Delaware |
|
75-1277589 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
|
Yes x |
|
No o |
|
|
Yes o |
|
No x |
|
Class |
|
Outstanding at August 13, 2004 |
Common Stock, $1 Par Value |
|
7,870,377 |
| ||
|
|
|
|
|
|
|
Page |
| |||
PART I |
FINANCIAL INFORMATION |
| |
|
|
|
|
|
Item 1. |
Financial Statements: |
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
June 30, 2004 and December 31, 2003 (unaudited) |
2,3 |
|
|
|
|
|
|
Condensed Consolidated Statements of Operations |
|
|
|
Three Months and Six Months Ended |
|
|
|
June 30, 2004 and 2003 (unaudited) |
4 |
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
Six Months Ended June 30, 2004 and 2003 (unaudited) |
5 |
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
6 |
|
|
|
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
23 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
39 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
39 |
|
|
|
|
|
|
|
|
PART II |
OTHER INFORMATION |
| |
|
|
|
|
|
Item 1. |
Legal Proceedings |
40 |
|
|
|
|
|
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Proceeds of Equity Securities |
40 |
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
41 |
|
|
|
|
|
Signatures |
42 | |
|
|
|
|
|
Certifications |
43-46 | |
|
|
|
1 | ||
| ||
|
June 30, |
December 31, | |||||
|
2004 |
2003 | |||||
|
|
||||||
CURRENT ASSETS: |
|
|
|||||
|
|
|
|||||
Cash and cash equivalents |
$ |
5,684 |
$ |
6,748 |
|||
Accounts receivable, net |
61,007 |
65,197 |
|||||
Inventories, net |
68,116 |
53,545 |
|||||
Other current assets |
4,847 |
1,658 |
|||||
|
|
||||||
|
|
|
|||||
Total current assets |
139,654 |
127,148 |
|||||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
OTHER ASSETS: |
|
|
|||||
|
|
|
|||||
Goodwill |
10,215 |
10,215 |
|||||
Intangibles, net |
21,647 |
22,399 |
|||||
Other |
10,427 |
10,352 |
|||||
|
|
||||||
|
|
|
|||||
Total other assets |
42,289 |
42,966 |
|||||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
PROPERTY AND EQUIPMENT |
|
|
|||||
Land and improvements |
1,812 |
3,196 |
|||||
Buildings and improvements |
14,188 |
17,198 |
|||||
Machinery and equipment |
134,092 |
129,240 |
|||||
|
|
||||||
|
|
|
|||||
|
150,092 |
149,634 |
|||||
Less - Accumulated depreciation |
(83,778 |
) |
(78,040 |
) | |||
|
|
||||||
|
|
|
|||||
Property and equipment, net |
66,314 |
71,594 |
|||||
|
|
||||||
|
|
|
|||||
Total assets |
$ |
248,257 |
$ |
241,708 |
|||
|
| ||||||
|
|
|
|||||
See Notes to Condensed Consolidated Financial Statements. |
|
|
2 | ||
| ||
|
June 30, |
December 31, | |||||
|
2004 |
2003 | |||||
|
|
||||||
CURRENT LIABILITIES: |
|
|
|||||
|
|
|
|||||
Accounts payable |
$ |
29,503 |
$ |
37,259 |
|||
Accrued compensation |
5,022 |
6,212 |
|||||
Accrued expenses |
38,276 |
40,238 |
|||||
Current maturities of long-term debt |
2,857 |
2,857 |
|||||
Revolving credit agreement |
43,022 |
36,000 |
|||||
|
|
||||||
|
|
|
|||||
Total current liabilities |
118,680 |
122,566 |
|||||
|
|
||||||
|
|
|
|||||
LONG-TERM DEBT, less current maturities |
16,429 |
806 |
|||||
|
|
|
|||||
OTHER LIABILITIES |
14,077 |
16,044 |
|||||
|
|
||||||
|
|
|
|||||
Total liabilities |
149,186 |
139,416 |
|||||
|
|
||||||
|
|
|
|||||
COMMITMENTS AND CONTINGENCIES (Notes 10 and 12) |
- |
- |
|||||
|
|
||||||
|
|
|
|||||
STOCKHOLDERS EQUITY |
|
|
|||||
15% Convertible Preferred Stock, $100 par value, authorized |
|
|
|||||
1,200,000 shares, issued and outstanding 925,750 shares, |
|
|
|||||
liquidation value $105,320 and $98,396, respectively |
100,431 |
93,507 |
|||||
Common stock, $1 par value authorized 35,000,000 shares, |
|
|
|||||
issued 9,822,204 shares |
9,822 |
9,822 |
|||||
Additional paid-in capital |
33,508 |
40,441 |
|||||
Accumulated other comprehensive income |
2,296 |
2,387 |
|||||
Accumulated deficit |
(24,201 |
) |
(21,137 |
) | |||
Treasury stock, at cost, 1,951,827 and 1,941,327 shares, respectively |
(22,785 |
) |
(22,728 |
) | |||
|
|
||||||
|
|
|
|||||
Total stockholders' equity |
99,071 |
102,292 |
|||||
|
|
||||||
|
|
|
|||||
Total liabilities and stockholders' equity |
$ |
248,257 |
$ |
241,708 |
|||
|
|
||||||
|
|
|
|||||
See Notes to Condensed Consolidated Financial Statements. |
|
|
3 | ||
| ||
|
|
|
|
| |||||||||
|
Three Months |
Six Months | |||||||||||
|
Ended June 30, |
Ended June 30, | |||||||||||
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net sales |
$ |
100,522 |
$ |
101,461 |
$ |
200,417 |
$ |
191,913 |
|||||
Cost of goods sold |
87,261 |
87,512 |
170,526 |
163,679 |
|||||||||
|
|
|
|
||||||||||
Gross profit |
13,261 |
13,949 |
29,891 |
28,234 |
|||||||||
Selling, general and administrative expenses |
(14,240 |
) |
(15,353 |
) |
(28,988 |
) |
(30,171 |
) | |||||
Severance, restructuring and related income (charges) |
109 |
(1,713 |
) |
(1,789 |
) |
(1,941 |
) | ||||||
Impairments of long-lived assets |
- |
(1,800 |
) |
- |
(1,800 |
) | |||||||
|
|
|
|
||||||||||
Operating loss |
(870 |
) |
(4,917 |
) |
(886 |
) |
(5,678 |
) | |||||
Equity in income (loss) of equity method investment |
- |
156 |
- |
(211 |
) | ||||||||
Gain on sale of assets |
549 |
50 |
549 |
803 |
|||||||||
Interest expense |
(997 |
) |
(1,186 |
) |
(1,797 |
) |
(3,613 |
) | |||||
Other, net |
144 |
448 |
(231 |
) |
444 |
||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Loss before provision for income taxes |
(1,174 |
) |
(5,449 |
) |
(2,365 |
) |
(8,255 |
) | |||||
|
|
|
|
|
|||||||||
Provision for income taxes |
(109 |
) |
(102 |
) |
(699 |
) |
(75 |
) | |||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Loss from continuing operations before distributions on preferred |
|
|
|
|
|||||||||
interest of subsidiary |
(1,283 |
) |
(5,551 |
) |
(3,064 |
) |
(8,330 |
) | |||||
|
|
|
|
|
|||||||||
Distributions on preferred interest of subsidiary (net of tax) |
- |
- |
- |
(123 |
) | ||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Loss from continuing operations |
(1,283 |
) |
(5,551 |
) |
(3,064 |
) |
(8,453 |
) | |||||
|
|
|
|
|
|||||||||
Income from operations of discontinued businesses (net of tax) |
- |
545 |
- |
1,603 |
|||||||||
Loss on sale of discontinued business |
- |
(196 |
) |
- |
(196 |
) | |||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net loss |
(1,283 |
) |
(5,202 |
) |
(3,064 |
) |
(7,046 |
) | |||||
|
|
|
|
|
|||||||||
Gain on early redemption of preferred interest of subsidiary |
- |
- |
- |
6,560 |
|||||||||
Payment in kind dividends on convertible preferred stock |
(3,462 |
) |
(3,011 |
) |
(6,924 |
) |
(6,025 |
) | |||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ |
(4,745 |
) |
$ |
(8,213 |
) |
$ |
(9,988 |
) |
$ |
(6,511 |
) | |
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Loss per share of common stock - Basic and diluted: |
|
|
|
|
|||||||||
Loss from continuing operations attributable |
|
|
|
|
|||||||||
to common stockholders |
$ |
(0.60 |
) |
$ |
(1.02 |
) |
$ |
(1.27 |
) |
$ |
(0.95 |
) | |
Discontinued operations (net of tax) |
- |
0.04 |
- |
0.17 |
|||||||||
|
|
|
|
||||||||||
Net loss attributable to common stockholders |
$ |
(0.60 |
) |
$ |
(0.98 |
) |
$ |
(1.27 |
) |
$ |
(0.78 |
) | |
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Weighted average common shares outstanding (thousands): |
|
|
|
|
|||||||||
Basic and diluted |
7,870 |
8,342 |
7,877 |
8,352 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
See Notes to Condensed Consolidated Financial Statements. |
|
|
|
|
4 | ||
| ||
|
2004 |
2003 | |||||
|
|
||||||
Cash flows from operating activities: |
|
|
|||||
Net loss |
$ |
(3,064 |
) |
$ |
(7,046 |
) | |
Income from discontinued operations |
- |
(1,407 |
) | ||||
|
|
||||||
Loss from continuing operations |
(3,064 |
) |
(8,453 |
) | |||
Depreciation and amortization |
7,709 |
11,155 |
|||||
Impairment of long-lived assets |
- |
1,800 |
|||||
Write-off and amortization of debt issuance costs |
535 |
1,766 |
|||||
Gain on sale of assets |
(549 |
) |
(803 |
) | |||
Equity in loss of equity method investment |
- |
211 |
|||||
|
|
||||||
|
4,631 |
5,676 |
|||||
|
|
||||||
Changes in operating assets and liabilities: |
|
|
|||||
Accounts receivable |
4,175 |
(908 |
) | ||||
Inventories |
(14,704 |
) |
365 |
||||
Other assets |
(3,274 |
) |
(380 |
) | |||
Accounts payable |
(7,870 |
) |
(9,001 |
) | |||
Accrued expenses |
(3,071 |
) |
(8,498 |
) | |||
Other, net |
(1,959 |
) |
243 |
||||
|
|
||||||
|
(26,703 |
) |
(18,179 |
) | |||
|
|
||||||
|
|
|
|||||
Net cash used in continuing operations |
(22,072 |
) |
(12,503 |
) | |||
Net cash used in discontinued operations |
- |
(1,243 |
) | ||||
|
|
||||||
Net cash used in operating activities |
(22,072 |
) |
(13,746 |
) | |||
|
|
||||||
|
|
|
|||||
Cash flows from investing activities: |
|
|
|||||
Capital expenditures of continuing operations |
(5,704 |
) |
(4,659 |
) | |||
Capital expenditures of discontinued operations |
- |
(83 |
) | ||||
Acquisition of subsidiary, net of cash acquired |
- |
(1,161 |
) | ||||
Collections of notes receivable from sales of subsidiaries |
- |
930 |
|||||
Proceeds from sale of subsidiary, net |
- |
7,451 |
|||||
Proceeds from sale of assets |
5,533 |
1,914 |
|||||
|
|
||||||
Net cash (used in) provided by investing activities |
(171 |
) |
4,392 |
||||
|
|
||||||
|
|
|
|||||
Cash flows from financing activities: |
|
|
|||||
Net borrowings on revolving loans |
7,022 |
6,249 |
|||||
Proceeds of term loans |
18,152 |
20,000 |
|||||
Repayments of term loans |
(2,529 |
) |
(2,904 |
) | |||
Direct costs associated with debt facilities |
(1,296 |
) |
(1,415 |
) | |||
Redemption of preferred interest of subsidiary |
- |
(9,840 |
) | ||||
Repayment of real estate and chattel mortgages |
- |
(700 |
) | ||||
Repurchases of common stock |
(75 |
) |
(342 |
) | |||
|
|
||||||
Net cash provided by financing activities |
21,274 |
11,048 |
|||||
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents |
(95 |
) |
137 |
||||
|
|
||||||
Net (decrease) increase in cash and cash equivalents |
(1,064 |
) |
1,831 |
||||
Cash and cash equivalents, beginning of period |
6,748 |
4,842 |
|||||
|
|
||||||
Cash and cash equivalents, end of period |
$ |
5,684 |
$ |
6,673 |
|||
|
|
||||||
See Notes to Condensed Consolidated Financial Statements |
|
|
5 | ||
| ||
|
June 30, |
December 31, | |||||
|
2004 |
2003 | |||||
|
|
||||||
(Thousands of dollars) |
|||||||
|
|
|
|||||
Raw materials |
$ |
21,311 |
$ |
18,664 |
|||
Work in process |
1,346 |
1,573 |
|||||
Finished goods |
50,278 |
38,938 |
|||||
Inventory reserves |
(4,819 |
) |
(5,630 |
) | |||
|
|
||||||
|
$ |
68,116 |
$ |
53,545 |
|||
|
|
6 | ||
| ||
7 | ||
| ||
|
Three Months |
Six Months | |||||||||||
|
Ended June 30, |
Ended June 30, | |||||||||||
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
||||||||||
Net loss attributable to common stockholders, as reported |
$ |
(4,745 |
) |
$ |
(8,213 |
) |
$ |
(9,988 |
) |
$ |
(6,511 |
) | |
Deduct: Total stock-based employee |
|
|
|
|
|||||||||
compensation expense determined under fair |
|
|
|
|
|||||||||
value based method for all awards, net of |
|
|
|
|
|||||||||
related tax effects |
(109 |
) |
(161 |
) |
(205 |
) |
(191 |
) | |||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Pro forma net loss |
$ |
(4,854 |
) |
$ |
(8,374 |
) |
$ |
(10,193 |
) |
$ |
(6,702 |
) | |
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Loss per share |
|
|
|
|
|||||||||
Basic and diluted - as reported |
$ |
(0.60 |
) |
$ |
(0.98 |
) |
$ |
(1.27 |
) |
$ |
(0.78 |
) | |
Basic and diluted - pro forma |
$ |
(0.63 |
) |
$ |
(1.00 |
) |
$ |
(1.31 |
) |
$ |
(0.80 |
) | |
|
|
|
|
|
|
June 30, |
December 31, | |||||
|
2004 |
2003 | |||||
|
|
||||||
Tradenames |
$ |
9,159 |
$ |
9,160 |
|||
Customer lists |
21,900 |
21,890 |
|||||
Patents |
2,777 |
2,689 |
|||||
|
|
||||||
Subtotal |
33,836 |
33,739 |
|||||
Accumulated amortization |
(12,189 |
) |
(11,340 |
) | |||
|
|
||||||
|
|
|
|||||
Intangible assets, net |
$ |
21,647 |
$ |
22,399 |
|||
|
|
8 | ||
| ||
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net sales |
$ |
- |
$ |
3,898 |
$ |
- |
$ |
15,318 |
|||||
|
|
|
|
||||||||||
Pre-tax profit |
$ |
- |
$ |
839 |
$ |
- |
$ |
2,467 |
|||||
|
|
|
|
||||||||||
Pre-tax loss on sale of discontinued operations |
$ |
- |
$ |
(196 |
) |
$ |
- |
$ |
(196 |
) | |||
|
|
|
|
9 | ||
| ||
2005 |
$ |
1,050 |
||
2006 |
1,100 |
|||
2007 |
1,100 |
|||
2008 |
550 |
|||
|
||||
$ |
3,800 |
|||
|
10 | ||
| ||
|
|
|||
2004 |
$ |
6,765 |
||
2005 |
8,370 |
|||
2006 |
15,300 |
|||
|
||||
Total |
$ |
30,435 |
||
|
Sources: |
|
|||
Term Loan incremental borrowings |
$ |
18,152 |
||
|
||||
|
|
|||
Uses: |
|
|||
Repayment of Revolving Credit Facility borrowings |
$ |
16,856 |
||
Certain costs associated with the Bank of America Credit Agreement |
1,296 |
|||
|
||||
|
$ |
18,152 |
||
|
11 | ||
| ||
|
June 30, |
December 31, | |||||
|
2004 |
2003 | |||||
|
|
||||||
|
(Thousands of Dollars) | ||||||
Term loan payable under the Bank of America Credit Agreement, interest |
|
|
|||||
based on LIBOR and Prime Rates (3.375% - 4.250%), due through 2009 |
$ |
19,286 |
$ |
3,663 |
|||
Revolving loans payable under the Bank of America Credit Agreement, |
|
|
|||||
interest based on LIBOR and Prime Rates (3.125% - 4.000%) |
43,022 |
36,000 |
|||||
|
|
||||||
Total debt |
62,308 |
39,663 |
|||||
Less revolving loans, classified as current (see below) |
(43,022 |
) |
(36,000 |
) | |||
Less current maturities |
(2,857 |
) |
(2,857 |
) | |||
|
|
||||||
Long-term debt |
$ |
16,429 |
$ |
806 |
|||
|
|
2004 |
$ |
714 |
||
2005 |
2,857 |
|||
2006 |
2,857 |
|||
2007 |
2,857 |
|||
2008 |
2,857 |
|||
2009 |
7,144 |
12 | ||
| ||
|
Pension Benefits | ||||||||||||
|
|||||||||||||
Three Months |
|
|
Six Months | ||||||||||
|
|
|
Ended June 30, |
|
|
Ended June 30, | |||||||
|
2004 |
|
|
2003 |
|
|
2004 |
|
|
2003 |
| ||
|
|
|
|
||||||||||
(Thousands of dollars) | |||||||||||||
|
|
|
|
|
|||||||||
Components of net periodic benefit cost: |
|
|
|
|
|||||||||
Service cost |
$ |
1 |
$ |
7 |
$ |
2 |
$ |
26 |
|||||
Interest cost |
32 |
35 |
64 |
73 |
|||||||||
Expected return on plan assets |
(32 |
) |
(36 |
) |
(65 |
) |
(73 |
) | |||||
Amortization of net transition asset |
- |
- |
- |
- |
|||||||||
Amortization of prior service cost |
- |
- |
- |
- |
|||||||||
Amortization of net gain |
17 |
19 |
34 |
37 |
|||||||||
Curtailment/settlement recognition |
- |
34 |
- |
34 |
|||||||||
|
|
|
|
||||||||||
Net periodic benefit cost |
$ |
18 |
$ |
59 |
$ |
35 |
$ |
97 |
|||||
|
|
|
|
13 | ||
| ||
|
Other Benefits | ||||||||||||
|
Three Months |
Six Months | |||||||||||
|
Ended June 30, |
Ended June 30, | |||||||||||
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
||||||||||
|
(Thousands of dollars) | ||||||||||||
|
|
|
|
|
|||||||||
Components of net periodic benefit cost: |
|
|
|
|
|||||||||
Service cost |
$ |
7 |
$ |
6 |
$ |
14 |
$ |
13 |
|||||
Interest cost |
40 |
43 |
80 |
85 |
|||||||||
Expected return on plan assets |
- |
- |
- |
- |
|||||||||
Amortization of net transition asset |
- |
- |
- |
- |
|||||||||
Amortization of prior service cost |
15 |
15 |
30 |
30 |
|||||||||
Amortization of net gain |
- |
- |
- |
- |
|||||||||
Curtailment/settlement recognition |
- |
- |
- |
- |
|||||||||
|
|
|
|
||||||||||
Net periodic benefit cost |
$ |
62 |
$ |
64 |
$ |
124 |
$ |
128 |
|||||
|
|
|
|
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
18 | ||
| ||
|
|
|
Three months ended June 30, |
|
Six months ended June 30, | ||||
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|
|
| ||||||
|
|
|
(Thousands of dollars) |
|
(Thousands of dollars) | ||||
Maintenance Products Group |
|
|
|
|
|
|
|
|
|
Net external sales |
|
|
$ 69,736 |
|
$ 72,281 |
|
$ 140,226 |
|
$ 141,106 |
Operating (loss) income |
|
|
(1,446) |
|
(1,478) |
|
173 |
|
(304) |
Operating (deficit) margin |
|
|
(2.1%) |
|
(2.0%) |
|
0.1% |
|
(0.2%) |
Severance, restructuring and related charges |
|
|
87 |
|
1,128 |
|
874 |
|
1,337 |
Impairments of long-lived assets |
|
|
- |
|
1,800 |
|
- |
|
1,800 |
Depreciation and amortization |
|
|
3,554 |
|
4,772 |
|
7,001 |
|
9,866 |
Capital expenditures |
|
|
3,132 |
|
3,163 |
|
5,498 |
|
4,368 |
|
|
|
|
|
|
|
|
|
|
Electrical Products Group |
|
|
|
|
|
|
|
|
|
Net external sales |
|
|
$ 30,786 |
|
$ 29,180 |
|
$ 60,191 |
|
$ 50,807 |
Operating income |
|
|
2,709 |
|
826 |
|
3,635 |
|
1,470 |
Operating margin |
|
|
8.8% |
|
2.8% |
|
6.0% |
|
2.9% |
Severance, restructuring and related (income) charges |
|
|
(196) |
|
211 |
|
915 |
|
225 |
Depreciation and amortization |
|
|
281 |
|
264 |
|
584 |
|
562 |
Capital expenditures |
|
|
156 |
|
232 |
|
204 |
|
277 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Net external sales |
- |
Operating segments |
$ 100,522 |
|
$ 101,461 |
|
$ 200,417 |
|
$ 191,913 |
|
|
|
| ||||||
|
Total |
$ 100,522 |
|
$ 101,461 |
|
$ 200,417 |
|
$ 191,913 | |
|
|
|
|
|
|
|
|
| |
Operating income (loss) |
- |
Operating segments |
$ 1,263 |
|
$ (652) |
|
$ 3,808 |
|
$ 1,166 |
- |
Unallocated corporate |
(2,133) |
|
(4,265) |
|
(4,694) |
|
(6,844) | |
|
|
|
| ||||||
|
Total |
$ (870) |
|
$ (4,917) |
|
$ (886) |
|
$ (5,678) | |
|
|
|
|
|
|
| |||
Severance, restructuring and related |
|
|
|
|
|
|
|
| |
(income) charges |
- |
Operating segments |
$ (109) |
|
$ 1,339 |
|
$ 1,789 |
|
$ 1,562 |
- |
Unallocated corporate |
- |
|
374 |
|
- |
|
379 | |
|
|
|
| ||||||
Total |
$ (109) |
|
$ 1,713 |
|
$ 1,789 |
|
$ 1,941 | ||
|
|
|
|
|
| ||||
Impairments of long-lived assets |
- |
Operating segments |
$ - |
|
$ 1,800 |
|
$ - |
|
$ 1,800 |
|
|
|
| ||||||
|
Total |
$ - |
|
$ 1,800 |
|
$ - |
|
$ 1,800 | |
|
|
|
|
|
|
|
|
| |
Depreciation and amortization |
- |
Operating segments |
$ 3,835 |
|
$ 5,036 |
|
$ 7,585 |
|
$ 10,428 |
|
- |
Unallocated corporate |
72 |
|
705 |
|
124 |
|
727 |
|
|
|
| ||||||
|
|
Total |
$ 3,907 |
|
$ 5,741 |
|
$ 7,709 |
|
$ 11,155 |
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
- |
Operating segments |
$ 3,288 |
|
$ 3,395 |
|
$ 5,702 |
|
$ 4,645 |
|
- |
Unallocated corporate |
1 |
|
6 |
|
2 |
|
14 |
|
- |
Discontinued operations |
- |
|
26 |
|
- |
|
83 |
|
|
|
| ||||||
|
|
Total |
$ 3,289 |
|
$ 3,427 |
|
$ 5,704 |
|
$ 4,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|
2004 |
|
2003 |
|
|
|
|
|
|
||||||||
Total assets |
- |
Maintenance Products Group |
$ 183,434 |
|
$ 176,214 |
|
|
|
|
|
- |
Electrical Products Group |
50,588 |
|
51,353 |
|
|
|
|
|
- |
Other [a] |
1,624 |
|
1,627 |
|
|
|
|
|
- |
Unallocated corporate |
12,611 |
|
12,514 |
|
|
|
|
|
|
||||||||
|
|
Total |
$ 248,257 |
|
$ 241,708 |
|
|
|
|
|
|
|
|
|
|
|
|
19 | ||
| ||
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
||||||||||
Consolidation of abrasives facilities |
$ |
317 |
$ |
313 |
$ |
663 |
$ |
371 |
|||||
Consolidation of administrative functions for CCP |
32 |
13 |
172 |
24 |
|||||||||
Closure of CCP Metals Facility |
28 |
160 |
67 |
160 |
|||||||||
Senior management transition and headcount rationalization |
(11 |
) |
494 |
(6 |
) |
494 |
|||||||
Shutdown of Woods Canada manufacturing |
(60 |
) |
- |
1,042 |
- |
||||||||
Shutdown of Woods manufacturing |
(136 |
) |
69 |
(127 |
) |
83 |
|||||||
Consolidation of St. Louis manufacturing/distribution facilities |
(279 |
) |
522 |
(102 |
) |
662 |
|||||||
Consultant - outsourcing |
- |
142 |
- |
142 |
|||||||||
Other |
- |
- |
80 |
5 |
|||||||||
|
|
|
|
||||||||||
Total severance, restructuring and related (income) costs |
$ |
(109 |
) |
$ |
1,713 |
$ |
1,789 |
$ |
1,941 |
||||
|
|
|
|
20 | ||
| ||
|
|
|
|
|
| ||||||||
|
|
One-time |
Contract |
|
| ||||||||
|
|
Termination |
Termination |
|
| ||||||||
|
Total |
Benefits [a] |
Costs [b] |
|
Other [c] | ||||||||
|
|
|
|
||||||||||
Restructuring liabilities at December 31, 2003 |
$ |
8,476 |
$ |
1,570 |
$ |
6,851 |
$ |
55 |
|||||
Additions to restructuring liabilities |
2,308 |
344 |
1,319 |
645 |
|||||||||
Adjustments to restructuring liabilities |
(519 |
) |
(11 |
) |
(508) |
- |
|||||||
Payments on restructuring liabilities |
(3,568 |
) |
(1,160 |
) |
(1,718 |
(690 |
) | ||||||
|
|
|
|
||||||||||
Restructuring liabilities at June 30, 2004 |
$ |
6,697 |
$ |
743 |
$ |
5,944 |
$ |
10 |
|||||
|
|
|
|
|
|
|
Maintenance |
Electrical |
| |||||||||
|
|
Products |
Products |
| |||||||||
|
Total |
Group |
Group |
Corporate | |||||||||
|
|
|
|
||||||||||
Restructuring and related liabilities at December 31, 2003 |
$ |
8,476 |
$ |
6,569 |
$ |
1,749 |
$ |
158 |
|||||
Additions to restructuring liabilities |
2,308 |
1,263 |
1,045 |
- |
|||||||||
Adjustments to restructuring liabilities |
(519 |
) |
(389 |
) |
(130 |
) |
- |
||||||
Payments on restructuring liabilities |
(3,568 |
) |
(2,346 |
) |
(1,069 |
) |
(153 |
) | |||||
|
|
|
|
||||||||||
Restructuring and related liabilities at June 30, 2004 |
$ |
6,697 |
$ |
5,097 |
$ |
1,595 |
$ |
5 |
|||||
|
|
|
|
21 | ||
| ||
|
|
Maintenance |
Electrical |
| |||||||||
|
|
Products |
Products |
| |||||||||
|
Total |
Group |
Group |
Corporate | |||||||||
|
|
|
|
||||||||||
2004 |
$ |
2,165 |
$ |
1,877 |
$ |
283 |
$ |
5 |
|||||
2005 |
1,821 |
1,321 |
500 |
- |
|||||||||
2006 |
1,275 |
913 |
362 |
- |
|||||||||
2007 |
678 |
468 |
210 |
- |
|||||||||
2008 |
338 |
118 |
220 |
- |
|||||||||
Thereafter |
420 |
400 |
20 |
- |
|||||||||
|
|
|
|
||||||||||
Total Payments |
$ |
6,697 |
$ |
5,097 |
$ |
1,595 |
$ |
5 |
|||||
|
|
|
|
(13) Share Repurchase Program
On May 10, 2004, the Company suspended its $5.0 million share repurchase program after announcing the resumption of the plan on April 20, 2004. The Company had previously suspended the program in November 2003. In 2004, 12,000 shares of common stock were repurchased on the open market for approximately $75 thousand under this plan, while in 2003, 482,800 shares of common stock were repurchased on the open market for approximately $2.5 million.
|
Three Months | ||||||
|
Ended June 30, | ||||||
|
2004 |
2003 | |||||
|
|
||||||
|
|
|
|||||
Net sales |
100.0 |
% |
100.0 |
% | |||
Cost of goods sold |
86.8 |
% |
86.3 |
% | |||
|
|
||||||
Gross profit |
13.2 |
% |
13.7 |
% | |||
Selling, general and administrative expenses |
(14.2 |
%) |
(15.1 |
%) | |||
Severance, restructuring and related income (charges) |
0.1 |
% |
(1.7 |
%) | |||
Impairments of long-lived assets |
0.0 |
% |
(1.8 |
%) | |||
|
|
||||||
Operating loss |
(0.9 |
%) |
(4.8 |
%) | |||
Equity in income of equity method investment |
0.0 |
% |
0.2 |
% | |||
Gain on sale of assets |
0.5 |
% |
0.0 |
% | |||
Interest expense |
(1.0 |
%) |
(1.2 |
%) | |||
Other, net |
0.1 |
% |
0.4 |
% | |||
|
|
||||||
|
|
|
|||||
Loss before provision for income taxes |
(1.2 |
%) |
(5.4 |
%) | |||
|
|
|
|||||
Provision for income taxes |
(0.1 |
%) |
(0.1 |
%) | |||
|
|
||||||
|
|
|
|||||
Loss from continuing operations |
(1.3 |
%) |
(5.5 |
%) | |||
|
|
|
|||||
Income from operations of discontinued businesses (net of tax) |
0.0 |
% |
0.5 |
% | |||
Loss on sale of discontinued business |
0.0 |
% |
(0.2 |
%) | |||
|
|
||||||
|
|
|
|||||
Net loss |
(1.3 |
%) |
(5.1 |
%) | |||
|
|
|
|||||
Payment in kind dividends on convertible preferred stock |
(3.4 |
%) |
(3.0 |
%) | |||
|
|
||||||
|
|
|
|||||
Net loss attributable to common stockholders |
(4.7 |
%) |
(8.1 |
%) | |||
|
|
||||||
Company Overview
23 | ||
| ||
24 | ||
| ||
|
Three months ended June 30, |
Percentage | ||||||||
|
2004 |
2003 |
Variance | |||||||
|
|
|
||||||||
(Thousands of dollars) |
||||||||||
Maintenance Products Group |
|
|
|
|||||||
Net external sales |
$ |
69,736 |
$ |
72,281 |
(3.5 |
%) | ||||
Operating loss |
(1,446 |
) |
(1,478 |
) |
(28.3 |
%) | ||||
Operating deficit |
(2.1 |
%) |
(2.0 |
%) |
N/A |
|||||
Severance, restructuring and related charges |
87 |
1,128 |
(92.3 |
%) | ||||||
Impairments of long-lived assets |
- |
1,800 |
(100.0 |
%) | ||||||
Depreciation and amortization |
3,554 |
4,772 |
(25.5 |
%) | ||||||
Capital expenditures |
3,132 |
3,163 |
(1.0 |
%) | ||||||
|
|
|
|
|||||||
Electrical Products Group |
|
|
|
|||||||
Net external sales |
$ |
30,786 |
$ |
29,180 |
5.5 |
% | ||||
Operating income |
2,709 |
826 |
228.0 |
% | ||||||
Operating margin |
8.8 |
% |
2.8 |
% |
N/A |
|||||
Severance, restructuring and related (income) charges |
(196 |
) |
211 |
(192.9 |
%) | |||||
Depreciation and amortization |
281 |
264 |
6.4 |
% | ||||||
Capital expenditures |
156 |
232 |
(32.8 |
%) | ||||||
|
|
|
|
|||||||
Total Company [a] |
|
|
|
|||||||
Net external sales [b] |
$ |
100,522 |
$ |
101,461 |
(0.9 |
%) | ||||
Operating loss [b] |
(870 |
) |
(4,917 |
) |
(84.1 |
%) | ||||
Operating deficit [b] |
(0.9 |
%) |
(4.8 |
%) |
N/A |
|||||
Severance, restructuring and related (income) charges [b] |
(109 |
) |
1,713 |
(106.4 |
%) | |||||
Impairments of long-lived assets [b] |
- |
1,800 |
(100.0 |
%) | ||||||
Depreciation and amortization [b] |
3,907 |
5,741 |
(31.9 |
%) | ||||||
Capital expenditures [c] |
3,289 |
3,427 |
(4.0 |
%) | ||||||
|
|
|
|
|||||||
|
June 30, |
|
|
December 31, |
Percentage |
|||||
|
2004 |
|
|
2003 |
Variance |
|||||
|
|
|
||||||||
Total assets |
|
|
|
|||||||
Maintenance Products Group |
$ |
183,434 |
$ |
176,214 |
4.1 |
% | ||||
Electrical Products Group |
50,588 |
51,353 |
(1.5 |
%) | ||||||
Corporate, discontinued operations and other |
14,235 |
14,141 |
0.7 |
% | ||||||
|
|
|||||||||
|
$ |
248,257 |
$ |
241,708 |
2.7 |
% | ||||
|
|
[b] Excludes discontinued operations.
25 | ||
| ||
26 | ||
| ||
27 | ||
| ||
|
Six Months | ||||||
|
Ended June 30, | ||||||
|
2004 |
2003 | |||||
|
|
||||||
|
|
|
|||||
Net sales |
100.0 |
% |
100.0 |
% | |||
Cost of goods sold |
85.1 |
% |
85.3 |
% | |||
|
|
||||||
Gross profit |
14.9 |
% |
14.7 |
% | |||
Selling, general and administrative expenses |
(14.5 |
%) |
(15.7 |
%) | |||
Severance, restructuring and related charges |
(0.9 |
%) |
(1.0 |
%) | |||
Impairments of long-lived assets |
0.0 |
% |
(0.9 |
%) | |||
|
|
||||||
Operating loss |
(0.4 |
%) |
(3.0 |
%) | |||
Equity in loss of equity method investment |
0.0 |
% |
(0.1 |
%) | |||
Gain on sale of assets |
0.3 |
% |
0.4 |
% | |||
Interest expense |
(0.9 |
%) |
(1.9 |
%) | |||
Other, net |
(0.1 |
%) |
0.2 |
% | |||
|
|
||||||
|
|
|
|||||
Loss before provision for income taxes |
(1.2 |
%) |
(4.3 |
%) | |||
|
|
|
|
| |||
Provision for income taxes |
(0.3 |
%) |
0.0 |
% | |||
|
|
||||||
|
|
|
|||||
Loss from continuing operations before distributions on preferred |
|
|
|||||
interest of subsidiary |
(1.5 |
%) |
(4.3 |
%) | |||
|
|
|
|||||
Distributions on preferred interest of subsidiary (net of tax) |
0.0 |
% |
(0.1 |
%) | |||
|
|
||||||
|
|
|
|||||
Loss from continuing operations |
(1.5 |
%) |
(4.4 |
%) | |||
|
|
|
|||||
Income from operations of discontinued businesses (net of tax) |
0.0 |
% |
0.8 |
% | |||
Loss on sale of discontinued business |
0.0 |
% |
(0.1 |
%) | |||
|
|
||||||
|
|
|
|||||
Net loss |
(1.5 |
%) |
(3.7 |
%) | |||
|
|
|
|||||
Gain on early redemption of preferred interest of subsidiary |
0.0 |
% |
3.4 |
% | |||
Payment in kind dividends on convertible preferred stock |
(3.5 |
%) |
(3.1 |
%) | |||
|
|
||||||
|
|
|
|||||
Net loss attributable to common stockholders |
(5.0 |
%) |
(3.4 |
%) | |||
|
|
Company Overview
Overall, net sales for the Company in the first half of 2004 increased $8.5 million, or 4%, from the first half of 2003. Higher net sales resulted from a volume increase of 2% and favorable currency translation of 2%. Gross margins were 14.9% in the six months ended December 31, 2004 an increase of 0.2 percentage points from the same period of 2003. The favorable impact of restructuring, cost containment and lower depreciation was offset partially by higher raw material costs and incremental operating costs incurred due the consolidation of the abrasives facilities. Selling, general and administrative expenses (SG&A) as a percentage of sales declined from 15.7% in the first half of 2003 to 14.5% in the first half of 2004. This decrease can be primarily attributed to maintaining these costs despite the increase in net sales. The operating deficit was reduced $4.8 million to $0.9 million, mos tly as a result of improved sales, lower SG&A, lower impairments, and lower severance, restructuring and related charges. Excluding these charges, the Company experienced operating profit of $0.9 million during the six months ended June 30, 2004 versus an operating deficit of $1.9 million during the six months ended June 30, 2003. To provide additional transparency about measures of the Companys performance, we supplement the reporting of our financial information under generally accepted accounting principles (GAAP) with non-GAAP information on operating income (loss) excluding severance, restructuring and related charges and impairments of long-lived assets. We believe the use of this measure is a better indicator of the underlying operating performance of the Companys businesses and allows us to make meaningful comparisons of different operating periods.
28 | ||
| ||
Interest expense decreased by $1.8 million in the first half of 2004 versus the same period of 2003, primarily due to the write-off of unamortized debt costs of $1.2 million in the first quarter of 2003 resulting from a February 2003 refinancing. Excluding the write-off, interest expense decreased by $0.6 million, due mainly to lower average borrowings during the first six months of 2004, principally as a result of applying the proceeds from the sale of non-core businesses in 2003 to repay debt. Other, net for the six months ended June 30, 2004 included the write-off of fees and expenses of $0.4 million associated with a financing which the Company chose not to pursue, offset by the write-off of net liabilities related to previously divested businesses of $0.1 million. Other, net for the six months ended June 30, 2003 consisted of the write-off of net liabilities related to previously divested businesses of $0.3 million.
29 | ||
| ||
|
Six months ended June 30, |
Percentage | ||||||||
|
2004 |
2003 |
Variance | |||||||
|
|
|
||||||||
|
(Thousands of dollars) |
|
||||||||
Maintenance Products Group |
|
|
|
|||||||
Net external sales |
$ |
140,226 |
$ |
141,106 |
(0.6 |
%) | ||||
Operating income (loss) |
173 |
(304 |
) |
(156.9 |
%) | |||||
Operating margin (deficit) |
0.1 |
% |
(0.2 |
%) |
N/A |
|||||
Severance, restructuring and related charges |
874 |
1,337 |
(34.6 |
%) | ||||||
Impairments of long-lived assets |
- |
1,800 |
(100.0 |
%) | ||||||
Depreciation and amortization |
7,001 |
9,866 |
(29.0 |
%) | ||||||
Capital expenditures |
5,498 |
4,368 |
25.9 |
% | ||||||
|
|
|
|
|||||||
Electrical Products Group |
|
|
|
|||||||
Net external sales |
$ |
60,191 |
$ |
50,807 |
18.5 |
% | ||||
Operating income |
3,635 |
1,470 |
147.3 |
% | ||||||
Operating margin |
6.0 |
% |
2.9 |
% |
N/A |
|||||
Severance, restructuring and related charges |
915 |
225 |
306.7 |
% | ||||||
Depreciation and amortization |
584 |
562 |
3.9 |
% | ||||||
Capital expenditures |
204 |
277 |
(26.4 |
%) | ||||||
|
|
|
|
|||||||
Total Company [a] |
|
|
|
|||||||
Net external sales [b] |
$ |
200,417 |
$ |
191,913 |
4.4 |
% | ||||
Operating loss [b] |
(886 |
) |
(5,678 |
) |
(84.4 |
%) | ||||
Operating deficit [b] |
(0.4 |
%) |
(3.0 |
%) |
N/A |
|||||
Severance, restructuring and related charges [b] |
1,789 |
1,941 |
(7.8 |
%) | ||||||
Impairments of long-lived assets [d] |
- |
1,800 |
(100.0 |
%) | ||||||
Depreciation and amortization [b] |
7,709 |
11,155 |
(30.9 |
%) | ||||||
Capital expenditures [c] |
5,704 |
4,742 |
20.3 |
% | ||||||
|
|
|
|
30 | ||
| ||
31 | ||
| ||
32 | ||
| ||
Sources: |
|
|||
New Term Loan incremental borrowings |
$ |
18,152 |
||
|
|
|||
Uses: |
|
|||
Repayment of Revolving Credit Facility borrowings |
$ |
16,856 |
||
Certain costs associated with the Bank of America Credit Agreement |
1,296 |
|||
|
||||
|
$ |
18,152 |
||
|
33 | ||
| ||
34 | ||
| ||
Contractual Cash Obligations |
Total |
Due in less
than 1 year |
Due in
1-3 years |
Due in
4-5 years |
Due after
5 years | |||||||||||
|
|
|
|
|
|
|||||||||||
Revolving credit facility [a] |
$ |
43,022 |
$ |
- |
$ |
- |
$ |
43,022 |
$ |
- |
||||||
Term loans |
19,286 |
2,857 |
5,714 |
5,714 |
5,001 |
|||||||||||
Operating leases [b] |
29,135 |
8,859 |
12,203 |
6,547 |
1,526 |
|||||||||||
Severance and restructuring [b] |
2,891 |
1,598 |
897 |
341 |
55 |
|||||||||||
SESCO payable to Montenay [c] |
3,800 |
1,050 |
2,200 |
550 |
- |
|||||||||||
|
|
|
|
|
||||||||||||
Total Contractual Obligations |
$ |
98,134 |
$ |
14,364 |
$ |
21,014 |
$ |
56,174 |
$ |
6,582 |
||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Other Commercial Commitments |
Total |
Due in less
than 1 year |
Due in
1-3 years |
Due in
4-5 years |
Due after
5 years |
|||||||||||
|
|
|
|
|
|
|||||||||||
Commercial letters of credit |
$ |
503 |
$ |
503 |
$ |
- |
$ |
- |
$ |
- |
||||||
Stand-by letters of credit |
8,300 |
8,300 |
- |
- |
- |
|||||||||||
Guarantees [d] |
30,435 |
6,765 |
23,670 |
- |
- |
|||||||||||
|
|
|
|
|
||||||||||||
Total Commercial Commitments |
$ |
39,238 |
$ |
15,568 |
$ |
23,670 |
$ |
- |
$ |
- |
||||||
|
|
|
|
|
35 | ||
| ||
36 | ||
| ||
37 | ||
| ||
38 | ||
| ||
39 | ||
| ||
|
Total Number |
Average |
Total Number of Shares |
Maximum Dollar Value | |||||||||
|
of Shares |
Price Paid |
Purchased as Part of |
that May Yet Be | |||||||||
Period |
Purchased |
per Share |
Publicly Announced Plan |
Purchased Under the Plan (1) | |||||||||
|
|
|
|
|
|||||||||
April 2004 |
|
|
|
|
|||||||||
(4/22/04 - 4/30/04) |
10,200 |
$ |
6.25 |
493,000 |
$ |
2,416,134 |
|||||||
|
|
|
|
|
|||||||||
May 2004 |
|
|
|
|
|||||||||
(5/4/04 - 5/7/04) |
1,800 |
$ |
6.26 |
494,800 |
$ |
2,404,866 |
|||||||
|
|
|
|
|
|||||||||
June 2004 |
- |
$ |
- |
- |
$ |
- |
|||||||
|
|
|
|
|
|||||||||
Total |
12,000 |
$ |
6.25 |
494,800 |
$ |
2,404,866 |
|||||||
|
|
|
|
(1) On April 20, 2003, the Company announced a plan to spend up to $5.0 million to repurchase shares of its common stock. During 2003, the Company repurchased 482,800 shares of its common stock on the open market for approximately $2.5 million. The Company suspended further purchases under the plan on May 10, 2004.
CLASS II DIRECTORS: |
|
|
Name |
Votes For |
Votes Withheld |
|
|
|
Robert M. Baratta |
6,982,461 |
159,791 |
Daniel B. Carroll |
7,050,009 |
92,943 |
Wallace E. Carroll, Jr. |
7,046,440 |
95,812 |
C. Michael Jacobi |
6,982,061 |
160,191 |
40 | ||
| ||
Votes For |
Votes Against |
Votes Abstained |
|
|
|
7,052,791 |
85,536 |
3,925 |
41 | ||
| ||
42 | ||
| ||