Back to GetFilings.com
FORM 10-Q
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark one)
(X) |
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended September 30, 2003 or |
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from ____________ to ____________ |
|
|
|
|
|
|
|
|
|
|
|
Commission file number I-91 |
|
|
|
|
|
|
|
|
|
|
|
Furniture Brands International, Inc.
|
|
|
|
|
|
(Exact name of registrant as specified in its charter) |
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
43-0337683 |
|
|
|
|
|
(State or other jurisdiction of |
|
|
(I.R.S. Employer |
|
|
|
|
|
& incorporation or organization) |
|
|
Identification No.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 South Hanley Road, St. Louis, Missouri |
|
|
63105 |
|
|
|
|
|
(Address of principal executive offices) |
|
|
(Zip Code) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registrant's telephone number, including area code |
|
|
(314) 863-1100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former name, former address and former fiscal year, if changed since last report |
|
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. |
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b-2 of the Exchange Act). |
|
|
|
|
|
APPLICABLE ONLY TO CORPORATE ISSUERS |
|
|
|
|
|
|
|
|
|
|
|
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. |
|
|
|
|
|
|
|
|
|
|
|
55,798,582 shares as of October 31, 2003 |
|
|
PART I FINANCIAL
INFORMATION
Item 1. |
|
|
Financial Statements |
|
|
|
|
|
Consolidated Financial Statements for the quarter ended September 30, 2003.
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations: |
|
|
|
|
|
Three Months Ended September 30, 2003 |
|
|
|
|
|
Three Months Ended September 30, 2002 |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2003 |
|
|
|
|
|
Nine Months Ended September 30, 2002 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows: |
|
|
|
|
|
Nine Months Ended September 30, 2003 |
|
|
|
|
|
Nine Months Ended September 30, 2002 |
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
The financial statements are
unaudited, but include all adjustments (consisting of normal recurring adjustments) which
the management of the Company considers necessary for a fair presentation of the results
of the period. The results for the three months and nine months ended September 30, 2003
are not necessarily indicative of the results to be expected for the full year.
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
Cash and cash equivalents |
|
$ |
27,142 |
|
$ |
15,074 |
|
|
Receivables, less allowances of $21,844 |
|
|
($20,751 at December 31, 2002) |
|
|
381,635 |
|
|
375,050 |
|
|
Inventories...(Note 1) |
|
|
430,025 |
|
|
432,104 |
|
Deferred income taxes |
|
|
17,294 |
|
|
17,768 |
|
Prepaid expenses and other current assets |
|
|
9,633
|
|
|
9,463
|
|
Total current assets |
|
|
865,729
|
|
|
849,459
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
686,204 |
|
|
660,937 |
|
Less accumulated depreciation |
|
|
362,353
|
|
|
327,566
|
|
Net property, plant and equipment |
|
|
323,851
|
|
|
333,371
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
184,480 |
|
|
184,480 |
|
Other intangible assets |
|
|
171,008 |
|
|
171,008 |
|
Other assets |
|
|
26,428
|
|
|
29,084
|
|
|
|
$ |
1,571,496
|
|
$ |
1,567,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
Accrued interest expense |
|
$ |
2,717 |
|
$ |
3,018 |
|
Accounts payable and other accrued expenses |
|
|
194,782
|
|
|
194,346
|
|
Total current liabilities |
|
|
197,499
|
|
|
197,364
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
303,200 |
|
|
374,800 |
|
Deferred income taxes |
|
|
65,784 |
|
|
58,850 |
|
Other long-term liabilities |
|
|
56,368 |
|
|
66,873 |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
Preferred stock, authorized 10,000,000 |
|
|
shares, no par value - issued, none |
|
|
-- |
|
|
-- |
|
Common stock, authorized 200,000,000 shares, |
|
|
$1.00 stated value - issued 56,277,066 |
|
|
shares at September 30, 2003 and December 31, 2002 |
|
|
56,277 |
|
|
56,277 |
|
Paid-in capital |
|
|
221,748 |
|
|
221,696 |
|
Retained earnings |
|
|
711,295 |
|
|
639,334 |
|
Accumulated other comprehensive income (Note 3) |
|
|
(31,588 |
) |
|
(35,917 |
) |
Treasury stock at cost (480,484 shares at |
|
|
September 30, 2003 and 627,884 shares at |
|
|
December 31, 2002) |
|
|
(9,087
|
) |
|
(11,875
|
) |
Total shareholders equity |
|
|
948,645
|
|
|
869,515
|
|
|
|
$ |
1,571,496
|
|
$ |
1,567,402
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements | | |
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
Three Months |
|
|
Three Months |
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
557,420 |
|
$ |
563,246 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Cost of operations |
|
|
407,746 |
|
|
404,899 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
102,581 |
|
|
103,552 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
12,477
|
|
|
12,018
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
34,616 |
|
|
42,777 |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
4,707 |
|
|
5,388 |
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
474
|
|
|
911
|
|
|
|
|
|
|
|
|
|
Earnings before income tax expense |
|
|
30,383 |
|
|
38,300 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
11,038
|
|
|
13,642
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
19,345
|
|
$ |
24,658
|
|
|
|
|
|
|
|
|
|
Net earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.35
|
|
$ |
0.44
|
|
Diluted |
|
$ |
0.34
|
|
$ |
0.44
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
(Note 2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
55,767,852
|
|
|
55,628,687
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
56,424,947
|
|
|
56,175,883
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
|
|
|
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share data)
(Unaudited)
|
|
|
Nine Months |
|
|
Nine Months |
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,750,876 |
|
$ |
1,802,218 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Cost of operations |
|
|
1,264,802 |
|
|
1,290,727 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
322,183 |
|
|
322,320 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,995
|
|
|
36,840
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
125,896 |
|
|
152,331 |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
14,632 |
|
|
16,482 |
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
2,202
|
|
|
2,981
|
|
|
|
|
|
|
|
|
|
Earnings before income tax expense |
|
|
113,466 |
|
|
138,830 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
41,505
|
|
|
49,316
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
71,961
|
|
$ |
89,514
|
|
|
|
|
|
|
|
|
|
Net earnings per common share: |
|
|
|
|
|
|
|
Basic |
|
$ |
1.29
|
|
$ |
1.61
|
|
Diluted |
|
$ |
1.28
|
|
$ |
1.59
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
(Note 2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
55,706,842
|
|
|
55,460,621
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
56,197,139
|
|
|
56,458,233
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
|
|
|
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
Nine Months |
|
|
Nine Months |
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net earnings |
|
$ |
71,961 |
|
$ |
89,514 |
|
Adjustments to reconcile net earnings to net cash |
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
37,995 |
|
|
36,840 |
|
Other noncash items, net |
|
|
597 |
|
|
(344 |
) |
Increase in receivables |
|
|
(6,585 |
) |
|
(23,609 |
) |
(Increase) decrease in inventories |
|
|
2,079 |
|
|
(50,502 |
) |
(Increase) decrease in prepaid expenses |
|
|
|
|
|
|
|
and other assets |
|
|
1,754 |
|
|
(2,722 |
) |
Increase in accounts payable, accrued interest |
|
|
|
|
|
|
|
expense and other accrued expenses |
|
|
1,117 |
|
|
48,041 |
|
Increase in net deferred tax liabilities |
|
|
5,015 |
|
|
6,103 |
|
Increase (decrease) in other long-term liabilities |
|
|
(1,664
|
) |
|
699
|
|
Net cash provided by operating activities |
|
|
112,269
|
|
|
104,020
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Proceeds from the disposal of assets |
|
|
995 |
|
|
2,468 |
|
Additions to property, plant and equipment |
|
|
(31,535
|
) |
|
(37,744
|
) |
Net cash used by investing activities |
|
|
(30,540
|
) |
|
(35,276
|
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Payments of long-term debt |
|
|
(71,600 |
) |
|
(79,600 |
) |
Proceeds from the issuance of treasury stock |
|
|
1,939
|
|
|
13,330
|
|
Net cash used by financing activities |
|
|
(69,661
|
) |
|
(66,270
|
) |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
12,068 |
|
|
2,474 |
|
Cash and cash equivalents at beginning of period |
|
|
15,074
|
|
|
15,707
|
|
Cash and cash equivalents at end of period |
|
$ |
27,142
|
|
$ |
18,181
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure: |
|
|
|
|
|
|
|
Cash payments for income taxes, net |
|
$ |
40,095
|
|
$ |
33,742
|
|
|
|
|
|
|
|
|
|
Cash payments for interest |
|
$ |
14,714
|
|
$ |
15,566
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
(1) |
|
Inventories are summarized as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished products |
|
$ |
257,340 |
|
$ |
248,219 |
|
|
|
Work-in-process |
|
|
56,488 |
|
|
65,196 |
|
|
|
Raw materials |
|
|
116,197
|
|
|
118,689
|
|
|
|
|
|
$ |
430,025
|
|
$ |
432,104
|
|
(2) |
|
Weighted average shares used in the computation of basic and diluted net earnings per common share are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
|
2003
|
|
|
2002
|
|
|
2003
|
|
|
2002
|
|
|
|
Weighted average shares used |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for basic net earnings per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common share |
|
|
55,767,852 |
|
|
55,628,687 |
|
|
55,706,842 |
|
|
55,460,621 |
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
657,095
|
|
|
547,196
|
|
|
490,297
|
|
|
997,612
|
|
|
|
Weighted average shares used |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for diluted net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per common share |
|
|
56,424,947
|
|
|
56,175,883
|
|
|
56,197,139
|
|
|
56,458,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
Other comprehensive income is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
Nine Months |
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
71,961 |
|
$ |
89,514 |
|
|
|
Other comprehensive income, net |
|
|
|
|
|
|
|
|
|
of tax: |
|
|
|
|
|
|
|
|
|
Financial instruments accounted |
|
|
|
|
|
|
|
|
|
for as hedges |
|
|
4,445 |
|
|
(4,504 |
) |
|
|
Foreign currency translation |
|
|
(116
|
) |
|
(284
|
) |
|
|
Other comprehensive income |
|
|
4,329
|
|
|
(4,788
|
) |
|
|
|
|
$ |
76,290
|
|
$ |
84,726
|
|
|
|
The components of accumulated other comprehensive income, each presented net of tax benefit, are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value of financial |
|
|
|
|
|
|
|
|
|
instruments accounted |
|
|
|
|
|
|
|
|
|
for as hedges |
|
$ |
(4,535 |
) |
$ |
(8,980 |
) |
|
|
Minimum pension liability |
|
|
(26,512 |
) |
|
(26,512 |
) |
|
|
Foreign currency translation |
|
|
(541
|
) |
|
(425
|
) |
|
|
|
|
$ |
(31,588
|
) |
$ |
(35,917
|
) |
|
|
|
|
|
|
|
|
|
|
(4) |
|
The Company accounts for stock-based employee compensation plans under the intrinsic value based method. No stock-based
employee compensation expense is reflected in net earnings, as all options granted had an exercise price equal to the market
value of the underlying common stock on the date of grant. Had compensation expense for the Companys stock-based compensation
plan been determined consistent with SFAS No. 123, net earnings and net earnings per common share would have been as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
|
2003
|
|
|
2002
|
|
|
2003
|
|
|
2002
|
|
|
Net earnings, as reported |
|
$ |
19,345 |
|
$ |
24,658 |
|
$ |
71,961 |
|
$ |
89,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Stock-based employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation expense, included |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in reported net earnings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of related tax benefit |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Total stock-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
employee compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
determined under fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
based method for all awards, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax benefit |
|
|
(1,393
|
) |
|
(1,323
|
) |
|
(4,169
|
) |
|
(3,969
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings, pro forma |
|
$ |
17,952
|
|
$ |
23,335
|
|
$ |
67,792
|
|
$ |
85,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - as reported |
|
$ |
0.35 |
|
$ |
0.44 |
|
$ |
1.29 |
|
$ |
1.61 |
|
|
|
|
|
Basic - pro forma |
|
$ |
0.32 |
|
$ |
0.42 |
|
$ |
1.22 |
|
$ |
1.54 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Diluted - as reported |
|
$ |
0.34 |
|
$ |
0.44 |
|
$ |
1.28 |
|
$ |
1.59 |
| |
|
|
|
Diluted - pro forma |
|
$ |
0.32 |
|
$ |
0.42 |
|
$ |
1.22 |
|
$ |
1.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(5) |
|
The Company has provided lease guarantees for some independent dealers opening stores under specific arrangements for certain
of the Companys operating units (e.g. Thomasville or Drexel Heritage). The lease guarantees range from one to fifteen years
and generally require the Company to make lease payments in the event of default by the dealer. In the event of default, the
Company has the right to assign or assume the lease. The total future lease payments guaranteed at September 30, 2003 were
$83,304. The Company believes the risk of significant loss from these lease guarantees is remote. |
|
Item 2. |
|
|
Managements Discussion and Analysis of
Results of Operations and Financial Condition |
|
RESULTS
OF OPERATIONS
Furniture Brands International, Inc.
(referred to herein as the Company) is one of the largest manufacturers of
residential furniture in the United States. The Company has four primary operating
subsidiaries: Broyhill Furniture Industries, Inc.; Lane Furniture Industries, Inc.;
Thomasville Furniture Industries, Inc., and HDM Furniture Industries, Inc. (which
includes the operations of Henredon, Drexel Heritage and Maitland-Smith).
Comparison of Three Months and Nine
Months Ended September 30, 2003 and 2002
Selected financial information for
the three months and nine months ended September 30, 2003 and September 30, 2002 is
presented below:
(Dollars in millions except per share data)
|
Three Months Ended
|
|
September 30, 2003
|
September 30, 2002
|
|
|
% of |
|
% of |
|
Dollars
|
Net Sales
|
Dollars
|
Net Sales
|
Net sales |
|
|
$ | 557.4 |
|
| 100.0 |
% |
$ | 563.2 |
|
| 100.0 |
% |
Earnings from operations | | |
| 34.6 |
|
| 6.2 |
% |
| 42.7 |
|
| 7.6 |
% |
Interest expense | | |
| 4.7 |
|
| 0.8 |
% |
| 5.4 |
|
| 1.0 |
% |
Income tax expense | | |
| 11.0 |
|
| 2.0 |
% |
| 13.7 |
|
| 2.4 |
% |
Net earnings | | |
| 19.3 |
|
| 3.5 |
% |
| 24.6 |
|
| 4.4 |
% |
Net earnings per common | | |
share - diluted | | |
| 0.34 |
|
| -- |
|
| 0.44 |
|
| -- |
|
| | |
Gross profit (1) | | |
$ | 139.5 |
|
| 25.0 |
% |
$ | 148.0 |
|
| 26.3 |
% |
|
Nine Months Ended
|
|
September 30, 2003
|
September 30, 2002
|
|
|
% of |
|
% of |
|
Dollars
|
Net Sale
|
Dollars
|
Net Sale
|
Net sales |
|
|
$ | 1,750.9 |
|
| 100.0 |
% |
$ | 1,802.2 |
|
| 100.0 |
% |
Earnings from operations | | |
| 125.9 |
|
| 7.2 |
% |
| 152.3 |
|
| 8.5 |
% |
Interest expense | | |
| 14.6 |
|
| 0.8 |
% |
| 16.5 |
|
| 0.9 |
% |
Income tax expense | | |
| 41.5 |
|
| 2.4 |
% |
| 49.3 |
|
| 2.7 |
% |
Net earnings | | |
| 72.0 |
|
| 4.1 |
% |
| 89.5 |
|
| 5.0 |
% |
Net earnings per common | | |
share - diluted | | |
| 1.28 |
|
| -- |
|
| 1.59 |
|
| -- |
|
| | |
Gross profit (1) | | |
$ | 455.0 |
|
| 26.0 |
% |
$ | 479.5 |
|
| 26.6 |
% |
(1) |
|
The
Company believes that gross profit provides useful information regarding a companys
financial performance. Gross profit has been calculated by subtracting cost of
operations and the portion of depreciation associated with cost of goods sold from
net sales. |
|
Three Months Ended |
Nine Months Ended |
|
September 30,
|
September 30,
|
|
2003
|
2002
|
2003
|
2002
|
Net sales |
|
|
$ | 557.4 |
|
$ | 563.2 |
|
$ | 1,750.9 |
|
$ | 1,802.2 |
|
Cost of operations | | |
| 407.8 |
|
| 404.9 |
|
| 1,264.8 |
|
| 1,290.7 |
|
Depreciation (associated with | | |
cost of goods sold) | | |
| 10.1
|
|
| 10.3
|
|
| 31.1
|
|
| 32.0
|
|
Gross profit | | |
$ | 139.5
|
|
$ | 148.0
|
|
$ | 455.0
|
|
$ | 479.5
|
|
Net sales for the three months ended
September 30, 2003 were $557.4 million, compared to $563.2 million in the three months
ended September 30, 2002, a decrease of $5.8 million or 1.0%. For the nine months
ended September 30, 2003, net sales decreased $51.3 million or 2.8%, to $1,750.9
million from $1,802.2 million for the nine months ended September 30, 2002. The sales
decrease for the three months and nine months ended September 30, 2003 continued to
reflect the soft business environment the residential furniture industry has been
experiencing for three years. This environment improved somewhat toward the end of
the quarter resulting in a modest decline in sales for the three month period.
Earnings from operations for the
three months ended September 30, 2003 and September 30, 2002 were $34.6 million and $42.7
million, respectively. As a percentage of net sales, earnings from operations for
the three months ended September 30, 2003 and September 30, 2002 were 6.2% and 7.6%,
respectively. For the nine months ended September 30, 2003 and September 30, 2002,
earnings from operations were $125.9 million and $152.3 million, respectively.
Earnings from operations for the nine months ended September 30, 2003 and September
30, 2002 were 7.2% and 8.5% of net sales, respectively. The sales shortfall from the
prior year, together with extensive domestic plant down-time to control and reduce
inventory levels coupled with the inefficiencies of closing two major case goods
plants, negatively impacted the Company's earnings performance in the three months and
nine months ended September 30, 2003. Operating expenses for the nine months ended
September 30, 2003 were also negatively impacted by higher pension expense of about
$3.7 million, arising out of the change in certain defined benefit plan pension
assumptions year-over-year.
Interest expense totaled $4.7
million and $14.6 million for the three months and nine months ended September
30, 2003, respectively, compared to $5.4 million and $16.5 million for the prior
year comparable periods. The decrease in interest expense during the periods
resulted from both lower long-term debt levels and lower interest rates.
The effective income tax rates
were 36.3% and 35.6% for the three months ended September 30, 2003 and September
30, 2002, respectively, and 36.6% and 35.5% for the nine months ended September 30,
2003 and September 30, 2002, respectively. The effective income tax rates for the
three months and nine months ended September 30, 2003 were adversely impacted by
higher provisions for state and local income taxes compared to the prior year
periods.
Net earnings per common share
for basic and diluted were $0.35 and $0.34 for the three months ended September
30, 2003, respectively, compared with $0.44 and $0.44 for the same period last
year, respectively. For the nine months ended September 30, 2003 and September 30,
2002, net earnings per common share for basic and diluted were $1.29 and $1.28,
respectively, and $1.61 and $1.59, respectively. Average common and common
equivalent shares outstanding used in the calculation of net earnings per common
share on a basic and diluted basis were 55,768,000 and 56,425,000, respectively, for
the three months ended September 30, 2003, and 55,629,000 and 56,176,000,
respectively, for the three months ended September 30, 2002. For the nine months ended
September 30, 2003 and September 30, 2002, average common and common equivalent
shares outstanding used in the calculation of net earnings per common share on a
basic and diluted basis were 55,707,000 and 56,197,000, respectively, and 55,461,000 and
56,458,000, respectively.
FINANCIAL CONDITION
Working Capital
Cash and cash equivalents at
September 30, 2003 amounted to $27.1 million, compared with $15.1 million at December
31, 2002. During the nine months ended September 30, 2003, net cash provided by
operating activities totaled $112.2 million, net cash used by investing
activities totaled $30.5 million and net cash used by financing activities totaled $69.7
million.
Working capital was $668.2 million
at September 30, 2003, compared with $652.1 million at December 31, 2002. The current
ratio was 4.4-to-1 at September 30, 2003, compared to 4.3-to-1 at December 31, 2002.
Financing Arrangements
As of September 30, 2003, long-term
debt consisted of the following in millions:
|
|
|
|
|
|
Revolving credit facility (unsecured) |
|
|
$ | 300.0 |
|
| | |
Other | | |
| 3.2
|
|
|
|
|
|
|
|
$ | 303.2
|
|
To meet short-term capital and
other financial requirements, the Company maintains a $550.0 million (voluntarily
reduced by the Company from $630.0 million as of September 26, 2003) revolving
credit facility with a group of financial institutions. The revolving credit
facility allows for the issuance of letters of credit and cash borrowings. Letter of
credit outstandings are limited to no more than $150.0 million, with cash
borrowings limited only by the facilitys maximum availability less letters of
credit outstanding. On September 30, 2003, there were $300.0 million in cash
borrowings and $28.5 million in letters of credit outstanding.
The facility requires the Company
to meet certain financial covenants including a minimum consolidated net worth and
maximum leverage ratio. As of September 30, 2003, the Company was in compliance with
all financial covenants.
Cash borrowings under the
revolving credit facility bear interest at a base rate or at an adjusted
Eurodollar rate plus an applicable margin which varies, depending upon the type of
loan the Company executes. The applicable margin over the base rate and Eurodollar
rate is subject to adjustment based upon achieving certain credit ratings. At
September 30, 2003, loans outstanding under the revolving credit facility
consisted of $300.0 million based on the adjusted Eurodollar rate, which in
conjunction with the interest rate swaps (used to hedge $300.0 million of the floating
rate debt), have a weighted average interest rate of 5.73%.
The Company believes that cash
generated from operations, together with its revolving credit facility, will be
adequate to meet liquidity requirements for the foreseeable future.
Recently Issued Statements of
Financial Accounting Standards
In December 2002, the Financial
Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards
(SFAS) No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure,
an amendment of Statement of Financial Accounting Standards No. 123. SFAS No. 148
provides alternative methods of transition for a voluntary change to the fair
value based method of accounting for stock-based employee compensation. In
addition, SFAS No. 148 requires prominent disclosures in interim as well as annual
financial statements about the method of accounting for stock-based employee
compensation and the effect of the method used on reported net income. SFAS No. 148
is effective for fiscal years ending after December 15, 2002. The Company plans to
continue to account for stock-based employee compensation under the intrinsic value
based method and to provide disclosure of the impact of the fair value based method on
reported earnings.
In May 2003, the FASB issued SFAS
No. 150-Accounting for Certain Financial Instruments with Characteristics of both
Liabilities and Equity. This statement requires that an issuer classify financial
instruments that are within its scope as a liability. This statement was adopted
by the Company on July 1, 2003 and management does not believe it will have a
material impact on the Companys consolidated financial statements.
OUTLOOK
The Companys order trends since the
middle of August have been mixed, but are generally positive. The positive order trends
in the second half of August and the first half of September moderated somewhat in
late September, but the Company saw positive trends in the month of October.
Consequently, the Company believes it will achieve the fourth quarter sales
performance in the range anticipated.
The Company continues to address its
cost structure and has elected to accelerate some manufacturing reorganization efforts
it was planning to undertake in 2004 and the disposal of certain assets. While
some of the expenses of closing or reorganizing these operations will be incurred
and recorded in 2004, the Company plans to record in the fourth quarter non-cash
fixed asset write-downs to reflect its best estimates of realizable value
given its faster disposal efforts and the glut of excess manufacturing
facilities on the market today. These asset write-downs and reorganizational
efforts will impact fourth quarter results. As a result, the Company is currently
projecting earnings per share of $0.38 to $0.42 for the fourth quarter and $1.66 to
$1.70 for the full year.
Capital expenditures are forecasted
at $37.0 - $42.0 million for 2003, with depreciation expense anticipated to be
approximately $52.0 million. Selling, general and administrative expenses for the
year are expected to be 18.00% - 18.50% of net sales. Based upon current interest
rates and long-term debt outstanding at September 30, 2003, interest expense is
expected to be approximately $20.0 million for 2003.
FORWARD-LOOKING STATEMENTS
The Company herein has made
forward-looking statements within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These forward-looking statements
include the Companys expected sales, earnings per share, profit margins, and cash
flows, the effects of certain manufacturing realignments and other business
strategies, the prospects for the overall business environment and other statements
containing the words expects, anticipates, estimates, believes, and words of
similar import. The Company cautions investors that any such forward-looking statements
are not guarantees of future performance and that certain factors may cause actual
results to differ materially from those in the forward-looking statements. Such
factors include, but are not limited to: changes in economic conditions; loss of
market share due to competition; failure to anticipate or respond to changes in
consumer taste and fashion trends; failure to achieve projected sales; business
failures of large customers; distribution and manufacturing realignments and cost
savings programs; increased reliance on offshore (import) sourcing of various
products; fluctuations in the cost, availability and quality of raw materials;
product liability uncertainty; and impairment of goodwill and other intangible
assets. Other risk factors may be listed from time to time in the Companys future
public releases and SEC reports. Please refer to the Companys Annual Report on Form
10-K for a more detailed explanation of the Companys risk factors.
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
The Company is exposed to market
risk from changes in interest rates. The Companys exposure to interest rate risk
consists of its floating rate revolving credit agreement. This risk is managed
using interest rate swaps to fix $300.0 million of the Companys floating rate
long-term debt. Based upon the Companys long-term debt balance at September 30,
2003, any increase in interest rates would have no impact on the Companys net
earnings.
Item 4. |
|
Controls and Procedures |
(a) |
|
The
Companys chief executive officer and chief financial officer have concluded that
the Companys disclosure controls and procedures are effective based on
their evaluation of these controls and procedures as of the end of the period covered
by this report. |
(b) |
|
No
change in the Companys internal control over financial reporting has occurred
during the Companys most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Companys internal
control over financial reporting. |
PART II OTHER
INFORMATION
Item 5. |
|
Other Information |
|
|
|
|
|
On September
19, 2003 the Company announced that Furniture Brands and Haverty Furniture Company, Inc. will end their strategic alliance relationship, formed in February 1998, as of December
31, 2003. |
|
|
|
|
|
On October
31, 2003 the Company announced that Highland House, a division of Thomasville Furniture Industries, Inc., will cease operations at the end of 2003. |
Item 6. |
|
Exhibits and Reports on Form 8-K |
|
|
|
(a) |
|
31. |
|
Certifications of W. G. Holliman, Chief Executive Officer of the Company and David P. Howard, Chief Financial Officer of the Company, Pursuant to Rule 13a-14(a)/15d-14 (a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32. |
|
Certifications of W. G. Holliman, Chief Executive
Officer of the Company and David P. Howard, Chief Financial Officer of the Company, Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
(b) |
A Form 8-K was filed on July 24, 2003 announcing second quarter operating results and projections of third quarter and full
year earnings per share. A Form 8-K was filed on September 11, 2003 announcing projections of third quarter and full year earnings per share. A Form 8-K was filed on October 28, 2003 announcing third
quarter and first nine months of 2003 operating results, projections for fourth quarter and full year earnings per share and the commencement of a cash dividend program with an initial rate of $0.50 per common share on an
annual basis. |
SIGNATURE
Pursuant to the requirements of
the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Furniture Brands International, Inc. |
|
|
|
|
|
| | |
(Registrant) | | |
| | |
By /s/ Steven W. Alstadt | | |
| | |
|
|
|
| | |
Steven W. Alstadt | | |
| | |
Controller and | | |
| | |
Chief Accounting Officer | | |
Date: November 12, 2003