,
Texas 75240. Pursuant to Item 601(b)(4)(iii) of Regulation S-K, any
instrument defining the rights of holders of long-term debt issues and
other agreements related to indebtedness which do not exceed 10% of
consolidated total assets as of December 31, 2003 will be furnished to the
Commission upon request.

Item No. Exhibit Item

2.1 Agreement and Plan of Merger dated as of November 4, 2002 by and among
the Registrant, Valhi Acquisition Corp. and Tremont Corporation, as
amended by Amendment No. 1 thereto - incorporated by reference to
Appendix A to the Proxy Statement/Prospectus included in Part I of the
Registration Statement on Form S-4 (File No. 333-101244) filed by the
Registrant.






Item No. Exhibit Item

2.2 Agreement and Plan of Merger dated as of November 4, 2002 by and among
the Registrant, Tremont Group, Inc. and Valhi Acquisition Corp. II -
incorporated by reference to Exhibit 10.3 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
September 30, 2002.

3.1 Restated Articles of Incorporation of the Registrant - incorporated by
reference to Appendix A to the definitive Prospectus/Joint Proxy
Statement of The Amalgamated Sugar Company and LLC Corporation (File
No. 1-5467) dated February 10, 1987.

3.2 By-Laws of the Registrant as amended - incorporated by reference to
Exhibit 3.1 of the Registrant's Quarterly Report on Form 10-Q (File
No. 1-5467) for the quarter ended June 30, 2002.

4.1 Indenture dated June 28, 2002 between Kronos International, Inc. and
The Bank of New York, as Trustee, governing Kronos International's
8.875% Senior Secured Notes due 2009 - incorporated by reference to
Exhibit 4.1 to NL Industries, Inc.'s Quarterly Report on Form 10-Q
(File No. 1-640) for the quarter ended June 30, 2002.

9.1 Shareholders' Agreement dated February 15, 1996 among TIMET, Tremont,
IMI plc, IMI Kynoch Ltd. and IMI Americas, Inc. - incorporated by
reference to Exhibit 2.2 to Tremont's Current Report on Form 8-K (File
No. 1-10126) dated March 1, 1996.

9.2 Amendment to the Shareholders' Agreement dated March 29, 1996 among
TIMET, Tremont, IMI plc, IMI Kynosh Ltd. and IMI Americas, Inc. -
incorporated by reference to Exhibit 10.30 to Tremont's Annual Report
on Form 10-K (File No. 1-10126) for the year ended December 31, 1995.

10.1 Intercorporate Services Agreement between the Registrant and Contran
Corporation effective as of January 1, 2003.

10.2 Intercorporate Services Agreement between Contran Corporation and NL
effective as of January 1, 2003 - incorporated by reference to Exhibit
10.1 to NL's Quarterly Report on Form 10-Q (File No. 1-640) for the
quarter ended June 30, 2003.

10.3 Intercorporate Services Agreement between Contran Corporation and
TIMET effective as of January 1, 2003 - incorporated by reference to
Exhibit 10.1 to TIMET's Quarterly Report on Form 10-Q (File No.
0-28538) for the quarter ended June 30, 2003.

10.4 Intercompany Services Agreement between Contran Corporation and CompX
effective January 1, 2003 - incorporated by reference to Exhibit 10.1
to CompX's Quarterly Report on Form 10-Q (File No. 1-13905) for the
quarter ended June 30, 2003.

10.5 Form of Intercorporate Services Agreement between Contran Corporation
and Kronos Worldwide, Inc. - incorporated by reference to Exhibit No.
10.2 to the Kronos Worldwide, Inc. Registration Statement on Form 10
(File No. 001-31763).

10.6 Revolving Loan Note dated May 4, 2001 with Harold C. Simmons Family
Trust No. 2 and EMS Financial, Inc. - incorporated by reference to
Exhibit 10.1 to NL's Quarterly Report on Form 10-Q (File No. 1-640)
for the quarter ended September 30, 2001.






Item No. Exhibit Item


10.7 Security Agreement dated May 4, 2001 by and between Harold C. Simmons
Family Trust No. 2 and EMS Financial, Inc. - incorporated by reference
to Exhibit 10.2 to NL's Quarterly Report on Form 10-Q (File No. 1-640)
for the quarter ended September 30, 2001.

10.8 Purchase Agreement dated January 4, 2002 by and among Kronos, Inc. as
the Purchaser, and Big Bend Holdings LLC and Contran Insurance
Holdings, Inc., as Sellers regarding the sale and purchase of EWI RE,
Inc. and EWI RE, Ltd. - incorporated by reference to Exhibit No. 10.40
to NL's Annual Report on Form 10-K (File No. 1-640) for the year ended
December 31, 2001.

10.9* Valhi, Inc. 1987 Stock Option - Stock Appreciation Rights Plan, as
amended - incorporated by reference to Exhibit 10.4 to the
Registrant's Annual Report on Form 10-K (File No. 1-5467) for the year
ended December 31, 1994.

10.10* Valhi, Inc. 1997 Long-Term Incentive Plan - incorporated by reference
to Exhibit 10.12 to the Registrant's Annual Report on Form 10-K (File
No. 1-5467) for the year ended December 31, 1996.

10.11* CompX International Inc. 1997 Long-Term Incentive Plan - incorporated
by reference to Exhibit 10.2 to CompX's Registration Statement on Form
S-1 (File No. 333-42643).

10.12* Form of Deferred Compensation Agreement between the Registrant and
certain executive officers - incorporated by reference to Exhibit 10.1
to the Registrant's Quarterly Report on Form 10-Q (File No. 1-5467)
for the quarter ended March 31, 1999.

10.13 Agreement Regarding Shared Insurance dated as of October 30, 2003 by
and between CompX International Inc., Contran Corporation, Keystone
Consolidated Industries, Inc., Kronos Worldwide, Inc., NL Industries,
Inc., Titanium Metals Corporation and Valhi, Inc. - incorporated by
reference to Exhibit 10.32 to Kronos' Annual Report on Form 10-K (File
No. 1-31763) for the year ended December 31, 2003.

10.14 Formation Agreement of The Amalgamated Sugar Company LLC dated January
3, 1997 (to be effective December 31, 1996) between Snake River Sugar
Company and The Amalgamated Sugar Company - incorporated by reference
to Exhibit 10.19 to the Registrant's Annual Report on Form 10-K (File
No. 1-5467) for the year ended December 31, 1996.

10.15 Master Agreement Regarding Amendments to The Amalgamated Sugar Company
Documents dated October 19, 2000 - incorporated by reference to
Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q (File
No. 1-5467) for the quarter ended September 30, 2000.

10.16 Company Agreement of The Amalgamated Sugar Company LLC dated January
3, 1997 (to be effective December 31, 1996) - incorporated by
reference to Exhibit 10.20 to the Registrant's Annual Report on Form
10-K (File No. 1-5467) for the year ended December 31, 1996.

10.17 First Amendment to the Company Agreement of The Amalgamated Sugar
Company LLC dated May 14, 1997 - incorporated by reference to Exhibit
10.1 to the Registrant's Quarterly Report on Form 10-Q (File No.
1-5467) for the quarter ended June 30, 1997.






Item No. Exhibit Item


10.18 Second Amendment to the Company Agreement of The Amalgamated Sugar
Company LLC dated November 30, 1998 - incorporated by reference to
Exhibit 10.24 to the Registrant's Annual Report on Form 10-K (File No.
1-5467) for the year ended December 31, 1998.

10.19 Third Amendment to the Company Agreement of The Amalgamated Sugar
Company LLC dated October 19, 2000 - incorporated by reference to
Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q (File
No. 1-5467) for the quarter ended September 30, 2000.

10.20 Subordinated Promissory Note in the principal amount of $37.5 million
between Valhi, Inc. and Snake River Sugar Company, and the related
Pledge Agreement, both dated January 3, 1997 - incorporated by
reference to Exhibit 10.21 to the Registrant's Annual Report on Form
10-K (File No. 1-5467) for the year ended December 31, 1996.

10.21 Limited Recourse Promissory Note in the principal amount of $212.5
million between Valhi, Inc. and Snake River Sugar Company, and the
related Limited Recourse Pledge Agreement, both dated January 3, 1997
- incorporated by reference to Exhibit 10.22 to the Registrant's
Annual Report on Form 10-K (File No. 1-5467) for the year ended
December 31, 1996.

10.22 Subordinated Loan Agreement between Snake River Sugar Company and
Valhi, Inc., as amended and restated effective May 14, 1997 -
incorporated by reference to Exhibit 10.9 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
June 30, 1997.

10.23 Second Amendment to the Subordinated Loan Agreement between Snake
River Sugar Company and Valhi, Inc. dated November 30, 1998 -
incorporated by reference to Exhibit 10.28 to the Registrant's Annual
Report on Form 10-K (File No. 1-5467) for the year ended December 31,
1998.

10.24 Third Amendment to the Subordinated Loan Agreement between Snake River
Sugar Company and Valhi, Inc. dated October 19, 2000 - incorporated by
reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form
10-Q (File No. 1-5467) for the quarter ended September 30, 2000.

10.25 Fourth Amendment to the Subordinated Loan Agreement between Snake
River Sugar Company and Valhi, Inc. dated March 31, 2003 -
incorporated by reference to Exhibit No. 10.1 to the Registrant's
Quarterly Report on Form 10-Q (file No. 1-5467) for the quarter ended
March 31, 2003.

10.26 Contingent Subordinate Pledge Agreement between Snake River Sugar
Company and Valhi, Inc., as acknowledged by First Security Bank
National Association as Collateral Agent, dated October 19, 2000 -
incorporated by reference to Exhibit 10.4 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
September 30, 2000.

10.27 Contingent Subordinate Security Agreement between Snake River Sugar
Company and Valhi, Inc., as acknowledged by First Security Bank
National Association as Collateral Agent, dated October 19, 2000 -
incorporated by reference to Exhibit 10.5 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
September 30, 2000.






Item No. Exhibit Item



10.28 Contingent Subordinate Collateral Agency and Paying Agency Agreement
among Valhi, Inc., Snake River Sugar Company and First Security Bank
National Association dated October 19, 2000 - incorporated by
reference to Exhibit 10.6 to the Registrant's Quarterly Report on Form
10-Q (File No. 1-5467) for the quarter ended September 30, 2000.

10.29 Deposit Trust Agreement related to the Amalgamated Collateral Trust
among ASC Holdings, Inc. and Wilmington Trust Company dated May 14,
1997 - incorporated by reference to Exhibit 10.2 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
June 30, 1997.

10.30 Pledge Agreement between the Amalgamated Collateral Trust and Snake
River Sugar Company dated May 14, 1997 - incorporated by reference to
Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q (File
No. 1-5467) for the quarter ended June 30, 1997.

10.31 Guarantee by the Amalgamated Collateral Trust in favor of Snake River
Sugar Company dated May 14, 1997 - incorporated by reference to
Exhibit 10.4 to the Registrant's Quarterly Report on Form 10-Q (File
No. 1-5467) for the quarter ended June 30, 1997.

10.32 Amended and Restated Pledge Agreement between ASC Holdings, Inc. and
Snake River Sugar Company dated May 14, 1997 - incorporated by
reference to Exhibit 10.5 to the Registrant's Quarterly Report on Form
10-Q (File No. 1-5467) for the quarter ended June 30, 1997.

10.33 Collateral Deposit Agreement among Snake River Sugar Company, Valhi,
Inc. and First Security Bank, National Association dated May 14, 1997
- incorporated by reference to Exhibit 10.6 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
June 30, 1997.

10.34 Voting Rights and Forbearance Agreement among the Amalgamated
Collateral Trust, ASC Holdings, Inc. and First Security Bank, National
Association dated May 14, 1997 - incorporated by reference to Exhibit
10.7 to the Registrant's Quarterly Report on Form 10-Q (File No.
1-5467) for the quarter ended June 30, 1997.

10.35 First Amendment to the Voting Rights and Forbearance Agreement among
the Amalgamated Collateral Trust, ASC Holdings, Inc. and First
Security Bank National Association dated October 19, 2000 -
incorporated by reference to Exhibit 10.9 to the Registrant's
Quarterly Report on Form 10-Q (File No. 1-5467) for the quarter ended
September 30, 2000.

10.36 Voting Rights and Collateral Deposit Agreement among Snake River Sugar
Company, Valhi, Inc., and First Security Bank, National Association
dated May 14, 1997 - incorporated by reference to Exhibit 10.8 to the
Registrant's Quarterly Report on Form 10-Q (File No. 1-5467) for the
quarter ended June 30, 1997.

10.37 Subordination Agreement between Valhi, Inc. and Snake River Sugar
Company dated May 14, 1997 - incorporated by reference to Exhibit
10.10 to the Registrant's Quarterly Report on Form 10-Q (File No.
1-5467) for the quarter ended June 30, 1997.






Item No. Exhibit Item



10.38 First Amendment to the Subordination Agreement between Valhi, Inc. and
Snake River Sugar Company dated October 19, 2000 - incorporated by
reference to Exhibit 10.7 to the Registrant's Quarterly Report on Form
10-Q (File No. 1-5467) for the quarter ended September 30, 2000.

10.39 Form of Option Agreement among Snake River Sugar Company, Valhi, Inc.
and the holders of Snake River Sugar Company's 10.9% Senior Notes Due
2009 dated May 14, 1997 - incorporated by reference to Exhibit 10.11
to the Registrant's Quarterly Report on Form 10-Q (File No. 1-5467)
for the quarter ended June 30, 1997.

10.40 First Amendment to Option Agreements among Snake River Sugar Company,
Valhi Inc., and the holders of Snake River's 10.9% Senior Notes Due
2009 dated October 19, 2000 - incorporated by reference to Exhibit
10.8 to the Registrant's Quarterly Report on Form 10-Q (File No.
1-5467) for the quarter ended September 30, 2000.

10.41 Deposit Agreement dated June 28, 2002 among NL Industries, Inc. and JP
Morgan Chase Bank, as trustee - incorporated by reference to Exhibit
4.9 to NL Industries, Inc.'s Quarterly Report on Form 10-Q (File No.
1-640) for the quarter ended June 30, 2002.

10.42 Satisfaction and Discharge of Indenture, Release, Assignment and
Transfer dated June 28, 2002 made by JP Morgan Chase Bank pursuant to
the Indenture for NL Industries, Inc.'s 11 3/4% Senior Secured Notes
due 2003 - incorporated by reference to Exhibit 4.10 to NL Industries,
Inc.'s Quarterly Report on Form 10-Q (File No. 1-640) for the quarter
ended June 30, 2002.

10.43 Formation Agreement dated as of October 18, 1993 among Tioxide
Americas Inc., Kronos Louisiana, Inc. and Louisiana Pigment Company,
L.P. - incorporated by reference to Exhibit 10.2 of NL's Quarterly
Report on Form 10-Q (File No. 1-640) for the quarter ended September
30, 1993.

10.44 Joint Venture Agreement dated as of October 18, 1993 between Tioxide
Americas Inc. and Kronos Louisiana, Inc. - incorporated by reference
to Exhibit 10.3 of NL's Quarterly Report on Form 10-Q (File No. 1-640)
for the quarter ended September 30, 1993.

10.45 Kronos Offtake Agreement dated as of October 18, 1993 by and between
Kronos Louisiana, Inc. and Louisiana Pigment Company, L.P. -
incorporated by reference to Exhibit 10.4 of NL's Quarterly Report on
Form 10-Q (File No. 1-640) for the quarter ended September 30, 1993.

10.46 Amendment No. 1 to Kronos Offtake Agreement dated as of December 20,
1995 between Kronos Louisiana, Inc. and Louisiana Pigment Company,
L.P. - incorporated by reference to Exhibit 10.22 of NL's Annual
Report on Form 10-K (File No. 1-640) for the year ended December 31
1995.

10.47 Master Technology and Exchange Agreement dated as of October 18, 1993
among Kronos, Inc., Kronos Louisiana, Inc., Kronos International,
Inc., Tioxide Group Limited and Tioxide Group Services Limited -
incorporated by reference to Exhibit 10.8 of NL's Quarterly Report on
Form 10-Q (File No. 1-640) for the quarter ended September 30, 1993.






Item No. Exhibit Item

10.48 Allocation Agreement dated as of October 18, 1993 between Tioxide
Americas Inc., ICI American Holdings, Inc., Kronos, Inc. and Kronos
Louisiana, Inc. - incorporated by reference to Exhibit 10.10 to NL's
Quarterly Report on Form 10-Q (File No. 1-640) for the quarter ended
September 30, 1993.

10.49 Lease Contract dated June 21, 1952, between Farbenfabrieken Bayer
Aktiengesellschaft and Titangesellschaft mit beschrankter Haftung
(German language version and English translation thereof) -
incorporated by reference to Exhibit 10.14 of NL's Annual Report on
Form 10-K (File No. 1-640) for the year ended December 31, 1985.

10.50 Contract on Supplies and Services among Bayer AG, Kronos Titan GmbH
and Kronos International, Inc. dated June 30, 1995 (English
translation from German language document) - incorporated by reference
to Exhibit 10.1 of NL's Quarterly Report on Form 10-Q (File No. 1-640)
for the quarter ended September 30, 1995.

10.51 Amendment dated August 11, 2003 to the Contract on Supplies and
Services among Bayer AG, Kronos Titan-GmbH & Co. OHG and Kronos
International (English translation of German language document) -
incorporated by reference to Exhibit No. 10.32 to the Kronos
Worldwide, Inc. Registration Statement on Form 10 (File No.
001-31763).

10.52 Lease Agreement, dated January 1, 1996, between Holford Estates Ltd.
and IMI Titanium Ltd. related to the building known as Titanium Number
2 Plant at Witton, England - incorporated by reference to Exhibit
10.23 to Tremont's Annual Report on Form 10-K (File No. 1-10126) for
the year ended December 31, 1995.

10.53** Richards Bay Slag Sales Agreement dated May 1, 1995 between Richards
Bay Iron and Titanium (Proprietary) Limited and Kronos Worldwide, Inc.
(f/k/a Kronos, Inc.) - incorporated by reference to Exhibit 10.17 to
NL's Annual Report on Form 10-K (File No. 1-640) for the year ended
December 31, 1995.

10.54** Amendment to Richards Bay Slag Sales Agreement dated May 1, 1999,
between Richards Bay Iron and Titanium (Proprietary) Limited and
Kronos Worldwide, Inc. (f/k/a/ Kronos, Inc.) - incorporated by
reference to Exhibit 10.4 to NL's Annual Report on Form 10-K (File No.
1-640) for the year ended December 31, 1999.

10.55** Amendment to Richards Bay Slag Sales Agreement dated June 1, 2001
between Richards Bay Iron and Titanium (Proprietary) Limited and
Kronos Worldwide, Inc. (f/k/a/ Kronos, Inc.) - incorporated by
reference to Exhibit No. 10.5 to NL's Annual Report on Form 10-K (File
No. 1-640) for the year ended December 31, 2001.

10.56** Amendment to Richards Bay Slag Sales Agreement dated December 20, 2002
between Richards Bay Iron and Titanium (Proprietary) Limited and
Kronos Worldwide, Inc. (f/k/a/ Kronos, Inc.) - incorporated by
reference to Exhibit No. 10.7 to NL's Annual Report on Form 10-K (File
No. 1-640) for the year ended December 31, 2002.

10.57** Amendment to Richards Bay Slag Sales Agreement dated October 31, 2003
between Richards Bay Iron and Titanium (Proprietary) Limited and
Kronos Worldwide, Inc. (f/k/a Kronos, Inc.) - incorporated by
reference to Exhibit No. 10.17 to Kronos' Annual Report on Form 10-K
(File No. 1-31763) for the year ended December 31, 2003.






Item No. Exhibit Item


10.58 Agreement between Sachtleben Chemie GmbH and Kronos Titan GmbH
effective as of December 30, 1988 - Incorporated by reference to
Exhibit No. 10.1 to Kronos International Inc.'s Quarterly Report on
Form 10-Q (File No. 333-100047) for the quarter ended September 30,
2002.

10.59 Supplementary Agreement dated as of May 3, 1996 to the Agreement
effective as of December 30, 1986 between Sachtleben Chemie GmbH and
Kronos Titan GmbH - incorporated by reference to Exhibit No. 10.2 to
Kronos International Inc.'s Quarterly Report on Form 10-Q (File No.
333-100047) for the quarter ended September 30, 2002.

10.60 Second Supplementary Agreement dated as of January 8, 2002 to the
Agreement effective as of December 30, 1986 between Sachtleben Chemie
GmbH and Kronos Titan GmbH - incorporated by reference to Exhibit No.
10.3 to Kronos International Inc.'s Quarterly Report on Form 10-Q
(File No. 333-100047) for the quarter ended September 30, 2002.

10.61 Purchase and Sale Agreement (for titanium products) between The Boeing
Company, acting through its division, Boeing Commercial Airplanes, and
Titanium Metals Corporation (as amended and restated effective April
19, 2001) - incorporated by reference to Exhibit No. 10.2 to Titanium
Metals Corporation's Quarterly Report on Form 10-Q (File No. 0-28538)
for the quarter ended June 30, 2002.

10.62 Purchase and Sale Agreement between Rolls Royce plc and Titanium
Metals Corporation dated December 22, 1998 - incorporated by reference
to Exhibit No. 10.3 to Titanium Metals Corporation's Quarterly Report
on Form 10-Q (File No. 0-28538) for the quarter ended June 30, 2002.

10.63 First Amendment to Purchase and Sale Agreement between Rolls-Royce plc
and TIMET - incorporated by reference to Exhibit No. 10.17 to TIMET's
Annual Report on Form 10-K (File No. 0-28538) for the year ended
December 31, 2003.

10.64 Second Amendment to Purchase and Sale Agreement between Rolls-Royce
plc and TIMET - incorporated by reference to Exhibit No. 10.18 to
TIMET's Annual Report on Form 10-K (File No. 0-28538) for the year
ended December 31, 2003.

10.65 Termination Agreement by and between Wyman-Gordon Company and Titanium
Metals Corporation effective as of September 28, 2003 - incorporated
by reference to Exhibit No. 10.1 to TIMET's Quarterly Report on Form
10-Q (File No. 0-28538) for the quarter ended September 30, 2003.

10.66 Insurance Sharing Agreement, effective January 1, 1990, by and between
NL, Tall Pines Insurance Company, Ltd. and Baroid Corporation -
incorporated by reference to Exhibit 10.20 to NL's Annual Report on
Form 10-K (File No. 1-640) for the year ended December 31, 1991.

10.67 Indemnification Agreement between Baroid, Tremont and NL Insurance,
Ltd. dated September 26, 1990 - incorporated by reference to Exhibit
10.35 to Baroid's Registration Statement on Form 10 (No. 1-10624)
filed with the Commission on August 31, 1990.






Item No. Exhibit Item



10.68 Administrative Settlement for Interim Remedial Measures, Site
Investigation and Feasibility Study dated July 7, 2000 between the
Arkansas Department of Environmental Quality, Halliburton Energy
Services, Inc., M I, LLC and TRE Management Company - incorporated by
reference to Exhibit 10.1 to Tremont Corporation's Quarterly Report on
Form 10-Q (File No. 1-10126) for the quarter ended June 30, 2002.

10.69 Settlement Agreement and Release of Claims dated April 19, 2001
between Titanium Metals Corporation and the Boeing Company -
incorporated by reference to Exhibit 10.1 to TIMET's Quarterly Report
on Form 10-Q (File No. 0-28538) for the quarter ended March 31, 2001.

21.1 Subsidiaries of the Registrant.

23.1 Consent of PricewaterhouseCoopers LLP with respect to Valhi's
consolidated financial statements

23.2 Consent of PricewaterhouseCoopers LLP with respect to TIMET's
consolidated financial statements

31.1 Certification

31.2 Certification

32.1 Certification

99.1 Consolidated financial statements of Titanium Metals Corporation -
incorporated by reference to TIMET's Annual Report on Form 10-K (File
No. 0-28538) for the year ended December 31, 2003.








* Management contract, compensatory plan or agreement.
** Portions of the exhibit have been omitted pursuant to a request for
confidential treatment.




SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

VALHI, INC.
(Registrant)


By: /s/ Steven L. Watson
----------------------------------
Steven L. Watson, March 10, 2004
(President and Chief Executive Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:



/s/ Harold C. Simmons /s/ Steven L. Watson
- --------------------------------------- ------------------------------------
Harold C. Simmons, March 10, 2004 Steven L. Watson, March 10, 2004
(Chairman of the Board) (President, Chief Executive Officer
and Director)



/s/ Thomas E. Barry /s/ Glenn R. Simmons
- --------------------------------------- ------------------------------------
Thomas E. Barry, March 10, 2004 Glenn R. Simmons, March 10, 2004
(Director) (Vice Chairman of the Board)



/s/ Norman S. Edelcup /s/ Bobby D. O'Brien
- -------------------------------------- ------------------------------------
Norman S. Edelcup, March 10, 2004 Bobby D. O'Brien, March 10, 2004
(Director) (Vice President, Chief Financial
Officer and Treasurer, Principal
Financial Officer)


/s/ W. Hayden McIlroy /s/ Gregory M. Swalwell
- -------------------------------------- ------------------------------------
W. Hayden McIlroy, March 10, 2004 Gregory M. Swalwell, March 10, 2004
(Director) (Vice President and Controller,
Principal Accounting Officer)



/s/ J. Walter Tucker, Jr.
- --------------------------------------
J. Walter Tucker, Jr. March 10, 2004
(Director)






Annual Report on Form 10-K

Items 8, 14(a) and 14(d)

Index of Financial Statements and Schedules


Financial Statements Page

Report of Independent Auditors F-2

Consolidated Balance Sheets - December 31, 2002 and 2003 F-3

Consolidated Statements of Income -
Years ended December 31, 2001, 2002 and 2003 F-5

Consolidated Statements of Comprehensive Income -
Years ended December 31, 2001, 2002 and 2003 F-7

Consolidated Statements of Stockholders' Equity -
Years ended December 31, 2001, 2002 and 2003 F-8

Consolidated Statements of Cash Flows -
Years ended December 31, 2001, 2002 and 2003 F-9

Notes to Consolidated Financial Statements F-12


Financial Statement Schedules

Schedule I - Condensed Financial Information of Registrant S-2

Schedule II - Valuation and Qualifying Accounts S-10


Schedules III and IV are omitted because they are not applicable.













REPORT OF INDEPENDENT AUDITORS



To the Stockholders and Board of Directors of Valhi, Inc.:

In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of income, comprehensive income, stockholders'
equity and cash flows present fairly, in all material respects, the financial
position of Valhi, Inc. and Subsidiaries as of December 31, 2002 and 2003, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2003, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of the Company's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these financial statements in accordance with auditing
standards generally accepted in the United States of America, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

As discussed in Note 19 to the consolidated financial statements, the
Company adopted Statement of Financial Accounting Standards ("SFAS") No. 142 on
January 1, 2002, and the Company adopted SFAS No. 143 on January 1, 2003.



PricewaterhouseCoopers LLP

Dallas, Texas
March 8, 2004






VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2002 and 2003

(In thousands, except per share data)




ASSETS
2002 2003
---- ----

Current assets:

Cash and cash equivalents $ 94,679 $ 103,394
Restricted cash equivalents 52,489 19,348
Marketable securities 9,717 6,147
Accounts and other receivables 170,623 189,091
Refundable income taxes 3,161 37,712
Receivable from affiliates 3,947 317
Inventories 239,533 293,113
Prepaid expenses 15,867 10,635
Deferred income taxes 14,114 14,435
---------- ----------

Total current assets 604,130 674,192
---------- ----------

Other assets:
Marketable securities 179,582 176,941
Investment in affiliates 155,549 161,818
Receivable from affiliate 18,000 14,000
Loans and other receivables 111,255 116,566
Prepaid pension costs 17,572 -
Unrecognized net pension obligations 5,561 13,747
Goodwill 364,994 377,591
Other intangible assets 4,413 3,805
Deferred income taxes 1,934 7,033
Other assets 31,120 27,177
---------- ----------

Total other assets 889,980 898,678
---------- ----------

Property and equipment:
Land 31,725 35,557
Buildings 180,311 217,744
Equipment 677,268 805,081
Mining properties 35,440 34,330
Construction in progress 12,605 11,297
---------- ----------
937,349 1,104,009
Less accumulated depreciation 356,678 465,851
---------- ----------

Net property and equipment 580,671 638,158
---------- ----------

$2,074,781 $2,211,028
========== ==========







VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (CONTINUED)

December 31, 2002 and 2003

(In thousands, except per share data)





LIABILITIES AND STOCKHOLDERS' EQUITY
2002 2003
---- ----

Current liabilities:

Current maturities of long-term debt $ 4,127 $ 5,392
Accounts payable 108,970 118,781
Accrued liabilities 149,466 130,091
Payable to affiliates 20,122 21,454
Income taxes 8,344 13,105
Deferred income taxes 3,627 3,941
---------- ----------

Total current liabilities 294,656 292,764
---------- ----------

Noncurrent liabilities:
Long-term debt 605,740 632,533
Accrued pension costs 54,930 90,517
Accrued OPEB costs 45,474 37,410
Accrued environmental costs 43,670 61,725
Deferred income taxes 255,735 301,648
Other 38,974 34,908
---------- ----------

Total noncurrent liabilities 1,044,523 1,158,741
---------- ----------

Minority interest 120,846 99,789
---------- ----------

Stockholders' equity:
Preferred stock, $.01 par value; 5,000 shares
authorized; none issued - -
Common stock, $.01 par value; 150,000 shares
authorized; 126,161 and 134,027 shares issued 1,262 1,340
Additional paid-in capital 47,657 99,048
Retained earnings 629,773 639,463
Accumulated other comprehensive income:
Marketable securities 84,264 85,124
Currency translation (35,590) (3,573)
Pension liabilities (36,961) (59,154)
Treasury stock, at cost - 10,570 and 13,841 shares (75,649) (102,514)
---------- ----------

Total stockholders' equity 614,756 659,734
---------- ----------

$2,074,781 $2,211,028
========== ==========



Commitments and contingencies (Notes 5, 8, 10, 15, 17 and 18)





VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years ended December 31, 2001, 2002 and 2003

(In thousands, except per share data)




2001 2002 2003
---- ---- ----

Revenues and other income:

Net sales $1,059,470 $1,079,716 $1,219,762
Other, net 154,000 60,288 39,934
---------- ---------- ----------

1,213,470 1,140,004 1,259,696
---------- ---------- ----------

Cost and expenses:
Cost of sales 774,979 857,435 935,624
Selling, general and administrative 195,166 191,352 229,747
Interest 62,285 60,157 58,526
---------- ---------- ----------

1,032,430 1,108,944 1,223,897
---------- ---------- ----------

181,040 31,060 35,799
Equity in earnings of:
Titanium Metals Corporation ("TIMET") (9,161) (32,873) 1,910
Other 580 566 771
---------- ---------- ----------

Income (loss) before taxes 172,459 (1,247) 38,480

Provision for income taxes (benefit) 53,179 (6,126) (11,086)

Minority interest in after-tax earnings 26,082 3,642 10,666
---------- ---------- ----------

Income before cumulative effect on
change in accounting principle 93,198 1,237 38,900

Cumulative effect of change in accounting
principle - - 586
---------- ---------- ----------

Net income $ 93,198 $ 1,237 $ 39,486
========== ========== ==========


Pro forma income before cumulative effect
of change in accounting principle* $ 93,399 $ 1,289 $ 38,900
========== ========== ==========








VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)

Years ended December 31, 2001, 2002 and 2003

(In thousands, except per share data)




2001 2002 2003
---- ---- ----

Basic earnings per share:
Before cumulative effect of change in

accounting principle $ .81 $ .01 $ .32
Cumulative effect of change in
accounting principle - - .01
-------- -------- --------

Net income $ .81 $ .01 $ .33
======== ======== ========

Diluted earnings per share:
Before cumulative effect of change in
accounting principle $ .80 $ .01 $ .32
Cumulative effect of change in
accounting principle - - .01
-------- -------- --------

Net income $ .80 $ .01 $ .33
======== ======== ========

Pro forma income before cumulative effect of change in accounting principle per
share:*
Basic $ .81 $ .01 $ .32
Diluted .80 .01 $ .32

Cash dividends per share $ .24 $ .24 $ .24


Shares used in the calculation of per share amounts:
Basic earnings per share 115,193 115,419 119,696
Diluted impact of stock options 920 416 213
-------- -------- --------

Diluted earnings per share 116,113 115,835 119,909
======== ======== ========















*Assumes SFAS No. 143 had been adopted as of January 1, 2001. See Note 19.





VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years ended December 31, 2001, 2002 and 2003

(In thousands)





2001 2002 2003
---- ---- ----


Net income $ 93,198 $ 1,237 $ 39,486
-------- -------- --------

Other comprehensive income (loss), net of tax: Marketable securities adjustment:
Unrealized net gains (losses) arising during
the year (7,673) 1,779 860
Reclassification for realized net gains
included in net income (38,253) (4,169) -
-------- -------- -----
(45,926) (2,390) 860

Currency translation adjustment (18,593) 43,814 32,017

Pension liabilities adjustment (7,404) (25,040) (22,193)
-------- -------- --------

Total other comprehensive income (loss), net (71,923) 16,384 10,684
-------- -------- --------

Comprehensive income $ 21,275 $ 17,621 $ 50,170
======== ======== ========









VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Years ended December 31, 2001, 2002 and 2003

(In thousands)




Accumulated other comprehensive income
Additional ------------------------------------ Total
Common paid-in Retained Marketable Currency Pension Treasury stockholders'
stock capital earnings securities translation liabilities stock equity
------- ------- -------- ---------- ----------- ----------- --------- --------


Balance at December 31, 2000 ... $1,257 $ 44,345 $ 591,030 $ 132,580 $(60,811) $ (4,517) $ (75,649) $ 628,235

Net income ..................... -- -- 93,198 -- -- -- -- 93,198
Cash dividends ................. -- -- (27,820) -- -- -- -- (27,820)
Other comprehensive income
(loss), net ................... -- -- -- (45,926) (18,593) (7,404) -- (71,923)
Other, net ..................... 1 637 -- -- -- -- -- 638
------ -------- --------- --------- -------- -------- --------- ---------

Balance at December 31, 2001 ... 1,258 44,982 656,408 86,654 (79,404) (11,921) (75,649) 622,328

Net income ..................... -- -- 1,237 -- -- -- -- 1,237
Cash dividends ................. -- -- (27,872) -- -- -- -- (27,872)
Other comprehensive income
(loss), net ................... -- -- -- (2,390) 43,814 (25,040) -- 16,384
Other, net ..................... 4 2,675 -- -- -- -- -- 2,679
------ -------- --------- --------- -------- -------- --------- ---------

Balance at December 31, 2002 ... 1,262 47,657 629,773 84,264 (35,590) (36,961) (75,649) 614,756

Net income ..................... -- -- 39,486 -- -- -- -- 39,486
Cash dividends ................. -- -- (29,796) -- -- -- -- (29,796)
Other comprehensive income
(loss), net ................... -- -- -- 860 32,017 (22,193) -- 10,684
Merger transactions - Valhi
shares issued to acquire
Tremont shares attributable to:
Tremont minority interest .... 48 50,926 -- -- -- -- -- 50,974
NL's holdings on Tremont ..... 30 19,219 -- -- -- -- (19,249) --
Adjust treasury stock for Valhi
shares held by NL ............. -- -- -- -- -- -- (7,616) (7,616)
Income taxes related to
Kronos distribution ........... -- (19,019) -- -- -- -- -- (19,019)
Other, net ..................... -- 265 -- -- -- -- -- 265
------ -------- --------- --------- -------- -------- --------- ---------

Balance at December 31, 2003 ... $1,340 $ 99,048 $ 639,463 $ 85,124 $ (3,573) $(59,154) $(102,514) $ 659,734
====== ======== ========= ========= ======== ======== ========= =========





VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31, 2001, 2002 and 2003

(In thousands)




2001 2002 2003
---- ---- ----

Cash flows from operating activities:

Net income $ 93,198 $ 1,237 $ 39,486
Depreciation and amortization 74,493 61,776 72,969
Legal settlements, net (10,307) - -
Securities transaction gains, net (47,009) (6,413) (487)
Proceeds from disposal of marketable
securities (trading) - 18,136 50
Loss (gain) on disposal of property and
equipment (1,375) 261 (9,845)
Insurance gain (16,190) - -
Noncash:
Interest expense 5,601 3,911 2,366
Defined benefit pension expense (3,651) (2,324) (5,478)
Other postretirement benefit expense (385) (4,692) (4,078)
Deferred income taxes 7,718 (9,652) 29,549
Minority interest 26,082 3,642 10,666
Equity in:
TIMET 9,161 32,873 (1,910)
Other (580) (566) (771)
Cumulative effect of change in accounting
principle - - (586)
Distributions from:
Manufacturing joint venture 11,313 7,950 875
Other 1,300 361 1,205
Other, net 898 (2,228) (1,195)
Change in assets and liabilities:
Accounts and other receivables 8,464 2,395 3,795
Inventories (28,623) 45,301 (20,938)
Accounts payable and accrued liabilities 30,065 (35,615) (8,948)
Income taxes 3,439 (475) (26,646)
Accounts with affiliates 4,025 (4,199) 2,293
Other noncurrent assets (1,750) 4,149 (1,812)
Other noncurrent liabilities (4,129) (5,187) 21,115
Other, net (3,109) (3,818) 6,871
-------- -------- --------

Net cash provided by operating activities 158,649 106,829 108,546
-------- -------- --------









VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

Years ended December 31, 2001, 2002 and 2003

(In thousands)




2001 2002 2003
---- ---- ----

Cash flows from investing activities:

Capital expenditures $(70,821) $ (45,995) $ (45,331)
Purchases of:
Kronos common stock - - (6,428)
TIMET common stock - (534) (976)
TIMET debt securities - - (238)
NL common stock (15,502) (21,254) -
Business unit - (9,149) -
Tremont common stock (198) - -
CompX common stock (2,650) - -
Proceeds from disposal of:
Property and equipment 11,032 2,957 13,472
Marketable securities (available-for-sale) 16,802 - -
Change in restricted cash equivalents, net 8,022 2,539 (248)
Loans to affiliates
Loans (20,000) - -
Collections - 2,000 4,000
Property damaged by fire:
Insurance proceeds 23,361 - -
Other, net (3,205) - -
Other, net (635) 2,294 1,984
-------- --------- ---------

Net cash used by investing activities (53,794) (67,142) (33,765)
--------- --------- ---------

Cash flows from financing activities:
Indebtedness:
Borrowings 51,356 364,068 27,106
Principal payments (102,014) (390,761) (59,782)
Deferred financing costs paid - (10,706) (426)
Loans from affiliates:
Loans 81,905 13,421 16,354
Repayments (78,731) (26,825) (20,193)
Valhi dividends paid (27,820) (27,872) (29,796)
Distributions to minority interest (10,496) (27,846) (6,509)
Other, net 1,347 3,254 2,002
--------- --------- ---------

Net cash used by financing activities (84,453) (103,267) (71,244)
--------- --------- ---------


Net increase (decrease) $ 20,402 $ (63,580) $ 3,537
========= ========= ========






VALHI, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

Years ended December 31, 2001, 2002 and 2003

(In thousands)




2001 2002 2003
---- ---- ----

Cash and cash equivalents - net change from:
Operating, investing and financing

activities $ 20,402 $(63,580) $ 3,537
Currency translation (1,006) 3,650 5,178
Business unit acquired - 196 -
-------- -------- -----
19,396 (59,734) 8,715

Balance at beginning of year 135,017 154,413 94,679
-------- -------- --------

Balance at end of year $154,413 $ 94,679 $103,394
======== ======== ========


Supplemental disclosures - cash paid (received) for:
Interest, net of amounts capitalized $ 57,775 $ 61,016 $ 53,990
Income taxes, net 36,556 14,734 (4,237)

Business unit acquired - net assets consolidated:
Cash and cash equivalents $ - $ 196 $ -
Restricted cash equivalents - 2,685 -
Goodwill and other intangible assets - 9,007 -
Other non-cash assets - 1,259 -
Liabilities - (3,998) -
-------- -------- -----

Cash paid $ - $ 9,149 $ -
======== ======== =====







VALHI, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Summary of significant accounting policies:

Organization and basis of presentation. Valhi, Inc. (NYSE: VHI) is a
subsidiary of Contran Corporation. At December 31, 2003, Contran held, directly
or through subsidiaries, approximately 90% of Valhi's outstanding common stock.
Substantially all of Contran's outstanding voting stock is held by trusts
established for the benefit of certain children and grandchildren of Harold C.
Simmons, of which Mr. Simmons is sole trustee. Mr. Simmons, the Chairman of the
Board of Valhi and Contran, may be deemed to control such companies. Certain
prior year amounts have been reclassified to conform to the current year
presentation.

Management's estimates. The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of
America ("GAAP") requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amount of revenues and expenses during the reporting period. Actual
results may differ from previously-estimated amounts under different assumptions
or conditions.

Principles of consolidation. The consolidated financial statements include
the accounts of Valhi and its majority-owned subsidiaries (collectively, the
"Company"). All material intercompany accounts and balances have been
eliminated.

Translation of foreign currencies. Assets and liabilities of subsidiaries
whose functional currency is other than the U.S. dollar are translated at
year-end rates of exchange and revenues and expenses are translated at average
exchange rates prevailing during the year. Resulting translation adjustments are
accumulated in stockholders' equity as part of accumulated other comprehensive
income, net of related deferred income taxes and minority interest. Currency
transaction gains and losses are recognized in income currently.

Net sales. Sales are recorded when products are shipped and title and other
risks and rewards of ownership have passed to the customer, or when services are
performed. Shipping terms of products shipped in both the Company's chemicals
and components products segments are generally FOB shipping point, although in
some instances shipping terms are FOB destination point (for which sales are not
recognized until the product is received by the customer). Amounts charged to
customers for shipping and handling are included in net sales. Sales are stated
net of price, early payment and distributor discounts and volume rebates.

Inventories and cost of sales. Inventories are stated at the lower of cost
or market, net of allowance for obsolete and slow-moving inventories. Inventory
costs are generally based on average cost or the first-in, first-out method.
Cost of sales includes costs for materials, packing and finishing, utilities,
salary and benefits, maintenance and depreciation.

Selling, general and administrative expenses; shipping and handling costs.
Selling, general and administrative expenses include costs related to marketing,
sales, distribution, shipping and handling, research and development, legal,
environmental remediation and administrative functions such as accounting,
treasury and finance, and includes costs for salaries and benefits, travel and
entertainment, promotional materials and professional fees. Shipping and
handling costs of the Company's chemicals segment were approximately $49 million
in 2001, $51 million in 2002 and $63 million in 2003. Shipping and handling
costs of the Company's component products and waste management segments are not
material. Advertising costs, expensed as incurred, were approximately $2.0
million in each of 2001, 2002 and 2003. Research and development costs, expensed
as incurred, were approximately $7 million in each of 2001, 2002 and 2003.

Cash and cash equivalents. Cash equivalents include bank time deposits and
government and commercial notes and bills with original maturities of three
months or less.

Restricted cash equivalents and marketable debt securities. Restricted cash
equivalents and debt securities, invested primarily in U.S. government
securities and money market funds that invest in U.S. government securities,
include amounts restricted pursuant to outstanding letters of credit ($10
million and $5 million at December 31, 2002 and 2003, respectively), and at
December 31, 2003 also includes $24 million held by special purpose trusts (2002
- - $59 million) formed by NL Industries, the assets of which can only be used to
pay for certain of NL's future environmental remediation and other environmental
expenditures. Such restricted amounts are generally classified as either a
current or noncurrent asset depending on the classification of the liability to
which the restricted amount relates. Additionally, the restricted debt
securities are generally classified as either a current or noncurrent asset
depending upon the maturity date of each such debt security. See Notes 5, 8 and
12.

Marketable securities; securities transactions. Marketable debt and equity
securities are carried at fair value based upon quoted market prices or as
otherwise disclosed. Unrealized and realized gains and losses on trading
securities are recognized in income currently. Unrealized gains and losses on
available-for-sale securities are accumulated in stockholders' equity as part of
accumulated other comprehensive income, net of related deferred income taxes and
minority interest. Realized gains and losses are based upon the specific
identification of the securities sold.

Accounts receivable. The Company provides an allowance for doubtful
accounts for known and estimated potential losses arising from sales to
customers based on a periodic review of these accounts.

Investment in affiliates and joint ventures. Investments in more than
20%-owned but less than majority-owned companies are accounted for by the equity
method. See Note 7. Differences between the cost of each investment and the
Company's pro rata share of the entity's separately-reported net assets, if any,
are allocated among the assets and liabilities of the entity based upon
estimated relative fair values. Such differences approximate a $46 million
credit at December 31, 2003, related principally to the Company's investment in
TIMET and are charged or credited to income as the entities depreciate, amortize
or dispose of the related net assets.

Goodwill and other intangible assets; amortization expense. Goodwill
represents the excess of cost over fair value of individual net assets acquired
in business combinations accounted for by the purchase method. Through December
31, 2001, goodwill was amortized by the straight-line method over not more than
40 years. Upon adoption of SFAS No. 142, Goodwill and Other Intangible Assets,
effective January 1, 2002, goodwill was no longer subject to periodic
amortization. Other intangible assets have been, and continues to be upon
adoption of SFAS No. 142 effective January 1, 2002, amortized by the
straight-line method over their estimated lives. Goodwill and other intangible
assets are stated net of accumulated amortization. See Notes 9 and 19.

Through December 31, 2001, when events or changes in circumstances
indicated that goodwill or other intangible assets may have been impaired, an
evaluation was performed to determine if an impairment existed. Such events or
circumstances included, among other things, (i) a prolonged period of time
during which the Company's net carrying value of its investment in subsidiaries
whose common stocks are publicly-traded was greater than quoted market prices
for such stocks and (ii) significant current and prior periods or current and
projected periods with operating losses related to the applicable business unit.
All relevant factors were considered in determining whether an impairment
existed. If an impairment was determined to exist, goodwill and, if appropriate,
the underlying long-lived assets associated with the goodwill, were written down
to reflect the estimated future discounted cash flows expected to be generated
by the underlying business. Effective January 1, 2002, the Company commenced
assessing impairment of goodwill and other intangible assets in accordance with
SFAS No. 142. See Note 19.

Property and equipment; depreciation expense. Property and equipment are
stated at cost. The Company has a governmental concession with an unlimited term
to operate an ilmenite mine in Norway. Mining properties consist of buildings
and equipment used in the Company's Norwegian ilmenite mining operations. The
Company does not own the ilmenite reserves associated with the mine.
Depreciation of property and equipment for financial reporting purposes
(including mining properties) is computed principally by the straight-line
method over the estimated useful lives of ten to 40 years for buildings and
three to 20 years for equipment. Accelerated depreciation methods are used for
income tax purposes, as permitted. Upon sale or retirement of an asset, the
related cost and accumulated depreciation are removed from the accounts and any
gain or loss is recognized in income currently.

Expenditures for maintenance, repairs and minor renewals are expensed;
expenditures for major improvements are capitalized. The Company performs
certain planned major maintenance activities during the year, primarily with
respect to the chemicals segment. Repair and maintenance costs estimated to be
incurred in connection with such planned major maintenance activities are
accrued in advance and are included in cost of goods sold. At December 31, 2003,
accrued repair and maintenance costs, included in other current liabilities, was
$6 million (2002 - $4 million).

Interest costs related to major long-term capital projects and renewals are
capitalized as a component of construction costs. Interest costs capitalized
related to the Company's consolidated business segments were not significant in
2001, 2002 or 2003.

When events or changes in circumstances indicate that assets may be
impaired, an evaluation is performed to determine if an impairment exists. Such
events or changes in circumstances include, among other things, (i) significant
current and prior periods or current and projected periods with operating
losses, (ii) a significant decrease in the market value of an asset or (iii) a
significant change in the extent or manner in which an asset is used. All
relevant factors are considered. The test for impairment is performed by
comparing the estimated future undiscounted cash flows (exclusive of interest
expense) associated with the asset to the asset's net carrying value to
determine if a write-down to market value or discounted cash flow value is
required. Through December 31, 2001, if the asset being tested for impairment
was acquired in a business combination accounted for by the purchase method, any
goodwill which arose out of that business combination was also considered in the
impairment test if the goodwill related specifically to the acquired asset and
not to other aspects of the acquired business, such as the customer base or
product lines. Effective January 1, 2002, the Company commenced assessing
impairment of goodwill in accordance with SFAS No. 142, and the Company
commenced assessing impairment of other long-lived assets (such as property and
equipment and mining properties) in accordance with SFAS No. 144. See Note 19.

Long-term debt. Amortization of deferred financing costs, included in
interest expense, is computed by the interest method over the term of the
applicable issue.

Derivatives and hedging activities. Derivatives are recognized as either
assets or liabilities and measured at fair value in accordance with SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, as amended.
The accounting for changes in fair value of derivatives depends upon the
intended use of the derivative, and such changes are recognized either in net
income or other comprehensive income. As permitted by the transition
requirements of SFAS No. 133, the Company has exempted from the scope of SFAS
No. 133 all host contracts containing embedded derivatives which were issued or
acquired prior to January 1, 1999. See Note 21.

Income taxes. Valhi and its qualifying subsidiaries are members of
Contran's consolidated United States federal income tax group (the "Contran Tax
Group"). The policy for intercompany allocation of federal income taxes provides
that subsidiaries included in the Contran Tax Group compute the provision for
income taxes on a separate company basis. Generally, subsidiaries make payments
to or receive payments from Contran in the amounts they would have paid to or
received from the Internal Revenue Service had they not been members of the
Contran Tax Group. The separate company provisions and payments are computed
using the tax elections made by Contran.

NL and Kronos are members of the Contran Tax Group. CompX is a separate
U.S. taxpayer and is not a member of the Contran Tax Group. Tremont LLC, Waste
Control Specialists LLC and The Amalgamated Sugar Company LLC are treated as
partnerships for income tax purposes.

Deferred income tax assets and liabilities are recognized for the expected
future tax consequences of temporary differences between the income tax and
financial reporting carrying amounts of assets and liabilities, including
investments in the Company's subsidiaries and affiliates who are not members of
the Contran Tax Group and undistributed earnings of foreign subsidiaries which
are not deemed to be permanently reinvested. Earnings of foreign subsidiaries
deemed permanently reinvested aggregated $347 million at December 31, 2003 (2002
- - $306 million). The Company periodically evaluates its deferred tax assets in
the various taxing jurisdictions in which it operates and adjusts any related
valuation allowance based on the estimate of the amount of such deferred tax
assets which the Company believes does not meet the "more-likely-than-not"
recognition criteria.

Environmental remediation costs. The Company records liabilities related to
environmental remediation obligations when estimated future expenditures are
probable and reasonably estimable. Such accruals are adjusted as further
information becomes available or circumstances change. Estimated future
expenditures are generally not discounted to their present value. Recoveries of
remediation costs from other parties, if any, are recognized as assets when
their receipt is deemed probable. At December 31, 2002 and 2003, no receivables
for recoveries have been recognized.

Closure and post closure costs. Through December 31, 2002, the Company
provided for the estimated closure and post-closure monitoring costs for its
waste disposal site over the operating life of the facility as airspace was
consumed. Effective January 1, 2003, the Company adopted SFAS No. 143,
Accounting for Asset Retirement Obligations, and commenced accounting for such
costs in accordance with SFAS No. 143. See Note 19. Refundable insurance
deposits (see Note 8) collateralize certain of the Company's closure and
post-closure obligations and will be refunded to the Company when the related
policy terminates or expires if the insurance company suffers no losses under
the policy.





Earnings per share. Basic earnings per share of common stock is based upon
the weighted average number of common shares actually outstanding during each
period. Diluted earnings per share of common stock includes the impact of
outstanding dilutive stock options. The weighted average number of outstanding
stock options excluded from the calculation of diluted earnings per share
because their impact would have been antidilutive aggregated approximately
297,000 in 2001, 184,000 in 2002 and 410,000 in 2003.

Stock options. The Company accounts for stock-based employee compensation
in accordance with Accounting Principles Board Opinion ("APBO") No. 25,
Accounting for Stock Issued to Employees, and its various interpretations. Under
APBO No. 25, no compensation cost is generally recognized for fixed stock
options in which the exercise price is greater than or equal to the market price
on the grant date. During the fourth quarter of 2002, following the cash
settlement of certain stock options held by employees of NL, NL commenced
accounting for its remaining stock options using the variable accounting method
because NL could not overcome the presumption that it would not similarly cash
settle its remaining stock options. Under the variable accounting method, the
intrinsic value of all unexercised stock options (including those with an
exercise price at least equal to the market price on the date of grant) are
accrued as an expense over their vesting period, with subsequent increases
(decreases) in the market price of the underlying common stock resulting in
additional compensation expense (income). Compensation cost related to stock
options recognized by the Company in accordance with APBO No. 25 was
approximately $2.1 million in 2001, $3.3 million in 2002 and $1.9 million in
2003.

The following table presents what the Company's consolidated net income,
and related per share amounts, would have been in 2001, 2002 and 2003 if Valhi
and its subsidiaries and affiliates had each elected to account for their
respective stock-based employee compensation related to stock options in
accordance with the fair value-based recognition provisions of SFAS No. 123,
Accounting for Stock-Based Compensation, for all awards granted subsequent to
January 1, 1995.



Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions, except
per share amounts)


Net income as reported $93.2 $ 1.2 $39.5

Adjustments, net of applicable income tax effects and minority interest:
Stock-based employee compensation expense
determined under APBO No. 25 .8 1.7 .9
Stock-based employee compensation expense
determined under SFAS No. 123 (3.9) (2.6) (1.4)
----- ----- -----

Pro forma net income $90.1 $ .3 $39.0
===== ===== =====

Basic earnings per share:
As reported $ .81 $ .01 $ .32
Pro forma .78 - .32

Diluted earnings per share:
As reported $ .80 $ .01 $ .32
Pro forma .77 - .32








Employee benefit plans. Accounting and funding policies for retirement
plans are described in Note 16.

Note 2 - Business and geographic segments:

% owned by Valhi at
Business segment Entity December 31, 2003

Chemicals Kronos Worldwide, Inc. 93%
Component products CompX International Inc. 69%
Waste management Waste Control Specialists LLC 90%
Titanium metals TIMET 41%

The Company's ownership of Kronos includes 32% held directly by Valhi, 51%
held directly by NL Industries, Inc., a majority-owned subsidiary of Valhi, and
10% owned by Tremont LLC, a wholly-owned subsidiary of Valhi. Valhi owns 63% of
NL directly, and Tremont LLC owns an additional 21%. The Company's ownership of
TIMET includes 40% owned directly by Tremont LLC and 1% owned directly by Valhi.
See Note 3.

The Company is organized based upon its operating subsidiaries. The
Company's operating segments are defined as components of our consolidated
operations about which separate financial information is available that is
regularly evaluated by the chief operating decision maker in determining how to
allocate resources and in assessing performance. The Company's chief operating
decision maker is Mr. Harold C. Simmons. Each operating segment is separately
managed, and each operating segment represents a strategic business unit
offering different products.

The Company's reportable operating segments are comprised of the chemicals
business conducted by Kronos, the component products business conducted by CompX
and the waste management business conducted by Waste Control Specialists.

Kronos manufactures and sells titanium dioxide pigments ("TiO2"). TiO2 is
used to impart whiteness, brightness and opacity to a wide variety of products,
including paints, plastics, paper, fibers and ceramics. Kronos has production
facilities located throughout North America and Europe. Kronos also owns a
one-half interest in a TiO2 production facility located in Louisiana. See Note
7.

CompX produces and sells component products (ergonomic computer support
systems, precision ball bearing slides and security products) for office
furniture, computer related applications and a variety of other applications.
CompX has production facilities in North America, Europe and Asia.

Waste Control Specialists operates a facility in West Texas for the
processing, treatment and storage of hazardous, toxic and low-level and mixed
radioactive wastes, and for the disposal of hazardous and toxic and certain
types of low-level and mixed radioactive wastes. Waste Control Specialists is
seeking additional regulatory authorizations to expand its treatment and
disposal capabilities for low-level and mixed radioactive wastes.

TIMET is a vertically integrated producer of titanium sponge, melted
products (ingot and slab) and a variety of titanium mill products for aerospace,
industrial and other applications with production facilities located in the U.S.
and Europe.

The Company evaluates segment performance based on segment operating
income, which is defined as income before income taxes and interest expense,
exclusive of certain non-recurring items (such as gains or losses on disposition
of business units and other long-lived assets outside the ordinary course of
business and certain legal settlements) and certain general corporate income and
expense items (including securities transactions gains and losses and interest
and dividend income) which are not attributable to the operations of the
reportable operating segments. The accounting policies of the reportable
operating segments are the same as those described in Note 1. Segment operating
profit includes the effect of amortization of any goodwill (prior to 2002) and
other intangible assets attributable to the segment.

Interest income included in the calculation of segment operating income is
not material in 2001, 2002 or 2003. Capital expenditures include additions to
property and equipment but exclude amounts paid for business units acquired in
business combinations accounted for by the purchase method. See Note 3.
Depreciation and amortization related to each reportable operating segment
includes amortization of any goodwill (prior to 2002) and other intangible
assets attributable to the segment. Amortization of deferred financing costs is
included in interest expense. There are no intersegment sales or any other
significant intersegment transactions.

Segment assets are comprised of all assets attributable to each reportable
operating segment, including goodwill and other intangible assets. The Company's
investment in the TiO2 manufacturing joint venture (see Note 7) is included in
the chemicals business segment assets. Corporate assets are not attributable to
any operating segment and consist principally of cash and cash equivalents,
restricted cash equivalents, marketable securities and loans to third parties.
At December 31, 2003, approximately 17% of corporate assets were held by NL
(2002 - 30%), with substantially all of the remainder held by Valhi.

For geographic information, net sales are attributed to the place of
manufacture (point-of-origin) and the location of the customer
(point-of-destination); property and equipment are attributed to their physical
location. At December 31, 2003, the net assets of non-U.S. subsidiaries included
in consolidated net assets approximated $570 million (2002 - $511 million).







Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)
Net sales:

Chemicals $ 835.1 $ 875.2 $1,008.2
Component products 211.4 196.1 207.5
Waste management 13.0 8.4 4.1
-------- -------- --------

Total net sales $1,059.5 $1,079.7 1,219.8
======== ======== ========

Operating income:
Chemicals $ 143.5 $ 84.4 $ 122.3
Component products 13.1 4.5 3.6
Waste management (14.4) (7.0) (11.5)
-------- -------- --------

Total operating income 142.2 81.9 114.4

General corporate items:
Interest and dividend income 38.0 34.3 32.3
Gain on disposal of fixed assets - 1.6 10.3
Legal settlement gains, net 31.9 5.2 .8
Securities transaction gains, net 47.0 6.4 .5
Insurance gain 16.2 -
Foreign currency transaction gain - 6.3 -
Gain on sale/leaseback 2.2 - -
General expenses, net (34.1) (44.5) (64.0)
Interest expense (62.3) (60.2) (58.5)
-------- -------- --------
181.1 31.0 35.8
Equity in:
TIMET (9.2) (32.9) 1.9
Other .6 .6 .8
-------- -------- --------

Income (loss) before income taxes $ 172.5 $ (1.3) $ 38.5
======== ======== ========

Net sales - point of origin:
United States $ 380.1 $ 387.0 $ 409.0
Germany 398.5 404.3 510.1
Belgium 126.8 123.8 150.7
Norway 102.8 111.8 131.5
Netherlands 33.32 31.2 35.3
Other Europe 82.3 89.6 110.4
Canada 231.4 229.2 249.6
Taiwan 11.7 14.7 13.4
Eliminations (307.4) (311.9) (390.2)
-------- -------- --------

$1,059.5 $1,079.7 $1,219.8
======== ======== ========

Net sales - point of destination:
United States $ 401.8 $ 406.5 $ 427.7
Europe 462.4 489.9 605.0
Canada 82.5 83.0 85.5
Asia and other 112.8 100.3 101.6
-------- -------- --------

$1,059.5 $1,079.7 $1,219.8
======== ======== ========









Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)
Depreciation and amortization:

Chemicals $ 54.6 $ 44.3 $ 54.5
Component products 14.9 13.0 14.8
Waste management 3.8 3.0 2.7
Corporate 1.2 1.5 1.0
------- ------- -------

$ 74.5 $ 61.8 $ 73.0
======= ======= =======

Capital expenditures:
Chemicals $ 53.7 $ 32.6 $ 35.2
Component products 13.2 12.7 8.9
Waste management 3.1 .6 1.1
Corporate .8 .1 .1
------- ------- -------

$ 70.8 $ 46.0 $ 45.3
======= ======= =======






December 31,
2001 2002 2003
---- ---- ----
(In millions)
Total assets:
Operating segments:

Chemicals $1,296.5 $1,346.5 $1,542.2
Component products 224.2 202.1 209.4
Waste management 31.1 28.5 24.5
Investment in:
TIMET common stock 60.3 12.9 20.4
TIMET debt securities - - .3
Other joint ventures 12.4 12.6 12.2
Corporate and eliminations 526.2 472.2 402.0
-------- -------- --------

$2,150.7 $2,074.8 $2,211.0
======== ======== ========

Net property and equipment:
United States $ 84.0 $ 78.2 $ 73.0
Germany 243.1 275.9 319.7
Canada 83.0 82.1 91.7
Norway 55.2 68.1 67.4
Belgium 52.6 60.5 71.1
Netherlands 7.3 10.0 9.6
Taiwan 5.5 5.9 5.7
-------- -------- --------

$ 530.7 $ 580.7 $ 638.2
======== ======== ========









Note 3 - Business combinations and related transactions:

General. NL (NYSE: NL), Kronos (NYSE: KRO), CompX (NYSE: CIX) and TIMET
(NYSE: TIE) each file periodic reports with the SEC pursuant to the Securities
Exchange Act of 1934, as amended.

Effective July 1, 2001, the Company adopted SFAS No. 141, Business
Combinations, for all business combinations initiated on or after July 1, 2001,
and all purchase business combinations (including step acquisitions). Under SFAS
No. 141, all business combinations are accounted for by the purchase method, and
the pooling-of-interests method became prohibited. The Company did not qualify
to use the pooling-of-interests method of accounting for business combinations
prior to July 1, 2001.

NL Industries, Inc. At the beginning of 2001, Valhi held 60% of NL's
outstanding common stock, and Tremont held an additional 20% of NL. During 2001
and 2002, NL purchased shares of its own common stock in market and private
transactions for an aggregate of $36.8 million, thereby increasing Valhi's and
Tremont's ownership of NL to 63% and 21% at December 31, 2003, respectively. See
Note 17. The Company accounted for such increases in its interest in NL by the
purchase method (step acquisitions).

In January 2002, NL purchased the insurance brokerage operations conducted
by EWI Re, Inc. and EWI Re, Ltd. for an aggregate cash purchase price of $9
million. See Note 17.

Kronos Worldwide, Inc. Prior to December 2003, Kronos was a wholly-owned
subsidiary of NL. In December 2003, NL completed the distribution of
approximately 48.8% of Kronos' common stock to NL shareholders (including Valhi
and Tremont LLC) in the form of a pro-rata dividend. Shareholders of NL received
one share of Kronos common stock for every two shares of NL held. Subsequently
in December 2003, Valhi purchased additional shares of Kronos common stock by
market transactions for an aggregate of $6.4 million. The Company accounted for
such increases in its interest in Kronos by the purchase method (step
acquisition).

Valhi, Tremont and NL are members of the Contran Tax Group. NL is a party
to a tax sharing agreement with Valhi pursuant to which NL generally computes
its provision for income taxes on a separate-company basis, and NL makes
payments to or receives payments from Valhi in amounts that it would have paid
to or received from the U.S. Internal Revenue Service had NL not been a member
of the Contran Tax Group. Prior to NL's completion of the distribution of 48.8%
of the outstanding shares of common stock of Kronos, Kronos and its qualifying
subsidiaries were members of NL's tax group. Following completion of the
distribution, Kronos and its qualifying subsidiaries are no longer members of
NL's tax group, but Kronos and its qualifying subsidiaries will remain members
of the Contran Tax Group. NL's distribution of 48.8% of the outstanding shares
of common stock of Kronos is taxable to NL, and NL is required to recognize a
taxable gain equal to the difference between the fair market value of the shares
of Kronos common stock distributed ($17.25 per share, equal to the closing
market price of Kronos' common stock on December 8, 2003, the date the
distribution was completed) and NL's adjusted tax basis in such stock at the
date of distribution. With respect to the shares of Kronos distributed to Valhi
and Tremont (20.2 million shares in the aggregate), effective December 1, 2003,
Valhi and NL amended the terms of their tax sharing agreement to not require NL
to pay up to Valhi the tax liability generated from the distribution of such
Kronos shares to Valhi and Tremont, since the tax on that portion of the gain is
deferred at the Valhi level due to Valhi, Tremont and NL being members of the
same tax group. NL was required to recognize a tax liability with respect to the
Kronos shares distributed to NL shareholders other than Valhi and Tremont, and
such tax liability was approximately $22.5 million. The Company's pro-rata share
of such tax liability, based on the Company's ownership of NL, is approximately
$19.0 million and in accordance with GAAP has been recognized as a reduction of
the Company's additional paid-in capital. Completion of the distribution had no
other impact on the Company's consolidated financial position, results of
operations or cash flows.

CompX International Inc. At the beginning of 2001, the Company held 68% of
CompX's common stock. During 2001, CompX purchased shares of its own common
stock in market transactions for an aggregate of $2.6 million, thereby
increasing the Company's ownership interest of CompX to 69% at December 31,
2003. The Company accounted for such increase in its interest in CompX by the
purchase method (step acquisition).

Tremont Corporation, Tremont Group, Inc. and Tremont LLC. At the beginning
of 2001, Valhi and NL owned 80% and 20%, respectively, of Tremont Group, Inc.
Tremont Group was a holding company which owned 80% of Tremont Corporation.
During 2001, Valhi purchased a nominal number of additional Tremont Corporation
common shares for $198,000. The Company accounted for such increase in its
interest in Tremont by the purchase method (step acquisition).

In February 2003, Valhi completed two consecutive merger transactions
pursuant to which Tremont Group and Tremont both became wholly-owned
subsidiaries of Valhi. Under these merger transactions, (i) Valhi issued 3.5
million shares of its common stock to NL in exchange for NL's 20% ownership
interest in Tremont Group and (ii) Valhi issued 3.4 shares of its common stock
(plus cash in lieu of fractional shares) to Tremont stockholders (other than
Valhi and Tremont Group) in exchange for each share of Tremont common stock held
by such stockholders, or an aggregate of 4.3 million shares of Valhi common
stock, in each case in a tax-free exchange. A special committee of Tremont's
board of directors, consisting of members unrelated to Valhi who retained their
own independent financial and legal advisors, recommended approval of the second
merger. Subsequent to these two mergers, Tremont Group and Tremont merged to
form Tremont LLC, also wholly owned by Valhi. The number of shares of Valhi
common stock issued to NL in exchange for NL's 20% ownership interest in Tremont
Group was equal to NL's 20% pro-rata interest in the shares of Tremont common
stock held by Tremont Group, adjusted for the 3.4 exchange ratio in the second
merger.

For financial reporting purposes, the Tremont shares previously held by NL
(either directly or indirectly through NL's ownership interest in Tremont Group)
were already considered as part of the Valhi consolidated group's ownership of
Tremont to the extent of Valhi's ownership interest in NL. Therefore, that
portion of such Tremont shares was not considered as held by the Tremont
minority stockholders. As a result, the Valhi shares issued to NL in the merger
transactions described above were deemed to have been issued in exchange for the
Tremont shares held by the Tremont minority interest only to the extent that
Valhi did not have an ownership interest in NL. At December 31, 2003, NL and its
subsidiaries owned an aggregate of 4.7 million shares of Valhi common stock,
including 3.5 million shares received by NL in the merger transactions described
above and 1.2 million shares previously acquired by NL. As discussed in Note 14,
the amount shown as treasury stock in the Company's consolidated balance sheet
for financial reporting purposes includes the Company's proportional interest in
the shares of Valhi common stock held by NL. Accordingly, a portion of the 3.5
million shares of Valhi common stock issued to NL in the merger transactions
were reported as treasury stock, and were not deemed to have been issued in
exchange for Tremont shares held by the minority interest, since they represent
shares issued to "acquire" the portion of the Tremont shares already held
directly or indirectly by NL that were considered as part of the Valhi
consolidated group's ownership of Tremont.






The following table presents the number of Valhi common shares that were
issued pursuant to the merger transactions described above.



Equivalent
Tremont Valhi
shares shares(1)

Valhi shares issued to NL in exchange for NL's ownership interest in Tremont
Group:

Valhi shares issued to NL(2) 3,495,200

Less shares deemed Valhi has issued to itself based
on Valhi's ownership interest in NL (2,957,288)
----------

537,912
----------
Valhi shares issued to the Tremont stockholders:
Total number of Tremont shares outstanding 6,424,858

Less Tremont shares held by Tremont Group and Valhi(3) (5,146,421)
----------

1,278,437 4,346,686
==========

Less fractional shares converted into cash (1,758)

Less shares deemed Valhi has issued to itself based on
Valhi's ownership interest in NL(4) (23,494)
---------

4,321,434
---------
Net Valhi shares issued to acquire the Tremont
minority interest 4,859,346
=========


(1) Based on the 3.4 exchange ratio.
(2) Represents 5,141,421 shares of Tremont held by Tremont Group, multiplied by
NL's 20% ownership interest in Tremont Group, adjusted for the 3.4 exchange
ratio in the merger.
(3) The Tremont shares held by Tremont Group and Valhi were cancelled in the
merger transactions.
(4) Represents shares of Tremont held directly by NL, multiplied by Valhi's
ownership interest in NL and adjusted for the 3.4 exchange ratio.

For financial reporting purposes, the merger transactions described above
were accounted for by the purchase method (step acquisition of Tremont). The
shares of Valhi common stock issued to the Tremont minority interest were valued
at $10.49 per share, representing the average of Valhi's closing NYSE stock
price for the period beginning two trading days prior to the November 5, 2002
public announcement of the signing of the definitive merger agreement and ending
two trading days following such public announcement. The shares of Valhi common
stock issued to acquire the Tremont shares held by NL that were already
considered as part of the Valhi's consolidated groups ownership of Tremont,
which were reported as treasury stock, were valued at carryover cost basis of
approximately $19.2 million. The following presents the purchase price for the
step acquisition of Tremont. The value assigned to the shares of Valhi common
stock issued is $10.49 per share, as discussed above.









Valhi
shares Assigned
issued value
---------- --------
(In millions)


Net Valhi shares issued 4,859,346 $51.0
=========

Plus cash fees and expenses 0.9
-----

Total purchase price $51.9
=====


The purchase price has been allocated based upon a preliminary estimate of
the fair value of the net assets acquired as follows:



Amount
(In millions)

Book value of historical minority interest in Tremont's net

assets acquired $28.7

Remaining purchase price allocation:
Increase property and equipment to fair value 4.0
Reduce Tremont's accrued OPEB costs to accumulated benefit
obligations 4.4
Adjust deferred income taxes 8.9
Goodwill 5.9
-----

Purchase price $51.9
=====


The adjustments to increase the carrying value of property and equipment
and mining properties relate to such assets of NL, and gives recognition to the
effect that Valhi's acquisition of the minority interest in Tremont results in
an increase in Valhi's effective ownership of NL due to Tremont's ownership of
NL. The reduction in Tremont's accrued OPEB costs to an amount equal to the
accumulated benefit obligations eliminates the unrecognized prior service credit
and the unrecognized actuarial gains. The adjustment to deferred income taxes
includes (i) the deferred income tax effect of the estimated purchase price
allocated to property and equipment and accrued OPEB costs and (ii) the effect
of adjusting the deferred income taxes separately-recognized by Tremont
(principally an elimination of a deferred income tax asset valuation allowance
separately-recognized by Tremont which Valhi does not believe is required to be
recognized at the Valhi level under the "more-likely-than-not" recognition
criteria).

Assuming the merger transactions had been completed as of January 1, 2002,
the Company would have reported a net loss of $3.5 million, or $.03 per diluted
share, in 2002. Such pro forma effect on the Company's reported net income in
2003 was not material.

As noted above, the Company's proportional interest in shares of Valhi
common stock held by NL are reported as treasury stock in the Company's
consolidated balance sheet. As a result of the merger transactions discussed
above, the acquisition of minority interest in Tremont effectively resulted in
an increase in the Company's overall ownership of NL due to Tremont's 21%
ownership interest in NL. Accordingly, as a result of the merger transactions
noted above, the Company also recognized a $7.6 million increase in its treasury
stock attributable to the shares of Valhi common stock held by NL. At December
31, 2003, the amount reported as treasury stock, at cost, in the Company's
consolidated balance sheet includes an aggregate of $37.9 million attributable
to the 4.7 million shares of Valhi common stock held by NL (or 85% of NL's
aggregate original cost basis in such shares of $44.8 million).

TIMET. At the beginning of 2001, the Company owned 39% of TIMET. During
2002 and 2003, the Company purchased additional shares of TIMET common stock in
market transactions for an aggregate of $1.5 million, increasing the Company's
ownership of TIMET to 41% as of December 31, 2003. During 2003, the Company also
purchased certain convertible debt securities issued by a wholly-owned
subsidiary of TIMET. See Note 7.

Waste Control Specialists LLC. In 1995, Valhi acquired a 50% interest in
newly-formed Waste Control Specialists LLC. Valhi contributed $25 million to
Waste Control Specialists at various dates through early 1997 for its 50%
interest. Valhi contributed an additional aggregate $50 million to Waste Control
Specialists' equity during 1997 through 2000, thereby increasing its membership
interest from 50% to 90%. A substantial portion of such equity contributions
were used by Waste Control Specialists to reduce the then-outstanding balance of
its revolving intercompany borrowings from the Company. At formation in 1995,
the other owner of Waste Control Specialists, KNB Holdings, Ltd., contributed
certain assets, primarily land and certain operating permits for the facility
site, and Waste Control Specialists also assumed certain indebtedness of the
other owner.

Valhi is entitled to a 20% cumulative preferential return on its initial
$25 million investment, after which earnings are generally split in accordance
with ownership interests. The liabilities of the other owner assumed by Waste
Control Specialists in 1995 exceeded the carrying value of the assets
contributed by the other owner. Accordingly, all of Waste Control Specialists'
cumulative net losses to date have accrued to the Company for financial
reporting purposes, and all of Waste Control Specialists future net income or
net losses will also accrue to the Company until Waste Control Specialists
reports positive equity attributable to the other owner. See Note 13.

Note 4 - Accounts and other receivables:



December 31,
2002 2003
---- ----
(In thousands)


Accounts receivable $174,644 $191,714
Notes receivable 2,221 2,026
Accrued interest 114 -
Allowance for doubtful accounts (6,356) (4,649)
-------- --------

$170,623 $189,091


Note 5 - Marketable securities:



December 31,
2002 2003
---- ----
(In thousands)

Current assets:

Restricted debt securities $ 9,670 $ 6,147
Halliburton Company common stock (trading) 47 -
-------- -----

$ 9,717 $ 6,147
======== ========
Noncurrent assets (available-for-sale):
The Amalgamated Sugar Company LLC $170,000 $170,000
Restricted debt securities 9,232 6,870
Other common stocks 350 71
-------- --------

$179,582 $176,941


Amalgamated. Prior to 2001, the Company transferred control of the refined
sugar operations previously conducted by the Company's wholly-owned subsidiary,
The Amalgamated Sugar Company, to Snake River Sugar Company, an Oregon
agricultural cooperative formed by certain sugarbeet growers in Amalgamated's
areas of operations. Pursuant to the transaction, Amalgamated contributed
substantially all of its net assets to the Amalgamated Sugar Company LLC, a
limited liability company controlled by Snake River, on a tax-deferred basis in
exchange for a non-voting ownership interest in the LLC. The cost basis of the
net assets transferred by Amalgamated to the LLC was approximately $34 million.
As part of such transaction, Snake River made certain loans to Valhi aggregating
$250 million. Such loans from Snake River are collateralized by the Company's
interest in the LLC. Snake River's sources of funds for its loans to Valhi, as
well as for the $14 million it contributed to the LLC for its voting interest in
the LLC, included cash capital contributions by the grower members of Snake
River and $180 million in debt financing provided by Valhi, of which $100
million was repaid prior to 2001 when Snake River obtained an equal amount of
third-party term loan financing. After such repayments, $80 million principal
amount of Valhi's loans to Snake River remain outstanding. See Notes 8 and 10.

The Company and Snake River share in distributions from the LLC up to an
aggregate of $26.7 million per year (the "base" level), with a preferential 95%
share going to the Company. To the extent the LLC's distributions are below this
base level in any given year, the Company is entitled to an additional 95%
preferential share of any future annual LLC distributions in excess of the base
level until such shortfall is recovered. Under certain conditions, the Company
is entitled to receive additional cash distributions from the LLC, including
amounts discussed in Note 8. The Company may, at its option, require the LLC to
redeem the Company's interest in the LLC beginning in 2010, and the LLC has the
right to redeem the Company's interest in the LLC beginning in 2027. The
redemption price is generally $250 million plus the amount of certain
undistributed income allocable to the Company. In the event the Company requires
the LLC to redeem the Company's interest in the LLC, Snake River has the right
to accelerate the maturity of and call Valhi's $250 million loans from Snake
River.

The LLC Company Agreement contains certain restrictive covenants intended
to protect the Company's interest in the LLC, including limitations on capital
expenditures and additional indebtedness of the LLC. The Company also has the
ability to temporarily take control of the LLC in the event the Company's
cumulative distributions from the LLC fall below specified levels. As a
condition to exercising temporary control, the Company would be required to
escrow funds in amounts up to the next three years of debt service of Snake
River's third-party term loan (an aggregate of $30.1 million at December 31,
2003) unless the Company and Snake River's third-party lender otherwise mutually
agree. Through December 31, 2003, the Company's cumulative distributions from
the LLC had not fallen below the specified levels.

Beginning in 2000, Snake River agreed that the annual amount of (i) the
distributions paid by the LLC to the Company plus (ii) the debt service payments
paid by Snake River to the Company on the $80 million loan will at least equal
the annual amount of interest payments owed by Valhi to Snake River on the
Company's $250 million in loans from Snake River. In the event that such cash
flows to the Company are less than the required minimum amount, certain
agreements among the Company, Snake River and the LLC made in 2000 and 2003,
including a reduction in the amount of cumulative distributions which must be
paid by the LLC to the Company in order to prevent the Company from having the
ability to temporarily take control of the LLC, would retroactively become null
and void. Through December 31, 2003, Snake River and the LLC maintained the
minimum required levels of cash flows to the Company.

The Company reports the cash distributions received from the LLC as
dividend income. See Note 12. The amount of such future distributions is
dependent upon, among other things, the future performance of the LLC's
operations. Because the Company receives preferential distributions from the LLC
and has the right to require the LLC to redeem its interest in the LLC for a
fixed and determinable amount beginning at a fixed and determinable date, the
Company accounts for its investment in the LLC as an available-for-sale
marketable security carried at estimated fair value. In estimating fair value of
the Company's interest in the LLC, the Company considers, among other things,
the outstanding balance of the Company's loans to Snake River and the
outstanding balance of the Company's loans from Snake River.

Other. At December 31, 2002, Valhi held approximately 2,500 shares of
Halliburton common stock (aggregate cost of $20,000) with a quoted market price
of $18.71 per share, or an aggregate market value of $47,000. During 2003, such
Halliburton shares were sold in market transactions for aggregate proceeds of
approximately $50,000. The aggregate cost of the debt securities, restricted
pursuant to the terms of one of NL's environmental special purpose trusts
discussed in Note 1, approximates their net carrying value at December 31, 2002
and 2003. The aggregate cost of other noncurrent available-for-sale securities
is nominal at December 31, 2002 and 2003. See Note 12.

Note 6 - Inventories:



December 31,
2002 2003
---- ----
(In thousands)

Raw materials:

Chemicals $ 54,077 $ 61,960
Component products 6,573 6,170
-------- --------
60,650 68,130
-------- --------

In process products:
Chemicals 15,936 19,854
Component products 12,602 10,852
-------- --------
28,538 30,706
-------- --------

Finished products:
Chemicals 109,978 148,047
Component products 12,296 9,166
-------- --------
122,274 157,213
-------- --------

Supplies (primarily chemicals) 28,071 37,064
-------- --------

$239,533 $293,113


Note 7 - Investment in affiliates:



December 31,
2002 2003
---- ----
(In thousands)

TIMET:

Common stock $ 12,920 $ 20,357
Debt securities - 265
-------- --------
12,920 20,622

Ti02 manufacturing joint venture 130,009 129,010
Other joint ventures 12,620 12,186
-------- --------

$155,549 $161,818


TiO2 manufacturing joint venture. A Kronos TiO2 subsidiary (Kronos
Louisiana, Inc., or "KLA") and another Ti02 producer are equal owners of a
manufacturing joint venture (Louisiana Pigment Company, L.P., or "LPC") that
owns and operates a TiO2 plant in Louisiana. KLA and the other Ti02 producer are
each required to purchase one-half of the TiO2 produced by LPC. LPC operates on
a break-even basis, and consequently the Company reports no equity in earnings
of LPC. Each owner's acquisition transfer price for its share of the TiO2
produced is equal to its share of the joint venture's production costs and
interest expense, if any. Distributions from LPC, which generally relate to
excess cash generated by LPC from its non-cash production costs, and
contributions to LPC, which generally relate to cash required by LPC when it
builds working capital, are reported as part of cash generated by operating
activities in the Company's Consolidated Statements of Cash Flows. Such
distributions are reported net of any contributions made to LPC during the
periods. Net distributions of $11.3 million in 2001, $8.0 million in 2002 and
$900,000 in 2003 are stated net of contributions of $6.2 million in 2001, $14.2
million in 2002 and $13.1 million in 2003.

LPC's net sales aggregated $187.4 million, $186.3 million and $202.9
million in 2001, 2002 and 2003, respectively, of which $93.4 million, $92.4
million and $101.3 million, respectively, represented sales to Kronos and the
remainder represented sales to LPC's other owner. Substantially all of LPC's
operating costs during the past three years represented costs of sales.

At December 31, 2003, LPC reported total assets and partners' equity of
$284.0 million and $260.8 million, respectively (2002 - $292.5 million and
$262.8 million, respectively). Approximately 80% of LPC's assets at December 31,
2002 and 2003 are comprised of property and equipment. LPC's liabilities at
December 31, 2002 and 2003 are current. LPC has no indebtedness at December 31,
2002 and 2003.

TIMET. At December 31, 2003, the Company held 1.3 million shares of TIMET
with a quoted market price of $52.51 per share, or an aggregate market value of
$68 million (2002 - 1.3 million shares with a quoted market price of $19.10 per
share, or an aggregate market value of $24 million). In February 2003, TIMET
effected a reverse split of its common stock at a ratio of one share of
post-split common stock for each outstanding ten shares of pre-split common
stock. The share and per share disclosures related to TIMET common stock as of
December 31, 2002 have been adjusted to give effect to such reverse split. Such
reverse stock split had no financial statement impact to the Company, and the
Company's ownership interest in TIMET did not change as a result of the reverse
split.

At December 31, 2003, TIMET reported total assets of $567.4 million and
stockholders' equity of $157.6 million (2002 - $570.1 million and $159.4
million, respectively). TIMET's total assets at December 31, 2003 include
current assets of $276.0 million, property and equipment of $239.2 million and
intangible assets of $6.3 million (2002 - $262.7 million, $254.7 million and
$8.4 million, respectively). TIMET's total liabilities at December 31, 2003
include current liabilities of $78.5 million, long-term debt and capital leases
of $9.8 million, accrued OPEB and pension costs aggregating $77.2 million and
debt payable to TIMET Capital Trust I (the subsidiary of TIMET that issued the
convertible preferred securities) of $207.5 million (2002 - $92.6 million, $16.0
million, $74.5 million and $207.5 million, respectively). During 2003, TIMET
reported net sales of $385.3 million, operating income of $5.4 million and a
loss before cumulative effect of change in accounting principle of $12.9 million
(2002 - net sales of $366.5 million, an operating loss of $20.8 million and a
loss before cumulative effect of change in accounting principle of $67.2
million; 2001 - net sales of $486.9 million, operating income of $64.5 million
and a net loss of $41.8 million).

The Company's equity in losses of TIMET in 2002 includes a $15.7 million
impairment provision for an other than temporary decline in the value of
Tremont's investment in TIMET. In determining the amount of the impairment
charge, Tremont considered, among other things, then-recent ranges of TIMET's
NYSE market price and estimates of TIMET's future operating losses that would
further reduce Tremont's carrying value of its investment in TIMET as it records
additional equity in losses of TIMET.

During 2003, the Company purchased 14,700 of TIMET's 6.625% convertible
preferred securities (with an aggregate liquidation amount of $735,000) for an
aggregate cost of $238,000, including expenses. The securities were issued by a
wholly-owned subsidiary of TIMET, and have been guaranteed by TIMET. Such
securities represent less than 1% of the aggregate 4 million convertible
preferred securities that are outstanding. Each share of TIMET's convertible
preferred securities is convertible into .1339 shares of TIMET's common stock.
TIMET has the right to defer payments of distributions on the convertible
preferred securities for up to 20 consecutive quarters, although distributions
continue to accrue at the coupon rate during the deferral period on the
liquidation amount and any unpaid distributions. In October 2002, TIMET
exercised such deferral rights starting with the quarterly distribution payable
in December 2002. The convertible preferred securities mature in 2026, and do
not require any amortization prior to maturity. TIMET may currently redeem the
convertible preferred securities, at its option, for 102.65% of liquidation
amount, declining to 100% in December 2006 and thereafter. The convertible
preferred securities are accounted for as available-for-sale marketable
securities carried at estimated fair value. At December 31, 2003, the quoted
market price of the convertible preferred securities was $33.00 per share, the
amortized cost basis of the convertible preferred securities approximated their
carrying amount, and Contran held an additional 1.6 million shares of such
convertible preferred securities.

Other. At December 31, 2002 and 2003, other joint ventures, held by TRECO
LLC, are comprised of (i) a 32% interest in Basic Management, Inc., which, among
other things, provides utility services in the industrial park where one of
TIMET's plants is located, and (ii) a 12% interest in The Landwell Company,
which is actively engaged in efforts to develop certain real estate. Basic
Management owns an additional 50% interest in Landwell.

At December 31, 2003, the combined balance sheets of Basic Management and
Landwell reflected total assets and partners' equity of $88.0 million and $49.3
million, respectively (2002 - $96.8 million and $53.0 million, respectively).
The combined total assets at December 31, 2003 include current assets of $24.1
million, property and equipment of $16.1 million, prepaid costs and expenses of
$18.5 million, land and development costs of $19.7 million, long-term notes and
other receivables of $5.2 million and investment in undeveloped land and water
rights of $4.2 million (2002 - $30.1 million, $16.7 million, $19.5 million,
$18.3 million, $9.2 million and $2.5 million, respectively). Combined total
liabilities at December 31, 2003 include current liabilities of $16.4 million,
long-term debt of $15.9 million and deferred income taxes of $5.7 million (2002
- - $23.6 million, $12.6 million and $6.6 million, respectively).

During 2003, Basic Management and Landwell reported combined revenues of
$14.9 million, income before income taxes of $280,000 and net income of $529,000
(2002 - $18.3 million, $4.1 million and $3.3 million, respectively; 2001 - $19.3
million, $575,000 and $761,000, respectively). Landwell is treated for federal
income tax purposes as a partnership, and accordingly the combined results of
operations of Basic Management and Landwell includes a provision for income
taxes on Landwell's earnings only to the extent that such earnings accrue to
Basic Management.

The Company has certain transactions with certain of these affiliates, as
more fully described in Note 17.






Note 8 - Other noncurrent assets:



December 31,
2002 2003
---- ----
(In thousands)
Loans and other receivables:
Snake River Sugar Company:

Principal $ 80,000 $ 80,000
Interest 27,910 33,102
Other 5,566 5,490
-------- --------
113,476 118,592
Less current portion 2,221 2,026
-------- --------

Noncurrent portion $111,255 $116,566
======== ========

Other assets:
Deferred financing costs $ 10,588 $ 10,569
Refundable insurance deposits 1,864 1,972
Waste disposal site operating permits 1,754 982
Restricted cash equivalents 2,158 488
Other 14,756 13,166
-------- --------

$ 31,120 $ 27,177
======== ========


Valhi's loan to Snake River is subordinate to Snake River's third-party
senior term loan and bears interest at a fixed rate of 6.49%, with all amounts
due no later than 2010. Covenants contained in Snake River's third-party senior
term loan allow Snake River, under certain conditions, to pay periodic
installments for debt service on the $80 million loan prior to its maturity in
2007. The Company does not currently expect to receive any significant debt
service payments from Snake River during 2004, and accordingly all accrued and
unpaid interest has been classified as a noncurrent asset as of December 31,
2003. Under certain conditions, Valhi will be required to pledge $5 million in
cash equivalents or marketable securities to collateralize Snake River's
third-party senior term loan as a condition to permit continued repayment of the
$80 million loan. No such cash equivalents or marketable securities have yet
been required to be pledged at December 31, 2003, and the Company does not
currently expect it will be required to pledge any such amount during 2004.

In April 2000, the Company amended its loan to Snake River to, among other
things, reduce the interest rate from 12.99% to 6.49%. The reduction of interest
income resulting from such interest rate reduction will be recouped and paid to
the Company via additional future LLC distributions from The Amalgamated Sugar
Company LLC upon achievement of specified levels of future LLC profitability. If
Snake River and the LLC do not maintain minimum specified levels of cash flow to
the Company, the interest rate on the loan to Snake River would revert back to
12.99% retroactive to April 1, 2000. Through December 31, 2003, Snake River and
the LLC maintained the minimum required levels of cash flows to the Company. See
Note 5. Snake River has granted to Valhi a lien on substantially all of Snake
River's assets to collateralize the $80 million loan, such lien becoming
effective generally upon the repayment of Snake River's third-party senior term
loan with a current scheduled maturity date of April 2007.






Note 9 - Goodwill and other intangible assets:

Goodwill. Changes in the carrying amount of goodwill during the past three
years is presented in the table below. Substantially all of the goodwill related
to the chemicals operating segment was generated from the Company's various step
acquisitions of its interest in NL Industries. Substantially all of the goodwill
related to the component products operating segment was generated principally
from CompX's acquisitions of certain business units completed prior to 2001.



Operating segment
-----------------------------
Component
Chemicals products Total
(In millions)


Balance at December 31, 2000 $314.0 $45.4 $359.4

Goodwill acquired during the year 7.7 - 7.7
Periodic amortization (14.5) (2.4) (16.9)
Changes in foreign exchange rates - (1.1) (1.1)
--- ----- ------

Balance at December 31, 2001 307.2 41.9 349.1
Goodwill acquired during the year 14.1 - 14.1
Changes in foreign exchange rates - 1.8 1.8
--- ----- ------

Balance at December 31, 2002 321.3 43.7 365.0
Goodwill acquired during the year 10.0 - 10.0
Changes in foreign exchange rates - 2.6 2.6
--- ----- ------

Balance at December 31, 2003 $331.3 $46.3 $377.6
====== ===== ======


Upon adoption of SFAS No. 142 effective January 1, 2002 (see Note 19), the
goodwill related to the chemicals operating segment was assigned to the
reporting unit (as that term is defined in SFAS No. 142) consisting of NL in
total, and the goodwill related to the components product operating segment was
assigned to three reporting units within that operating segment, one consisting
of CompX's security products operations, one consisting of CompX's European
operations and one consisting of CompX's Canadian and Taiwanese operations.

Other intangible assets.



December 31,
2002 2003
----- ------
(In millions)

Patents:

Cost $3.4 $3.4
Less accumulated amortization 1.2 1.5
---- ----

Net 2.2 1.9
---- ----

Customer list:
Cost 2.6 2.6
Less accumulated amortization .4 .7
---- ----

Net 2.2 1.9
---- ----

$4.4 $3.8
==== ====


The patents intangible asset relates to the estimated fair value of certain
patents acquired in connection with the acquisition of certain business units by
CompX, and the customer list intangible asset relates to NL's acquisition of EWI
discussed in Note 3. The patents intangible asset was, and continues to be after
adoption of SFAS No. 142 effective January 1, 2002, amortized by the
straight-line method over the lives of the patents (approximately 10 years
remaining at December 31, 2003), with no assumed residual value at the end of
the life of the patents. The customer list intangible asset is amortized by the
straight-line method over the estimated seven-year life of such intangible asset
(approximately 5 years remaining at December 31, 2003), with no assumed residual
value at the end of the life of the intangible asset. Amortization expense of
intangible assets was approximately $229,000 in 2001, $612,000 in 2002 and
$605,000 in 2003, and amortization expense of intangible assets is expected to
be approximately $620,000 in each of calendar 2004 through 2008.

Note 10 - Long-term debt:



December 31,
2002 2003
---- ----
(In thousands)

Valhi:

Snake River Sugar Company $250,000 $250,000
Bank credit facility - 5,000
-------- --------

250,000 255,000
-------- --------

Subsidiaries:
Kronos Worldwide:
Senior Secured Notes 296,942 356,136
European bank credit facility 27,077 -
CompX bank credit facility 31,000 26,000
Valcor Senior Notes 2,431 -
Other 2,417 789
-------- --------

359,867 382,925
-------- --------

609,867 637,925

Less current maturities 4,127 5,392
-------- --------

$605,740 $632,533


Valhi. Valhi's $250 million in loans from Snake River Sugar Company bear
interest at a weighted average fixed interest rate of 9.4%, are collateralized
by the Company's interest in The Amalgamated Sugar Company LLC and are due in
January 2027. Currently, these loans are nonrecourse to Valhi. Up to $37.5
million principal amount of such loans will become recourse to Valhi to the
extent that the balance of Valhi's loan to Snake River (including accrued
interest) becomes less than $37.5 million. Under certain conditions, Snake River
has the ability to accelerate the maturity of these loans. See Notes 5 and 8.

At December 31, 2003, Valhi has an $85 million revolving bank credit
facility which matures in October 2004, generally bears interest at LIBOR plus
1.5% (for LIBOR-based borrowings) or prime (for prime-based borrowings), and is
collateralized by 30 million shares of NL common stock and 15 million shares of
Kronos common stock held by Valhi. The agreement limits dividends and additional
indebtedness of Valhi and contains other provisions customary in lending
transactions of this type. In the event of a change of control of Valhi, as
defined, the lenders would have the right to accelerate the maturity of the
facility. The maximum amount which may be borrowed under the facility is limited
to one-third of the aggregate market value of the shares of NL and Kronos common
stock pledged as collateral. Based on NL's and Kronos' December 31, 2003 quoted
market price of $11.70 and $22.20 per share, respectively, the shares of NL and
Kronos common stock pledged under the facility provide more than sufficient
collateral coverage to allow for borrowings up to the full amount of the
facility. At December 31, 2003, Valhi would only have become limited to
borrowing less than the full $85 million amount of the facility, or would be
required to pledge additional collateral if the full amount of the facility had
been borrowed, if the aggregate market value of the shares of NL and Kronos
pledged was $428 million lower. At December 31, 2003, letters of credit
aggregating $1.1 million had been issued, and $78.9 million was available for
borrowing.

Kronos and its subsidiaries. In June 2002, Kronos International ("KII"),
which conducts Kronos' TiO2 operations in Europe, issued euro 285 million
principal amount ($280 million when issued) of its 8.875% Senior Secured Notes
due 2009. The KII Senior Secured Notes are collateralized by a pledge of 65% of
the common stock or other ownership interests of certain of KII's first-tier
operating subsidiaries. The KII Senior Secured Notes are issued pursuant to an
indenture which contains a number of covenants and restrictions which, among
other things, restricts the ability of KII and its subsidiaries to incur debt,
incur liens, pay dividends or merge or consolidate with, or sell or transfer all
or substantially all of their assets to, another entity. The KII Senior Secured
Notes are redeemable, at KII's option, on or after December 30, 2005 at
redemption prices ranging from 104.437% of the principal amount, declining to
100% on or after December 30, 2008. In addition, on or before June 30, 2005, KII
may redeem up to 35% of its Senior Secured Notes with the net proceeds of a
qualified public equity offering at 108.875% of the principal amount. In the
event of a change of control of KII, as defined, KII would be required to make
an offer to purchase its Senior Secured Notes at 101% of the principal amount.
KII would also be required to make an offer to purchase a specified portion of
its Senior Secured Notes at par value in the event KII generates a certain
amount of net proceeds from the sale of assets outside the ordinary course of
business, and such net proceeds are not otherwise used for specified purposes
within a specified time period. At December 31, 2002 and 2003, the quoted market
price of the KII Senior Notes was euro 1,010 and euro 1,000, respectively, per
euro 1,000 principal amount.

Also in June 2002, KII's operating subsidiaries in Germany, Belgium and
Norway entered into a euro 80 million secured revolving bank credit facility
that matures in June 2005. Borrowings may be denominated in euros, Norwegian
kroner or U.S. dollars, and bear interest at the applicable interbank market
rate plus 1.75%. The facility also provides for the issuance of letters of
credit up to euro 5 million. The KII bank credit facility is collateralized by
the accounts receivable and inventories of the borrowers, plus a limited pledge
of all of the other assets of the Belgian borrower. The KII bank credit facility
contains certain restrictive covenants which, among other things, restricts the
ability of the borrowers to incur debt, incur liens, pay dividends or merge or
consolidate with, or sell or transfer all or substantially all of their assets
to, another entity. At December 31, 2003, no amounts were outstanding and the
equivalent of $97.5 million was available for additional borrowing by the
subsidiaries. In January and February 2004, the equivalent of a net of $50
million was borrowed under the facility.

In September 2002, certain of Kronos' U.S. subsidiaries entered into a $50
million revolving credit facility (nil outstanding at December 31, 2003) that
matures in September 2005. The facility is collateralized by the accounts
receivable, inventories and certain fixed assets of the borrowers. Borrowings
under this facility are limited to the lesser of $45 million or a
formula-determined amount based upon the accounts receivable and inventories of
the borrowers. Borrowings bear interest at either the prime rate or rates based
upon the eurodollar rate. The facility contains certain restrictive covenants
which, among other things, restricts the abilities of the borrowers to incur
debt, incur liens, pay dividends in certain circumstances, sell assets or enter
into mergers. At December 31, 2003, $39 million was available for borrowing
under the facility.

Under the cross-default provisions of the KII Senior Secured Notes, the
Notes may be accelerated prior to their stated maturity if KII or any of KII's
subsidiaries default under any other indebtedness in excess of $20 million due
to a failure to pay such other indebtedness at its due date (including any due
date that arises prior to the stated maturity as a result of a default under
such other indebtedness). Under the cross-default provisions of KII's European
revolving credit facility, any outstanding borrowings under such facility may be
accelerated prior to their stated maturity if the borrowers or KII default under
any other indebtedness in excess of euro 5 million due to a failure to pay such
other indebtedness at its due date (including any due date that arises prior to
the stated maturity as a result of a default under such other indebtedness). In
the event the cross-default provisions of either the Senior Secured Notes or the
European revolving credit facility become applicable, and such indebtedness is
accelerated, KII would be required to repay such indebtedness prior to their
stated maturity.

In January 2004, Kronos' Canadian subsidiary entered into a new Cdn. $30
million revolving credit facility that matures in January 2009. The facility is
collateralized by the accounts receivable and inventories of the borrower.
Borrowings under this facility are limited to the lesser of Cdn. $26 million or
a formula-determined amount based upon the accounts receivable and inventories
of the borrower. Borrowings bear interest at rates based upon either the
Canadian prime rate, the U.S. prime rate or LIBOR. The facility contains certain
restrictive covenants which, among other things, restricts the ability of the
borrower to incur debt, incur liens, pay dividends in certain circumstances,
sell assets or enter into mergers.

In 2002, NL redeemed $194 million principal amount of the NL Senior Secured
Notes at par value, using available cash on hand ($25 million) and a portion of
the net proceeds from the issuance of the KII Senior Secured Notes. In
accordance with the terms of the indenture governing the NL Senior Secured
Notes, on June 28, 2002, NL irrevocably placed on deposit with the NL Senior
Secured Note trustee funds in an amount sufficient to pay in full the redemption
price plus all accrued and unpaid interest due on the July 28, 2002 redemption
date for the $169 million of NL Senior Notes redeemed using a portion of the net
proceeds from the issuance of the KII Senior Notes. Immediately thereafter, NL
was released from its obligations under such indenture, the indenture was
discharged and all collateral was released to NL. Because NL had been released
as the primary obligor under the indenture as of June 30, 2002, the NL Senior
Secured Notes were eliminated from the balance sheet as of that date along with
the funds placed on deposit with the trustee to effect the July 28, 2002
redemption. NL recognized a loss on the early extinguishment of debt of
approximately $2 million in the second quarter of 2002, consisting primarily of
the interest on the NL Senior Secured Notes for the period from July 1 to July
28, 2002. Such loss is recognized as a component of interest expense.

CompX. At December 31, 2003, CompX has a $47.5 million secured revolving
bank credit facility maturing in January 2006 with interest at rates based upon
the prime rate or LIBOR (3.2% at December 2003). The facility is collateralized
by substantially all of CompX's U.S. tangible assets as well as a pledge of at
least 65% of the ownership interests in CompX's first-tier foreign subsidiaries.
The facility contains certain covenants and restrictions customary in lending
transactions of this type which, among other things, restricts the ability of
CompX and its subsidiaries to incur debt, incur liens, pay dividends or merge or
consolidate with, or transfer all or substantially all of their assets, to
another entity. In the event of a change of control of CompX, as defined, the
lenders would have the right to accelerate the maturity of the facility. CompX
would also be required under certain conditions to use the net proceeds from the
sale of assets outside the ordinary course of business to reduce outstanding
borrowings under the facility, and such a transaction would also result in a
permanent reduction of the size of the facility. At December 31, 2003, $21.5
million was available to CompX for additional borrowing under the terms of the
facility.

Other indebtedness. At December 31, 2002, the quoted market price of
Valcor's unsecured 9 5/8% Senior Notes due November 2003 was $1,003 per $1,000
principal amount. Such Valcor Notes were redeemed by Valcor in February 2003 at
par value.

Aggregate maturities of long-term debt at December 31, 2003:



Years ending December 31, Amount
(In thousands)


2004 $ 5,392
2005 190
2006 26,183
2007 25
2008 -
2009 and thereafter 606,135
--------

$637,925


Restrictions. Certain of the credit facilities described above require the
respective borrower to maintain minimum levels of equity, require the
maintenance of certain financial ratios, limit dividends and additional
indebtedness and contain other provisions and restrictive covenants customary in
lending transactions of this type. At December 31, 2003, the restricted net
assets of consolidated subsidiaries approximated $104 million.

At December 31, 2003, amounts available for the payment of Valhi dividends
pursuant to the terms of Valhi's revolving bank credit facility aggregated $.06
per Valhi share outstanding per quarter, plus an additional $20 million.

Note 11 - Accrued liabilities:



December 31,
2002 2003
---- ----
(In thousands)
Current:

Employee benefits $ 43,534 $ 48,827
Environmental costs 57,496 24,956
Deferred income 6,018 4,699
Interest 317 383
Other 42,101 51,226
-------- --------

$149,466 $130,091
======== ========

Noncurrent:
Insurance claims and expenses $ 16,416 $ 13,303
Employee benefits 10,409 9,705
Deferred income 1,875 1,634
Asset retirement obligations 1,665 1,670
Other 8,609 8,596
-------- --------

$ 38,974 $ 34,908
======== ========


The asset retirement obligations are discussed in Note 19.





Note 12 - Other income, net:



Years ended December 31,
2001 2002 2003
---- ---- ----
(In thousands)

Securities earnings:

Dividends and interest $ 38,003 $ 34,344 $ 32,334
Securities transactions, net 47,009 6,413 487
-------- -------- --------
85,012 40,757 32,821
Legal settlement gains, net 31,871 5,225 823
Insurance gain 16,190 - -
Business interruption insurance 7,222 - -
Currency transactions, net 1,824 4,859 (8,409)
Noncompete agreement income 4,000 4,000 333
Disposal of property and equipment, net 1,375 (261) 9,845
Pension curtailment/settlement gains 116 677 -
Other, net 6,390 5,031 4,521
-------- -------- --------

$154,000 $ 60,288 $ 39,934
======== ======== ========


Dividends and interest income in 2001, 2002 and 2003 includes $23.6
million, $23.6 million and $23.7 million, respectively, of dividend
distributions received from The Amalgamated Sugar Company LLC. See Note 5.
Noncompete agreement income related to NL's agreement not to compete in the
specialty chemicals industry and was recognized in income ratably over the
five-year noncompete period that ended in January 2003. The pension curtailment
and settlement gains are discussed in Note 16.

Net securities transactions gains in 2002 are comprised of (i) a $3.0
million unrealized gain related to the reclassification of 621,000 shares of
Halliburton common stock from available-for-sale to trading securities and (ii)
a $3.4 million gain relates to changes in the market value of the Halliburton
common stock classified as trading securities. Net securities transactions gains
in 2001 are comprised of (i) a $33.1 million realized gain related to exchanges
of LYONs (a debt instrument previously issued by Valhi) and the resulting
disposition of a portion of the shares of Halliburton common stock for which
such LYONs were exchangeable, (ii) a $13.7 million realized gain related to the
sale of 390,000 shares of Halliburton common stock in market transactions, (iii)
a $14.2 million unrealized gain related to the reclassification of 515,000
Halliburton shares from available-for-sale to trading securities, (iv) an $11.6
million unrealized loss related to changes in market value of the Halliburton
shares classified as trading securities and (v) a $2.3 million impairment charge
for an other than temporary decline in value of certain marketable securities
held by the Company. See Notes 5 and 10.

In 2001, 2002 and 2003, NL recognized $11.7 million, $5.2 million and
$823,000, respectively, of net gains from legal settlements, of which $11.4
million in 2001, and all in 2002 and 2003, relates to settlements with certain
of its former insurance carriers. These settlements resolved court proceedings
in which NL sought reimbursement from the carriers for legal defense
expenditures and indemnity coverage for certain of its environmental remediation
expenditures. Proceeds from substantially all of the 2001 settlements, plus the
proceeds from similar settlements in 2000, were transferred by the carriers to
special purpose trusts formed by NL to pay for certain of its future remediation
and other environmental expenditures. At December 31, 2002 and 2003, restricted
cash equivalents and debt securities include an aggregate of $59 million and $24
million, respectively, held by such special purpose trusts.

In 2001, Waste Control Specialists recognized a $20.1 million net gain from
a legal settlement related to certain previously-reported litigation. Pursuant
to the settlement, Waste Control Specialists, among other things, received a
cash payment of approximately $20.1 million, net of attorney fees.

In March 2001, NL suffered a fire at its Leverkusen, Germany TiO2 facility.
Production at the facility's chloride-process plant returned to full capacity on
April 8, 2001. The facility's sulfate-process plant became approximately 50%
operational in September 2001, and became fully operational in late October
2001. The damages to property and the business interruption losses caused by the
fire were covered by insurance, but the effect on the financial results of the
Company on a quarter-to-quarter basis was impacted by the timing and amount of
insurance recoveries. Chemicals operating income in 2001 includes $27.3 million
of business interruption insurance recoveries losses caused by the Leverkusen
fire. Of such business interruption proceeds amount, $20.1 million was recorded
as a reduction of cost of sales to offset unallocated period costs that resulted
from lost production and the remaining $7.2 million, representing recovery of
lost margin, was recorded as other income. NL also recognized insurance
recoveries of $29.1 million in 2001 for property damage and related cleanup and
other extra costs, resulting in an insurance gain of $16.2 million as such
recoveries exceeded the carrying value of the property destroyed and the cleanup
and other extra expenses incurred.

Net gains from disposal of property and equipment in 2001 include a $2.2
million gain related to the sale/leaseback of CompX's manufacturing facility in
the Netherlands. Pursuant to the sale/leaseback, CompX sold the manufacturing
facility with a net carrying value of $8.2 million for $10.0 million cash
consideration in December 2001, and CompX simultaneously entered into a
leaseback of the facility with a nominal monthly rental for approximately 30
months. CompX has the option to extend the leaseback period for up to an
additional two years with monthly rentals of $40,000 to $100,000. CompX may
terminate the leaseback at any time without penalty. In addition to the cash
received up front, CompX included an estimate of the fair market value of the
monthly rental during the nominal-rental leaseback period as part of the sale
proceeds. A portion of the gain from the sale of the facility after transaction
costs, equal to the present value of the monthly rentals over the expected
leaseback period (including the fair market value of the monthly rental during
the nominal-rental leaseback period), has been deferred and is being amortized
into income over the expected leaseback period. CompX recognizes rental expense
over the leaseback period, including amortization of the prepaid rent consisting
of the estimated fair market value of the monthly rental during the
nominal-rental leaseback period.

Net gains from the disposal of property and equipment in 2002 includes $1.6
million related to the sale of certain real estate held by Tremont. Net gains
from the disposal of property and equipment in 2003 includes $10.3 million
related primarily to the sale of certain real property of NL not associated with
Kronos' TiO2 operations. Net currency transaction gains in 2002 includes $6.3
million related to the extinguishment of certain intercompany indebtedness of
NL.






Note 13 - Minority interest:



December 31,
2002 2003
---- ----
(In thousands)
Minority interest in net assets:

NL Industries $ 40,880 $31,262
Kronos Worldwide - 11,076
CompX International 44,539 48,424
Tremont Corporation 26,911 -
Other subsidiaries of NL 8,516 9,027
-------- -------

$120,846 $99,789




Years ended December 31,
2001 2002 2003
---- ---- ----
(In thousands)
Minority interest in net earnings (losses):

NL Industries $23,061 $ 6,331 $ 9,794
Kronos Worldwide - - 246
Tremont Corporation (175) (4,151) (217)
CompX International 2,236 198 400
Other subsidiaries of NL 960 1,264 443
------- ------- -------

$26,082 $ 3,642 $10,666
======= ======= =======


Tremont Corporation. Subsequent to February 2003, following completion of
the mergers of Valhi and Tremont discussed in Note 3, the Company no longer
reports minority interest in Tremont's net assets or net earnings (losses).

Waste Control Specialists. Waste Control Specialists was formed by Valhi
and another entity in 1995. See Note 3. Waste Control Specialists assumed
certain liabilities of the other owner and such liabilities exceeded the
carrying value of the assets contributed by the other owner. Consequently, all
of Waste Control Specialists aggregate inception-to-date net losses have accrued
to the Company for financial reporting purposes, and all of Waste Control
Specialists future net income or net losses will also accrue to the Company
until Waste Control Specialists reports positive equity attributable to the
other owner. Accordingly, no minority interest in Waste Control Specialists' net
assets or net losses is reported at December 31, 2003.

Kronos Worldwide. The Company commenced recognizing minority interest in
Kronos' net assets and net earnings following NL's December 2003 distribution of
a portion of the shares of Kronos common stock to its shareholders. See Note 3.

Other subsidiaries of NL. Minority interest in NL's subsidiaries relates
principally to NL's majority-owned environmental management subsidiary, NL
Environmental Management Services, Inc. ("EMS"). EMS was established in 1998, at
which time EMS contractually assumed certain of NL's environmental liabilities.
EMS' earnings are based, in part, upon its ability to favorably resolve these
liabilities on an aggregate basis. The shareholders of EMS, other than NL,
actively manage the environmental liabilities and share in 39% of EMS'
cumulative earnings. NL continues to consolidate EMS and provides accruals for
the reasonably estimable costs for the settlement of EMS' environmental
liabilities, as discussed in Note 18.






Note 14 - Stockholders' equity:



Shares of common stock
Issued Treasury Outstanding
(In thousands)


Balance at December 31, 2000 125,730 (10,570) 115,160

Issued 81 - 81
------- ------- -------

Balance at December 31, 2001 125,811 (10,570) 115,241

Issued 350 - 350
------- ------- -------

Balance at December 31, 2002 126,161 (10,570) 115,591

Issued:
Tremont merger 7,840 (2,981) 4,859
Other 26 - 26
Other - (290) (290)
------- ------- -------

Balance at December 31, 2003 134,027 (13,841) 120,186
======= ======= =======



The shares of Valhi issued in 2003 pursuant to the Tremont merger are
discussed in Note 3. Other shares of Valhi common stock issued during 2001, 2002
and 2003 consist of (i) shares issued upon exercise of stock options and (ii)
stock awards issued to members of Valhi's board of directors.

For financial reporting purposes, at December 31, 2003 treasury stock
includes the Company's proportional interest in 4.7 million Valhi shares held by
NL. However, under Delaware Corporation Law, 100% of a parent company's shares
held by a majority-owned subsidiary of the parent is considered to be treasury
stock. As a result, Valhi common shares outstanding for financial reporting
purposes differ from those outstanding for legal purposes.

Valhi options. Valhi has an incentive stock option plan that provides for
the discretionary grant of, among other things, qualified incentive stock
options, nonqualified stock options, restricted common stock, stock awards and
stock appreciation rights. Up to five million shares of Valhi common stock may
be issued pursuant to this plan. Options are generally granted at a price not
less than fair market value on the date of grant, generally vest ratably over a
five-year period beginning one year from the date of grant and expire 10 years
from the date of grant. Restricted stock, when granted, is generally forfeitable
unless certain periods of employment are completed and held in escrow in the
name of the grantee until the restriction period expires. No stock appreciation
rights have been granted.

Outstanding options at December 31, 2003 represent less than 1% of Valhi's
outstanding shares at that date and expire at various dates through 2013, with a
weighted-average remaining term of 4.2 years. At December 31, 2003, options to
purchase 951,000 Valhi shares were exercisable at prices ranging from $5.48 to
$12.45 per share, or an aggregate amount payable upon exercise of $8 million.
All of such exercisable options are exercisable at various dates through 2012 at
prices lower than the Company's December 31, 2003 market price of $14.96 per
share. At December 31, 2003, options to purchase 90,000 shares are scheduled to
become exercisable in 2004, and an aggregate of 4.1 million shares were
available for future grants.






The following table sets forth changes in outstanding options during the
past three years under all Valhi option plans in effect during such periods.



Amount
Exercise payable
price per upon
Shares share exercise
(In thousands, except
per share amounts)


Outstanding at December 31, 2000 2,682 $4.96-$12.06 $20,561

Granted 8 10.50 84
Exercised (76) 4.96- 12.00 (591)
Canceled (230) 5.36- 12.00 (1,410)
------ ------------ -------

Outstanding at December 31, 2001 2,384 4.96- 12.06 $18,644

Granted 8 12.45 100
Exercised (346) 4.96- 12.00 (2,564)
Canceled (865) 6.38 (5,517)
------ ----- -------

Outstanding at December 31, 2002 1,181 4.96- 12.45 10,663

Granted 8 10.05 80
Exercised (20) 9.50- 12.00 (210)
Canceled (76) 4.96- 6.56 (417)
------ ------------ -------

Outstanding at December 31, 2003 1,093 $5.48-$12.45 $10,116
====== ============ =======


Stock option plans of subsidiaries and affiliates. NL, CompX and TIMET each
maintain plans which provide for the grant of options to purchase their
respective common stocks. Provisions of these plans vary by company. Outstanding
options to purchase common stock of NL, CompX and TIMET at December 31, 2003 are
summarized below.



Amount
Exercise payable
price per upon
Shares share exercise
(In thousands, except
per share amounts)


NL Industries 1,140 $ .06-$13.34 $10,512
CompX 619 10.00- 20.00 $10,684
TIMET 110 16.60-353.10 $19,715



Other. The pro forma information included in Note 1, required by SFAS No.
123, "Accounting for Stock-Based Compensation," as amended, is based on an
estimation of the fair value of options issued subsequent to January 1, 1995
using the Black-Scholes stock option valuation model. The aggregate fair value
of the nominal number of Valhi options granted during 2001, 2002 and 2003 was
not material. The Black-Scholes model was not developed for use in valuing
employee stock options, but was developed for use in estimating the fair value
of traded options that have no vesting restrictions and are fully transferable.
In addition, it requires the use of subjective assumptions including
expectations of future dividends and stock price volatility. Such assumptions
are only used for making the required fair value estimate and should not be
considered as indicators of future dividend policy or stock price appreciation.
Because changes in the subjective assumptions can materially affect the fair
value estimate, and because employee stock options have characteristics
significantly different from those of traded options, the use of the
Black-Scholes option-pricing model may not provide a reliable estimate of the
fair value of employee stock options. The pro forma impact on net income and
basic earnings per share disclosed in Note 1 is not necessarily indicative of
future effects on net income or earnings per share.

Note 15 - Income taxes:



Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)
Components of pre-tax income:
United States:

Contran Tax Group $ 31.5 $(60.2) $(34.8)
CompX tax group (1.0) (1.9) 6.3
------ ------ ------
30.5 (62.1) (28.5)
Non-U.S. subsidiaries 142.0 60.8 67.0
------ ------ ------

$172.5 $ (1.3) $ 38.5
====== ====== ======

Expected tax expense (benefit), at U.S.
federal statutory income tax rate of 35% $ 60.4 $ (.4) $ 13.5
Non-U.S. tax rates (5.0) (7.3) (1.5)
Incremental U.S. tax and rate differences
on equity in earnings of non-tax group
companies 8.0 (1.5) 2.6
Change in NL's and Tremont's deferred income
tax valuation allowance, net (20.9) .4 (7.2)
Refund of prior year German income taxes - - (38.0)
Change in Belgian income tax law - (2.7) -
U.S. state income taxes, net 2.5 (1.8) (.6)
No tax benefit for goodwill amortization 5.8 - -
NL tax contingency reserve adjustment, net 1.0 2.9 14.7
Nondeductible expenses .8 3.4 3.7
Nontaxable income (3.4) (.1) -
Other, net 4.0 1.0 1.7
------ ------ ------

$ 53.2 $ (6.1) $(11.1)
====== ====== ======

Components of income tax expense (benefit):
Currently payable (refundable):
U.S. federal and state $ 11.2 $ (9.3) $ (6.6)
Non-U.S. 34.3 12.8 (34.0)
------ ------ ------
45.5 3.5 (40.6)
------ ------ ------
Deferred income taxes (benefit):
U.S. federal and state 21.0 (9.7) .6
Non-U.S. (13.3) .1 28.9
------ ------ ------
7.7 (9.6) 29.5
------ ------ ------

$ 53.2 $ (6.1) $(11.1)
====== ====== ======

Comprehensive provision for income taxes (benefit) allocable to:
Income before cumulative effect of change
in accounting principle $ 53.2 $ (6.1) $(11.1)
Cumulative effect of change in
accounting principle - - .3
Additional paid-in-capital - - 22.5
Other comprehensive income:
Marketable securities (24.7) (1.6) 2.1
Currency translation (2.3) 3.9 4.7
Pension liabilities (3.9) (16.4) (11.5)
------ ------ ------

$ 22.3 $(20.2) $ 7.0
====== ====== ======






The components of the net deferred tax liability at December 31, 2002 and
2003, and changes in the deferred income tax valuation allowance during the past
three years, are summarized in the following tables. At December 31, 2002 and
2003, substantially all of the deferred tax valuation allowance relates to
Kronos and NL tax jurisdictions, principally Germany.



December 31,
2002 2003
------------------------- ------------------------
Assets Liabilities Assets Liabilities
(In millions)
Tax effect of temporary differences related to:

Inventories $ 4.4 $ (4.0) $ .9 $ (3.3)
Marketable securities - (65.5) - (71.5)
Property and equipment 43.5 (101.6) 46.3 (108.4)
Accrued OPEB costs 17.8 - 15.1 -
Accrued environmental liabilities and
other deductible differences 73.9 - 72.9 -
Other taxable differences - (185.3) - (205.0)
Investments in subsidiaries and
affiliates not members of the
Contran Tax Group 30.2 (29.7) 27.2 (31.2)
Tax loss and tax credit carryforwards 168.5 - 166.7 -
Valuation allowance (195.5) - (193.8) -
------- ------- ------- ----
Adjusted gross deferred tax assets
(liabilities) 142.8 (386.1) 135.3 (419.4)
Netting of items by tax jurisdiction (126.8) 126.8 (113.9) 113.9
------- ------- ------- -------
16.0 (259.3) 21.4 (305.5)
Less net current deferred tax asset
(liability) 14.1 (3.6) 14.4 (3.9)
------- ------- ------- -------

Net noncurrent deferred tax asset
(liability) $ 1.9 $(255.7) $ 7.0 $(301.6)
======= ======= ======== =======




Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions)

Increase (decrease) in valuation allowance:
Increase in certain deductible temporary
differences which the Company believes do
not meet the "more-likely-than-not"

recognition criteria $ 3.8 $ 3.8 $ -
Recognition of certain deductible tax
attributes for which the benefit had not
previously been recognized under the
"more-likely-than-not" recognition criteria (24.7) (3.4) (7.2)
Foreign currency translation (7.5) 21.6 28.2
Offset to the change in gross deferred
income tax assets due principally to
redeterminations of certain tax attributes
and implementation of certain tax
planning strategies (3.7) 10.1 (11.8)
Valhi/Tremont merger - - (10.8)
Other, net .4 .1 (.1)
------ ----- ------

$(31.7) $32.2 $ (1.7)
====== ===== ======


A reduction in the Belgian income tax rate from 40% to 34% was enacted in
December 2002 and became effective in January 2003. This reduction in the
Belgian income tax rate resulted in a $2.7 million decrease in the Company's
income tax expense in 2002 because the Company had previously recognized a net
deferred income tax liability with respect to Belgium temporary differences.

In 2001, NL completed a restructuring of its German subsidiaries, and as a
result NL recognized a $17.6 million net income tax benefit. This benefit is
comprised of a $23.2 million decrease in NL's deferred income tax asset
valuation allowance due to a change in estimate of NL's ability to utilize
certain German income tax attributes that did not previously meet the
"more-likely-than-not" recognition criteria, offset by $5.6 million of
incremental U.S. taxes on undistributed earnings of certain foreign
subsidiaries.

In the first quarter of 2003, KII was notified by the German Federal Fiscal
Court that it had ruled in KII's favor concerning a claim for refund suit in
which KII sought refunds of prior taxes paid during the periods 1990 through
1997. KII and KII's German operating subsidiary were required to file amended
tax returns with the German tax authorities to receive refunds for such years,
and all of such amended returns were filed during 2003. Such amended returns
reflected an aggregate refund of taxes and related interest to KII's German
operating subsidiary of euro 103.2 million ($123.0 million), and an aggregate
additional liability of taxes and related interest to KII of euro 91.9 million
($109.6 million). Assessments and refunds will be processed by year as the
respective returns are reviewed by the tax authorities. Certain interest
components may also be refunded separately. The German tax authorities have
reviewed and accepted the amended return with respect to the 1990 tax year. In
February 2004 KII's German operating subsidiary received euro 16.8 million
($19.2 million). KII believes it will receive the net refunds of taxes and
related interest for the remaining years during 2004. In addition to the refunds
for the 1990 to 1997 periods, the court ruling also resulted in a refund of 1999
income taxes and interest, and KII received euro 21.5 million ($24.6 million) in
2003. KII has recognized the aggregate euro 32.8 million ($38.0 million) benefit
of such net refunds in its 2003 results of operations.

Certain of the Company's U.S. and non-U.S. tax returns are being examined
and tax authorities have or may propose tax deficiencies, including non-income
related items and interest. For example:

o NL's and NL's majority-owned subsidiary, EMS, 1998 U.S. federal income tax
returns are being examined by the U.S. tax authorities, and NL and EMS have
granted extensions of the statute of limitations for assessments of tax
with respect to their 1998 and 1999 income tax returns until September 30,
2004. Based upon the course of the examination, NL anticipates that the IRS
will propose a substantial tax deficiency, including interest, related to a
restructuring transaction. In an effort to avoid protracted litigation and
minimize the hazards of such litigation, NL applied to take part in an IRS
settlement initiative applicable to transactions similar to the
restructuring transaction, and in April 2003 NL received notification from
the IRS that NL had been accepted into such settlement initiative. Under
the initiative, afinal settlement with the IRS is to be reached through
expedited negotiations and, if necessary, through a specified arbitration
procedure. NL anticipates that settlement of this matter will likely occur
in 2004, resulting in payments of federal and state taxes and interest
ranging from $33 million to $45 million. Additional payments in later years
may be required as part of the settlement. NL has provided adequate
accruals to cover the currently expected range of settlement outcomes.

o Kronos has received a preliminary tax assessment related to 1993 from the
Belgian tax authorities proposing tax deficiencies, including related
interest, of approximately euro 6 million ($8 million at December 31,
2003). NL has filed a protest to this assessments, and believes that a
significant portion of the assessment is without merit. The Belgian tax
authorities have filed a lien on the fixed assets of Kronos' Belgian TiO2
operations in connection with this assessment. In April 2003, Kronos
received a notification from the Belgian tax authorities of their intent to
assess a tax deficiency related to 1999 that, including interest, is
expected to be approximately euro 13 million ($16 million). Kronos believes
the proposed assessment is substantially without merit, and Kronos has
filed a written response. In December 2003, the Belgian tax authorities
agreed to a settlement of certain tax assessments for the years 1991 to
1997 of euro 5 million ($6.3 million), including interest, a separate
assessment from the assessments discussed above.

o The Norwegian tax authorities have notified Kronos of their intent to
assess tax deficiencies of approximately kroner 12 million ($2 million)
relating to the years 1998 through 2000. Kronos has objected to this
proposed assessment.

No assurance can be given that these tax matters will be resolved in the
Company's favor in view of the inherent uncertainties involved in settlement
initiatives, court and tax proceedings. The Company believes that it has
provided adequate accruals for additional taxes and related interest expense
which may ultimately result from all such examinations and believes that the
ultimate disposition of such examinations should not have a material adverse
effect on its consolidated financial position, results of operations or
liquidity.

At December 31, 2003, (i) Kronos had the equivalent of $438 million of
German income tax loss carryforwards with no expiration date, (ii) Tremont had
$6 million of U.S. net operating loss carryforwards expiring in 2018 through
2020, and (iii) CompX had the equivalent of $6 million of net operating loss
carryforwards in The Netherlands with no expiration date and $8 million of U.S.
net operating loss carryforwards expiring in 2007 through 2018. At December 31,
2003, the U.S. tax attribute carryforwards of Tremont may only be used to offset
future taxable income of the respective company and are not available to offset
future taxable income of other members of the Contran Tax Group, and the U.S.
net operating loss carryforwards of CompX may only be used to offset future
taxable income of a subsidiary of CompX acquired prior to 2001 and are limited
in utilization to approximately $400,000 per year.

Note 16 - Employee benefit plans:

Defined benefit plans. The Company maintains various U.S. and foreign
defined benefit pension plans. Variances from actuarially assumed rates will
result in increases or decreases in accumulated pension obligations, pension
expense and funding requirements in future periods. The funded status of the
Company's defined benefit pension plans and, the components of net periodic
defined benefit pension cost are presented in the tables below. Effective
January 1, 2001, CompX ceased providing future defined pension benefits under
its plan in The Netherlands, resulting in a curtailment gain of $116,000 in
2001. Certain obligations related to the terminated plan were not been fully
settled until 2002 and were reflected in accrued defined benefit pension costs
at December 31, 2001. Upon settling the remaining obligations, CompX recognized
a $677,000 settlement gain in 2002. See Note 12. At December 31, 2003, the
Company currently expects to contribute the equivalent of approximately $9.2
million to all of its defined benefit pension plans during 2004.








Years ended December 31,
2002 2003
---- ----
(In thousands)
Change in projected benefit obligations ("PBO"):

Benefit obligations at beginning of the year $290,329 $ 331,452
Service cost 4,538 5,347
Interest cost 18,387 20,063
Participant contributions 1,057 1,357
Plan amendments - 3,200
Actuarial losses 133 28,583
Change in foreign currency exchange rates 37,013 43,514
Benefits paid (20,005) (23,999)
-------- ---------

Benefit obligations at end of the year $331,452 $ 409,517
======== =========

Change in plan assets:
Fair value of plan assets at beginning of the year $230,345 $ 244,655
Actual return on plan assets (4,376) (327)
Employer contributions 9,558 14,838
Participant contributions 1,057 1,357
Change in foreign currency exchange rates 28,076 27,249
Benefits paid (20,005) (23,999)
-------- ---------

Fair value of plan assets at end of year $244,655 $ 263,773
======== =========

Funded status at end of the year:
Plan assets less than PBO $(86,797) $(145,744)
Unrecognized actuarial losses 82,830 143,786
Unrecognized prior service cost 4,881 8,566
Unrecognized net transition obligations 5,011 5,079
-------- ---------

$ 5,925 $ 11,687
======== =========

Amounts recognized in the balance sheet:
Prepaid pension costs $ 17,572 $ -
Unrecognized net pension obligations 5,561 13,747
Accrued pension costs:
Current (7,027) (8,374)
Noncurrent (54,930) (90,517)
Accumulated other comprehensive income 44,749 96,831
-------- ---------

$ 5,925 $ 11,687
======== =========




Years ended December 31,
2001 2002 2003
---- ---- ----
(In thousands)

Net periodic pension cost:

Service cost benefits $ 3,974 $ 4,538 $ 5,347
Interest cost on PBO 17,428 18,387 20,063
Expected return on plan assets (18,386) (18,135) (19,294)
Amortization of prior service cost 201 307 354
Amortization of net transition obligations 509 515 733
Recognized actuarial losses 703 1,223 2,423
-------- -------- --------

$ 4,429 $ 6,835 $ 9,626
======== ======== ========







The weighted-average rate assumptions used in determining the actuarial
present value of benefit obligations as of December 31, 2002 and 2003 are
presented in the table below. Such weighted-average rates were determined using
the projected benefit obligations at each date.



December 31,
Rate 2002 2003
---- ---- ----


Discount rate 6.0% 5.5%
Increase in future compensation levels 2.7% 2.9%


The weighted-average rate assumptions used in determining the net periodic
pension cost for 2001, 2002 and 2003 are presented in the table below. The
weighted-average discount rate and the weighted-average increase in future
compensation levels were determined using the projected benefit obligations at
the beginning of each year, and the weighted-average long-term return on plan
assets was determined using the fair value of plan assets at the beginning of
each year.



Years ended December 31,
Rate 2001 2002 2003
---- ---- ---- ----


Discount rate 6.6% 6.3% 6.0%
Increase in future compensation levels 3.1% 2.9% 2.7%
Long-term return on plan assets 8.0% 7.7% 7.4%


At December 31, 2003, the accumulated benefit obligations for all defined
benefit pension plans was approximately $364 million (2002 - $302 million). At
December 31, 2003, the projected benefit obligations for all defined benefit
pension plans was comprised of $86 million related to U.S. plans and $324
million related to non-U.S. plans (2002 - $80 million and $251 million,
respectively). At December 31, 2002 and 2003, all of the projected benefit
obligations attributable to non-U.S. plans relates to plans maintained by
Kronos. At December 31, 2003, approximately 63% of the projected benefit
obligations attributable to U.S. plans relates to plans maintained by NL and 37%
relates to a plan maintained by a disposed business unit of Valhi (2002 - 64%
and 36%, respectively). Kronos and NL use a September 30th measurement date for
their defined benefit pension plans, and all other plans use a December 31st
measurement date.

At December 31, 2003, the fair value of plan assets for all defined benefit
pension plans was comprised of $67 million related to U.S. plans and $197
million related to non-U.S. plans (2002 - $61 million and $184 million,
respectively). At December 31, 2002 and 2003, all of the plan assets
attributable to non-U.S. plans relates to plans maintained by Kronos. At
December 31, 2003, approximately 66% of the plan assets attributable to U.S.
plans relates to plans maintained by NL and 34% relates to plans maintained by a
disposed business unit of Valhi (2002 - 71% and 29%, respectively).

At December 31, 2003, the projected benefit obligations, accumulated
benefit obligations and fair value of plan assets for all defined benefit
pension plans for which the accumulated benefit obligation exceeded the fair
value of plan assets were $410 million, $364 million and $264 million,
respectively (2002 - $281 million, $258 million and $197 million, respectively).
At December 31, 2002 and 2003, approximately 71% and 79%, respectively, of such
unfunded amount relates to non-U.S. plans maintained by Kronos, and most of the
remainder relates to certain U.S. plans maintained by NL.

At December 31, 2003, substantially all of the assets attributable to U.S.
plans were invested in the Combined Master Retirement Trust ("CMRT"), a
collective investment trust established by Valhi to permit the collective
investment by certain master trusts which fund certain employee benefits plans
sponsored by Contran and certain of its affiliates. At December 31, 2002, $18
million of the assets attributable to U.S. plans were invested in the CMRT, and
approximately 39% and 61% of the remaining $43 million of assets attributable to
U.S. plans were allocated to equity and fixed income managers, respectively.

At December 31, 2003, the asset mix of the CMRT was 63% in U.S. equity
securities, 24% in U.S. fixed income securities, 7% in international equity
securities and 6% in cash and other investments (2002 - 64%, 26%, 8% and 2%,
respectively).

The CMRT's long-term investment objective is to provide a rate of return
exceeding a composite of broad market equity and fixed income indices (including
the S&P 500 and certain Russell indicies) utilizing both third-party investment
managers as well as investments directed by Mr. Harold Simmons. Mr. Simmons is
the trustee of the CMRT. The trustee of the CMRT, along with the CMRT's
investment committee, actively manage the investments of the CMRT. Such parties
have in the past, and may in the future, periodically change the asset mix of
the CMRT based upon, among other things, advice they receive from third-party
advisors and their expectations as to what asset mix will generate the greatest
overall return.

For the year ended December 31, 2003, the assumed long-term rate of return
for plan assets invested in the CMRT was 10%. In determining the appropriateness
of such long-rate of return assumption, the Company considered, among other
things, the historical rates of return for the CMRT, the current and projected
asset mix of the CMRT and the investment objectives of the CMRT's managers.
During the 16-year history of the CMRT from its inception in 1987 through
December 31, 2003, the average annual rate of return has been approximately
12.4%.

Defined contribution plans. The Company maintains various defined
contribution pension plans with Company contributions based on matching or other
formulas. Defined contribution plan expense related to the Company's
consolidated business segments approximated $2.3 million in 2001, $2.3 million
in 2002 and $2.5 million in 2003.

Postretirement benefits other than pensions. Certain subsidiaries currently
provide certain health care and life insurance benefits for eligible retired
employees. Based on communications with a certain insurance provider of certain
retiree benefits of NL, and consultations with NL's actuaries, NL has been
released from certain life insurance retiree benefit obligations as of December
31, 2002 through the use of an equal amount of plan assets.

The components of the periodic OPEB cost and accumulated OPEB obligations
are presented in the tables below. Variances from actuarially-assumed rates will
result in additional increases or decreases in accumulated OPEB obligations, net
periodic OPEB cost and funding requirements in future periods. At December 31,
2003, the expected rate of increase in future health care costs ranges from 8.0%
to 10.4% in 2004, declining to rates of between 4% to 5.5% in 2010 and
thereafter (2002 - 9% to 11.4% in 2003, declining to 4.25% to 5.5% in 2010 and
thereafter). If the health care cost trend rate was increased (decreased) by one
percentage point for each year, OPEB expense would have increased by $245,000
(decreased by $248,000) in 2003, and the actuarial present value of accumulated
OPEB obligations at December 31, 2003 would have increased by $2.8 million
(decreased by $2.6 million). At December 31, 2003, the Company currently expects
to contribute approximately $5.2 million to all of its OPEB plans during 2004.








Years ended December 31,
2002 2003
---- ----
(In thousands)

Change in accumulated OPEB obligations:

Obligations at beginning of the year $ 50,688 $ 48,866
Service cost 103 152
Interest cost 3,030 2,820
Actuarial losses (gains) 6,714 (1,278)
Release of benefit obligations (5,778) -
Change in foreign currency exchange rates 32 772
Benefits paid (5,923) (5,155)
-------- --------

Obligations at end of the year $ 48,866 $ 46,177
======== ========

Change in plan assets:
Fair value of plan assets at beginning of the year $ 6,400 $ -
Actual return on plan assets (27) -
Employer contributions 5,328 5,155
Release of benefit obligations (5,778) -
Benefits paid (5,923) (5,155)
-------- --------

Fair value of plan assets at end of the year $ - $ -
======== =====

Funded status at end of the year:
Plan assets less than benefit obligations $(48,866) $(46,177)
Unrecognized net actuarial losses 4,284 4,364
Unrecognized prior service credit (7,034) (1,633)
-------- --------

$(51,616) $(43,446)

Accrued OPEB costs recognized in the balance sheet:
Current $ (6,142) $ (6,036)
Noncurrent (45,474) (37,410)
-------- --------

$(51,616) $(43,446)





Years ended December 31,
2001 2002 2003
---- ---- ----
(In thousands)

Net periodic OPEB cost (credit):

Service cost $ 94 $ 103 $ 152
Interest cost 3,572 3,030 2,820
Expected return on plan assets (773) (3) -
Amortization of prior service credit (2,516) (2,516) (2,075)
Recognized actuarial gains (123) (59) 38
------- ------- -------

$ 254 $ 555 $ 935
======= ======= =======



The weighted average discount rate used in determining the actuarial
present value of benefit obligations as of December 31, 2003 was 5.9% (2002 -
6.4%). Such weighted average rate was determined using the projected benefit
obligations as of such dates. The impact of assumed increases in future
compensation levels does not have a material effect on the actuarial present
value of the benefit obligations as substantially all of such benefits relate
solely to eligible retirees, for which compensation is not applicable.

The weighted average discount rate used in determining the net periodic
OPEB cost for 2003 was 6.4% (2002 - 7.0%; 2001 - 7.3%). Such weighted average
rate was determined using the projected benefit obligations as of the beginning
of each year. The impact of assumed increases in future compensation levels does
not have a material effect on the net periodic OPEB cost as substantially all of
such benefits relate solely to eligible retirees, for which compensation is not
applicable. The impact of assumed rate of return on plan assets also does not
have a material effect on the net periodic OPEB cost as there were no plan
assets as of December 31, 2002 or 2003.

As of December 31, 2002 and 2003, the accumulated benefit obligations for
all OPEB plans was equal to the projected benefit obligations. At December 31,
2003, the projected benefit obligations for all OPEB plans was comprised of
$40.6 million related to U.S. plans and $5.5 million related to non-U.S. plans
(2002 - $45.6 million and $3.3 million, respectively). At December 31, 2002 and
2003, all of the projected benefit obligations attributable to non-U.S. plans
relates to plans maintained by Kronos. At December 31, 2003, approximately 69%
of the projected benefit obligations attributable to U.S. plans relates to plans
maintained by NL and 31% relates to a plan maintained by Tremont (2002 - 65% and
35%, respectively). Kronos and NL use a September 30th measurement date for
their OPEB plans, and Tremont uses a December 31st measurement date.

In December 2003, the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (the "Medicare 2003 Act") was enacted. The Medicare
2003 Act introduced a prescription drug benefit under Medicare (Medicare Part D)
as well as a federal subsidy to sponsors of retiree health care benefit plans
that provide a benefit that is at least equivalent to Medicare Part D. Detailed
regulations necessary to implement the Medicare 2003 Act have not been issued,
including those that would specify the manner in which plan sponsors could
demonstrate their eligibility to receive the subsidy. Certain accounting issues
raised by the Medicare 2003 Act, including how to account for the federal
subsidy, are not explicitly addressed by current existing authoritative
guidance. In accordance with FASB Staff Position No. 106-1, the Company has
elected to defer accounting for the effects of the Medicare 2003 Act until
authoritative guidance on how to account for the federal subsidy has been
issued. Consequently, the Company's accumulated postretirement benefit
obligation and net periodic postretirement benefit cost, as reflected in the
accompanying consolidated financial statements, do not reflect any effect of the
Medicare 2003 Act. Specific authoritative guidance on the accounting for the
federal subsidy is pending, and that guidance, when issued, could require the
Company to change previously reported financial information, depending on the
transition provisions of such guidance.

Note 17 - Related party transactions:

The Company may be deemed to be controlled by Harold C. Simmons. See Note
1. Corporations that may be deemed to be controlled by or affiliated with Mr.
Simmons sometimes engage in (a) intercorporate transactions such as guarantees,
management and expense sharing arrangements, shared fee arrangements, joint
ventures, partnerships, loans, options, advances of funds on open account, and
sales, leases and exchanges of assets, including securities issued by both
related and unrelated parties, and (b) common investment and acquisition
strategies, business combinations, reorganizations, recapitalizations,
securities repurchases, and purchases and sales (and other acquisitions and
dispositions) of subsidiaries, divisions or other business units, which
transactions have involved both related and unrelated parties and have included
transactions which resulted in the acquisition by one related party of a
publicly-held minority equity interest in another related party. The Company
continuously considers, reviews and evaluates, and understands that Contran and
related entities consider, review and evaluate such transactions. Depending upon
the business, tax and other objectives then relevant, it is possible that the
Company might be a party to one or more such transactions in the future.

It is the policy of the Company to engage in transactions with related
parties on terms, in the opinion of the Company, no less favorable to the
Company than could be obtained from unrelated parties.

Receivables from and payables to affiliates are summarized in the table
below.



December 31,
2002 2003
---- ----
(In thousands)

Current receivables from affiliates:

Income taxes receivable from Contran $ 3,481 $ -
TIMET 84 50
Other 382 267
------- -------

$ 3,947 $ 317
======= =======

Noncurrent receivable from affiliate -
loan to Contran family trust $18,000 $14,000
======= =======

Current payables to affiliates:
Contran:
Demand loan $11,171 $ 7,332
Income taxes - 3,759
Trade items 1,292 1,790
Louisiana Pigment Company 7,614 8,560
TIMET 32 -
Other 13 13
------- -------

$20,122 $21,454


From time to time, loans and advances are made between the Company and
various related parties, including Contran, pursuant to term and demand notes.
These loans and advances are entered into principally for cash management
purposes. When the Company loans funds to related parties, the lender is
generally able to earn a higher rate of return on the loan than the lender would
earn if the funds were invested in other instruments. While certain of such
loans may be of a lesser credit quality than cash equivalent instruments
otherwise available to the Company, the Company believes that it has evaluated
the credit risks involved, and that those risks are reasonable and reflected in
the terms of the applicable loans. When the Company borrows from related
parties, the borrower is generally able to pay a lower rate of interest than the
borrower would pay if it borrowed from other parties.

In 2001, EMS, NL's majority-owned environmental management subsidiary,
entered into a $25 million revolving credit facility with one of the family
trusts discussed in Note 1 ($14 million outstanding at December 31, 2003). The
loan bears interest at prime, is due on demand with 60 days notice and is
collateralized by certain shares of Contran's Class A common stock and Class E
cumulative preferred stock held by the trust. The value of the collateral is
dependent, in part, on the value of the Company as Contran's beneficial
ownership interest in the Company is one of Contran's more substantial assets.
The terms of this loan were approved by special committees of both NL's and EMS'
respective board of directors composed of independent directors. At December 31,
2003, $11 million is available for borrowing by the family trust, and the loan
has been classified as a noncurrent asset because EMS does not presently intend
to demand repayment within the next 12 months.

During 2001, 2002 and 2003, Valhi borrowed varying amounts from Contran
pursuant to the terms of a demand note. Such unsecured borrowings bear interest
at a rate of prime less .5%.

Interest income on all loans to related parties was $869,000 in 2001,
$964,000 in 2002 and $723,000 in 2003. Interest expense on all loans from
related parties was $1.4 million in 2001, $922,000 in 2002 and $154,000 in 2003.

Payables to Louisiana Pigment Company are primarily for the purchase of
TiO2 (see Note 7). Purchases in the ordinary course of business from the
unconsolidated TiO2 manufacturing joint venture are disclosed in Note 7.

Under the terms of various intercorporate services agreements ("ISAs")
entered into between the Company and various related parties, including Contran,
employees of one company will provide certain management, tax planning,
financial and administrative services to the other company on a fee basis. Such
charges are based upon estimates of the time devoted by the employees of the
provider of the services to the affairs of the recipient, and the compensation
and other expenses associated with such persons. Because of the large number of
companies affiliated with Contran, the Company believes it benefits from cost
savings and economies of scale gained by not having certain management,
financial and administrative staffs duplicated at each entity, thus allowing
certain individuals to provide services to multiple companies but only be
compensated by one entity. These ISA agreements are reviewed and approved by the
applicable independent directors of the companies that are parties to the
agreements.

The net ISA fees charged by Contran to the Company, including NL, Kronos,
Tremont, TIMET, CompX and Waste Control Specialists, aggregated approximately
$8.5 million in 2001, $9.6 million in 2002 and $10.0 million in 2003. TIMET has
an ISA with Tremont whereby TIMET provided certain services to Tremont for
approximately $400,000 in each of 2001 and 2002 and $180,000 in 2003. NL had an
ISA with TIMET whereby NL provided certain services to TIMET for approximately
$300,000 in each of 2001 and 2002 and $14,000 in 2003. Certain other
subsidiaries of the Company are also parties to similar ISAs among themselves,
and expenses associated with these agreements are eliminated in Valhi's
consolidated financial statements.

Tall Pines Insurance Company, Valmont Insurance Company and EWI RE, Inc.
provide for or broker certain insurance policies for Contran and certain of its
subsidiaries and affiliates, including the Company. Tall Pines and Valmont are
wholly-owned subsidiaries of Valhi, and EWI is a wholly-owned subsidiary of NL.
Prior to January 2002, an entity controlled by one of Harold C. Simmons'
daughters owned a majority of EWI, and Contran owned the remainder of EWI. In
January 2002, NL purchased EWI from its previous owners for an aggregate cash
purchase price of approximately $9 million. See Note 3. The purchase was
approved by a special committee of NL's board of directors consisting of two of
its independent directors, and the purchase price was negotiated by the special
committee based upon its consideration of relevant factors, including but not
limited to due diligence performed by independent consultants and an appraisal
of EWI conducted by an independent third party selected by the special
committee. Consistent with insurance industry practices, Tall Pines, Valmont and
EWI receive commissions from the insurance and reinsurance underwriters for the
policies that they provide or broker. The Company expects that these
relationships with Tall Pines, Valmont and EWI will continue in 2004.

Contran and certain of its subsidiaries and affiliates, including the
Company, purchase certain of their insurance policies as a group, with the costs
of the jointly-owned policies being apportioned among the participating
companies. With respect to certain of such policies, it is possible that
unusually large losses incurred by one or more insureds during a given policy
period could leave the other participating companies without adequate coverage
under that policy for the balance of the policy period. As a result, Contran and
certain of its subsidiaries and affiliates, including the Company, have entered
into a loss sharing agreement under which any uninsured loss is shared by those
entities who have submitted claims under the relevant policy. The Company
believes the benefits in the form of reduced premiums and broader coverage
associated with the group coverage for such policies justifies the risk
associated with the potential of any uninsured loss.

Basic Management, Inc., among other things, provides utility services
(primarily water distribution, maintenance of a common electrical facility and
sewage disposal monitoring) to TIMET and other manufacturers within an
industrial complex located in Nevada. The other owners of BMI are generally the
other manufacturers located within the complex. Power transmission and sewer
services are provided on a cost reimbursement basis, similar to a cooperative,
while water delivery is currently provided at the same rates as are charged by
BMI to an unrelated third party. Amounts paid by TIMET to BMI for these utility
services were $1.6 million in each of 2001 and 2002 and $1.7 million in 2003.
TIMET also paid BMI an electrical facilities usage fee of $1.3 million in each
of 2001, 2002 and 2003. The $1.3 million annual fee continues through 2004,
declines to $600,000 in 2005 and $500,000 annually for 2006 through 2009, and
then terminates completely in January 2010.

During 2001, Tremont paid BMI $600,000 pursuant to an agreement in which
Tremont and other owners of BMI agreed to cover the costs of certain land
improvements made by BMI to the land owned by Tremont and other BMI owners. The
cost of the land improvement was divided among the companies based on each
company's proportional share in the improved acreage.

During 2002, NL purchased approximately 52,200 shares of its common stock
from certain of its officers and directors, in part in connection with the
exercise of certain options to purchase NL common stock held by such officers
and directors, at a net cost to NL (after considering the proceeds to NL from
the exercise of such options) of approximately $500,000. All of such shares of
NL common stock purchased had been held by the respective owner for at least six
months, and all of such purchases were valued at market prices on the respective
date of purchase. See Notes 3 and 10.

COAM Company is a partnership which has sponsored research agreements with
the University of Texas Southwestern Medical Center at Dallas to develop and
commercially market a safe and effective treatment for arthritis (the "Arthritis
Research Agreement") and to develop and commercially market patents and
technology resulting from a cancer research program (the "Cancer Research
Agreement"). At December 31, 2003, COAM partners are Contran, Valhi and another
Contran subsidiary. Harold C. Simmons is the manager of COAM. The Arthritis
Research Agreement, as amended, provides for payments by COAM of up to $400,000
during 2004 and the Cancer Research Agreement, as amended, provides for funds of
up to $8.1 million over the next seven years. Funding requirements pursuant to
the Arthritis and Cancer Research Agreements are without recourse to the COAM
partners and the partnership agreement provides that no partner shall be
required to make capital contributions. Capital contributions are expensed as
paid. The Company's contributions to COAM were nil in each of the past three
years, and the Company does not currently expect it will make any capital
contributions to COAM in 2004.

Amalgamated Research, Inc., a wholly-owned subsidiary of the Company,
conducts certain research and development activities within and outside the
sweetener industry for The Amalgamated Sugar Company LLC and others. Amalgamated
Research has also granted to The Amalgamated Sugar Company LLC a non-exclusive,
perpetual royalty-free license to use all currently existing or hereafter
developed technology which is applicable to sugar operations and provides for
certain royalties to The Amalgamated Sugar Company from future sales or licenses
of the subsidiary's technology. Research and development services charged to The
Amalgamated Sugar Company LLC were $828,000 in 2001, $849,000 in 2002 and
$865,000 in 2003. The Amalgamated Sugar Company LLC also provides certain
administrative services to Amalgamated Research. The cost of such services
provided by the LLC, based upon estimates of the time devoted by employees of
the LLC to the affairs of Amalgamated Research, and the compensation of such
persons, is netted against the agreed-upon research and development services fee
paid by the LLC to Amalgamated Research.

Note 18 - Commitments and contingencies:

Lead pigment litigation - NL.

NL's former operations included the manufacture of lead pigments for use in
paid and lead-based paint. Since 1987, NL, other former manufacturers of lead
pigments for use in paint and lead-based paint, and the Lead Industries
Association ("LIA") have been named as defendants in various legal proceedings
seeking damages for personal injury, property damage and governmental
expenditure allegedly caused by the use of lead-based paints (the LIA
discontinued its business operations in 2002). Certain of these actions have
been filed by or on behalf of states, large U.S. cities or their public housing
authorities and school districts, and certain others have been asserted as class
actions. These lawsuits seek recovery under a variety of theories, including
public and private nuisance, negligent product design, negligent failure to
warn, strict liability, breach of warranty, conspiracy/concert of action, aiding
and abetting enterprise liability, market share liability, intentional tort,
fraud and misrepresentation, violations of state consumer protection statutes,
supplier negligence and similar claims.

The plaintiffs in these actions generally seek to impose on the defendants
responsibility for lead paint abatement and asserted health concerns associated
with the use of lead-based paints, including damages for personal injury,
contribution and/or indemnification for medical expenses, medical monitoring
expenses and costs for educational programs. Several former cases have been
dismissed or withdrawn. Most of the remaining cases are in various pre-trial
stages. Some are on appeal following dismissal or summary judgment rulings in
favor of the defendants. In addition, various other cases are pending (in which
NL is not a defendant) seeking recovery for injury allegedly caused by lead
pigment and lead-based paint. Although NL is not a defendant in these cases, the
outcome of these cases may have an impact on additional cases being filed
against NL.

NL believes these actions are without merit, intends to continue to deny
all allegations of wrongdoing and liability and to defend against all actions
vigorously. NL has neither lost nor settled any of these cases. NL has not
accrued any amounts for the pending lead pigment and lead-based paint
litigation. Liability that may result, if any, cannot reasonably be estimated.
There can be no assurance that NL will not incur future liability in respect of
this pending litigation in view of the inherent uncertainties involved in court
and jury rulings.

Environmental matters and litigation.

General. The Company's operations are governed by various federal, state,
local and foreign environmental laws and regulations. Certain of the Company's
businesses are and have been engaged in the handling, manufacture or use of
substances or compounds that may be considered toxic or hazardous within the
meaning of applicable environmental laws. As with other companies engaged in
similar businesses, certain past and current operations and products of the
Company have the potential to cause environmental or other damage. The Company
has implemented and continues to implement various policies and programs in an
effort to minimize these risks. The Company's policy is to comply with
environmental laws and regulations at all of its plants and to continually
strive to improve environmental performance in association with applicable
industry initiatives. The Company believes that its operations are in
substantial compliance with applicable requirements of environmental laws. From
time to time, the Company may be subject to environmental regulatory enforcement
under various statutes, resolution of which typically involves the establishment
of compliance programs. It is possible that future developments, such as
stricter requirements of environmental laws and enforcement policies thereunder,
could adversely affect the Company's production, handling, use, storage,
transportation, sale or disposal of such substances.

The Company's production facilities operate within an environmental
regulatory framework in which governmental authorities typically are granted
broad discretionary powers which allow them to issue operating permits under
which the plants must operate. The Company believes all of its plants are in
substantial compliance with applicable environmental laws. With respect to the
Company's plants, neither the Company nor any of its subsidiaries have been
notified of any environmental claim in the United States or any foreign
jurisdiction by the U.S. EPA or any applicable foreign authority or any state,
provincial or local authority.

Some of the Company's current and former facilities, including several
divested secondary lead smelters and former mining locations, are the subject of
civil litigation, administrative proceedings or investigations arising under
federal and state environmental laws. Additionally, in connection with past
disposal practices, the Company has been named as a defendant, potential
responsible party ("PRP") or both, pursuant to the Comprehensive Environmental
Response, Compensation and Liability Act, as amended by the Superfund Amendments
and Reauthorization Act ("CERCLA") and similar state laws in various
governmental and private actions associated with waste disposal sites, mining
locations, and facilities currently or previously owned, operated or used by the
Company or its subsidiaries, or their predecessors, certain of which are on the
U.S. Environmental Protection Agency's Superfund National Priorities List or
similar state lists. These proceedings seek cleanup costs, damages for personal
injury or property damage and/or damages for injury to natural resources.
Certain of these proceedings involve claims for substantial amounts. Although
the Company may be jointly and severally liable for such costs, in most cases it
is only one of a number of PRPs who may also be jointly and severally liable.

Environmental obligations are difficult to assess and estimate for numerous
reasons including the complexity and differing interpretations of governmental
regulations, the number of PRPs and the PRPs' ability or willingness to fund
such allocation of costs, their financial capabilities and the allocation of
costs among PRPs, the solvency of other PRPs, the multiplicity of possible
solutions, and the years of investigatory, remedial and monitoring activity
required. In addition, the imposition of more stringent standards or
requirements under environmental laws or regulations, new developments or
changes with respect to site cleanup costs or allocation of such costs among
PRPs, the results of future testing and analysis undertaken with respect to
certain sites or a determination that the Company is potentially responsible for
the release of hazardous substances at other sites, could result in expenditures
in excess of amounts currently estimated by the Company to be required for such
matters. In addition, with respect to other PRPs and the fact that the Company
may be jointly and severally liable for the total remediation cost at certain
sites, the Company could ultimately be liable for amounts in excess of its
accruals due to, among other things, reallocation of costs among PRPs or the
insolvency of one of more PRPs. No assurance can be given that actual costs will
not exceed accrued amounts or the upper end of the range for sites for which
estimates have been made, and no assurance can be given that costs will not be
incurred with respect to sites as to which no estimate presently can be made.
Further, there can be no assurance that additional environmental matters will
not arise in the future.

The Company records liabilities related to environmental remediation
obligations when estimated future expenditures are probable and reasonably
estimable. Such accruals are adjusted as further information becomes available
or circumstances change. Estimated future expenditures are generally not
discounted to their present value. Recoveries of remediation costs from other
parties, if any, are recognized as assets when their receipt is deemed probable.
At December 31, 2002 and 2003, no receivables for recoveries have been
recognized.

The exact time frame over which the Company makes payments with respect to
its accrued environmental costs is unknown and is dependent upon, among other
things, the timing of the actual remediation process which in part depends on
factors outside the control of the Company. At each balance sheet date, the
Company makes an estimate of the amount of its accrued environmental costs that
will be paid out over the subsequent 12 months, and the Company classifies such
amount as a current liability. The remainder of the accrued environmental costs
is classified as a noncurrent liability.

A summary of the activity in the Company's accrued environmental costs
during the past two years is presented in the table below.



Years ended December 31,
2002 2003
---- ----
(In thousands)


Balance at the beginning of the year $110,640 $101,166
Additions charged to expense 12,777 29,524
Payments (22,251) (44,009)
-------- --------

Balance at the end of the year $101,166 $ 86,681
======== ========

Amounts recognized in the balance sheet:
Current liability $ 57,496 $ 24,956
Noncurrent liability 43,670 61,725
-------- --------

$101,166 $ 86,681
======== ========


NL. Some of NL's current and former facilities, including several divested
secondary lead smelters and former mining locations, are the subject of civil
litigation, administrative proceedings or investigations arising under federal
and state environmental laws. Additionally, in connection with past disposal
practices, NL has been named as a defendant, PRP, or both, pursuant to the
CERCLA, or similar state laws in approximately 70 governmental and private
actions associated with waste disposal sites, mining locations and facilities
currently or previously owned, operated or used by NL, its subsidiaries and
their predecessors, certain of which are on the U.S. EPA's Superfund National
Priorities List or similar state lists. These proceedings seek cleanup costs,
damages for personal injury or property damage and/or damages for injury to
natural resources. Certain of these proceedings involve claims for substantial
amounts. Although NL may be jointly and severally liable for such costs, in most
cases, it is only one of a number of PRPs who may also be jointly and severally
liable. In addition, NL is a party to a number of lawsuits filed in various
jurisdictions alleging CERCLA or other environmental claims.

On a quarterly basis, NL evaluates the potential range of its liability at
sites where it has been named as a PRP or defendant, including sites for which
EMS has contractually assumed NL's obligation. See Note 12. At December 31,
2003, NL had accrued $77 million for those environmental matters which NL
believes are reasonably estimable. NL believes it is not possible to estimate
the range of costs for certain sites. The upper end of the range of reasonably
possible costs to NL for sites for which NL believes it is possible to estimate
costs is approximately $110 million. NL's estimates of such liabilities have not
been discounted to present value, and other than certain previously-reported
settlements with respect to certain of NL's former insurance carriers, NL has
not recognized any insurance recoveries.

At December 31, 2003, there are approximately 20 sites for which NL is
unable to estimate a range of costs. For these sites, generally the
investigation is in the early stages, and it is either unknown as to whether or
not NL actually had any association with the site, or if NL had association with
the site, the nature of its responsibility, if any, for the contamination at the
site and the extent of contamination. The timing on when information would
become available to NL to allow NL to estimate a range of loss is unknown and
dependent on events outside the control of NL, such as when the party alleging
liability provides information to NL.

At December 31, 2003, NL had $24 million in restricted cash, restricted
cash equivalents and restricted marketable debt securities held by special
purpose trusts, the assets of which can only be used to pay for certain of NL's
future environmental remediation and other environmental expenditures. Such
restricted balances declined by approximately $35 million during 2003 due
primarily to a $30.8 million payment made by NL related to the final settlement
of one of NL's sites. Use of such restricted balances does not affect the
Company's consolidated statements of cash flows.

Tremont. In July 2000 Tremont, entered into a voluntary settlement
agreement with the Arkansas Department of Environmental Quality and certain
other PRPs pursuant to which Tremont and the other PRPs will undertake certain
investigatory and interim remedial activities at a former mining site located in
Hot Springs County, Arkansas. Tremont currently believes that it has accrued
adequate amounts ($2.4 million at December 31, 2003) to cover its share of
probable and reasonably estimable environmental obligations. Tremont currently
expects that the nature and extent of any final remediation measures that might
be imposed with respect to this site will be known by 2006. Currently, no
reasonable estimate can be made of the cost of any such final remediation
measure, and accordingly Tremont has accrued no amounts at December 31, 2003 for
any such cost. The amount accrued at December 31, 2003 represents Tremont's best
estimate of the costs to be incurred through 2006 with respect to the interim
remediation measures.

TIMET. At December 31, 2003, TIMET had accrued approximately $4.2 million
for environmental cleanup matters, principally related to TIMET's facility in
Nevada.

Other. The Company has also accrued approximately $6.8 million at December
31, 2003 in respect of other environmental cleanup matters. Such accrual is near
the upper end of the range of the Company's estimate of reasonably possible
costs for such matters.

Other litigation.

NL has been named as a defendant in various lawsuits in a variety of
jurisdictions, alleging personal injuries as a result of occupational exposure
to asbestos, silica and/or mixed dust in connection with formerly owned
operations. Approximately 435 of these cases involving a total of approximately
32,000 plaintiffs and their spouses remain pending. Of these plaintiffs,
approximately 21,500 are represented by eight cases pending in Texas and
Mississippi state courts. NL has not accrued any amounts for this litigation
because liability that may result to NL, if any, cannot be reasonably estimated.
In addition, from time to time, NL has received notices regarding asbestos or
silica claims purporting to be brought against former subsidiaries of NL,
including notices provided to insurers with which NL has entered into
settlements extinguishing certain insurance policies. These insurers may seek
indemnification from NL.

In late July 2002, shortly after the announcement of Valhi's proposal to
merge with Tremont, four separate complaints were filed in the Court of Chancery
of the State of Delaware, New Castle County, against Tremont, Valhi and members
of Tremont's board of directors (Crandon Capital Partners, et al. v. J. Landis
Martin, et al., Andrew Neyman v. J. Landis Martin, et al., Herman M. Weisman
Revocable Trust v. J. Landis Martin, et al. and Alice Middleton v. J. Landis
Martin, et al.). The complaints, purported class actions, generally alleged,
among other things, that the terms of the proposed merger of Valhi and Tremont
were unfair and that defendants violated their fiduciary duties. At the request
of the parties, the court ordered that these actions be consolidated under the
caption In re Tremont Corporation Shareholders Litigation. In June 2003, the
court dismissed the case as moot, but the court retained jurisdiction of this
action for the purpose of determining the plaintiffs' application for an award
of counsel fees and reimbursement of expenses. In August 2003, plaintiffs'
counsel filed an application for fees and expenses in the aggregate amount of
$300,000. Defendants intend to vigorously contest any award of counsel fees or
reimbursement of expenses.

In November 2002, a former employee of Waste Control Specialists filed a
complaint in U.S. District Court, Eastern District of Tennessee, against Waste
Control Specialists (Sandy Lewis vs. Waste Control Specialists, LLC No.
3:02-CV-665) alleging violations, among others, of the Equal Pay Act, Title VII
of the Civil Rights Act and Fair Labor Standards Act in her classification and
termination of employment at Waste Control Specialists' former Oak Ridge,
Tennessee office. This matter was settled in November 2003 and the case has been
dismissed.

In June 2003, Valhi was served with a complaint in Ken Bigham, et al. v.
Valhi, Inc. et al. (No. GN302008, 126th Judicial District, District Court of
Travis County, Texas). Plaintiffs allege, among other things, that defendants
breached duties of loyalty owed to plaintiffs with respect to their investment
in Waste Control Specialists and that defendants committed acts not in good
faith. Plaintiffs seek, among other things, unspecified damages and
reimbursement of expenses. Waste Control Specialists was not named in the
complaint. In February 2004, Waste Control Specialists filed a Plea in
Intervention to intervene in this case, as the claims brought by the plaintiffs
regarding mismanagement of Waste Control Specialists, if they exist at all,
properly belong to Waste Control Specialists. Waste Control Specialists is
seeking a permanent injunction to enforce the terms of a July 1999 agreement
entered into by Waste Control Specialists with Mr. Bigham that contained a
covenant not to sue. Waste Control Specialists filed for declaratory judgment,
and intends to contest the action vigorously. Valhi believes, and understands
that each of the other defendants believes, that the allegations are without
merit, and Valhi intends, and understands that each of the other defendants
intend, to contest the action vigorously.

Kronos' Belgian subsidiary and various of its Belgian employees are the
subject of civil and criminal proceedings relating to an accident that resulted
in two fatalities at NL's Belgian facility in 2000. At a hearing held in January
2004, the government requested the court to impose fines on Kronos' subsidiary
and certain of its employees in an amount equal to approximately euro 370,000
($460,000). Kronos' subsidiary has undertaken the defense of and liability for
any fines and costs incurred by its employees arising out of these proceedings.
The court's decision is anticipated in April 2004.

In addition to the litigation described above, the Company and its
affiliates are also involved in various other environmental, contractual,
product liability, patent (or intellectual property), employment and other
claims and disputes incidental to its present and former businesses. The Company
currently believes that the disposition of all claims and disputes, individually
or in the aggregate, should not have a material adverse effect on its
consolidated financial position, results of operations or liquidity.






Other matters

Concentrations of credit risk. Sales of TiO2 accounted for substantially
all of NL's sales during the past three years. TiO2 is generally sold to the
paint, plastics and paper industries, which are generally considered
"quality-of-life" markets whose demand for TiO2 is influenced by the relative
economic well-being of the various geographic regions. TiO2 is sold to over
4,000 customers and the ten largest customers accounted for about one-fourth of
chemicals sales. In each of the past three years, approximately one-half of NL's
TiO2 sales volume were to Europe with about 40% attributable to North America.

Component products are sold primarily to original equipment manufacturers
in North America and Europe. In 2003, the ten largest customers accounted for
approximately 38% of component products sales (2002 - 30%; 2001 - 36%).

The majority of TIMET's sales are to customers in the aerospace industry,
including airframe and engine manufacturers. TIMET's ten largest customers
accounted for about 50% of its sales in 2001, 40% in 2002 and 30% in 2003.

At December 31, 2003, consolidated cash, cash equivalents and restricted
cash includes $38 million invested in U.S. Treasury securities purchased under
short-term agreements to resell (2002 - $80 million), of which $17 million are
held in trust for the Company by a single U.S. bank (2002 - $24 million).

Capital expenditures. At December 31, 2003 the estimated cost to complete
capital projects in process approximated $10.2 million, of which $9.6 million
relates to NL's TiO2 facilities and the remainder relates to CompX.

Royalties. Royalty expense, which relates principally to the volume of
certain products manufactured in Canada and sold in the United States under the
terms of a third-party patent license agreement that expired in 2003,
approximated $675,000 in 2001, $700,000 in 2002 and $450,000 in 2003.

Long-term contracts. NL has long-term supply contracts that provide for
NL's chloride-process TiO2 feedstock requirements through 2007. The agreements
require NL to purchase certain minimum quantities of feedstock with average
minimum annual purchase commitments aggregating approximately $165 million.

TIMET has a long-term supply agreement with Boeing pursuant to which Boeing
advanced TIMET $28.5 million for each of 2002, 2003 and 2004, and Boeing is
required to advance TIMET $28.5 million annually from 2005 through 2007. The
agreement is structured as a take-or-pay agreement such that Boeing, beginning
in calendar year 2002, will forfeit a proportionate part of the $28.5 million
annual advance, or effectively $3.80 per pound, in the event that its annual
orders or those of Boeing's subcontractors for delivery for such calendar year
are less than 7.5 million pounds. TIMET can only be required, however, to
deliver up to 3 million pounds per quarter. Under a separate agreement, TIMET
must establish and hold buffer stock for Boeing at TIMET's facilities, for which
Boeing pays TIMET as such stock is produced.

In addition to its agreement with Boeing, TIMET has long-term supply
agreements with certain other major aerospace customers, including, among
others, Rolls-Royce plc and its German and U.S. affiliates, United Technologies
Corporation (Pratt & Whitney and related companies) and Wyman-Gordon Company (a
unit of Precision Castparts Corporation). These agreements expire in 2007
through 2008, subject to certain conditions. The agreements generally provide
for (i) minimum market shares of the customers' titanium requirements or firm
annual volume commitments and (ii) fixed or formula-determined prices. Certain
of these agreements also contain market pricing provisions that may, under
certain circumstances, become applicable. Generally, the agreements require
TIMET's service and product performance to meet specified criteria, and also
contain a number of other terms and conditions customary in transactions of
these types. In certain events of nonperformance by TIMET, the agreements may be
terminated early.

TIMET also has a long-term agreement with VALTIMET, a manufacturer of
welded stainless steel and titanium tubing principally for industrial markets.
TIMET owns 44% of VALTIMET at December 31, 2003. The agreement was entered into
in 1997 and expires in 2007. Under the agreement, VALTIMET has agreed to
purchase a certain percentage of its titanium requirements from TIMET. Selling
prices are formula determined, subject to certain conditions. Certain provisions
of this contract have been amended in the past and may be amended in the future
to meet changing business conditions.

In 2002, TIMET entered into a long-term agreement, effective through 2007,
for the purchase of titanium sponge. This agreement replaced and superceded a
previous agreement. The new agreement requires annual minimum purchases by TIMET
of approximately $10 million. TIMET has no other long-term sponge supply
agreements.

Waste Control Specialists has agreed to pay an independent consultant fees
for performing certain services based on specified percentages of certain of
Waste Control Specialists' revenues through 2009. Expense related to this
agreement was not significant during the past three years.

Operating leases. Kronos' principal German operating subsidiary leases the
land under its Leverkusen TiO2 production facility pursuant to a lease expiring
in 2050. The Leverkusen facility, with approximately one-third of Kronos'
current TiO2 production capacity, is located within the lessor's extensive
manufacturing complex. Rent for the Leverkusen facility is periodically
established by agreement with the lessor for periods of at least two years at a
time. Under a separate supplies and services agreement expiring in 2011, the
lessor provides some raw materials, auxiliary and operating materials and
utilities services necessary to operate the Leverkusen facility. Both the lease
and the supplies and services agreements restrict Kronos' ability to transfer
ownership or use of the Leverkusen facility.

The Company also leases various other manufacturing facilities and
equipment. Some of the leases contain purchase and/or various term renewal
options at fair market and fair rental values, respectively. In most cases the
Company expects that, in the normal course of business, such leases will be
renewed or replaced by other leases. Rent expense related to the Company's
consolidated business segments approximated $12 million in each of 2001 and 2002
and $13 million in 2003. At December 31, 2003, future minimum payments under
noncancellable operating leases having an initial or remaining term of more than
one year were as follows:



Years ending December 31, Amount
(In thousands)


2004 $ 4,106
2005 2,903
2006 1,885
2007 1,488
2008 194
2009 and thereafter 19,881
-------

$30,457


Approximately $19.4 million of the $30.5 million aggregate future minimum
rental commitments at December 31, 2003 relates to NL's Leverkusen facility
lease discussed above. The minimum commitment amounts for such lease included in
the table above for each year through the 2050 expiration of the lease are based
upon the current annual rental rate as of December 31, 2003.

Other. TIMET is the primary obligor on two $1.5 million workers'
compensation bonds issued on behalf of a former subsidiary that TIMET sold in
1989. The bonds were provided as part of the conditions imposed on the former
subsidiary in order to self-insure its workers' compensation obligations. The
former subsidiary filed for Chapter 11 bankruptcy protection in July 2001, and
discontinued payment on the underlying workers' compensation claims in November
2001. During 2002, TIMET received notices that the issuers of the bonds were
required to make payments on one of the bonds with respect to certain of these
claims and were requesting reimbursement from TIMET. Based upon then-current
loss projections, TIMET accrued $1.6 million for this matter in 2002. Through
December 31, 2003, TIMET has reimbursed the issuer approximately $800,000 under
this bond, and $800,000 remains accrued for future payments. During 2003, TIMET
received notice that certain claimants had submitted claims under the second
bond. Accordingly, TIMET accrued $450,000 for this bond in 2003, and payments on
this second bond were less than $100,000 through December 31, 2003. TIMET may
revise its estimated liability under these bonds in the future as additional
facts become known or claims develop.

As of December 31, 2003, TIMET had $100,000 accrued for pending and
potential future claims associated with certain standard grade titanium produced
by TIMET, which was subsequently found to contain tungsten inclusions as a
result of tungsten contaminated silicon purchased from a third-party supplier.
Pending claims have been investigated, and in 2004 the final pending claim was
resolved and paid. Based upon an analysis of information pertaining to asserted
and unasserted claims, during the third quarter of 2003 TIMET revised its
estimate of probable loss and reduced its accrual for pending and future
customer claims, resulting in a $1.7 million reduction in TIMET's cost of sales
during the quarter. TIMET has paid $1.1 million in claims related to this matter
through December 31, 2003. There is no assurance that all potential claims have
been submitted to TIMET. TIMET has filed suit seeking full recovery from its
silicon supplier for any liability TIMET might incur, although no assurances can
be given that TIMET will ultimately be able to recover all or any portion of
such amounts. In April 2003, TIMET received notice that this silicon supplier
had filed a voluntary petition for reorganization under Chapter 11 of the U.S.
Bankruptcy Code. TIMET's motion for relief from the automatic stay in bankruptcy
was granted in the fourth quarter of 2003. TIMET has not recorded any recoveries
related to this matter as of December 31, 2003.

Note 19 - Accounting principles newly adopted in 2002 and 2003:

Impairment of long-lived assets. The Company adopted SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets, effective
January 1, 2002. SFAS No. 144 retains the fundamental provisions of prior GAAP
with respect to the recognition and measurement of long-lived asset impairment
contained in SFAS No. 121, Accounting for the Impairment of Long-Lived Assets
and for Lived-Lived Assets to be Disposed Of. However, SFAS No. 144 provides new
guidance intended to address certain implementation issues associated with SFAS
No. 121, including expanded guidance with respect to appropriate cash flows to
be used to determine whether recognition of any long-lived asset impairment is
required, and if required how to measure the amount of the impairment. SFAS No.
144 also requires that net assets to be disposed of by sale are to be reported
at the lower of carrying value or fair value less cost to sell, and expands the
reporting of discontinued operations to include any component of an entity with
operations and cash flows that can be clearly distinguished from the rest of the
entity. Adoption of SFAS No. 144 did not have a significant effect on the
Company.

Goodwill. The Company adopted SFAS No. 142, Goodwill and Other Intangible
Assets, effective January 1, 2002. Under SFAS No. 142, goodwill, including
goodwill arising from the difference between the cost of an investment accounted
for by the equity method and the amount of the underlying equity in net assets
of such equity method investee ("equity method goodwill"), is no longer
amortized on a periodic basis. Goodwill (other than equity method goodwill) is
subject to an impairment test to be performed at least on an annual basis, and
impairment reviews may result in future periodic write-downs charged to
earnings. Equity method goodwill is not tested for impairment in accordance with
SFAS No. 142; rather, the overall carrying amount of an equity method investee
will continue to be reviewed for impairment in accordance with existing GAAP.
There is currently no equity method goodwill associated with any of the
Company's equity method investees. Under the transition provisions of SFAS No.
142, all goodwill existing as of June 30, 2001 ceased to be periodically
amortized as of January 1, 2002, and all goodwill arising in a purchase business
combination (including step acquisitions) completed on or after July 1, 2001 was
not periodically amortized from the date of such combination.

As discussed in Note 9, the Company has assigned its goodwill to four
reporting units (as that term is defined in SFAS No. 142). Goodwill attributable
to the chemicals operating segment was assigned to the reporting unit consisting
of NL in total. Goodwill attributable to the component products operating
segment was assigned to three reporting units within that operating segment, one
consisting of CompX's security products operations, one consisting of CompX's
European operations and one consisting of CompX's Candaian and Taiwanese
operations. Under SFAS No. 142, such goodwill will be deemed to not be impaired
if the estimated fair value of the applicable reporting unit exceeds the
respective net carrying value of such reporting unit, including the allocated
goodwill. If the fair value of the reporting unit is less than carrying value,
then a goodwill impairment loss would be recognized equal to the excess, if any,
of the net carrying value of the reporting unit goodwill over its implied fair
value (up to a maximum impairment equal to the carrying value of the goodwill).
The implied fair value of reporting unit goodwill would be the amount equal to
the excess of the estimated fair value of the reporting unit over the amount
that would be allocated to the tangible and intangible net assets of the
reporting unit (including unrecognized intangible assets) as if such reporting
unit had been acquired in a purchase business combination accounted for in
accordance with GAAP as of the date of the impairment testing.

In determining the estimated fair value of the NL reporting unit, the
Company will consider quoted market prices for NL's common stock, as adjusted
for an appropriate control premium. The Company will also use other appropriate
valuation techniques, such as discounted cash flows, to estimate the fair value
of the three CompX reporting units.

The Company completed its initial, transitional goodwill impairment
analysis under SFAS No. 142 as of January 1, 2002, and no goodwill impairments
were deemed to exist as of such date. In accordance with the requirements of
SFAS No. 142, the Company will review the goodwill of its four reporting units
for impairment during the third quarter of each year starting in 2002. Goodwill
will also be reviewed for impairment at other times during each year when events
or changes in circumstances indicate that an impairment might be present. No
goodwill impairments were deemed to exist as a result of the Company's annual
impairment reviews completed during 2002 and 2003.






The following table presents what the Company's consolidated net income,
and related per share amounts, would have been if the goodwill amortization
included in the Company's reported consolidated net income had not been
recognized.



Years ended December 31,
2001 2002 2003
---- ---- ----
(In millions,
except per share data)


Net income as reported $ 93.2 $ 1.2 $39.5
Adjustments:
Goodwill amortization 16.9 - -
Equity method goodwill amortization - - -
Incremental income taxes (.1) - -
Minority interest in goodwill amortization (1.1) - -
------ ----- ---

Adjusted net income $108.9 $ 1.2 $39.5
====== ===== =====

Basic net income per share as reported $ .81 $ .01 $ .32
Adjustments:
Goodwill amortization .15 - -
Equity method goodwill amortization - - -
Incremental income taxes - - -
Minority interest in goodwill amortization (.01) - -
------ ----- ---

Adjustment basic net income per share $ .95 $ .01 $ .32
====== ===== =====

Diluted net income per share as reported $ .80 $ .01 $ .32
Adjustments:
Goodwill amortization .15 - -
Equity method goodwill amortization - - -
Incremental income taxes - - -
Minority interest in goodwill amortization (.01) - -
------ ----- ---

Adjusted diluted net income per share $ .94 $ .01 $ .32
====== ===== =====


Debt extinguishment gains and losses. The Company adopted SFAS No. 145
effective April 1, 2002. SFAS No. 145, among other things, eliminated the prior
requirement that all gains and losses from the early extinguishment of debt were
to be classified as an extraordinary item. Upon adoption of SFAS No. 145, gains
and losses from the early extinguishment of debt are now classified as an
extraordinary item only if they meet the "unusual and infrequent" criteria
contained in Accounting Principles Board Opinion ("APBO") No. 30. In addition,
upon adoption of SFAS No. 145, all gains and losses from the early
extinguishment of debt that had previously been classified as an extraordinary
item are to be reassessed to determine if they would have met the "unusual and
infrequent" criteria of APBO No. 30; any such gain or loss that would not have
met the APBO No. 30 criteria is to be retroactively reclassified and reported as
a component of income before extraordinary item. The Company concluded that all
of its previously-recognized gains and losses from the early extinguishment of
debt that occurred on or after January 1, 1998 would not have met the APBO No.
30 criteria for classification as an extraordinary item, and accordingly such
previously-reported gains and losses from the early extinguishment of debt were
retroactively reclassified and are now reported as a component of income before
extraordinary item.

Guarantees. The Company has complied with the disclosure requirements of
FIN No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others, as of December 31,
2002. As required by the transition provisions of FIN No. 45, beginning in 2003
the Company will apply the recognition and initial measurement provisions of
this FIN on a prospective basis for any guarantees issued or modified after
December 31, 2002. The Company is not a party to any such guarantee at December
31, 2003.

Asset retirement obligations; closure and post closure costs. Through
December 31, 2002, the Company provided for the estimated closure and post
closure monitoring costs of its waste disposal facility over the operating life
of the facility as airspace was consumed. Such costs were estimated based on the
technical requirements of applicable state or federal regulations, whichever
were stricter, and included such items as final cap and cover on the site,
methane gas and leachate management and groundwater monitoring. Cost estimates
were based on management's judgment and experience and information available
from regulatory agencies as to costs of remediation. These estimates were
sometimes a range of possible outcomes. In such case, the Company provided for
the amount within the range which constituted its best estimate. If no amount
within the range appeared to be a better estimate than any other amount, the
Company provided for at least the minimum amount within the range.

Effective January 1, 2003, the Company adopted SFAS No. 143, Accounting for
Asset Retirement Obligations. Under SFAS No. 143, the fair value of a liability
for an asset retirement obligation covered under the scope of SFAS No. 143 is
recognized in the period in which the liability is incurred, with an offsetting
increase in the carrying amount of the related long-lived asset. Over time, the
liability is accreted to its future value, and the capitalized cost is
depreciated over the useful life of the related asset. Future revisions in the
estimated fair value of the asset retirement obligation, due to changes in the
amount and/or timing of the expected future cash flows to settle the retirement
obligation, are accounted for prospectively as an adjustment to the
previously-recognized asset retirement cost. Upon settlement of the liability,
an entity will either settle the obligation for its recorded amount or incur a
gain or loss upon settlement. The Company's closure and post closure obligations
related to its waste disposal facility are covered by the scope of SFAS No. 143.
The Company also has certain other obligations covered by the scope of SFAS No.
143.

Under the transition provisions of SFAS No. 143, at the date of adoption on
January 1, 2003 the Company recognized (i) an asset retirement cost capitalized
as an increase to the carrying value of its property and equipment, (ii)
accumulated depreciation on such capitalized cost and (iii) a liability for the
asset retirement obligation. Amounts resulting from the initial application of
SFAS No. 143 were measured using information, assumptions and interest rates all
as of January 1, 2003. The amount recognized as the asset retirement cost was
measured as of the date the asset retirement obligation was incurred. Cumulative
accretion on the asset retirement obligation, and accumulated depreciation on
the asset retirement cost, was recognized for the time period from the date the
asset retirement cost and liability would have been recognized had the
provisions of SFAS No. 143 been in effect at the date the liability was
incurred, through January 1, 2003. The difference, if any, between the amounts
to be recognized as described above and any associated amounts recognized in the
Company's balance sheet as of December 31, 2002 was recognized as a cumulative
effect of a change in accounting principles as of the date of adoption. The
effect of adopting SFAS No. 143 as of January 1, 2003 was a net gain of
approximately $600,000 as summarized in the table below. Such change in
accounting relates principally to accounting for closure and post-closure
obligations at the Company's waste management operations.









Amount
(In millions)

Increase in carrying value of net property and equipment:

Cost $ .8
Accumulated depreciation (.2)
Investment in TIMET (.1)
Decrease in carrying value of previously-accrued closure and
post-closure activities 1.7
Asset retirement obligations recognized (1.3)
Deferred income taxes (.3)
-----

Net impact $ .6
=====



The increase in the asset retirement obligations from January 1, 2003 ($1.3
million) to December 31, 2003 ($1.7 million) is due to accretion expense, which
is reported as a component of cost of goods sold in the accompanying statement
of income. If the Company had adopted SFAS No. 143 as of January 1, 2001, the
asset retirement obligations would have been $1.1 million at December 31, 2001.

The types of estimated costs used in determining the Company's asset
retirement obligations under SFAS No. 143 are the same types of costs the
Company used to estimate its closure and post closure obligations prior to
adoption of SFAS No. 143. Estimates of the ultimate cost to be incurred to
settle the Company's closure and post closure obligations require a number of
assumptions, are inherently difficult to develop and the ultimate outcome may
differ from current estimates. As additional information becomes available, cost
estimates will be adjusted as necessary. It is possible that technological,
regulatory or enforcement developments, the results of studies or other factors
could necessitate the recording of additional liabilities.

Costs associated with exit or disposal activities. The Company adopted SFAS
No. 146, Accounting for Costs Associated with Exit or Disposal Activities, on
January 1, 2003 for exit or disposal activities initiated on or after that date.
Under SFAS No. 146, costs associated with exit activities, as defined, that are
covered by the scope of SFAS No. 146 will be recognized and measured initially
at fair value, generally in the period in which the liability is incurred. Costs
covered by the scope of SFAS No. 146 include termination benefits provided to
employees, costs to consolidate facilities or relocate employees, and costs to
terminate contracts (other than a capital lease). Under prior GAAP, a liability
for such an exit cost is recognized at the date an exit plan is adopted, which
may or may not be the date at which the liability has been incurred. The effect
of adopting SFAS No. 146 as of January 1, 2003 was not material as the Company
was not involved in any exit or disposal activities covered by the scope of the
new standard as of such date.

Note 20 - Accounting principles not yet adopted:

The Company is required to comply with the consolidation requirements of
FASB Interpretation ("FIN") No. 46R, Consolidation of Variable Interest
Entities, an interpretation of ARB No. 51, as amended, at March 31, 2004. The
Company is still studying this newly-issued interpretation. While the Company
currently does not believe it has any involvement with any variable interest
entity (as that term is defined in FIN No. 46R) covered by the scope of FIN No.
46R, the interpretation is complex, and therefore the impact of adopting the
consolidation requirements of FIN No. 46R has not yet been definitively
determined.





Note 21 - Financial instruments:



December 31,
2002 2003
------------------- ------------
Carrying Fair Carrying Fair
amount value amount value
(In millions)

Cash, cash equivalents and restricted cash

equivalents $149.3 $149.3 $123.2 $ 123.2

Marketable securities:
Current $ 9.7 $ 9.7 $ 6.1 $ 6.1
Noncurrent 179.6 179.6 176.9 176.9

Loan to Snake River Sugar Company $ 80.0 $108.7 $ 80.0 $ 111.5

Notes payable and long-term debt (excluding capitalized leases): Publicly-traded
fixed rate debt:
KII Senior Notes $296.9 $299.9 $356.1 $ 356.1
Valcor Senior Secured Notes 2.4 2.4 - -
Snake River Sugar Company loans 250.0 250.0 250.0 250.0
Other fixed-rate debt .4 .4 .1 .1
Variable rate debt 58.1 58.1 31.0 31.0

Minority interest in:
NL common stock $ 40.9 $124.8 $ 31.3 $ 87.0
Kronos common stock - - 11.1 75.8
CompX common stock 44.5 39.7 48.4 30.4
Tremont common stock 26.9 37.8 - -

Valhi common stockholders' equity $614.8 $958.4 $659.7 $1,798.0


The fair value of the Company's publicly-traded marketable securities and
debt, minority interest in NL Industries, Kronos, CompX and Tremont and Valhi's
common stockholders' equity are all based upon quoted market prices at each
balance sheet date. The fair value of the Company's investment in The
Amalgamated Sugar Company LLC is based upon the $250 million redemption price of
such investment, less the $80 million outstanding balance of the Company's loan
to Snake River Sugar Company. The fair value of the Company's fixed-rate loan to
Snake River Sugar Company is based upon relative changes in market interest
rates since the interest rates were fixed. The fair value of Valhi's fixed-rate
nonrecourse loans from Snake River Sugar Company is based upon the $250 million
redemption price of Valhi's investment in the Amalgamated Sugar Company LLC,
which investment collateralizes such nonrecourse loans. Fair values of variable
interest rate debt and other fixed-rate debt are deemed to approximate book
value. See Notes 5 and 10.

Certain of the Company's sales generated by its non-U.S. operations are
denominated in U.S. dollars. The Company periodically uses currency forward
contracts to manage a very nominal portion of foreign exchange rate risk
associated with receivables denominated in a currency other than the holder's
functional currency or similar exchange rate risk associated with future sales.
The Company has not entered into these contracts for trading or speculative
purposes in the past, nor does the Company currently anticipate entering into
such contracts for trading or speculative purposes in the future. At each
balance sheet date, any such outstanding currency forward contract is
marked-to-market with any resulting gain or loss recognized in income currently
as part of net currency transactions. To manage such exchange rate risk, at
December 31, 2003, the Company held contracts maturing through February 2004 to
exchange an aggregate of U.S. $4.2 million for an equivalent amount of Canadian
dollars at an exchange rates of Cdn. $1.30 to Cdn. $1.33 per U.S. dollar (2002 -
contracts maturing through January 2003 to exchange an aggregate of U.S. $2.5
million for an equivalent amount of Canadian dollars at an exchange rate of Cdn.
$1.57 per U.S. dollar). At December 31, 2002 and 2003, the actual exchange rate
was Cdn. $1.57 and Cdn. $1.31 per U.S. dollar, respectively. The estimated fair
values of such foreign currency forward contracts at December 31, 2002 and 2003
is insignificant.

At December 31, 2003, the Company also had entered into a short-term
currency forward contract maturing on January 2, 2004 to exchange an aggregate
of euro 40 million into U.S. dollars at an exchange rate of U.S. $1.25 per euro.
Such contract was entered into in conjunction with the January 2004 payment of
an intercompany dividend from one of the Company's European subsidiaries. At
December 31, 2003, the actual exchange rate was U.S. $1.25 per euro. The
estimated fair value of such foreign currency forward contract was not material
at December 31, 2003.

The Company periodically uses interest rate swaps and other types of
contracts to manage interest rate risk with respect to financial assets or
liabilities. The Company has not entered into these contracts for trading or
speculative purposes in the past, nor does the Company currently anticipate
entering into such contracts for trading or speculative purposes in the future.
The Company was not a party to any such contract during 2001, 2002 or 2003.

Note 22 - Quarterly results of operations (unaudited):



Quarter ended
-------------------------------------------------------
March 31 June 30 Sept. 30 Dec. 31
-------- ------- -------- -------
(In millions, except per share data)

Year ended December 31, 2002

Net sales $253.7 $279.1 $284.1 $262.8
Operating income 19.4 21.8 25.3 15.4

Net income (loss) $ (3.7) $ 6.4 $ (7.1) $ 5.6

Net income (loss) per basic
common share $ (.03) $ .05 $ (.06) $ .05

Year ended December 31, 2003
Net sales $305.4 $317.4 $296.0 $301.0
Operating income 30.0 29.0 28.2 27.2

Net income $ 2.2 $ 17.8 $ 8.8 $ 10.7

Net income per basic
common share $ .02 $ .15 $ .07 $ .09




The sum of the quarterly per share amounts may not equal the annual per
share amounts due to relative changes in the weighted average number of shares
used in the per share computations.

During the fourth quarter of 2002, the Company recognized a $2.7 million
income tax benefit related to the reduction in the Belgian income tax rate. See
Note 15.









REPORT OF INDEPENDENT AUDITORS
ON FINANCIAL STATEMENT SCHEDULES



To the Stockholders and Board of Directors of Valhi, Inc.:

Our audits of the consolidated financial statements referred to in our
report dated March 8, 2004, appearing on page F-2 of the 2003 Annual Report on
Form 10-K of Valhi, Inc., also included an audit of the financial statement
schedules listed in the index on page F-1 of this Form 10-K. In our opinion,
these financial statement schedules present fairly, in all material respects,
the information set forth therein when read in conjunction with the related
consolidated financial statements.







PricewaterhouseCoopers LLP


Dallas, Texas
March 10, 2004





VALHI, INC. AND SUBSIDIARIES

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

Condensed Balance Sheets

December 31, 2002 and 2003

(In thousands)



2002 2003
---- ----

Current assets:

Cash and cash equivalents $ 5,115 $ 5,443
Restricted cash equivalents 400 320
Marketable securities 47 -
Accounts and notes receivable 4,593 4,816
Receivables from subsidiaries and affiliates:
Income taxes, net 3,978 5,953
Other 154 1,953
Deferred income taxes 260 219
Other 359 238
-------- ----------

Total current assets 14,906 18,942
-------- ----------

Other assets:
Marketable securities 170,173 170,033
Restricted cash equivalents 502 488
Investment in and advances to subsidiaries and
affiliates 664,501 724,231
Other receivable from subsidiary 908 2,258
Loans and notes receivable 110,228 115,535
Other assets 1,303 202
Property and equipment, net 2,448 2,160
-------- ----------

Total other assets 950,063 1,014,907
-------- ----------

$964,969 $1,033,849

Current liabilities:
Current maturities of long-term debt $ - $ 5,000
Payables to subsidiaries and affiliates:
Demand loan from Tremont LLC and subsidiaries - 16,293
Demand loan from Contran Corporation 11,171 7,332
Other 386 10
Accounts payable and accrued liabilities 2,152 7,372
Income taxes 1,301 381
-------- ----------

Total current liabilities 15,010 36,388
-------- ----------

Noncurrent liabilities:
Long-term debt 250,000 250,000
Deferred income taxes 74,126 76,450
Other 11,077 11,277
-------- ----------

Total noncurrent liabilities 335,203 337,727
-------- ----------

Stockholders' equity 614,756 659,734
-------- ----------

$964,969 $1,033,849





VALHI, INC. AND SUBSIDIARIES

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

Condensed Statements of Income

Years ended December 31, 2001, 2002 and 2003

(In thousands)




2001 2002 2003
---- ---- ----

Revenues and other income:

Interest and dividend income $ 30,601 $ 30,424 $30,432
Securities transaction gains, net 48,142 6,413 3
Other, net 2,997 3,184 3,419
-------- -------- -------

81,740 40,021 33,854
-------- -------- -------

Costs and expenses:
General and administrative 9,862 10,283 8,385
Interest 31,295 28,216 24,613
-------- -------- -------

41,157 38,499 32,998
-------- -------- -------

40,583 1,522 856

Equity in earnings of subsidiaries and
affiliates 70,190 (4,717) 32,956
-------- -------- -------

Income (loss) before income taxes 110,773 (3,195) 33,812

Provision for income taxes (benefit) 17,575 (4,432) (5,088)
-------- -------- -------

Income before cumulative effect of change
in accounting principle 93,198 1,237 38,900

Cumulative effect of change in accounting
principle - - 586
------- ------- -------

Net income $ 93,198 $ 1,237 $39,486
======== ======== =======








VALHI, INC. AND SUBSIDIARIES

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

Condensed Statements of Cash Flows

Years ended December 31, 2001, 2002 and 2003

(In thousands)



2001 2002 2003
---- ---- ----

Cash flows from operating activities:

Net income $ 93,198 $ 1,237 $ 39,486
Securities transactions, net (48,142) (6,413) (3)
Proceeds from disposal of marketable
securities (trading) - 18,136 50
Noncash interest expense 5,089 2,143 -
Deferred income taxes 8,546 5,981 2,038
Equity in earnings of subsidiaries:
Before cumulative effect of change
in accounting principle (70,190) 4,717 (32,956)
Cumulative effect of change in
accounting principle - - (586)
Dividends from subsidiaries and
affiliates 55,696 105,786 25,405
Other, net 327 591 (37)
Net change in assets and liabilities (2,528) (18,908) (2,838)
-------- -------- --------

Net cash provided by operating
activities 41,996 113,270 30,559
-------- -------- --------

Cash flows from investing activities:
Purchase of:
Kronos common stock - - (6,428)
TIMET common stock - - (840)
TIMET debt securities - - (238)
Tremont common stock (198) - -
Subsidiary debt from lender (5,273) - -
Proceeds from disposal of marketable
securities (available-for-sale) 16,802 - -
Loans to subsidiaries and affiliates:
Loans (11,505) (7,303) (9,689)
Collections 2,746 184 1,000
Change in restricted cash
equivalents, net - (902) 94
Other, net (176) (83) (919)
-------- -------- --------

Net cash provided (used) by
investing activities 2,396 (8,104) (17,020)
-------- -------- --------







VALHI, INC. AND SUBSIDIARIES

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

Condensed Statements of Cash Flows (Continued)

Years ended December 31, 2001, 2002 and 2003

(In thousands)




2001 2002 2003
---- ---- ----

Cash flows from financing activities:
Indebtedness:

Borrowings $ 35,000 $ 27,300 $ 10,000
Principal payments (67,662) (92,572) (5,000)
Loans from affiliates:
Loans 81,905 13,718 34,583
Repayments (66,310) (26,825) (23,262)
Dividends (27,820) (27,872) (29,796)
Other, net 632 2,680 264
-------- --------- --------

Net cash used by financing activities (44,255) (103,571) (13,211)
-------- --------- --------

Cash and cash equivalents:
Net increase 137 1,595 328
Balance at beginning of year 3,383 3,520 5,115
-------- --------- --------

Balance at end of year $ 3,520 $ 5,115 $ 5,443
======== ========= ========


Supplemental disclosures - cash paid (received) for:
Interest $ 26,785 $ 26,153 $ 24,613
Income taxes, net 2,320 2,456 (4,231)









VALHI, INC. AND SUBSIDIARIES

SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

Notes to Condensed Financial Information



Note 1 - Basis of presentation:

The accompanying financial statements of Valhi, Inc. reflect Valhi's
investment in (i) the common stocks (or equivalent thereof) of NL Industries,
Inc., Kronos Worldwide, Inc., Tremont LLC, Valcor, Inc., Waste Control
Specialists LLC and Titanium Metals Corporation ("TIMET") on the equity method
and (ii) the debt securities of TIMET as an available-for-sale marketable
security. The Consolidated Financial Statements of Valhi, Inc. and Subsidiaries
are incorporated herein by reference.

Note 2 - Marketable securities:



December 31,
2002 2003
---- ----
(In thousands)

Current assets - Halliburton Company common stock

(trading) $ 47 $ -
======== ========

Noncurrent assets (available-for-sale):
The Amalgamated Sugar Company LLC $170,000 $170,000
Other securities 173 33
-------- --------

$170,173 $170,033



Note 3 - Investment in and advances to subsidiaries and affiliates:



December 31,
2002 2003
---- ----
(In thousands)

Investment in:

NL Industries (NYSE: NL) $436,311 $217,516
Kronos Worldwide, Inc. (NYSE: KRO) - 191,662
Tremont LLC 147,386 231,054
Valcor and subsidiaries 59,454 65,677
Waste Control Specialists LLC (1,842) (13,815)
TIMET (NYSE: TIE) common stock - 1,013
TIMET debt securities - 265
-------- --------
641,309 693,372

Noncurrent loan to Waste Control Specialists LLC 23,192 30,859
-------- --------

$664,501 $724,231



Noncurrent receivable from subsidiary at December 31, 2002 and 2003
consists of accrued interest due from Waste Control Specialists LLC.






Prior to December 2003, Kronos was a wholly-owned subsidiary of NL. In
December 2003, NL completed the distribution of approximately 48.8% of Kronos'
common stock to NL shareholders (including Valhi and Tremont LLC) in the form of
a pro-rata dividend. Shareholders of NL received one share of Kronos common
stock for every two shares of NL held. Valhi's equity in earnings of Kronos for
2003 relates to Kronos' earnings subsequent to the December 2003 distribution.

At December 31, 2002, Valhi and NL owned 80% and 20%, respectively, of
Tremont Group, Inc. Tremont Group was a holding company that owned 80% of
Tremont Corporation. In February 2003, Valhi completed a series of merger
transactions pursuant to which, among other things, both Tremont Group, and
Tremont became wholly-owned subsidiaries of Valhi and Tremont Group and Tremont
subsequently merged to form Tremont LLC. Tremont LLC is a holding company whose
principal assets at December 31, 2003 are (i) a 40% interest in TIMET, (ii) a
21% interest in NL and (iii) a 10% interest in Kronos. Valhi owns an additional
63% of NL's common stock and an additional 1% of TIMET's common stock directly.

Valcor's principal asset is a 66% interest in CompX International, Inc. at
December 31, 2003 (NYSE: CIX). Valhi owns an additional 3% of CompX directly,
and Valhi's direct investment in CompX is considered part of its investment in
Valcor.



Years ended December 31,
2001 2002 2003
---- ---- ----
(In thousands)

Equity in earnings of subsidiaries and
affiliates before cumulative effect of
change in accounting principle


NL Industries $57,183 $ 15,198 $ 32,781
Kronos Worldwide - - 804
Tremont LLC 3,961 (11,965) 11,617
Valcor 4,214 256 629
Waste Control Specialists LLC 4,832 (8,206) (12,923)
TIMET - - 48
------- -------- --------

$70,190 $ (4,717) $ 32,956
======= ======== ========

Dividends from subsidiaries

Declared:
NL Industries $24,108 $ 99,447 $ 24,108
Kronos Worldwide - - -
Tremont LLC 1,152 1,152 -
Valcor 6,437 5,187 1,297
Waste Control Specialists LLC 17,637 - -
------- -------- -----

49,334 105,786 25,405

Net change in dividends receivable 6,362 - -
------- -------- -----

Cash dividends received $55,696 $105,786 $ 25,405
======= ======== ========








Note 4 - Loans and notes receivable:



December 31,
2002 2003
---- ----
(In thousands)

Snake River Sugar Company:

Principal $ 80,000 $ 80,000
Interest 27,910 33,102
Other 2,318 2,433
-------- --------

$110,228 $115,535


Note 5 - Long-term debt:



December 31,
2002 2003
---- ----
(In thousands)


Snake River Sugar Company $250,000 $250,000
Bank credit facility - 5,000
-------- --------
250,000 255,000

Less current maturities - 5,000
-------- --------

$250,000 $250,000



Valhi's $250 million in loans from Snake River bear interest at a weighted
average fixed interest rate of 9.4%, are collateralized by the Company's
interest in The Amalgamated Sugar Company LLC and are due in January 2027.
Currently, these loans are nonrecourse to Valhi. Up to $37.5 million of such
loans will become recourse to Valhi to the extent that the balance of Valhi's
loan to Snake River (including accrued interest) becomes less than $37.5
million. See Note 4. Under certain conditions, Snake River has the ability to
accelerate the maturity of these loans.

At December 31, 2003, Valhi has an $85 million revolving bank credit
facility which matures in October 2004, generally bears interest at LIBOR plus
1.5% (for LIBOR-based borrowings) or prime (for prime-based borrowings), and is
collateralized by 30 million shares of NL common stock and 15 million shares of
Kronos common stock held by Valhi. The agreement limits dividends and additional
indebtedness of Valhi and contains other provisions customary in lending
transactions of this type. In the event of a change of control of Valhi, as
defined, the lenders would have the right to accelerate the maturity of the
facility. The maximum amount which may be borrowed under the facility is limited
to one-third of the aggregate market value of the shares of NL and Kronos common
stock pledged as collateral. Based on NL's and Kronos' December 31, 2003 quoted
market price of $11.70 and $22.20 per share, respectively, the shares of NL and
Kronos common stock pledged under the facility provide more than sufficient
collateral coverage to allow for borrowings up to the full amount of the
facility. At December 31, 2003, Valhi would have become limited to borrowing
less than the full $85 million amount of the facility, or would be required to
pledge additional collateral if the full amount of the facility had been
borrowed, if the aggregate market value of the shares of NL and Kronos pledged
was $428 million lower. At December 31, 2003, letters of credit aggregating $1.1
million had been issued, and $78.9 million was available for borrowing.






Note 6 - Income taxes:



Years ended December 31,
2001 2002 2003
---- ---- ----
(In thousands)

Components of income tax expense (benefit):

Currently payable (refundable) $ 9,029 $(10,413) $(7,126)
Deferred income taxes 8,546 5,981 2,038
------- -------- -------

$17,575 $ (4,432) $(5,088)
======= ======== =======

Cash paid (received) for income taxes, net:
Paid to (received from) subsidiaries, net $ (439) $ 2,455 $(5,768)
Paid to Contran 2,607 - 1,490
Paid to tax authorities, net 152 1 47
------- -------- -------

$ 2,320 $ 2,456 $(4,231)
======= ======== =======


Waste Control Specialists LLC and The Amalgamated Sugar Company LLC are
treated as partnerships for federal income tax purposes. Valhi Parent Company's
provision for income taxes (benefit) includes a tax provision (benefit)
attributable to Valhi's equity in earnings (losses) of Waste Control
Specialists.



Deferred tax
asset (liability)
December 31,
2002 2003
---- ----
(In thousands)

Components of the net deferred tax asset (liability) - tax effect of temporary
differences related to:

Marketable securities $(65,082) $ (68,109)
Investment in Waste Control Specialists LLC 2,014 1,373
Reduction of deferred income tax assets of
subsidiaries that are members of the Contran Tax
Group - separate company U.S. net operating loss
carryforwards and other tax attributes that do not
exist at the Valhi level (19,534) (6,808)
Tax attributes of Valhi:
Net operating loss carryforwards 11,507 -
AMT credit carryforwards 381 381
Accrued liabilities and other deductible differences 5,187 4,532
Other taxable differences (8,339) (7,600)
-------- --------

$(73,866) $(76,231)

Current deferred tax asset $ 260 $ 219
Noncurrent deferred tax liability (74,126) (76,450)
-------- --------

$(73,866) $(76,231)








VALHI, INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

(In thousands)




Additions
Balance at charged to Balance
beginning costs and Net Currency at end
Description of year expenses deductions translation Other of year
- --------------------------------- --------- -------- ---------- ----------- ----- -------

Year ended December 31, 2001:

Allowance for doubtful accounts $ 5,908 $ 1,588 $(1,080 ) $ (90) $-- $ 6,326
======= ======== ======= ===== ===== =======

Amortization of intangibles:
Goodwill .................... $60,891 $ 16,963 $ -- $ (75) $-- $77,779
Other ....................... 785 229 -- (4) -- 1,010
------- -------- ------- ----- ----- -------

$61,676 $ 17,192 $ -- $ (79) $-- $78,789
======= ======== ======= ===== ===== =======

Year ended December 31, 2002:
Allowance for doubtful accounts $ 6,326 $ 692 $(1,014) $ 352 $-- $ 6,356
======= ======== ======= ===== ===== =======

Amortization of intangibles:
Goodwill .................... $77,779 $ -- $ -- $ 332 $-- $78,111
Other ....................... 1,010 612 -- (1) -- 1,621
------- -------- ------- ----- ----- -------

$78,789 $ 612 $ -- $ 331 $-- $79,732
======= ======== ======= ===== ===== =======

Year ended December 31, 2003:
Allowance for doubtful accounts $ 6,356 $ (1,768) $ (425) $ 486 $-- $ 4,649
======= ======== ======= ===== ===== =======

Amortization of intangibles:
Goodwill .................... $78,111 $ -- $ -- $ 407 $-- $78,518
Other ....................... 1,621 605 -- 19 -- 2,245
------- -------- ------- ----- ----- -------

$79,732 $ 605 $ -- $ 426 $-- $80,763
======= ======== ======= ===== ===== =======



Note - Certain information has been omitted from this Schedule because it is
disclosed in the notes to the Consolidated Financial Statements.