Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1938

                                                                                                                                                   

 

For the Quarter Ended December 28, 2003

 

Commission File Number:  1-5761

 

LaBarge, Inc.

 

(Exact name of registrant as specified in its charter.)

 

                            

 

                           

 

                            

 

 

 

 

 

 

 

 

 

 

 

DELAWARE

                            

73-0574586

 

                  

(State or other jurisdiction of incorporation or organization)

         

(I.R.S. Employer Identification Number)

            

                  

    

9900A Clayton Road, St. Louis, Missouri

   

63124

    

 

(Address)

 

(Zip Code)

 

 

 

 

 

 

 

(314) 997-0800

 

 

(Registrant"s telephone number, including area code.)

 

 

 

 

 

 

 

 

N/A

 

 

 

 

(Former name, former address and former fiscal year, if changed since last report.)

 

 

 

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ].

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [ ] No [ X].

Indicate the number of shares outstanding of each of the Issuer's classes of common stock as of December 28, 2003: 15,773,253 shares of common stock.

 

     

Page

Part I.

 Financial Information

   

     Item 1.

 Financial Statements

   
     
 

Consolidated Statements of Income

3

 

Consolidated Balance Sheets

4

 

Consolidated Statements of Cash Flows

5

 

Notes Consolidated Financial Statements

6

     

     Item 2

Management's Discussion and Analysis of Results of Operations and Financial Condition

13

     

     Item 4

Controls and Procedures

20

     

Part II

 Other Information

21

     Item 4

 Submission of Matters to a Vote of Security Holders

 

     Item 5

 Other Information

 

     Item 6

 Exhibits and Reports on Form 8-K

 
     

Signatures

 

22

 

 

                   

LABARGE, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                     

 

                                  

                                

 

 

(Amounts In Thousands -- Except Per-Share Amounts)

 

                

             

              

Three Months Ended

 

Six Months Ended

 

 

 

December 28,

 

December 29,

 

December 28,

 

December 29,

 

 

 

2003

 

2002

 

2003

 

2002

 

Net sales

   

$

29,070

 

$

24,302

 

$

58,813

 

$

47,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Costs and expenses:

       

 

 

               

 

 

Cost of sales

         

22,568

   

19,633

   

45,467

   

38,143

 

 

 

Selling and administrative expense

   

4,352

   

3,916

   

9,050

   

7,882

 

 

 

Interest expense

   

50

   

202

 

 

99

   

425

 

 

 

Other income, net

   

(176

)

 

(580

)

 

(291

)

 

(630

)

 

Earnings from continuing operations
 before income taxes

     


2,276

   


1,131

   


4,488

   


1,551

 

 

Income tax expense

     

872

   

355

   

1,713

   

518

 

 

Net earnings from continuing operations

     

1,404

   

776

   

2,775

   

1,033

 

 

 

                    

                                   

 

Discontinued operations:

                           

 

 

Loss from discontinued operations less applicable income tax benefit of $(109), $(70) and $(219), respectively

   



- ---

   



(181



)

 



(114



)

 



(356



)

 

 

Gain (loss) on disposal of discontinued operations net of income tax expense of $2,434, $8 and $2,434, respectively

   



- ---

   



(212



)

 



12

   



(212



)

 

                                 

 

Net earnings

     

   

 

$

1,404

 

$

383

 

$

2,673

 

$

465

 

 

Basic net earnings per common share:

                         

 

Net earnings from continuing operations

 

$

0.09

 

$

0.05

 

$

0.19

 

$

0.07

 
 

Net loss from discontinued operations

   

---

   

(0.02

)

 

(0.01

)

 

(0.04

)

 

Basic net earnings

   

$

0.09

 

$

0.03

 

$

0.18

 

$

0.03

 

 

Average common shares outstanding

   

15,026

   

15,017

   

14,987

   

15,016

 

 

Diluted net earnings per share:

                           

  

Net earnings from continuing operations

   

$

0.09

 

$

0.05

 

$

0.18

 

$

0.07

 

  

Net loss from discontinued operations

   

---

   

(0.02

)

 

(0.01

)

 

(0.04

)

  

Diluted net earnings

 

$

0.09

 

$

0.03

 

$

0.17

 

$

0.03

 

  

Average diluted common shares outstanding

15,581

   

15,199

   

15,459

   

15,227

 

                           

See accompanying notes to consolidated financial statements.

        

LaBarge, Inc.

      

 

CONSOLIDATED BALANCE SHEETS

 
 

(Unaudited)

 
 

(Amounts In Thousands -- Except Share Amounts)

 

 

December 28,
2003

 

June 29,
2003

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,684

 

$

4,030

 

 

Accounts and other receivables, net

 

 

17,790

 

 

15,653

 

 

Inventories

 

 

26,419

 

 

25,743

 

 

Prepaid expenses

 

 

777

 

 

956

 

 

Deferred tax assets, net

 

 

253

 

 

637

 

 

Current assets of discontinued operations

   

---

   

215

 

    

Total current assets

 

 

53,923

 

47,234

 

                                          

 

                 

 

 

Property, plant and equipment, net

 

 

14,468

 

 

14,255

 

Deferred tax assets, net

 

 

---

 

 

299

 

Intangible assets, net

 

 

596

 

 

476

 

Other assets, net

 

 

6,403

 

 

4,727

 

Non-current assets of discontinued operations

   

---

   

171

 

 

Total assets

 

$

75,390

 

$

67,162

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

399

 

$

395

 

 

Trade accounts payable

 

 

6,107

 

 

7,808

 

 

Accrued employee compensation

 

 

6,484

 

 

5,930

 

 

Advances from customers for purchase of materials

   

10,267

   

4,208

 

 

Other accrued liabilities

 

 

1,518

 

 

3,419

 

 

Current liabilities of discontinued operations

   

---

   

66

 

 

Total current liabilities

 

24,775

 

21,826

 

 

 

 

Long-term advances from customers for purchase of materials

 

 

4,607

 

 

2,788

 

Deferred tax liability, net

   

146

   

---

 

Long-term debt

 

 

6,469

 

 

6,669

 

    

 

 

             

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $.01 par value. Authorized 40,000,000 shares; 15,773,253 issued at December 28, 2003 and 15,773,253 at June 29, 2003, including shares in treasury

 

 

158

 

 

158

 

 

Additional paid-in capital

 

 

13,459

 

 

13,486

 

 

Retained earnings

 

 

27,657

 

 

24,984

 

 

Accumulated other comprehensive gain

 

624

 

---

 
 

Less cost of common stock in treasury, shares of 728,600 at December 28, 2003 and 844,903 at June 29, 2003

 


(2,505


)


(2,749


)

 

 

 

 

Total stockholders' equity

 

 

39,393

 

 

35,879

 

 

Total liabilities and stockholders' equity

 

$

75,390

 

$

67,162

 


See accompanying notes to consolidated financial statements.

        

LaBarge, Inc.

      

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
 

(Unaudited)

 
 

(Amounts In Thousands -- Except Share Amounts)

 

                                                                                        

Six Months Ended

                                           

 

December 28,
2003

  

December 29,
2002

Cash flows from operating activities:

 

      

  

 

Net earnings

 

$

2,673

$

465

 

Adjustments to reconcile net cash provided by operating activities:

 

 

   

 

   

 

Gain on disposal of discontinued operations

(12

)

(2,222

)

 

Taxes payable on gain from discontinued operations

             

 

 (included in other accrued liabilities)

   

(8

)

 

2,434

 

 

Net loss from discontinued operations

   

114

   

356

 

 

Depreciation and amortization

 

 

1,283

 

 

1,160

 
 

Loss on disposal of property, plant and equipment

   

---

   

13

 
 

Gain on sale of investment

   

(41

)

 

---

 

 

Deferred taxes

 

 

444

 

 

600

 

 

Changes in assets and liabilities, net of acquisitions:

 

 

   

 

   

 

 

Accounts and notes receivable, net

 

 

(2,137

)

 

2,649

 

 

 

Inventories

 

 

(676

)

 

(870

)

 

 

Prepaid expenses

 

 

179

 

 

(91

)

   

Trade accounts payable

   

(1,701

)

 

470

 
   

Advances from customers for purchase of materials

   

7,247

   

1,752

 

 

 

Accrued liabilities and other

 

     

(716

)

 

(937

)

Net cash provided by continuing operations

 

 

6,649

 

 

5,779

 

Net cash provided by discontinued operations

   

2

   

144

 

Net cash provided by operating activities

   

6,651

   

5,923

 

                          

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(1,365

)

 

(1,221

)

 

Proceeds from sale of investment

   

130

   

---

 

 

(Additions to) disposition of other assets

 

 

410

(1,369

)

 

Proceeds from disposal of property and equipment

   

7

   

---

 

 

Proceeds from disposal of discontinued operations

 

 

225

   

5,300

 
 

Purchase of investment

   

(1,425

)

 

---

 

                            

Net cash (used) provided by investing activities

 

 

(2,018

)

 

2,710

 

                            

Cash flows from financing activities:

 

 

         
 

Additions to long-term debt

   

---

   

20

 

 

Repayments of long-term senior debt

 

 

(196

)

 

(148

)

 

Issuance of stock to employees

 

 

563

   

164

 

 

Purchase of treasury stock

 

 

(346

)

 

(255

)

 

Net change in short-term borrowings

 

 

---

   

(2,583

)

                             

Net cash provided (used) by financing activities

 

 

21

   

(2,802

)

Net increase in cash and cash equivalents

 

 

4,654

5,831

Cash and cash equivalents at beginning of period

 

 

4,030

        

 

2,533

 

                            

Cash and cash equivalents at end of period

$

8,684

$

8,364

See accompanying notes to consolidated financial statements.

 

       

LaBarge, Inc.

        

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
 

(Unaudited)

 

1.

  

CONSOLIDATED FINANCIAL STATEMENT -- BASIS OF PRESENTATION

The consolidated balance sheet at December 28, 2003, the related consolidated statements of income for the three and six months ended December 28, 2003 and December 29, 2002, and the consolidated statements of cash flows for the six months ended December 28, 2003 and December 29, 2002, have been prepared by LaBarge, Inc. (the "Company") without audit. In the opinion of management, adjustments, all of a normal and recurring nature, necessary to present fairly the financial position and the results of operations and cash flows for the aforementioned periods, have been made. Certain prior year amounts have been reclassified to conform to the current year's presentation.

Certain information and footnote disclosures normally included in consolidated financial statements prepared in conformity with generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K/A for the fiscal year ended June 29, 2003.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure, an Amendment of FASB Statement 123," to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company previously adopted the disclosure-only provisions of SFAS 123. Under APB 25, no compensation cost was recognized for the Company's stock option plans. The following table illustrates the effect on net earnings and net earnings per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation:

Pro Forma EPS
(dollars in thousands, except per-share amounts)

       

Three Months Ended

     

Six Months Ended

 

 

     

       

 

December 28,

     

December 29,

     

December 28,

     

December 29,

 

 

           

2003

 

    

  

2002

     

2003

 

   

2002

 

 

Net earnings, as reported

$

1,404

  

 

$

383

 

    

$

2,673

 

   

$

465

  

 

Pro forma net earnings

  

1,330

     

354

 

   

2,526

 

   

408

  

 

Net earnings per share:

           

 

             

  

 

Basic, as reported

$

0.09

  

 

$

0.03

 

    

$

0.18

 

   

$

0.03

  

 

Basic, pro forma

  

0.09

     

0.02

     

0.17

 

   

0.03

  

 

Diluted, as reported

$

0.09

  

 

$

0.03

 

    

$

0.17

 

   

$

0.03

  

 

Diluted, pro forma

  

0.09

     

0.02

 

   

0.16

 

   

0.03

  

                                 

 

 

2.

  

GROSS AND NET SALES

Gross and net sales consist of the following:
(dollars in thousands)

 

             

             

 

Three Months Ended

 

   

Six Months Ended

 

 

     

       

 

December 28,

     

December 29,

 

    

 

December 28,

     

December 29,

    

 

           

2003

 

    

 

2002

     

2003

 

   

2002

 

 

Gross sales

$

29,624

  

  

$

24,594

 

    

$

59,605

 

   

$

47,893

  

 

Less sales discounts

  

(554

)

   

(292

)

   

(792

)

   

(522

)

 

Net sales

$

29,070

   

$

24,302

 

 

$

58,813

 

 

$

47,371

  

                                 

The Company grants sales discounts to a number of customers in the normal course of business.

For the three months ended December 28, 2003, the Company's three largest customers were Northrop Grumman Corporation, 21%, Lockheed Martin, 12%, and Schlumberger, 9%. For the six months ended December 28, 2003, the Company's three largest customers were Northrop Grumman Corporation (24%), Lockheed Martin (10%), and The Boeing Company (10%).

3.

  

ACCOUNTS AND OTHER RECEIVABLES

Accounts and other receivables consist of the following:
(dollars in thousands)

  

         

                  

         

   

December 28,

   

    

    

June 29,

     

 

       

2003

     

2003

 

 

Billed shipments, net of progress payments

$

17,383

   

$

15,324

 
 

Less allowance for doubtful accounts

 

(115

)

   

(100

)

 

Trade receivables, net

            

 

17,268

     

15,224

 
 

Other current receivables

   

522

     

429

 

 

     

 

$

17,790

   

$

15,653

 

                     

Progress payments are payments from customers in accordance with contractual terms for contract costs incurred to date. These payments are recognized as revenue when the completed units are shipped.

At December 28, 2003, the amounts due from the three largest accounts receivable debtors and the percentage of total accounts receivable those amounts represented were $4.1 million (23%), $1.9 million (11%) and $1.6 million (9%), respectively. This compares with $3.4 million (22%), $2.3 million (15%) and $1.7 million (11%) at June 29, 2003. The Company does not believe that concentration of accounts receivable is a significant credit risk due to the financial strength of the account debtors and collection experience. See "Results of Operations" under "Management's Discussion and Analysis."

 

4.

  

INVENTORIES

Inventories consist of the following:
(dollars in thousands)

  

         

                  

         

   

December 28,

   

    

    

June 29,

   

 

       

2003

     

2003

 

 

Raw materials

$

18,503

   

$

15,618

           

 

Work in progress

 

8,232

     

10,275

 

       

26,735

     

25,893

 
 

Less progress payments

   

(316

)

   

(150

)

 

   

$

26,419

   

$

25,743

 

                     

In accordance with contractual agreements, the U.S. Government has a security interest in inventories identified with related contracts for which progress payments have been received.

For the three months ended December 28, 2003 and December 29, 2002, expense for obsolescence charged to income before taxes was $87,000 and $165,000, respectively. For the six months ended December 28, 2003 and December 29, 2002, expense for obsolescence charged to income before taxes was $277,000 and $330,000, respectively.

5.

  

INTANGIBLE ASSETS, NET

Intangible assets, net, is summarized as follows:
(dollars in thousands)

  

         

                  

         

   

December 28,

   

    

    

June 29,

    

 

       

2003

     

2003

 

 

Goodwill

$

403

   

$

406

           

 

Less accumulated amortization

 

(200

)

   

(200

)

  

Net goodwill

 

203

     

206

 

 

Software

    

 

2,158

     

1,900

 
 

Less accumulated amortization

 

(1,768

)

   

(1,634

)

  

Net software

   

390

     

266

 

 

Other, net

   

3

     

4

 

   

Total intangible assets, net

$

596

   

$

476

 

                     

Software amortization expense was $77,000 and $48,000 for the three months ended December 28, 2003 and December 29, 2002, respectively.

Software amortization expense was $136,000 and $97,000 for the six months ended December 28, 2003 and December 29, 2002, respectively. Software is amortized over a three-year period.

The Company anticipates that amortization expense will approximate $250,000 per year for the next five years.

 

6.

  

OTHER ASSETS

Other assets is summarized as follows:
(dollars in thousands)

  

         

                  

         

   

December 28,

   

    

    

June 29,

   

 

       

2003

     

2003

 

 

Cash value of life insurance

$

3,400

     

  

$

3,551

           

 

Deposits, licenses and other, net

   

257

   

   

510

 
 

Restricted cash

 

265

     

530

 
 

Investment in Norwood Abbey Ltd.

        

 

2,445

     

100

 
 

Other

   

36

     

36

 

     

$

6,403

   

$

4,727

 

                     

Restricted cash refers to cash in an escrow account related to the sale of the railroad industry portion of the Company's ScadaNET Network™ remote equipment monitoring business to GE Transportation Systems Global Signaling, LLC. See Note 8, "Discontinued Operations."

In December 1999, the Company received 640,008 shares, and options to acquire 5.2 million shares of Norwood Abbey Ltd. in partial settlement of a note receivable. At that time, Norwood Abbey Ltd. was a newly formed Australian company. These shares and options were valued at $100,000. Norwood Abbey was listed on the Australian Stock Exchange in August 2000. Options to acquire 2.4 million shares expired, unexercised, due to the market price. During the quarter ended December 28, 2003, the Company exercised options for 2.0 million shares at a per-share price of 1.00 Australian dollars, or $0.70, totaling $1.4 million. During the quarter ended December 28, 2003, 125,000 shares were sold, resulting in a pre-tax gain of $41,000. The remaining 2.5 million shares are held as available-for-sale securities, and reported at fair value of $2.4 million, with the unrealized gain of $624,000 net of tax, reported as accumulated other comprehensive income in stockholders' equity.

7.

  

LONG-TERM OBLIGATIONS

Long-term debt and current maturities of long-term debt consist of the following:
(dollars in thousands)

  

         

                  

         

   

December 28,

   

    

    

June 29,

   

 

       

2003

     

2003

 

 

Senior long-term debt:

             
 

  Senior lender:

             

 

    Term loan

$

6,123

    

 

$

6,251

           

 

Other

 

745

     

813

 

 

Total long-term debt

 

6,868

     

7,064

 
 

Less current maturities

   

(399

)

   

(395

)

 

Long-term debt, less current maturities

$

6,469

   

$

6,669

 

                     

Senior Lender:
The Company has a senior, secured loan agreement with a bank. The following is a summary of the agreement:

 *

 

A revolving credit facility up to $15.0 million, secured by substantially all the assets of the Company other than real estate, based on a borrowing base formula equal to the sum of 80% of eligible receivables and 40% of eligible inventories, less outstanding letters of credit. As of December 28, 2003, net of letters of credit outstanding of $1.9 million, the maximum available was $13.1 million. The revolver borrowing at December 28, 2003 and June 29, 2003 was $0. This credit facility matures on September 30, 2004.

 
       

 *

 

A $6.4 million term loan secured by the Company's headquarters building in St. Louis, Missouri. The loan repayment schedule is based on a 25-year amortization and began in December 2002 with a balloon final payment due in October 2009. The balance at December 28, 2003 was $6.1 million.

 
       

 *

 

Interest on the loans is at a percentage of prime or a stated rate over LIBOR based on certain ratios. For the quarter ended December 28, 2003, the average rate was approximately 2.0%.

 
       

 *

 

Covenants and performance criteria consist of Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") in relation to debt, EBITDA in relation to interest, and tangible net worth. The Company is in compliance with its borrowing agreement covenants as of December 28, 2003.

 

Other Long-term Debt:
Industrial Revenue Bonds:
In July 1998, the Company acquired tax-exempt Industrial Revenue Bond financing in the amount of $1.3 million. The debt is payable over 10 years with an interest rate of 5.28%. This funding was used to expand the Berryville, Arkansas facility. The outstanding balance at December 28, 2003 was $730,000.

The aggregate maturities of long-term obligations are as follows:
(dollars in thousands)

Fiscal Year

2004

***************** 

$

199

2005

************************* 

    

403

2006

***************************** 

     

410

2007

*************************** 

     

418

2008

**************************** 

     

424

Thereafter

*************************** 

     

5,014

    Total

***************************** 

 $

6,868


8.

  

DISCONTINUED OPERATIONS


On August 7, 2003, the Company sold the non-railroad portion of its ScadaNET Network™ remote equipment monitoring business for $225,000. The Company recognized a pre-tax gain of $20,000 and book tax expense of $8,000, netting to a gain of $12,000.

On November 1, 2002, the Company sold the railroad industry portion of the ScadaNET Network™ business to GE Transportation Systems Global Signaling, LLC ("GETS Global Signaling"), Grain Valley, Missouri.

The sale was valued at approximately $6.8 million, including $5.3 million in cash and GETS Global Signaling's assumption of approximately $1.5 million in certain liabilities. The $5.3 million of cash includes $795,000 held in an escrow account against any claims GETS Global Signaling has for breaches of representations and warranties. $265,000 was released to the Company from escrow on November 1, 2003. The unclaimed balance will be released in 50% increments on each of the next two anniversary dates of the transaction. LaBarge and GETS Global Signaling have entered into a manufacturing agreement under which LaBarge will continue to produce the ScadaNET hardware. The pricing and other terms of the manufacturing agreement were negotiated as an arms-length contract at market terms. The Company recognized a pre-tax gain of $2.2 million and a book tax expense of $(2.4 million), netting to a loss of $212,000 on the transaction.

9.

  

CASH FLOWS

Total cash payments for interest for the three and six months ended December 28, 2003 amounted to $49,000 and $99,000, respectively, compared with $317,000 and $446,000 for the three and six months ended December 29, 2002, respectively. Net cash payments for federal and state income taxes were $902,000 and $978,000 for the three and six months ended December 28, 2003, respectively, compared with receipts of refunds of $(56,000) and $(738,000) for the three months and six months ended December 29, 2002, respectively.

10.

  

EARNINGS PER COMMON SHARE

Basic and diluted earnings (loss) per share are computed as follows:
(amounts in thousands, except earnings per-share amounts)

                

             

              

Three Months Ended

 

Six Months Ended

 

 

 

December 28,

 

December 29,

 

December 28,

  

December 29,

 

 

 

2003

 

2002

 

2003

 

2002

 

Net earnings from continuing operations

$

1,404

 

$

776

 

$

2,775

 

$

1,033

 

 

Net loss from discontinued operations

 

 

 

---

                

 

(181

 

(114

 

(356

)

 

Gain (loss) on disposal, net of tax

     

---

   

(212

)

 

12

   

(212

)

 

 Net earnings

     

   

 

$

1,404

 

$

383

 

$

2,673

 

$

465

 

 

Shares outstanding, basic

   

15,026

   

15,017

   

14,987

   

15,016

   

 

Shares outstanding, fully diluted

   

15,581

   

15,199

   

15,459

   

15,227

   

 

Basic net earnings per share:

                         

 

 Net earnings from continuing operations

 

$

0.09

 

$

0.05

 

$

0.19

 

$

0.07

 
 

 Net loss from discontinued operations

   

---

   

(0.02

)

 

(0.01

)

 

(0.04

)

 

 Basic net earnings per share

   

$

0.09

 

$

0.03

 

$

0.18

 

$

0.03

 

 

Diluted net earnings per share:

                         

 

 Net earnings from continuing operations

 

$

0.09

 

$

0.05

 

$

0.18

 

$

0.07

 

 

 Net loss from discontinued operations

   

---

   

(0.02

)

 

(0.01

)

 

(0.04

)

 

 Diluted net earnings per share

 

$

0.09

 

$

0.03

 

$

0.17

 

$

0.03

 

                           

Basic earnings per share are calculated using the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated using the weighted average number of common shares outstanding during the period plus shares issuable upon the assumed exercise of dilutive common share options by using the treasury stock method.

 

                

             

              

Three Months Ended

 

Six Months Ended

 

 

 

December 28,

 

December 29,

 

December 28,

 

December 29,

 

 

 

2003

 

2002

 

2003

 

2002

 

Average common shares outstanding, basic
Dilutive options

 

15,026
555

   

15,017
182

 

 

14,987
472

   

15,016
211

 

 

Adjusted average common shares
 outstanding, diluted


15,581

 


15,199

 

 


15,459

 

 


15,227

 

                                 

In addition to the dilutive options outstanding, options to purchase 110,778 shares (at a per-share price of $5.86 to $7.24) were outstanding during the three and six months ended December 28, 2003. Options to purchase 259,788 shares (at a per-share price of $3.43 to $7.24) were outstanding during the three and six months ended December 29, 2002. These option amounts were not included in respective computations of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares. These options expire in various periods through 2011.

11.

  

LITIGATION AND CONTINGENCIES

In March 2002, the Company entered into a contract with DNA Computing Solutions, Inc. ("DNA") to design and manufacture ruggedized circuit card assemblies. In October 2003, the Company filed a lawsuit against DNA for breach of contract seeking payment of unpaid invoices and lost profits. As of December 28, 2003, the amounts associated with this contract included in accounts receivable and inventory are approximately $144,000 and $591,000, respectively. In addition, included in liabilities is a cash advance from DNA of approximately $439,000. It is the Company's position that it is entitled to keep the cash advance which would cover the accounts receivable and a portion of the inventory value. In addition, the remaining inventory is marketable and the Company feels that it can recover the cost of the inventory.

On November 10, 2003, the Company received notice that DNA had filed a counter claim, alleging that the Company had breached the contract and that DNA had suffered significant consequential damages in the form of lost business and lost profits of not less than $10 million.

After consultation with legal counsel, it is management's belief that the Company will recover its contract costs and DNA's counter claim will not prevail.

                            

LaBARGE, INC.

                           

 

FORM 10-Q

 
     
 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 
 

OF RESULTS OF OPERATIONS AND

 
 

FINANCIAL CONDITION

 

Forward-Looking Statements

This report contains forward-looking statements that relate to future events or our future financial performance. We have attempted to identify these statements by terminology including "believe," "anticipate," "plan," "expect," "estimate," "intend," "seek," "goal," "may," "will," "should," "can," "continue," or the negative of these terms or other comparable terminology. These statements include statements about our market opportunity, our growth strategy, competition, expected activities, and the adequacy of our available cash resources. These statements may be found in the section of this report entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations." Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause our or our industry's actual results, levels of activity, performance or achieveme nts to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements are not guarantees of future performance and are subject to the risks, uncertainties and assumptions.

General
LaBarge, Inc. ("LaBarge" or the "Company") is a Delaware corporation. The Company is engaged in the following business activities:

The Company's electronics manufacturing services business has been its principal business since 1985. The Company designs, engineers and produces sophisticated electronic systems and devices, and complex interconnect systems on a contract basis for its customers.

The Company markets its services to companies in technology-driven industries desiring an engineering and manufacturing partner capable of developing and providing high-reliability electronic equipment, including products capable of performing in harsh environmental conditions, such as high and low temperature, and severe shock and vibration. Customers do business in a variety of markets with significant revenues from customers in the defense, government systems, aerospace, oil and gas, and other commercial markets. Engineering and manufacturing facilities are located in Arkansas, Missouri, Oklahoma and Texas.

The backlog of unshipped orders at December 28, 2003 was $113.7 million, an increase of $4.0 million over the fiscal 2004 first quarter, and up from $104.3 million at December 29, 2002. Bookings of new business strengthened during the fiscal 2004 second quarter from first-quarter levels, primarily attributable to orders from defense customers which represented the largest single component of second-quarter bookings. We continue to experience lingering weakness in our non-defense markets, although we have begun to see increased order activity from customers in the oil and gas sector. Based on our current rate of bookings and bid activity, we expect backlog to grow modestly in the third fiscal quarter.

On August 7, 2003, the Company sold the remainder of its ScadaNET Network™ business for $225,000 cash. The Company recorded a $20,000 pre-tax gain on the transaction. This sale completes the Company's exit from the ScadaNET Network™ business.

On February 5, 2004, the Company announced it had entered into a letter of intent to acquire substantially all of the assets of Pinnacle Electronics LLC. Pinnacle, a profitable, privately held contract electronics manufacturer, designs, engineers and manufactures printed circuit assemblies, cables and harnesses, full "box-build" assemblies and electronic/electro-mechanical systems for customers in a variety of industrial, non-military markets. Pinnacle, operating on a calendar year, had 2003 revenues of approximately $38.0 million. It operates one manufacturing facility in the Pittsburgh area. The letter of intent is subject to, among other things, satisfactory completion of due diligence, negotiation of a definitive asset purchase agreement and financing. Expected close of this transaction is February 2004.

LaBarge expects to fund the anticipated purchase price of approximately $41.0 million with a combination of cash on hand and bank financing, consisting of a new $25.0 million, 5-year term loan and a new $20.0 million dollar revolving credit agreement, that replaces the Company's current $15.0 million revolving credit agreement. The purchase price will be subject to adjustment based on Pinnacle's net working capital at closing.

Results of Operations - Three and Six Months Ended December 28, 2003

Net Sales
(dollars in thousands)

 

                               

  

Three Months Ended

     

Six Months Ended

 

 

  

December 28,

December 29,

     

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Net sales

$

29,070

   

$

24,302

   

$

58,813

   

$

47,371

 

                                 

The primary contributor to fiscal 2004 second-quarter revenues was shipments to defense customers representing 59% of sales versus 43% in last year's second quarter. During the current year's second quarter, LaBarge provided cables and electronic assemblies for a variety of defense applications, including military aircraft, radar systems and shipboard programs. In addition, shipments of capital equipment to oil and gas customers, including down hole tools, represented 10% of fiscal 2004 second-quarter revenues, compared with 21% in the year-ago period. Commercial aerospace sales also represented 10% of fiscal 2004 second-quarter sales versus 12% in last year's second quarter. The current year's commercial aerospace sales are largely the result of shipments of electronic equipment to Boeing for that company's MD-10 freighter conversion program.

For the six-month period ended December 28, 2003, the sales increase is attributable to shipments to Northrop Grumman Corporation of postal automation equipment, wired chassis and radar systems totaling $11.4 million. Defense industry sales increased 51% and oil and gas industry sales decreased 34% during the six-month period compared with the same period last year.

Sales to the Company's 10 largest customers represented 79% of total revenue in the second quarter of fiscal 2004 versus 84% for the same period of fiscal 2003. The Company's top three customers and the portion of total second-quarter sales they represented were as follows: Northrop Grumman Corporation, 21%, Lockheed Martin, 12%, and Schlumberger, 9%.

Sales to the Company's 10 largest customers represented 79% of the total revenue for the six months ended December 28, 2003, versus 84% for the six months ended December 29, 2002. The Company's top three customers and the portion of total sales they represented are as follows: Northrop Grumman Corporation, 24%, Lockheed Martin, 10%, and The Boeing Company, 10%.

 

Gross Profit
(dollars in thousands)

 

                               

  

Three Months Ended

     

Six Months Ended

 

 

  

December 28,

December 29,

     

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Gross profit

$

6,502

   

$

4,669

   

$

13,346

   

$

9,228

 
 

Gross margin

 

22.4

%

   

19.2

%

   

22.7

%

   

19.5

%

                                 

The improvement in gross margin in the three- and six-month periods, compared with the prior year, is primarily the result of operating efficiencies achieved in our manufacturing processes.

Selling and Administrative Expenses
(dollars in thousands)

 

                               

  

Three Months Ended

     

Six Months Ended

 

 

  

December 28,

December 29,

     

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Selling and administrative expenses


$


4,352

   


$


3,916

   


$


9,050

   


$


7,882

 
 

Percent of sales

 

15.0

%

   

16.1

%

   

15.4

%

   

16.6

%

                                 

Selling and administrative expenses increased over prior periods as a result of higher accrued compensation costs due to higher earnings in fiscal year 2004. As a percent of sales, these costs declined on higher sales volume in these periods.

Interest Expense
(dollars in thousands)

 

                               

  

Three Months Ended

     

Six Months Ended

 

 

  

December 28,

December 29,

     

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Interest expense

$

50

   

$

202

   

$

99

   

$

425

 

                                 

Interest expense decreased for the three and six months ended December 28, 2003, primarily due to the repayment of $5.6 million of subordinated notes in the second half of fiscal 2003.

Pretax Earnings from Continuing Operations
(dollars in thousands)

 

                               

  

Three Months Ended

     

Six Months Ended

 

 

  

December 28,

December 29,

     

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Pretax earnings from continuing operations


$


2,276

   


$


1,131

   


$


4,488

 

  


$


1,551

  

                                 

The increase in pretax earnings for the quarter ended December 28, 2003 compared with the same period of fiscal 2003 is primarily attributable to higher gross profit of $1.8 million on a sales increase of $4.8 million, an increase in selling and administrative expenses of $436,000 offset by a $152,000 reduction in interest expense and a reduction of $404,000 of other income. Prior-period other income included a $436,000 return of premium under a split-dollar insurance benefit program.

 

The increase in pretax earnings for the six months ended December 28, 2003 compared with the prior period is primarily attributable to higher gross profit of $4.1 million on an $11.4 million increase in sales and an increase in selling and administrative expenses of $1.2 million offset by a $326,000 reduction in interest expense.

Tax Expense from Continuing Operations
(dollars in thousands)

 

                               

  

Three Months Ended

     

Six Months Ended

 

 

  

December 28,

December 29,

     

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Tax expense from
 continuing operations


$


872

   


$


355

   


$


1,713

 

  


$


518

  

                                 

The effective income tax rate for the three- and six-month periods ended December 28, 2003 was 38.3% and 38.2% for both periods compared with 31% and 33.4%, for the three- and six-month periods ended December 29, 2002, respectively. Lower tax rates in the 2002 periods is the result of receipt of $436,000 of a non-taxable return of premium under a split-dollar insurance benefit program in the second quarter of fiscal 2003.

Discontinued Operations, Net of Tax
(dollars in thousands)

 

                               

  

Three Months Ended

  

Six Months Ended

 

 

  

December 28,

December 29,

  

December 28,

December 29,

 

   

2003

2002

 

2003

2002

 

Loss from discontinued operations less applicable income tax benefit of $(109), $(70) and $(219), respectively




$




- ---

  

 




$




(181




)

 




$




(114




)

  




$




(356




)

 

Gain (loss) on disposal of discontinued operations net of income tax expense of $2,434, $8 and $2,434, respectively




$




- ---

    

 




$




(212




)

 




$




12

   




$




(212




)

                                 

Discontinued operations resulted from the sale of the railroad industry portion of the Company's ScadaNET Network™ remote equipment monitoring business on November 1, 2002, and the sale of the remaining non-railroad ScadaNET Network business on August 7, 2003. See Note 8, "Discontinued Operations."

Financial Condition and Liquidity
The following table shows LaBarge's equity and total debt positions:

Stockholders' Equity and Debt
(dollars in thousands)

        

December 28,

June 29,

        

2003

2003

Stockholders' equity

$

39,393

    

$

35,879

 

Debt

    

6,868

     

   

7,064

 

The Company's continuing operations provided $6.6 million of net cash for the six months ended December 28, 2003.

The Company has revolving credit facility up to $15.0 million, secured by substantially all the assets of the Company other than real estate, based on a borrowing base formula equal to the sum of 80% of eligible receivables, and 40% of eligible inventories, less outstanding letters of credit. As of December 28, 2003, net of letters of credit outstanding of $1.9 million, the maximum available was $13.1 million. The revolver borrowing at December 28, 2003 was $0. This credit facility matures on September 30, 2004.

The aggregate maturities of long-term obligations are as follows:
(dollars in thousands)

Fiscal Year

2004

*********************************

$

199

2005

*********************************

     

403

2006

**********************************

     

410

2007

******************************

     

418

2008

**************************

     

424

Thereafter

**************************

     

5,014

Total

**************************

$

6,868

The Company has negotiated a term sheet with its existing lender, as agent for a group of banks, which would provide a secured credit facility of $45.0 million consisting of a $25.0 million term loan and a $20.0 million revolving credit facility. The facility is subject to negotiation of definitive agreements. Proceeds of borrowings under the facility would be used to finance a portion of the purchase price for the assets of Pinnacle Electronics LLC discussed above, to repay any balance of the Company's existing facility and to provide funds for working capital and general corporate purposes. The existing term loan secured by the Company's headquarters building in St. Louis will remain outstanding and amortized as previously disclosed.

Overall, management believes the Company's availability of funds going forward from cash generated from operations and available bank credit should be sufficient to support the planned operations and capital expenditures of the Company's business for the next two fiscal years.

Currently, the total debt-to-equity ratio for the Company is .17 to 1, versus .20 to 1 at the end of fiscal 2003.

Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements. The Company believes there is a likelihood that materially different amounts would be reported under different conditions or using different assumptions related to the accounting policies described below. Application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. The Company's senior management discusses the accounting policies described below with the audit committee of the Company's Board of Directors on a periodic basis.

The following discussion of critical accounting policies is intended to bring to the attention of readers those accounting policies that we believe are critical to our consolidated financial statements and other financial disclosures. It is not intended to be a comprehensive list of all of our significant accounting policies that are more fully described in Note 1 of the Notes to the Consolidated Financial Statements included in our 2003 Annual Report on Form 10-K/A.

Revenue Recognition and Cost of Sales
Revenue on production contracts is recorded when specific contract terms are fulfilled, usually upon delivery (the delivery method). Under long-term contracts for which the delivery method is an inappropriate measure of performance, revenue is recognized on the percentage-of-completion method based upon incurred costs compared with total estimated costs under the contract. The percentage-of-completion method gives effect to the most recent contract value and estimates of cost at completion. When appropriate, contract prices are adjusted for increased scope and other changes ordered or caused by the customer.

Management estimates of material, labor and overhead costs on long-term contracts are critical to the Company. Since some contracts extend over a long period of time, revisions in cost and contract price during the progress of work have the effect of adjusting current period earnings applicable to performance in prior periods. When the current contract cost estimate indicates a loss, provision is made for the total anticipated loss.

Accounts Receivable
Accounts receivable have been reduced by an allowance for amounts that may become uncollectable in the future. This estimated allowance is based primarily on management's evaluation of the financial condition of the Company's customers.

The Company does not believe that concentration of accounts receivable is a significant credit risk due to the financial strength of the account debtors and collection experience.

Inventories
Inventories are valued at the lower of cost or market and have been reduced by an allowance for excess and obsolete inventories. The Company adjusts the value of its allowance based upon assumptions of future usage and market conditions. If actual demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

The Company procures materials and manufactures products to customer requirements. Raw materials are stated at the lower of cost or market as determined by the weighted average cost method.

Work in process consists of actual production costs, including factory overhead and tooling costs, reduced by costs attributable to units for which sales have been recognized. Such costs under contracts are determined by the average cost method based on the estimated average cost of all units expected to be produced under the contract. Amounts relating to long-term contracts are classified as current assets although a portion of these amounts is not expected to be realized within one year. Revenues to be realized on delivery of products against existing unfilled orders, contract modifications and estimated additional orders will be sufficient to absorb inventoried costs.

Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The Company has considered future taxable income analyses and feasible tax planning strategies in assessing the need for the valuation allowance. Should the Company determine that it would not be able to recognize all or part of its net deferred tax assets in the future, an adjustment to the carrying value of the deferred tax assets would be charged to income in the period in which such determination is made.

 

Goodwill and Intangible Assets
The Company has adopted the provisions of SFAS No. 142 on July 2, 2001, and has reassessed the useful lives and residual values of all recorded intangible assets. Goodwill is reviewed by management for impairment annually or whenever events or changes in circumstance indicate the carrying amount may not be recoverable. If indicators of impairment are present, the determination of the amount of impairment is based on the Company's judgment as to the future operating cash flows to be generated from these assets throughout their estimated useful lives. All other intangible assets are amortized over their estimated useful lives.

 

PART I

 

ITEM 4.        

Controls and Procedures

                                  

                       

The Company's Chief Executive Officer ("CEO") and the Company's management, with the participation of the Company's Chief Financial Officer ("CFO"), have evaluated the Company's disclosure controls as of the end of the period covered by this report and procedures as of the end of this period covered by this report.

 

The CEO and CFO have concluded, as of the end of this period covered by this report, that the Company's disclosure controls systems are functioning effectively to provide reasonable assurance that the Company can meet its disclosure obligations. The Company's disclosure controls and procedures are based upon a chain of financial and general business reporting lines that converge in the headquarters of the Company in St. Louis, Missouri. The reporting process is designed to ensure that information required to be disclosed by the Company in the reports that it files or submits with the Commission is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms.

 

As of the end of the period covered by this report, there have been no changes in the Company's internal controls over financial reporting (as defined in Rules 13a - 15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

 

PART II

 

ITEM 4               Submission of Matters to a Vote of Security Holders

  

      The Company held its annual meeting of stockholders on November 29, 2003. At the meeting, John G. Helmkamp, Jr. and Lawrence J. LeGrand were reelected as Class B Directors with terms expiring in 2006 and Robert G. Clark was reelected as a Class C Director with a term expiring in 2004. The votes with respect to each nominee are set forth below:

 
 
 
     

     

 

    

Total Votes

 

      

   

Total Votes for

 

Withheld from

       

Each Director

 

Each Director

 

     

Mr. Clark

 

13,539,626

 

58,311

   

Mr. Helmkamp

 

13,482,369

 

115,568

   

Mr. LeGrand

 

13,487,716

 

110,221


ITEM 5.               Other Information.

 

      On February 5, 2004, the Company announced it had entered into a letter of intent to acquire substantially all of the assets of Pinnacle Electronics LLC for cash of approximately $41.0 million. The transaction, which is subject to finalization of financing arrangements, negotiation of a definitive agreement and certain other customary conditions, is expected to be closed by the end of February 2004.

      Pinnacle is a contract electronics manufacturer with customers in a number of industrial, non-military markets with 2003 revenues of approximately $38.0 million. Pinnacle operates one manufacturing facility near Pittsburgh, Pennsylvania.

 

ITEM 6.              Exhibits and Reports on Form 8-K

 

(a) 

Exhibits

 
   

31.1 


Certification of Chief Executive Officer and President pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as amended.

   

31.2 


Certification of Vice President, Chief Financial Officer and Secretary pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934, as amended.

   

32.1 


Certification of Chief Executive Officer and President pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   

32.1 


Certification of Vice President, Chief Financial Officer and Secretary pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

      

  

                                                                

 

(b)

 

The following reports on Form 8-K were filed during the quarter:

     


November 20, 2003 - To furnish Annual Meeting Slide Presentation pursuant to Regulation FD.

     

November 7, 2003 - To furnish Slide Presentation pursuant to Regulation FD.

     

October 31, 2003 - To furnish a Press Release announcing financial results for the quarter ended September 28, 2003, earnings release.

         

 


SIGNATURE




Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



LaBARGE, INC.

Date: February 6, 2004

/S/DONALD H. NONNENKAMP

Donald H. Nonnenkamp

Vice President

and Chief Financial Officer