SECURITIES AND EXCHANGE COMMISSION |
For the quarterly period ended September 28, 2003 |
Commission file number 1-6682 |
HASBRO, INC. |
(Exact Name of Registrant, As Specified in its Charter) |
Rhode Island |
05-0155090 |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
1027 Newport Avenue, Pawtucket, Rhode Island 02862 |
(Address of Principal Executive Offices, Including Zip Code) |
(401) 431-8697 |
(Registrant's Phone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by |
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months |
(or for such shorter period that the registrant was required to file such reports) and |
(2) has been subject to such filing requirements for the past 90 days. |
Yes X or No |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). |
Yes X or No |
|
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
HASBRO, INC. AND SUBSIDIARIES |
Consolidated Balance Sheets |
(Thousands of Dollars Except Share Data) |
(Unaudited) |
||||||
|
Sept. 28, |
Sept. 29, |
Dec. 29, |
|||
Assets |
2003 |
2002 |
2002 |
|||
|
--------- |
--------- |
--------- |
|||
Current assets |
||||||
Cash and cash equivalents |
$ |
155,357 |
43,850 |
495,372 |
||
Accounts receivable, less allowance |
||||||
for doubtful accounts of $54,200, |
||||||
$51,100 and $50,700 |
879,669 |
799,122 |
555,144 |
|||
Inventories |
||||||
Finished products |
266,713 |
260,297 |
173,168 |
|||
Work in process |
7,762 |
8,611 |
6,131 |
|||
Raw materials |
14,936 |
13,238 |
10,845 |
|||
-------------- |
-------------- |
-------------- |
||||
Total inventories |
289,411 |
282,146 |
190,144 |
|||
Deferred income taxes |
114,021 |
101,292 |
109,839 |
|||
Prepaid expenses |
108,683 |
189,308 |
81,125 |
|||
|
-------------- |
-------------- |
-------------- |
|||
Total current assets |
1,547,141 |
1,415,718 |
1,431,624 |
|||
Property, plant and equipment, net |
206,756 |
213,628 |
213,499 |
|||
|
-------------- |
-------------- |
-------------- |
|||
Other assets |
||||||
Goodwill |
462,088 |
465,444 |
460,993 |
|||
Other intangibles, less accumulated |
||||||
amortization of $412,200, $345,000 |
||||||
and $373,500 |
734,232 |
741,075 |
715,736 |
|||
Other |
298,277 |
288,333 |
321,029 |
|||
|
-------------- |
-------------- |
-------------- |
|||
Total other assets |
1,494,597 |
1,494,852 |
1,497,758 |
|||
|
-------------- |
-------------- |
-------------- |
|||
Total assets |
$ |
3,248,494 |
3,124,198 |
3,142,881 |
||
|
======== |
======== |
======== |
|||
(continued) |
HASBRO, INC. AND SUBSIDIARIES |
Consolidated Balance Sheets (continued) |
(Thousands of Dollars Except Share Data) |
(Unaudited) |
|||||||||
|
Sept. 28, |
Sept. 29, |
Dec. 29, |
||||||
Liabilities and Shareholders' Equity |
2003 |
2002 |
2002 |
||||||
--------- |
--------- |
--------- |
|||||||
Current liabilities |
|||||||||
Short-term borrowings |
$ |
104,576 |
63,392 |
21,051 |
|||||
Current installments of long-term debt |
1,219 |
255,248 |
201,841 |
||||||
Accounts payable |
169,352 |
180,197 |
166,316 |
||||||
Accrued liabilities |
698,559 |
535,461 |
577,642 |
||||||
|
-------------- |
-------------- |
-------------- |
||||||
Total current liabilities |
973,706 |
1,034,298 |
966,850 |
||||||
Long-term debt, excluding current installments |
856,934 |
856,257 |
857,274 |
||||||
Deferred liabilities |
146,463 |
94,561 |
127,391 |
||||||
|
-------------- |
-------------- |
-------------- |
||||||
Total liabilities |
1,977,103 |
1,985,116 |
1,951,515 |
||||||
|
-------------- |
-------------- |
-------------- |
||||||
Shareholders' equity |
|||||||||
Preference stock of $2.50 par value. |
|||||||||
Authorized 5,000,000 shares; none issued |
- |
- |
- |
||||||
Common stock of $.50 par value. |
|||||||||
Authorized 600,000,000 shares; |
|||||||||
issued 209,694,630 at September 28, 2003, |
|||||||||
September 29, 2002 and December 29, 2002 |
104,847 |
104,847 |
104,847 |
||||||
Additional paid-in capital |
409,787 |
458,199 |
458,130 |
||||||
Deferred compensation |
(771 |
) |
(1,197 |
) |
(613 |
) |
|||
Retained earnings |
1,496,388 |
1,373,989 |
1,430,950 |
||||||
Accumulated other comprehensive earnings (loss) |
(5,917 |
) |
(41,524 |
) |
(46,814 |
) |
|||
Treasury stock, at cost; 35,702,707 shares at |
|||||||||
September 28, 2003, 36,528,037 at September |
|||||||||
29, 2002 and 36,525,120 at December 29, 2002 |
(732,943 |
) |
(755,232 |
) |
(755,134 |
) |
|||
|
-------------- |
-------------- |
-------------- |
||||||
Total shareholders' equity |
1,271,391 |
1,139,082 |
1,191,366 |
||||||
|
-------------- |
-------------- |
-------------- |
||||||
|
Total liabilities and shareholders' equity |
$ |
3,248,494 |
3,124,198 |
3,142,881 |
||||
|
======== |
======== |
======== |
HASBRO, INC. AND SUBSIDIARIES |
|||||||||||
Consolidated Statements of Operations |
|||||||||||
(Thousands of Dollars Except Per Share Data) |
|||||||||||
(Unaudited) |
|||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||
|
-------------------- |
------------------------- |
|||||||||
|
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
|||||||
Net revenues |
$ |
971,071 |
820,532 |
2,014,308 |
1,818,789 |
||||||
Cost of sales |
419,869 |
342,918 |
822,913 |
705,497 |
|||||||
|
------------ |
------------ |
------------- |
------------- |
|||||||
Gross profit |
551,202 |
477,614 |
1,191,395 |
1,113,292 |
|||||||
|
------------ |
------------ |
------------- |
------------- |
|||||||
Expenses |
|||||||||||
Amortization |
19,319 |
22,268 |
53,907 |
66,483 |
|||||||
Royalties |
82,535 |
85,210 |
169,005 |
202,378 |
|||||||
Research and product development |
38,811 |
36,687 |
102,416 |
106,670 |
|||||||
Advertising |
105,039 |
82,911 |
225,903 |
188,307 |
|||||||
Selling, distribution and administration |
168,505 |
153,821 |
458,824 |
445,081 |
|||||||
------------ |
------------- |
------------- |
-------------- |
||||||||
Total expenses |
414,209 |
380,897 |
1,010,055 |
1,008,919 |
|||||||
|
------------ |
------------- |
------------- |
-------------- |
|||||||
Operating profit |
136,993 |
96,717 |
181,340 |
104,373 |
|||||||
|
------------ |
------------- |
------------- |
-------------- |
|||||||
Nonoperating (income) expense |
|||||||||||
Interest expense |
12,570 |
17,897 |
39,566 |
55,756 |
|||||||
Other (income) expense, net |
6,299 |
3,350 |
6,381 |
31,182 |
|||||||
------------ |
------------- |
------------- |
-------------- |
||||||||
Total nonoperating expense |
18,869 |
21,247 |
45,947 |
86,938 |
|||||||
|
------------ |
------------- |
------------- |
-------------- |
|||||||
Earnings before income taxes and |
|||||||||||
cumulative effect of accounting change |
118,124 |
75,470 |
135,393 |
17,435 |
|||||||
Income taxes |
32,309 |
19,622 |
36,972 |
4,533 |
|||||||
|
------------ |
------------- |
------------- |
-------------- |
|||||||
Earnings before cumulative |
|||||||||||
effect of accounting change |
85,815 |
55,848 |
98,421 |
12,902 |
|||||||
Cumulative effect of accounting change, |
|||||||||||
net of tax |
(17,351 |
) |
- |
(17,351 |
) |
(245,732 |
) |
||||
|
------------ |
------------- |
------------- |
-------------- |
|||||||
Net earnings (loss) |
$ |
68,464 |
55,848 |
81,070 |
(232,830 |
) |
|||||
|
======= |
======= |
======= |
======== |
(continued)
HASBRO, INC. AND SUBSIDIARIES |
|||||||||||
Consolidated Statements of Operations (continued) |
|||||||||||
(Thousands of Dollars Except Per Share Data) |
|||||||||||
(Unaudited) |
|||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||
|
-------------------- |
------------------------- |
|||||||||
|
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
|||||||
Per common share |
|||||||||||
Earnings before cumulative |
|||||||||||
effect of accounting change |
|||||||||||
Basic |
$ |
0.49 |
0.32 |
0.57 |
0.07 |
||||||
======= |
======= |
======= |
======== |
||||||||
Diluted |
$ |
0.48 |
0.32 |
0.55 |
0.07 |
||||||
|
======= |
======= |
======= |
======== |
|||||||
Cumulative effect of accounting |
|||||||||||
change, net of tax |
|||||||||||
Basic and diluted |
$ |
(0.10 |
) |
- |
(0.10 |
) |
(1.42 |
) |
|||
======= |
======= |
======= |
======== |
||||||||
Net earnings (loss) |
|||||||||||
Basic |
$ |
0.39 |
0.32 |
0.47 |
(1.35 |
) |
|||||
|
======= |
======= |
======= |
======== |
|||||||
Diluted |
$ |
0.38 |
0.32 |
0.45 |
(1.34 |
) |
|||||
|
======= |
======= |
======= |
======== |
|||||||
Cash dividends declared |
$ |
0.03 |
0.03 |
0.09 |
0.09 |
||||||
|
======= |
======= |
======= |
======== |
See accompanying condensed notes to consolidated financial statements.
HASBRO, INC. AND SUBSIDIARIES |
||||||||
Consolidated Statements of Cash Flows |
||||||||
Nine Months Ended September 28, 2003 and September 29, 2002 |
||||||||
(Thousands of Dollars) |
||||||||
(Unaudited) |
||||||||
|
2003 |
2002 |
||||||
|
------- |
------- |
||||||
Cash flows from operating activities |
||||||||
Net earnings (loss) |
$ |
81,070 |
(232,830 |
) |
||||
Adjustments to reconcile net earnings (loss) to net cash |
||||||||
utilized by operating activities: |
||||||||
Cumulative effect of accounting change, net of tax |
17,351 |
245,732 |
||||||
|
Depreciation and amortization of plant and equipment |
55,627 |
67,364 |
|||||
|
Other amortization |
53,907 |
66,483 |
|||||
Loss on impairment of investment |
- |
38,633 |
||||||
Change in fair value of liabilities potentially settleable in common stock |
|
|
||||||
|
Deferred income taxes |
21,187 |
7,935 |
|||||
Compensation earned under restricted stock programs |
79 |
729 |
||||||
Change in operating assets and liabilities (other |
||||||||
than cash and cash equivalents): |
||||||||
Increase in accounts receivable |
(309,382 |
) |
(219,520 |
) |
||||
Increase in inventories |
(91,298 |
) |
(57,316 |
) |
||||
Decrease (increase) in prepaid expenses |
(19,772 |
) |
99,795 |
|||||
Increase (decrease) in accounts payable and accrued liabilities |
(1,282 |
) |
1,864 |
|||||
Other, including long-term advances |
15,546 |
(117,466 |
) |
|||||
|
------------ |
------------ |
||||||
Net cash utilized by operating activities |
(175,427 |
) |
(98,597 |
) |
||||
|
------------ |
------------ |
||||||
Cash flows from investing activities |
||||||||
Additions to property, plant and equipment |
(42,872 |
) |
(38,167 |
) |
||||
Investments and acquisitions, net of cash acquired |
- |
(7,419 |
) |
|||||
Other |
(3,029 |
) |
2,756 |
|||||
|
------------ |
------------ |
||||||
Net cash utilized by investing activities |
(45,901 |
) |
(42,830 |
) |
||||
|
------------ |
------------ |
||||||
Cash flows from financing activities |
||||||||
Repayments of long-term debt |
(200,288 |
) |
(72,650 |
) |
||||
Net proceeds from short-term borrowings |
82,765 |
29,708 |
||||||
Purchase of common stock and other equity securities |
(3,378 |
) |
- |
|||||
Stock option transactions |
13,792 |
3,041 |
||||||
Dividends paid |
(15,607 |
) |
(15,577 |
) |
||||
|
------------ |
------------ |
||||||
Net cash utilized by financing activities |
(122,716 |
) |
(55,478 |
) |
||||
|
------------ |
------------ |
||||||
Effect of exchange rate changes on cash |
4,029 |
7,660 |
||||||
|
------------ |
------------ |
||||||
Decrease in cash and cash equivalents |
(340,015 |
) |
(189,245 |
) |
||||
Cash and cash equivalents at beginning of year |
495,372 |
233,095 |
||||||
------------ |
------------ |
|||||||
Cash and cash equivalents at end of period |
$ |
155,357 |
43,850 |
|||||
|
======= |
======= |
HASBRO, INC. AND SUBSIDIARIES |
|||||
Consolidated Statements of Cash Flows (continued) |
|||||
Nine Months Ended September 28, 2003 and September 29, 2002 |
|||||
(Thousands of Dollars) |
|||||
(Unaudited) |
|||||
2003 |
2002 |
||||
|
------- |
------- |
|||
Supplemental information |
|||||
Cash paid (received) during the period for: |
|||||
Interest |
$ 50,534 |
$ 68,943 |
|||
Income taxes |
$ 18,847 |
$(45,158 |
) |
||
See accompanying condensed notes to consolidated financial statements. |
HASBRO, INC. AND SUBSIDIARIES |
||||||||||
Consolidated Statements of Comprehensive Earnings |
||||||||||
(Thousands of Dollars) |
||||||||||
(Unaudited) |
||||||||||
Quarter Ended |
Nine Months Ended |
|||||||||
-------------------- |
--------------------------- |
|||||||||
|
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
||||||
Net earnings (loss) |
$ |
68,464 |
55,848 |
81,070 |
(232,830 |
) |
||||
Other comprehensive earnings (loss) |
4,311 |
(3,961 |
) |
40,897 |
26,874 |
|||||
---------- |
---------- |
---------- |
---------- |
|||||||
Total comprehensive earnings (loss) |
$ |
72,775 |
51,887 |
121,967 |
(205,956 |
) |
||||
|
====== |
====== |
====== |
====== |
||||||
See accompanying condensed notes to consolidated financial statements. |
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements
(Thousands of Dollars and Shares, Except Per Share Data)
(Unaudited)
(1) In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of September 28, 2003 and September 29, 2002, and the results of its operations and cash flows for the periods then ended in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
The quarterly and year to date periods ended September 28, 2003 and September 29, 2002 are 13-week and 39-week periods, respectively.
The results of operations for the nine months ended September 28, 2003 are not necessarily indicative of results to be expected for the full year.
These condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The Company filed audited financial statements for the year ended December 29, 2002 in its annual report on Form 10-K, which includes all such information and disclosures, and accordingly, should be read in conjunction with the financial information included herein.
The Company's accounting policies are the same as those described in Note 1 to the Company's consolidated financial statements for the fiscal year ended December 29, 2002, except for the Company's adoption of Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Characteristics of Liabilities and Equity", as of June 30, 2003, the impact of which is detailed in note 7, as well as certain other new accounting standards, which are detailed in note 8, which did not have an impact on the Company's consolidated results of operations or financial position.
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares, Except Per Share Data)
(Unaudited)
(2) Earnings per share data for the quarters and nine months ended September 28, 2003 and September 29, 2002 were computed as follows:
|
2003 |
2002 |
||||||||
Quarter |
Basic |
Diluted |
Basic |
Diluted |
||||||
Earnings before cumulative |
||||||||||
effect of accounting change |
$ |
85,815 |
85,815 |
55,848 |
55,848 |
|||||
Effect of dilutive securities: |
||||||||||
Change in fair value of liabilities |
||||||||||
potentially settleable in common stock |
- |
1,540 |
- |
- |
||||||
|
----------- |
------------ |
----------- |
----------- |
||||||
Adjusted earnings before cumulative |
||||||||||
effect of accounting change |
$ |
85,815 |
87,355 |
55,848 |
55,848 |
|||||
|
====== |
======= |
====== |
====== |
||||||
Average shares outstanding |
173,833 |
173,833 |
172,758 |
172,758 |
||||||
Effect of dilutive securities: |
||||||||||
Liabilities potentially settleable in |
||||||||||
common stock |
- |
5,873 |
- |
- |
||||||
Options and warrants |
- |
2,289 |
- |
527 |
||||||
|
----------- |
------------ |
----------- |
----------- |
||||||
Equivalent shares |
173,833 |
181,995 |
172,758 |
173,285 |
||||||
|
====== |
======= |
====== |
====== |
||||||
Earnings per share before |
||||||||||
cumulative effect of accounting change |
$ |
0.49 |
0.48 |
0.32 |
0.32 |
|||||
|
====== |
======= |
====== |
====== |
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares, Except Per Share Data)
(Unaudited)
2003 |
2002 |
|||||||||
Nine Months |
Basic |
Diluted |
Basic |
Diluted |
||||||
---------------- |
--------- |
--------- |
-------- |
--------- |
||||||
Earnings before cumulative |
||||||||||
effect of accounting change |
$ |
98,421 |
98,421 |
12,902 |
12,902 |
|||||
Effect of dilutive securities: |
||||||||||
Change in fair value of liabilities |
||||||||||
potentially settleable in common stock |
- |
- |
- |
- |
||||||
----------- |
------------ |
----------- |
----------- |
|||||||
Adjusted earnings before cumulative |
||||||||||
effect of accounting change |
$ |
98,421 |
98,421 |
12,902 |
12,902 |
|||||
|
====== |
======= |
====== |
====== |
||||||
Average shares outstanding |
173,359 |
173,359 |
172,692 |
172,692 |
||||||
Effect of dilutive securities: |
||||||||||
Liabilities potentially settleable in |
||||||||||
common stock |
- |
- |
- |
- |
||||||
Options and warrants |
- |
5,210 |
- |
879 |
||||||
----------- |
------------ |
----------- |
------------ |
|||||||
Equivalent shares |
173,359 |
178,569 |
172,692 |
173,571 |
||||||
|
====== |
======= |
====== |
======= |
||||||
Earnings per share before |
||||||||||
cumulative effect of accounting change |
$ |
0.57 |
0.55 |
0.07 |
0.07 |
|||||
|
====== |
======= |
====== |
======= |
As a result of the adoption of Statement of Financial Accounting Standards No. 150 (note 7), certain warrants containing a put feature that may be settled in cash or common stock are now required to be accounted for as a liability at fair value. The Company is required to assess if these warrants, now classified as a liability, have a more dilutive impact on earnings per share when treated as an equity contract. For the 2003 third quarter, the warrants had a more dilutive impact on earnings per share, assuming they were treated as an equity contract. Accordingly, the numerator includes an adjustment to earnings for the expense included therein related to the fair market value adjustment and the denominator includes an adjustment for the shares issuable as of quarter end. For the 2003 year to date period, these warrants, when treated as an equity contract, did not have a more dilutive impact on earnings per share.
Options and warrants to acquire shares totaling 6,171 at September 28, 2003 and 37,100 at September 29, 2002, were excluded from the calculation of diluted earnings per share because to include them would have been antidilutive. The Company also has convertible debt under which potentially issuable shares were not included as the contingency features were not met. If the contingent conversion features are met, the impact of conversion of the debentures would result in an additional 11,574 shares being included in the calculation of diluted earnings per share, to the extent those shares would be dilutive.
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
(3) Hasbro uses the intrinsic-value method of accounting for stock options granted to employees. As required by the Company's existing stock plans, stock options are granted at, or above, the fair market value of the Company's stock, and, accordingly, no compensation expense is recognized for these grants in the Consolidated Statements of Operations. The Company records compensation expense related to other stock-based awards, such as restricted stock grants, over the period the award vests, typically three years. Had compensation expense been recorded under the fair value method as set forth in the provisions of Statement of Financial Accounting Standards No. 123 for stock options awarded, the impact on the Company's net earnings (loss) and net earnings (loss) per share for the fiscal quarters and nine months ended September 28, 2003 and September 29, 2002 would have been:
Quarter Ended |
Nine Months Ended |
||||||||||||
------------------ |
------------------ |
||||||||||||
|
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
|||||||||
Reported net earnings (loss) |
$ |
68,464 |
55,848 |
81,070 |
(232,830 |
) |
|||||||
Add: |
|||||||||||||
Stock-based employee compensation expense included in reported net earnings (loss), net of related tax effects |
|
|
|
|
|
||||||||
Deduct: |
|||||||||||||
Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
|
|
|
|
|
|
|
|||||
---------- |
---------- |
---------- |
---------- |
||||||||||
Pro forma net earnings (loss) |
$ |
65,155 |
50,902 |
71,466 |
(246,300 |
) |
|||||||
|
====== |
====== |
====== |
====== |
Reported net earnings (loss) per share |
||||||||||
Basic |
$ |
0.39 |
0.32 |
0.47 |
(1.35 |
) |
||||
====== |
====== |
====== |
====== |
|||||||
Diluted |
$ |
0.38 |
0.32 |
0.45 |
(1.34 |
) |
||||
====== |
====== |
====== |
====== |
|||||||
Pro forma net earnings (loss) per share |
||||||||||
Basic |
$ |
0.38 |
0.29 |
0.41 |
(1.43 |
) |
||||
====== |
====== |
====== |
====== |
|||||||
Diluted |
$ |
0.37 |
0.29 |
0.40 |
(1.42 |
) |
||||
====== |
====== |
====== |
====== |
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
(4) Other comprehensive earnings (loss) for the quarter and nine months ended September 28, 2003 and September 29, 2002 consist of the following:
Quarter Ended |
Nine Months Ended |
|||||||||
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
|||||||
2003 |
2002 |
2003 |
2002 |
|||||||
--------- |
--------- |
--------- |
--------- |
|||||||
Foreign currency translation adjustments |
$ |
3,413 |
(2,551 |
) |
38,213 |
25,840 |
||||
Changes in value of available-for-sale |
||||||||||
securities |
(1,367 |
) |
(2,651 |
) |
4,769 |
(20,435 |
) |
|||
Gains (losses) on cash flow hedging |
||||||||||
activities, net of tax |
(377 |
) |
734 |
(7,634 |
) |
(5,943 |
) |
|||
Reclassifications to earnings |
2,642 |
507 |
5,549 |
27,412 |
||||||
---------- |
---------- |
---------- |
---------- |
|||||||
$ |
4,311 |
(3,961 |
) |
40,897 |
26,874 |
|||||
====== |
====== |
====== |
====== |
Reclassification adjustments from other comprehensive earnings to earnings of $2,642 and $5,549 for the quarter and nine months ended September 28, 2003, respectively, represent net losses on cash flow hedging derivatives for which the related transaction has impacted earnings and was reflected in cost of sales. The losses on cash flow hedging derivatives for the quarter and nine months ended September 28, 2003 include losses on cash flows reclassified to earnings as the result of hedge ineffectiveness of $402 and $401 for the respective periods. Reclassification adjustments from other comprehensive earnings to earnings for the nine months ended September 29, 2002 are comprised primarily of an impairment charge relating to an other than temporary decrease in the value of the Company's available-for-sale securities. The gains on cash flow hedging derivatives for the quarter and nine months ended September 29, 2002 include gains on cash flows reclassified to earnings as the result of hedge ineffectiveness
of $431 and $413 for the respective periods. The Company expects the remaining deferred losses on derivative hedging instruments at September 28, 2003 of $6,881 in accumulated other comprehensive earnings to be reclassified to earnings within the next twelve months.
(5) Effective at the beginning of fiscal 2002, the Company adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). As a result of adopting this statement, the Company's goodwill and certain intangible assets are no longer amortized. The Company also evaluated its existing intangible assets and goodwill acquired in prior purchase business combinations and reassessed the useful lives and residual values of those intangible assets other than goodwill. As a result of this assessment, the lives of product rights totaling approximately $75,700 obtained in the Company's acquisition of Milton Bradley in 1984 and Tonka in 1991 were adjusted to an indefinite life and tested for impairment in accordance with the provisions of SFAS 142. As a result, the accumulated amortization on these assets is excluded from the balance sheet disclosure of accumulated amortization of other intangibles. No other reclassifications or adjustments of rem aining useful lives were made as a result of this assessment.
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
SFAS 142 required the Company, within six months of the date of adoption, to perform an assessment of whether there was an indication that goodwill was impaired as of the date of adoption. This initial assessment was completed during the second quarter of 2002. As part of this assessment, the Company allocated goodwill and other Corporate assets and liabilities to its various reporting units. It then compared the carrying values of its reporting units to the fair values of those reporting units. The fair values of the reporting units were calculated using an income approach, which looks to the present value of expected future cash flows. These values were compared in total with the fair value of the business based on market capitalization at the date of testing. Based on the result of this assessment, the Company recorded a one-time transitional charge of $245,732, net of tax, resulting from the impairment of goodwill relating to the U.S. Toys reporting unit, primarily as the result of the change in goo
dwill impairment criteria from an undiscounted to a discounted cash flow method. This transitional charge was recorded as a cumulative effect of an accounting change and, in accordance with the statement, recorded retroactively to the first quarter. The first quarter of 2002 was restated to reflect this application. The Company performs its annual impairment test in the fourth quarter of the fiscal year. The impairment test for the fourth quarter of 2002 indicated that there was no further impairment. In addition, if an event occurs or circumstances change that indicate that the carrying value may not be recoverable, the Company will perform an interim impairment test at that time. For the nine months ended September 28, 2003, no such events occurred. The Company will perform its annual impairment test in the fourth quarter.
A portion of the Company's goodwill and other intangible assets reside in the Corporate segment of the business. For purposes of SFAS 142 testing, in 2002, these assets were allocated to the reporting units within the Company's operating segments. Including this allocation for 2002, the changes in carrying amount of goodwill, by operating segment for the nine months ended September 28, 2003 and September 29, 2002 are as follows:
|
U.S. Toys |
Games |
International |
Corporate |
Total |
2003 |
------------- |
---------- |
----------------- |
-------------- |
------- |
Balance at Dec. 29, 2002 |
$ 13,234 |
261,767 |
185,992 |
- |
$460,993 |
Foreign Exchange |
- |
- |
1,170 |
- |
1,170 |
Other |
- |
(75) |
- |
- |
(75) |
|
-------------- |
------------ |
----------- |
------------ |
-------------- |
Balance at September 28, 2003 |
$ 13,234 |
261,692 |
187,162 |
- |
$462,088 |
======== |
======= |
====== |
======= |
======== |
|
|
U.S. Toys |
Games |
International |
Corporate |
Total |
2002 |
------------- |
---------- |
----------------- |
-------------- |
------- |
Balance at Dec. 30, 2001 |
$105,773 |
158,321 |
19,893 |
477,588 |
$761,575 |
Allocation of Corporate |
208,885 |
104,893 |
163,810 |
(477,588) |
- |
Impairment |
(296,223) |
- |
- |
- |
(296,223) |
Foreign Exchange |
- |
- |
1,543 |
- |
1,543 |
Other |
- |
(1,451) |
- |
- |
(1,451) |
|
-------------- |
------------ |
----------- |
------------ |
-------------- |
Balance at September 29, 2002 |
$ 18,435 |
261,763 |
185,246 |
- |
$465,444 |
======== |
======= |
====== |
======= |
======== |
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
The other reduction in the carrying value of the Games segment goodwill in 2002 results primarily from the settlement of a dispute with the former shareholders of Wizards of the Coast, which was acquired in September 1999.
(6) Hasbro is a worldwide leader in children's and family leisure time and entertainment products and services, including the design, manufacture and marketing of games and toys ranging from traditional to high-tech. The Company's main reportable segments are U.S. Toys, Games, and International. The Company has two other segments, Operations and Retail, which meet the quantitative thresholds for reportable segments.
In the United States, the U.S. Toys segment includes the design, marketing and selling of boys' action figures, vehicles and playsets, girls' toys, preschool toys and infant products, creative play products, electronic interactive products, children's consumer electronics, electronic learning aids, and toy-related specialty products. The Games segment includes the development, manufacturing, marketing and selling of traditional board games and puzzles, handheld electronic games, trading card and role-playing games. Within the International segment, the Company develops, manufactures, markets and sells both toy and certain game products in non-U.S. markets. The Operations segment sources product for the majority of the Company's segments. The Retail segment operates retail shops, which sell game products. The Company also has other segments that primarily license out certain toy and game properties. These other segments do not meet the quantitative thresholds for reportable segments and have been combined for
reporting purposes.
Segment performance is measured at the operating profit level. Included in Corporate and eliminations are general corporate expenses, the elimination of intersegment transactions and certain assets benefiting more than one segment. Intersegment sales and transfers are reflected in management reports at amounts approximating cost. Certain shared costs are allocated to segments based upon foreign exchange rates fixed at the beginning of the year, with adjustment to actual foreign exchange rates included in corporate and eliminations.
The accounting policies of the segments are the same as those referenced in Note 1.
Results shown for the quarter and nine months are not necessarily representative of those which may be expected for the full year 2003 nor were those of the comparable 2002 periods representative of those actually experienced for the full year 2002. Similarly, such results are not necessarily those which would be achieved were each segment an unaffiliated business enterprise.
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
Information by segment and a reconciliation to reported amounts for the quarter and nine months ended September 28, 2003 and September 29, 2002 are as follows.
Quarter ended |
|||||||
|
------------------ |
||||||
|
September 28, 2003 |
September 29, 2002 |
|||||
|
--------------------------- |
---------------------------- |
|||||
External |
Affiliate |
External |
Affiliate |
||||
Net revenues |
----------- |
---------- |
----------- |
--------- |
|||
U.S. Toys |
$ |
377,251 |
2,733 |
307,164 |
6,407 |
||
Games |
250,201 |
9,146 |
225,871 |
8,889 |
|||
International |
328,110 |
37,208 |
268,454 |
38,199 |
|||
Operations (a) |
774 |
298,473 |
1,873 |
235,363 |
|||
Retail |
6,739 |
- |
9,076 |
- |
|||
Other segments |
7,996 |
- |
8,094 |
1,984 |
|||
Corporate and eliminations |
- |
(347,560 |
) |
- |
(290,842 |
) |
|
|
------------ |
------------ |
------------ |
------------ |
|||
|
$ |
971,071 |
- |
820,532 |
- |
||
|
======= |
======= |
======= |
======= |
Nine Months ended |
|||||||
September 28, 2003 |
September 29, 2002 |
||||||
|
External |
Affiliate |
External |
Affiliate |
|||
U.S. Toys |
$ |
739,114 |
5,166 |
707,659 |
9,207 |
||
Games |
511,024 |
23,253 |
470,759 |
23,289 |
|||
International |
707,342 |
85,809 |
578,859 |
77,321 |
|||
Operations (a) |
1,478 |
565,167 |
7,997 |
460,430 |
|||
Retail |
22,292 |
- |
26,545 |
- |
|||
Other segments |
33,058 |
- |
26,970 |
6,242 |
|||
Corporate and eliminations |
- |
(679,395 |
) |
- |
(576,489 |
) |
|
|
------------ |
------------ |
------------ |
------------ |
|||
|
$ |
2,014,308 |
- |
1,818,789 |
- |
||
|
======== |
======= |
======== |
======= |
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
|
Quarter ended |
Nine Months ended |
|||||||
--------------------------- |
--------------------------- |
||||||||
|
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
|||||
U.S. Toys |
$ |
45,835 |
25,489 |
64,107 |
66,285 |
||||
Games |
58,310 |
48,378 |
101,682 |
68,321 |
|||||
International |
38,537 |
9,937 |
27,769 |
(36,451 |
) |
||||
Operations (a) |
10,274 |
4,404 |
9,118 |
(2,590 |
) |
||||
Retail |
(3,646 |
) |
(6,064 |
) |
(13,567 |
) |
(17,320 |
) |
|
Other segments |
1,910 |
3,846 |
11,519 |
12,790 |
|||||
Corporate and eliminations |
(14,227 |
) |
10,727 |
(19,288 |
) |
13,338 |
|||
|
----------- |
------------ |
------------ |
------------ |
|||||
|
$ |
136,993 |
96,717 |
181,340 |
104,373 |
||||
|
====== |
======= |
======= |
======= |
|
Sept. 28, |
Sept. 29, |
|||
U.S. Toys (b) |
$ |
1,029,257 |
919,990 |
||
Games |
1,403,462 |
1,224,407 |
|||
International |
1,354,999 |
1,287,713 |
|||
Operations |
611,593 |
523,652 |
|||
Retail |
17,459 |
20,394 |
|||
Other segments |
75,492 |
54,513 |
|||
Corporate and eliminations (b) |
(1,243,768 |
) |
(906,471 |
) |
|
|
-------------- |
-------------- |
|||
$ |
3,248,494 |
3,124,198 |
|||
|
======== |
======== |
(a) The Operations segment derives substantially all of its revenues and operating results from intersegment activities.
(b) Certain intangible assets which benefit operating segments are reflected as Corporate assets for segment reporting purposes. For application of SFAS 142, these amounts have been allocated to the reporting unit which benefits from their use.
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
The following table presents consolidated net revenues by classes of principal products for the quarters and nine month periods ended September 28, 2003 and September 29, 2002. Certain amounts have been reclassified to conform to the current period presentation.
|
Quarter ended |
Nine Months ended |
|||
--------------------------- |
--------------------------- |
||||
|
Sept. 28, |
Sept. 29, |
Sept. 28, |
Sept. 29, |
|
Boys toys |
$ |
294,900 |
236,500 |
673,000 |
607,400 |
Games and puzzles |
357,900 |
322,500 |
730,100 |
690,700 |
|
Electronic toys |
103,200 |
32,300 |
163,700 |
73,300 |
|
Preschool toys |
67,100 |
79,600 |
137,800 |
155,700 |
|
Creative play |
67,800 |
66,300 |
130,500 |
127,400 |
|
Girls toys |
35,100 |
47,900 |
59,900 |
73,500 |
|
Other |
45,071 |
35,432 |
119,308 |
90,789 |
|
|
------------ |
------------ |
-------------- |
-------------- |
|
Net revenues |
$ |
971,071 |
820,532 |
2,014,308 |
1,818,789 |
|
======= |
======= |
======== |
======== |
(7) In January 2003, the Company amended its license agreement with Lucas Licensing Ltd. ("Lucas") for the manufacture and distribution of STAR WARS toys and games. Under the amended agreement the term was extended by ten years and is expected to run through 2018. In addition, the minimum guaranteed royalties due to Lucas were reduced by $85,000. In a separate agreement, the warrants previously granted to Lucas were also amended. Under this warrant amendment, the term of each of the warrants issued to Lucas was extended by ten years. The warrant amendment agreement provides the Company with an option through October 2016 to purchase all of these warrants from Lucas for a price to be paid at the Company's election of either $200,000 in cash or the equivalent of $220,000 in shares of the Company's common stock, such stock being valued at the time of the exercise of the option. Also, the warrant amendment agreement provides Lucas with an option through January 2008 to sell all of these warrants to the Compa
ny for a price to be paid at the Company's election of either $100,000 in cash or the equivalent of $110,000 in shares of the Company's common stock, such stock being valued at the time of the exercise of the option. Should either of these options be required to be settled, the Company believes that it will have adequate funds available to settle them in cash if necessary. The increase in value of the warrants as a result of the amendment was approximately $67,900, which was recorded in the first quarter of 2003 as an intangible asset, and is being amortized over the remaining life of the licensing contract.
Effective June 30, 2003, the Company was required to adopt Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Characteristics of Liabilities and Equity", ("SFAS 150") which establishes standards for issuers' classification as liabilities in the statement of financial position of certain financial instruments that have characteristics of both liabilities and equity. In accordance with SFAS 150, due to the put feature of the warrants, the Company reclassified the historic value of the above warrants of $107,669 million from equity to current liabilities, and recorded a charge for the cumulative effect of an accounting change of $17,351 to adjust the warrants to their fair value as of that date.
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
Under SFAS 150, the Company is required to adjust the warrants to their fair value through earnings at each reporting period. In accordance with the Statement, during the third quarter of 2003, the Company recorded a charge to earnings of $1,540 to adjust the warrants to their fair value. This charge is included in other (income) expense in the consolidated statement of operations. There is no tax benefit associated with this cumulative effect charge and fair value adjustment.
As noted above, the warrants contain an option through January 2008 for the holder to sell all of these warrants to the Company for a price to be paid at the Company's election of either $100,000 in cash, or the equivalent of $110,000 in shares of the Company's common stock, such stock being valued at the time of the exercise of the option. Had this option been exercised at September 28, 2003 and the Company had elected to settle this option in the Company's stock, the Company would have been required to issue 5,873 shares. If the share price of the Company's common stock was higher as of September 28, 2003 the number of shares issuable would have decreased. If the share price was lower as of September 28, 2003, the number of shares issuable would have increased.
(8) Effective December 30, 2002, the Company was required to adopt Statement of Financial Accounting Standards No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." The adoption of this statement did not have an impact on the Company's consolidated results of operations or financial position.
In April 2003, the FASB issued Statement of Financial Accounting Standards No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities", ("SFAS 149") which is effective for contracts entered into or modified after June 30, 2003 as well as for hedging relationships designated after June 30, 2003. The initial adoption of SFAS 149 did not have an impact on the consolidated results of operations or financial position of the Company.
In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN 45"), which established new disclosure and liability-recognition requirements for guarantees of debt. The recognition and measurement requirements of FIN 45 are effective for guarantees issued or modified after December 31, 2002. The adoption of FIN 45 did not have an effect on the consolidated results of operations or financial position of the Company.
ITEM 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Thousands of Dollars Except Per Share Data)
RESULTS OF OPERATIONS
- -----------------------------------------
Net earnings for the quarter and nine months ended September 28, 2003 were $68,464 and $81,070, respectively, compared with net earnings of $55,848 and a net loss of $(232,830) for the comparable respective periods of 2002. Basic earnings per share for the quarter and nine months ended September 28, 2003 were $0.39 and $0.47, respectively, compared with basic earnings per share of $0.32 and a loss per share of $(1.35) for the respective periods in 2002. Diluted earnings per share were $0.38 and $0.45, for the quarter and nine months ended September 28, 2003, compared with diluted earnings per share of $0.32 and loss per share of $(1.34) for the comparable respective periods in 2002. Net earnings and basic and diluted earnings per share for the quarter and nine months ended September 28, 2003 include a cumulative effect of an accounting change of $(17,351) or $(0.10) per share relating to the adoption of Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Ch
aracteristics of Liabilities and Equity", ("SFAS 150"). The net loss and basic and diluted loss per share for the nine months ended September 29, 2002 include a cumulative effect of accounting change, net of tax, of $(245,732) or $(1.42) per share relating to the adoption of Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets". Also included in the net loss in the nine months ended September 29, 2002 is a non-cash charge, after tax, of $28,589 or $0.17 per share for the write-down of the Company's investment in Infogrames Entertainment SA common stock. The related shares were received as part of the net proceeds from the sale of Hasbro Interactive and Games.com to Infogrames Entertainment SA in 2001. The results for the nine months ended September 29, 2002 were also favorably impacted by interest income received on a tax settlement, net of tax, of $7,556.
Consolidated net revenues for the quarter ended September 28, 2003 increased 18% to $971,071 compared with $820,532 for the quarter ended September 29, 2002. For the nine months ended September 28, 2003, consolidated net revenues were $2,014,308 compared with $1,818,789 for the nine months ended September 29, 2002, an increase of 11%. Operating profit for the quarter ended September 28, 2003 was $136,993 compared to $96,717 in 2002. Operating profit for the nine months ended September 28, 2003 was $181,340 compared to $104,373 for the nine months ended September 29, 2002. Most of the Company's revenues and operating profit are derived from its three principal segments: U.S. Toys, Games and International.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
U.S. TOYS
U.S. Toys segment net revenues for the quarter ended September 28, 2003 increased 23% to $377,251 from $307,164 for the quarter ended September 29, 2002. Net revenues for the 2003 nine month period increased 4% to $739,114 from $707,659 for the nine month period of 2002. The increase in net revenues for the quarter and nine month periods was primarily due to strong sales of BEYBLADE and FURREAL FRIENDS products, which were introduced in the second half of 2002. Several products including VIDEO NOW, which was introduced in the third quarter of 2003, and MICRO MACHINES and MY LITTLE PONY products, which were reintroduced in the third quarter of 2003, also contributed to the increased revenues. Revenues were also positively impacted by increased sales of core brands, such as PLAYSKOOL and TRANSFORMERS products, and increased sales of DISNEY products, primarily as a result of the theatrical release of FINDING NEMO in May 2003 . These significant increases offset the expected decrease in shipments from the
prior year of STAR WARS products. Shipments of STAR WARS related products were higher in 2002 as a result of the theatrical release of STAR WARS: EPISODE II: ATTACK OF THE CLONES in May 2002. Decreased sales of BOB THE BUILDER, ZOIDS, and E-KARA products in 2003 also partially offset the increase in sales for the quarter and nine months.
U.S. Toys operating profit increased to $45,835 for the quarter ended September 28, 2003 from $25,489 for the quarter ended September 29, 2002, primarily due to increased gross profit due to higher volume combined with lower royalty and amortization expense, partially offset by higher advertising and research and product development expense. Gross profit increased in dollars, however decreased as a percentage of net revenues due to a change in product mix. The 2002 product mix included higher sales of STAR WARS products which have higher gross margins, while the 2003 product mix included increased sales of lower gross margin products. The lower royalty and amortization expenses in 2003 were also primarily the result of the decreased sales of STAR WARS products in this non-movie year.
For the nine months ended September 28, 2003, operating profit decreased to $64,107 from $66,285 for the nine months ended September 29, 2002, primarily due to the change in product mix to lower gross margin products and higher advertising and research and product development costs, partially offset by lower royalty and amortization expense. Operating profit in the 2003 nine month period was also negatively impacted by a second quarter charge of approximately $7,000 related to exiting certain unprofitable product lines.
Product rights associated with the STAR WARS property are being amortized in proportion to expected remaining revenues. In periods with higher sales of STAR WARS products, resulting amortization expense will be higher. During the remainder of 2003, the Company expects lower sales of STAR WARS related products compared to 2002, due to the theatrical, DVD and video release of STAR WARS: EPISODE II: ATTACK OF THE CLONES in 2002 and, therefore, lower royalty and amortization expense in 2003. Sales of product related to entertainment-based properties, such as STAR WARS, typically carry a higher gross margin. These products also typically carry a higher royalty rate and the resulting operating profit is not as high as it is for revenues derived from the sale of owned brands.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
GAMES
Games segment net revenues increased 11% to $250,201 for the quarter ended September 28, 2003 from $225,871 for the quarter ended September 29, 2002. Net revenues for the nine months ended September 28, 2003 increased 9% to $511,024 from $470,759 for the nine months ended September 29, 2002. The increase in the quarter and nine month periods primarily relates to continued strong shipments of TRIVIAL PURSUIT 20TH ANNIVERSARY EDITION, which was initially released in the U.S. in the third quarter of 2002; increased shipments of TWISTER products which include TWISTER MOVES; and increased revenue from shipments of core brands including MONOPOLY and MAGIC: THE GATHERING products, as well as higher revenues from other non-licensed trading card games. These increases were partially offset by decreased sales of licensed trading card games including POKEMON and HARRY POTTER.
Games operating profit increased to $58,310 for the quarter ended September 28, 2003 from $48,378 for the quarter ended September 29, 2002. Operating profit for the nine months ended September 28, 2003 increased to $101,682 from $68,321 for the nine months ended September 29, 2002. The increase in operating profit for both the quarter and the nine month periods was primarily due to increased gross profit in dollars from higher revenues and lower royalty expense as the result of decreased sales of licensed trading card games, partially offset by an increase in advertising expense. Operating profit for both the quarter and the nine months ended September 28, 2003 also benefited from decreased fixed costs as the result of cost reduction initiatives of the Company.
INTERNATIONAL
International segment net revenues increased by 22% to $328,110 for the quarter ended September 28, 2003 from $268,454 for the quarter ended September 29, 2002. Net revenues for the 2003 nine month period increased 22% to $707,342 from $578,859 for the comparable period of 2002. For the quarter and nine month periods ended September 28, 2003, International net revenues were positively impacted by currency translation of approximately $25,800 and $72,200, respectively, as the result of the weaker U.S. dollar. This foreign exchange impact accounted for 10% and 12% of the percentage increases in net revenues for the quarter and nine months ended September 28, 2003, respectively. The increase in local currency revenue for the quarter and nine months ended September 28, 2003 was primarily a result of revenues from BEYBLADE products and to a lesser extent, FURREAL FRIENDS products, which were introduced in most markets in the fourth quarter of 2002. Revenues were also positively impacted by sales of core bran
d products, including MY LITTLE PONY, as well as MAGIC: THE GATHERING, TRANSFORMERS, PLAYDOH and PLAYSKOOL products. These increases were partially offset by lower revenues from STAR WARS products. In addition, partly offsetting the nine month increase were decreases in sales of licensed trading card games including HARRY POTTER and POKEMON, and lower shipments of DISNEY related products than in 2002, when MONSTERS, INC. was released internationally.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
International operating profit increased to $38,537 for the quarter ended September 28, 2003 from $9,937 for the quarter ended September 29, 2002. Operating profit for the 2003 nine month period increased to $27,769 from an operating loss of ($36,451) for the comparable period of 2002. The increase in operating profit for both the quarter and the nine months was primarily due to increased gross profit in dollars from higher revenues and decreased amortization expense as the result of decreased sales of STAR WARS products, partially offset by an increase in advertising expense. The expected decrease in royalty expense relating to lower sales of STAR WARS products was largely offset by an increase in royalty expense due to higher sales of BEYBLADE products. Selling, distribution and administration costs, as a result of the Company's expense reduction initiatives, decreased as a percentage of sales, but increased in amount, largely due to the foreign exchange impact of the weaker U.S. dollar. Although
revenues were positively impacted by the weaker U.S. dollar, as noted above, operating expenses were also impacted, with a resulting net positive translation impact to International operating profit of approximately $2,900 for the quarter and $1,000 for the nine months ended September 28, 2003.
OTHER SEGMENTS
Revenues from the Retail segment decreased 26% to $6,739 for the quarter ended September 28, 2003 from $9,076 for the quarter ended September 29, 2002. Revenues for the Retail segment for the nine months ended September 28, 2003 decreased 16% to $22,292 from $26,545 for the nine months ended September 29, 2002. Operating loss for the Retail segment decreased to $(3,646) for the quarter ended September 28, 2003 from $(6,064) for the quarter ended September 29, 2002. Operating loss for the nine months ended September 28, 2003 decreased to $(13,567) from $(17,320) for the nine months ended September 29, 2002. The decrease in revenues and operating loss was primarily due to the closing of additional retail stores. During the first nine months of 2003, the Company closed eighteen retail stores.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations, (continued)
(Thousands of Dollars Except Per Share Data)
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations, (continued)
(Thousands of Dollars Except Per Share Data)
This mainly reflects the repurchase of debt during the final quarter of 2002 and the repurchase and repayment in the first quarter of 2003 totaling $252,223, in aggregate principal amount, of 7.95% notes, due in March 2003, using cash from operations. The remaining decreases in interest expense from the 2002 periods of 38% and 36% for the quarter and nine months ended September 28, 2003, respectively, are due to lower effective interest rates, for the most part the result of interest rate swap agreements entered into in May of 2002 to reduce the amount of the Company's debt subject to fixed interest rates.
INCOME TAXES
- -----------------------
Income tax expense as a percentage of pretax earnings in the third quarter of 2003 was 27.4%, and for the nine months was 27.3%, compared to 26.0% in the comparable periods of 2002.
Absent the effect of the SFAS 150 fair value adjustment, the 2003 effective tax rate would have been 27%. The increase in rate, before the SFAS 150 fair value adjustment, is primarily due to increased operating profit in jurisdictions with higher tax rates.
The income tax rate for the full year 2002 was 27.9%, due to the impact of a fourth quarter non-deductible penalty assessed by the United Kingdom Office of Fair Trading in connection with Hasbro U.K.'s interaction with certain of its distributors.
CUMULATIVE EFFECT OF ACCOUNTING CHANGES
- --------------------------------------------------------------------------
On June 30, 2003, the first day of the third quarter of fiscal 2003, the Company adopted Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Characteristics of Liabilities and Equity", ("SFAS 150"). SFAS 150 required the Company to reclassify certain warrants recorded as equity to a liability, and adjust the warrants to their fair value through earnings as of that date. On the date of adoption, the Company reclassified $107,669 from equity, where the warrants had previously been recorded, to current liabilities. A cumulative effect of accounting change of $17,351 was recorded to adjust the amount of this liability to its fair value on the adoption date. There is no tax benefit associated with this charge.
On December 31, 2001, the first day of fiscal 2002, the Company adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 142 required the Company, within six months of the date of adoption, to perform an assessment of whether there was an indication that goodwill was impaired as of the date of adoption. This initial assessment was completed during the second quarter of 2002. As part of this assessment, the Company allocated goodwill and other corporate assets and liabilities to its various reporting units. It then compared the carrying values of its reporting units to the fair values of those reporting units. The fair values of the reporting units were calculated using an income approach, which looks to the present value of expected future cash flows. These values were compared in total with the fair value of the business based on market capitalization at the date of testing.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations, (continued)
(Thousands of Dollars Except Per Share Data)
Based on the result of this assessment, the Company recorded a one-time transitional charge of $245,732, net of tax, resulting from the impairment of goodwill relating to the U.S. Toys reporting unit primarily as the result of the change in goodwill impairment criteria from an undiscounted to a discounted cash flow method. This transitional charge was recorded as a cumulative effect of an accounting change and, in accordance with the statement, recorded retroactively to the first quarter of 2002.
OTHER INFORMATION
- ---------------------------------
Typically, due to the seasonal nature of its business, the Company expects the second half of the year, and within that half, the fourth quarter, to be more significant to its overall business for the full year. The Company expects that this trend will generally continue, although the first half of 2003 may represent a smaller proportion of full year revenues than the first half of 2002, principally because of the May 2002 theatrical release of STAR WARS: EPISODE II: ATTACK OF THE CLONES. The concentration of sales in the second half of the year and, specifically, the fourth quarter increases the risk of (a) underproduction of popular items, (b) overproduction of less popular items and (c) failure to achieve tight and compressed shipping schedules. The business of the Company is characterized by customer order patterns which vary from year to year largely because of differences in the degree of consumer acceptance of a product line, product availability, marketing strategies, inventory levels, policies of re
tailers and differences in overall economic conditions. The trend of retailers over the past few years has been to purchase a greater percentage of product within or close to the fourth quarter holiday consumer selling season, which includes Christmas. Quick response inventory management practices now being used result in more orders being placed for immediate delivery and fewer orders being placed well in advance of shipment.
Consequently, unshipped orders on any date in a given year are not necessarily indicative of future sales. In addition, it is a general industry practice that orders are subject to amendment or cancellation by customers prior to shipment. At September 28, 2003 and September 29, 2002, the Company's unshipped orders were approximately $542,000 and $526,000, respectively.
Hasbro uses the intrinsic-value method of accounting for stock options granted to employees. As required by the Company's existing stock plans, stock options are granted at, or above, the fair market value of the Company's stock, and, accordingly, no compensation expense is recognized for these grants in the Consolidated Statement of Operations. The Company records compensation expense related to other stock-based awards, such as restricted stock grants, over the period the award vests, typically three years. In April 2003, FASB announced that it would mandate the fair value method of accounting for all stock-based awards. Although no formal statement has been issued at this time, this change in accounting could be effective for fiscal 2004. Until a formal statement is issued, the Company cannot estimate the effect that this change in accounting would have on its Consolidated Statements of Operations.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
Accounts payable and accrued expenses increased to $867,911 at September 28, 2003 from $715,658 at September 29, 2002. Of this increase, $126,560 is due to the Company's adoption of SFAS 150. As a result of the adoption of this statement, the Company reclassified certain warrants from equity to a current liability and adjusted the amount of this liability to its fair value on September 28, 2003. Most of the remaining increase is due to higher levels of accrued performance bonuses as the result of the Company's improved financial performance in 2003 as well as higher accrued advertising costs. These increases were partially offset by lower accounts payable.
Collectively, property, plant and equipment and other assets decreased $7,127 from the comparable period in the prior year. The decrease is due to depreciation and amortization, net of additions which include an increase in property rights resulting from the amendment of warrants previously issued in connection with the STAR WARS licensing rights. In January 2003, these warrants were amended to extend the term by ten years. In addition, put and call options were added to the warrants. The resulting increase in the value of the warrants of approximately $67,900 was recorded as an addition to property rights. In May of 2002, the Company paid a royalty advance of $120,000 relating to the STAR WARS product rights. Due to the timing of future expected royalties covered by this payment, this advance was recorded in other assets as a long-term advance.
Net borrowings (short-term borrowings, current installments of long-term debt, and long-term debt excluding current installments, less cash and cash equivalents) decreased to $807,372 at September 28, 2003 from $1,131,047 at September 29, 2002. This mainly reflects the repurchase of debt during the fourth quarter of 2002 and repayment in the first quarter of 2003, of an aggregate of $252,223 in principal amount, of 7.95% notes, due in March 2003, using cash from operations. Of the $252,223 of notes that were repurchased and repaid, $51,935 was repurchased in the fourth quarter of 2002 while the remaining $200,288 was repaid in the first quarter of 2003. The remaining decrease in net borrowings is the result of the Company's ability to generate positive cash flow from operations. It is the Company's intent to continue to assess the desirability of using available cash from operations to reduce its outstanding long-term debt, as market conditions and the Company's committed secured revolving credit agreement a
llow.
The Company has a committed secured revolving credit agreement of $380,000, maturing in March 2005. The facility is secured by substantially all domestic accounts receivable and inventory of the Company. The Company is not required to maintain compensating balances under the agreement. The agreement contains restrictive covenants setting forth minimum cash flow and coverage requirements, and a number of other limitations, including restrictions with respect to capital expenditures, investments, acquisitions, debt and share repurchases and dividend payments. The Company was in compliance with all restrictive covenants at September 28, 2003. The Company is in the process of finalizing an amended and restated revolving credit facility with its bank group. This amended and restated arrangement is expected to provide the Company with a $350,000 unsecured revolving credit facility, which reduces by $50,000 effective March 31, 2005, and by a further $50,000 effective November 30, 2005. The amended and restated ar
rangement is expected to mature in March 2007. If the Company fails to maintain certain financial ratios or if the credit rating of the Company drops below BB or Ba3, borrowings under the agreement would be secured by substantially all domestic inventory as well as certain intangible assets. The amended agreement is expected to contain certain restrictive covenants and other limitations similar to those contained in the current agreement. In addition to this available committed line, the Company also has available uncommitted lines approximating $38,100. At September 28, 2003, approximately $143,918 of these committed and uncommitted lines was in use.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
The Company believes that funds provided by operations and amounts available for borrowing from time to time under these lines of credit are adequate to meet its needs in 2003 and 2004.
The Company has letters of credit of approximately $39,300 and purchase commitments of $167,423 outstanding at September 28, 2003. Other contractual obligations and commercial commitments as detailed in the Company's annual report on Form 10-K for the year ended December 29, 2002 did not materially change outside of payments made in the normal course of business and the repayment of debt mentioned above in the first quarter of 2003. The future payments required under long-term debt agreements disclosed as of year end are based on the contractual maturity dates.
The Company has $250,000 in principal amount of senior convertible debentures due 2021 that are included in long-term debt. The holders of these debentures may put the notes back to the Company in December 2005, December 2011 and December 2016 at 100% of the principal amount and accrued interest on the notes. At that time, the purchase price may be paid in cash, shares of common stock, or a combination of the two, at our discretion. The Company's current intent is to settle in cash any puts exercised in the future.
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ESTIMATES
- ------------------------------------------------------------------------------------------------
The Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. As such, management is required to make certain estimates, judgments and assumptions that it believes are reasonable based on the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. The significant accounting policies which management believes are the most critical to aid in fully understanding and evaluating the Company's reported financial results are sales allowances, inventory valuation, recoverability of goodwill and intangible assets, recoverability of royalty advances and commitments and pensions.
Sales allowances for customer promotions, discounts and returns are recorded as a reduction of revenue when the related revenue is recognized. Revenue from product sales is recognized upon passing of title to the customer, at the time of shipment. Revenue from product sales, less related sales allowances, is added to royalty revenue and reflected as net revenues in the consolidated statements of operations. The Company routinely commits to promotional sales allowance programs with customers. These allowances primarily relate to fixed programs, which the customer earns based on purchases of Company products during the year. Discounts are recorded as a reduction of related revenue at the time of sale. While many of the allowances are based on fixed amounts, certain of the allowances, such as the returns allowance, are based on market data, historical trends and information from customers and are therefore subject to estimation.
Inventory is valued at the lower of cost or market. Based upon a consideration of quantities on hand, actual and projected sales volume, anticipated product selling price and product lines planned to be discontinued, slow-moving and obsolete inventory is written down to its net realizable value. Failure to accurately predict and respond to consumer demand could result in the Company underproducing popular items or overproducing less popular items. Management estimates are monitored on a quarterly basis and a further adjustment to reduce inventory to its net realizable value is recorded, as an increase to cost of sales, when deemed necessary under the lower of cost or market standard.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
On December 31, 2001, the first day of fiscal 2002, the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets", which eliminates the amortization of goodwill, as well as amortization of intangible assets deemed to have an indefinite life. Under this Statement, goodwill and intangible assets are allocated to applicable reporting units. Goodwill and other intangible assets deemed to have indefinite lives are tested for impairment annually. Goodwill is tested using a two step process that begins with an estimation of the fair value of the reporting unit using an income approach, which looks to the present value of expected future cash flows.
The first step is a screen for potential impairment while the second step measures the amount of impairment if there is an indication from the first step that one exists. Intangible assets with indefinite lives are tested for impairment by comparing their carrying value to their estimated fair value also calculated using the income approach. In connection with the adoption of SFAS 142, the Company recorded an impairment charge of $245,732, net of tax, primarily as the result of the change in goodwill impairment criteria from an undiscounted to a discounted cash flow method. The Company's annual impairment test was performed in the fourth quarter of 2002 and no impairment was indicated. At September 28, 2003, the Company has goodwill and intangible assets with indefinite lives of $537,826 recorded on the balance sheet.
Intangible assets, other than those with indefinite lives, are reviewed for indications of impairment whenever events or changes in circumstances indicate the carrying value may not be recoverable. Recoverability of these intangible assets is measured by a comparison of the assets' carrying value to the estimated future undiscounted cash flows expected to be generated by the asset. If such assets were considered to be impaired, the impairment would be measured by the amount by which the carrying value of the asset exceeds its fair value based on estimated future discounted cash flows. The estimation of future cash flows requires significant judgments and estimates with respect to future revenues related to the respective asset and the future cash outlays related to those revenues. Actual revenues and related cash flows or changes in anticipated revenues and related cash flows could result in a change in this assessment and result in an impairment charge. The estimation of discounted cash flows also requires
the selection of an appropriate discount rate. The use of different assumptions would increase or decrease estimated discounted cash flows and could increase or decrease the related impairment charge. Intangible assets covered under this policy were $658,494 at September 28, 2003.
The recoverability of royalty advances and contractual obligations with respect to minimum guaranteed royalties is assessed by comparing the remaining minimum guaranty to the estimated future sales forecasts and related cash flow projections to be derived from the related product. If sales forecasts and related cash flows from the particular product do not support the recoverability of the remaining minimum guaranty or, if the Company decides to discontinue a product line with royalty advances or commitments, a charge to royalty expense to write-off the remaining minimum guaranty is required. The preparation of revenue forecasts and related cash flows for these products requires judgments and estimates. Actual revenues and related cash flows or changes in the assessment of anticipated revenues and cash flows related to these products could result in a change to the assessment of recoverability of remaining minimum guaranteed royalties. At September 28, 2003, the Company had approximately $202,000 of prepa
id royalties, approximately $47,400 of which are included in prepaid expenses and other current assets and approximately $154,600 which are included in other assets.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
FORWARD-LOOKING STATEMENTS AND
FACTORS THAT MAY AFFECT FUTURE RESULTS
- ----------------------------------------------------------------------------
This Quarterly Report on Form 10-Q contains "forward-looking statements," within the meaning of the Private Securities Litigation Reform Act of 1995, concerning management's expectations, goals, objectives, and similar matters. These statements may be identified by the use of forward-looking words or phrases such as "anticipate," "believe," "could," "expect," "intend," "look forward," "may," "planned," "potential," "should," "will," and "would" or any variations of words with similar meanings. These forward-looking statements are inherently subject to known and unknown risks and uncertainties.
The Company's actual results or experience may differ materially from those expected or anticipated in the forward-looking statements. Specific factors that might cause such a difference include, but are not limited to:
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations (continued)
(Thousands of Dollars Except Per Share Data)
The Company undertakes no obligation to revise the forward-looking statements contained in this Quarterly Report on Form 10-Q to reflect events or circumstances occurring after the date of the filing of this report.
HASBRO, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial
Condition and Results of Operations, (continued)
(Thousands of Dollars Except Per Share Data)
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The information required by this item is included in Part I Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations" and is incorporated herein by reference.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of September 28, 2003. Based on the evaluat ion of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective.
There were no changes in the Company's internal control over financial reporting, as defined in Rule 13a-15(f) promulgated under the Exchange Act, during the quarter ended September 28, 2003, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 2. Changes in Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K.
|
(a) Exhibits. |
||
3.1 |
Restated Articles of Incorporation of the Company. (Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No. 1-6682.) |
||
3.2 |
Amendment to Articles of Incorporation, dated June 28, 2000. (Incorporated by reference to Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No. 1-6682.) |
||
3.3 |
Amendment to Articles of Incorporation, dated May 19, 2003. (Incorporated by reference to Exhibit 3.3 to the Company's Quarterly Report on Form 10-Q for the period ended June 29, 2003, File No. 1-6682.) |
||
3.4 |
Amended and Restated Bylaws of the Company, as amended. (Incorporated by reference to Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q for the period ended June 29, 2003, File No. 1-6682.) |
||
3.5 |
Certificate of Designations of Series C Junior Participating Preference Stock of Hasbro, Inc. dated June 29, 1999. (Incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No. 1-6682.) |
||
3.6 |
Certificate of Vote(s) authorizing a decrease of class or series of any class of shares. (Incorporated by reference to Exhibit 3.3 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No 1-6682.) |
||
4.1 |
Indenture, dated as of July 17, 1998, by and between the Company and Citibank, N.A. as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K dated July 14, 1998, File No. 1-6682.) |
||
4.2 |
Indenture, dated as of March 15, 2000, by and between the Company and the Bank of Nova Scotia Trust Company of New York. (Incorporated by reference to Exhibit 4(b)(i) to the Company's Annual Report on Form 10-K for the year ended December 26, 1999, File No. 1-6682.) |
||
4.3 |
Indenture, dated as of November 30, 2001, by and between the Company and The Bank of Nova Scotia Trust Company of New York. (Incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-3, File No. 333-83250, filed February 22, 2002.) |
||
4.4 |
Second Amended and Restated Revolving Credit Agreement dated as of March 19, 2002 by and among the Company, the Banks party thereto, and Fleet National Bank, as Agent for the Banks. (Incorporated by reference to Exhibit 4(d) to the Company's Annual Report on Form 10-K for the year ended December 30, 2001, File No. 1-6682.) |
Item 6. Exhibits and Reports on Form 8-K. (continued)
(a) Exhibits. (continued) |
|||
4.5 |
First Amendment to Second Amended and Restated Revolving Credit Agreement dated as of July 26, 2002 by and among the Company, the Banks thereto, and Fleet National Bank, as Agent for the Banks. (Incorporated by reference to Exhibit 4.5 to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, File No. 1-6682.) |
||
4.6 |
Second Amendment to Second Amended and Restated Revolving Credit Agreement dated as of January 24, 2003 by and among the Company, the Banks party thereto, and Fleet National Bank, as Agent for the Banks. (Incorporated by reference to Exhibit 4(f) to the Company's Annual Report on Form 10-K for the year ended December 29, 2002, File No. 1-6682.) |
||
4.7 |
Rights Agreement, dated as of June 16, 1999, between the Company and Fleet National Bank (the Rights Agent). (Incorporated by reference to Exhibit 4 to the Company's Current Report on Form 8-K dated as of June 16, 1999.) |
||
4.8 |
First Amendment to Rights Agreement, dated as of December 4, 2000, between the Company and the Rights Agent. (Incorporated by reference to Exhibit 4(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000, File No. 1-6682.) |
||
10.1 |
Second Amendment to Hasbro, Inc. Deferred Compensation Plan for Non-Employee Directors, dated July 17, 2003. |
||
|
11.1 |
Computation of Earnings Per Common Share - Nine Months |
|
|
Ended September 28, 2003 and September 29, 2002. |
||
|
11.2 |
Computation of Earnings Per Common Share - Quarter |
|
Ended September 28, 2003 and September 29, 2002. |
|||
12 |
Computation of Ratio of Earnings to Fixed Charges - |
||
Nine Months and Quarter Ended September 28, 2003. |
|||
31.1 |
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
||
31.2 |
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
||
32.1 |
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934. |
||
32.2 |
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934. |
Item 6. Exhibits and Reports on Form 8-K. (continued)
(b) Reports on Form 8-K |
|||
A Current Report on Form 8-K, dated July 21, 2003, was filed to announce the Company's results for the second quarter. Consolidated statements of earnings (without notes) for the quarters ended June 29, 2003 and June 30, 2002, consolidated balance sheets as of said dates, and earnings per share, major segment results, and reconciliations of EBITDA tables for the said periods were also filed. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
HASBRO, INC. |
||
Date: November 7, 2003 |
By: /s/ David D. R. Hargreaves |
|
|
------------------------------------------ |
|
David D. R. Hargreaves |
||
|
Senior Vice President and |
|
Chief Financial Officer |
||
|
(Duly Authorized Officer and |
|
|
Principal Financial Officer) |
HASBRO, INC. AND SUBSIDIARIES
Quarterly Report on Form 10-Q
For the Period Ended September 28, 2003
Exhibit Index
Exhibit |
||
No. |
Exhibits |
|
------- |
----------- |
|
3.1 |
Restated Articles of Incorporation of the Company. (Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No. 1-6682.) |
|
3.2 |
Amendment to Articles of Incorporation, dated June 28, 2000. (Incorporated by reference to Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No. 1-6682.) |
|
3.3 |
Amendment to Articles of Incorporation, dated May 19, 2003. (Incorporated by reference to Exhibit 3.3 to the Company's Quarterly Report on Form 10-Q for the period ended June 29, 2003, File No. 1-6682.) |
|
3.4 |
Amended and Restated Bylaws of the Company, as amended. (Incorporated by reference to Exhibit 3.4 to the Company's Quarterly Report on Form 10-Q for the period ended June 29, 2003, File No. 1-6682.) |
|
3.5 |
Certificate of Designations of Series C Junior Participating Preference Stock of Hasbro, Inc. dated June 29, 1999. (Incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No. 1-6682.) |
|
3.6 |
Certificate of Vote(s) authorizing a decrease of class or series of any class of shares. (Incorporated by reference to Exhibit 3.3 to the Company's Quarterly Report on Form 10-Q for the period ended July 2, 2000, File No 1-6682.) |
|
4.1 |
Indenture, dated as of July 17, 1998, by and between the Company and Citibank, N.A. as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K dated July 14, 1998, File No. 1-6682.) |
|
4.2 |
Indenture, dated as of March 15, 2000, by and between the Company and the Bank of Nova Scotia Trust Company of New York. (Incorporated by reference to Exhibit 4(b)(i) to the Company's Annual Report on Form 10-K for the year ended December 26, 1999, File No. 1-6682.) |
|
4.3 |
Indenture, dated as of November 30, 2001, by and between the Company and The Bank of Nova Scotia Trust Company of New York. (Incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-3, File No. 333-83250, filed February 22, 2002.) |
|
4.4 |
Second Amended and Restated Revolving Credit Agreement dated as of March 19, 2002 by and among the Company, the Banks party thereto, and Fleet National Bank, as Agent for the Banks. (Incorporated by reference to Exhibit 4(d) to the Company's Annual Report on Form 10-K for the year ended December 30, 2001, File No. 1-6682.) |
|
4.5 |
First Amendment to Second Amended and Restated Revolving Credit Agreement dated as of July 26, 2002 by and among the Company, the Banks thereto, and Fleet National Bank, as Agent for the Banks. (Incorporated by reference to Exhibit 4.5 to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, File No. 1-6682.) |
|
4.6 |
Second Amendment to Second Amended and Restated Revolving Credit Agreement dated as of January 24, 2003 by and among the Company, the Banks party thereto, and Fleet National Bank, as Agent for the Banks. (Incorporated by reference to Exhibit 4(f) to the Company's Annual Report on Form 10-K for the year ended December 29, 2002, File No. 1-6682.) |
|
4.7 |
Rights Agreement, dated as of June 16, 1999, between the Company and Fleet National Bank (the Rights Agent). (Incorporated by reference to Exhibit 4 to the Company's Current Report on Form 8-K dated as of June 16, 1999.) |
|
4.8 |
First Amendment to Rights Agreement, dated as of December 4, 2000, between the Company and the Rights Agent. (Incorporated by reference to Exhibit 4(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000, File No. 1-6682.) |
|
10.1 |
Second Amendment to Hasbro, Inc. Deferred Compensation Plan for Non-Employee Directors, dated July 17, 2003. |
|
11.1 |
Computation of Earnings Per Common Share - Nine Months |
|
|
Ended September 28, 2003 and September 29, 2002. |
|
11.2 |
Computation of Earnings Per Common Share - Quarter |
|
Ended September 28, 2003 and September 29, 2002. |
||
12 |
Computation of Ratio of Earnings to Fixed Charges - |
|
Nine Months and Quarter Ended September 28, 2003. |
||
31.1 |
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
31.2 |
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
32.1 |
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934. |
|
32.2 |
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934. |