Back to GetFilings.com







FORM 10-K

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Mark one)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
For the fiscal year ended September 30, 1994
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
Commission File number 1-7159

FLORIDA ROCK INDUSTRIES, INC.
(exact name of registrant as specified in its charter)

Florida 59-0573002
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

155 East 21st Street, Jacksonville, Florida 32206
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 904/355-1781

Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange
Title of each class on which registered
Common Stock $.10 par value American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No___

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates of
the registrant at December 1, 1994 was $169,352,104

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date: 9,487,222 shares of
$.10 par value common stock outstanding as of December 1, 1994.

Documents Incorporated by Reference

Portions of the Florida Rock Industries, Inc. 1994 Annual Report to
stockholders are incorporated by reference in Parts I, II, III and IV.

Portions of the Florida Rock Industries, Inc. Proxy Statement dated
December 15, 1994 are incorporated by reference into Parts I, II and III.


PART I

Item 1. BUSINESS.

Florida Rock Industries, Inc., which was incorporated in Florida in 1945,
and its subsidiaries (the "Company"), are principally engaged in the
production and sale of ready mixed concrete and the mining, processing and
sale of sand, gravel and crushed stone ("construction aggregates"). The
Company also produces and sells concrete block and prestressed concrete and
sells other building materials. Substantially all of the Company's
operations are conducted within the Southeastern United States, primarily
in Florida, Georgia, Virginia, Maryland, Washington, D.C. and North
Carolina.

Information as to the Company's business and new developments is presented
under the caption "Operating Review" on pages 4 and 5 of the accompanying
1994 Annual Report to stockholders and such information is incorporated
herein by reference.

Information as to principal classes of products and services and major
markets is presented on page 8 of the accompanying 1994 Annual Report to
stockholders, under the caption "Management Analysis," and such information
is incorporated herein by reference.

Sales are subject to factors affecting the level of general construction
activity including the level of interest rates, availability of funds for
construction, appropriations by federal and state governments for
construction, past overbuilding, labor relations in the construction
industry, energy shortages, material shortages, weather, climate, and other
factors affecting the construction industry in general. A decrease in the
level of general construction activity in any of the Company's market areas
caused by any of the above factors may have a material adverse effect on
sales and income derived therefrom. Labor disputes in the construction
industry may result in work stoppages which may interrupt sales in the
affected area. Precipitation or freezing temperatures may cause a
reduction in construction activity and related demand for the Company's
products, particularly ready mixed concrete. Freezing temperatures
generally do not affect the Company's Florida operations. However, during
the winter months, sales and income of the Company's Maryland, Virginia,
North Carolina, Washington, D.C., and Georgia operations are adversely
affected by the impact of inclement weather on the construction industry.

The Company operates seven crushed stone plants, eight sand plants and one
industrial sand plant in Florida. It operates five crushed stone plants in
Georgia; one sand and gravel plant and three crushed stone plants in
Maryland; and two crushed stone plants and one sand and gravel plant in
Virginia. The Company also operates aggregates distribution terminals in
Northern Virginia; Norfolk/Virginia Beach, Virginia; Baltimore, Maryland
and the Eastern Shore of Maryland. The Company's construction aggregates
operations are spread throughout the Southeast. The Company sells
construction aggregates throughout most of Florida with the principal
exception of the panhandle. In Georgia the Company primarily serves the
regional construction markets around Griffin, Macon, Rome and the southern
portion of the Atlanta market. The Rome quarry also sells crushed
limestone to a cement mill. In Virginia the Company primarily serves the
Richmond, Norfolk/Virginia Beach and Northern Virginia markets. In
Maryland the principal markets served are the greater Baltimore area,
Frederick and Montgomery Counties and the Eastern Shore of Maryland from



waterfront distribution yards. In Florida and Georgia shipments are made
by rail and truck. In Virginia and Maryland the Company primarily serves
the regional construction markets around Richmond, Virginia and the greater
Baltimore area by truck; and the Company's marine division ships materials
by barge throughout the Chesapeake Bay area, along the James River between
Richmond and Norfolk/Virginia Beach and as far north as Woodbridge,
Virginia on the Potomac River.

The Company manufactures and markets ready mixed concrete, concrete block
and prestressed concrete. It also markets other building materials. The
Company's concrete operations serve: most of Florida with the principal
exception of the panhandle; Southern Georgia; central Maryland; the
Richmond-Petersburg-Hopewell and Norfolk-Virginia Beach areas of Virginia
along with Northeastern Virginia and Washington, D.C.

At the end of fiscal 1994, the Company had 79 ready mixed concrete plants,
11 concrete block plants, and a delivery fleet of 854 ready mix and block
trucks.

During the year, certain plants were temporarily closed to reduce costs
while making sure that the customers and markets would still receive
quality products and services from other nearby Company facilities. At the
end of fiscal 1994, one concrete block plant was temporarily closed and
five ready mixed concrete plants were being operated only when a large job
warranted, with the day-to-day demand being met from other nearby plants.

Since ready mixed concrete hardens rapidly, delivery is generally confined
to a radius of approximately 20 to 25 miles from the producing plant. The
bulk weight of concrete block limits its delivery to approximately 40 miles
from the producing plant.

The Company's annual single-shift capacity at its 10 operating block plants
is approximately 30 million 8x8x16 equivalent units of block.

At most of the Company's Florida and Georgia concrete facilities, it
purchases and resells building material items related to the use of ready
mixed concrete and concrete block.

Prestressed concrete products for commercial developments and bridge and
highway construction are produced in Wilmington, North Carolina.

During fiscal 1994 the Company purchased cement from 11 suppliers, the
largest of which supplied approximately 29% of the cement used by the
Company in its ready mixed concrete, concrete block, and prestressed
concrete operations. At the present time there is an adequate supply of
cement in the areas in which the Company operates.

In the fiscal year ended September 30, 1994 approximately 39% of the coarse
aggregates and 57% of the sand used in the Company's concrete operations
were produced by the Company. The remaining aggregates were purchased from
other suppliers whose geographic locations coupled with transportation
costs make it more economically feasible to serve several of the Company's
plants.

The Company's construction aggregates operations generally encounter
competition in most of their markets. Price, plant location,
transportation costs, service, product quality and reputation are the major
factors which affect competition within a given market.





The Company's concrete operations encounter competition in all of their
markets ranging from one to nine competitors. Additionally, the Company's
concrete products are competitive with certain other building materials
such as asphalt, brick, lumber, steel and other products. Price, plant
location, service, product quality and reputation are the major factors
which affect competition within a given market.

The Company does not believe that backlog information accurately reflects
anticipated annual revenue or profitability from year to year.

While the Company is affected by environmental regulations, such
regulations are not expected to have a major effect on the Company's
capital expenditures or operating results. Additional information
concerning environmental matters is presented in Item 3 "Legal Proceedings"
of this Form 10-K and in Note 12 to the Consolidated Financial Statements
included in the accompanying 1994 Annual Report to stockholders, and such
information is incorporated herein by reference.

The Company employed approximately 2,203 persons at September 30, 1994.

Item 2. PROPERTIES.

The Company's principal properties are located in Florida, Georgia, North
Carolina, Virginia, Washington, D.C. and Maryland. The following table
summarizes the Company's principal construction aggregates production
facilities and estimated reserves at September 30, 1993.

Tons Tons of
Delivered in Estimated Approximate
Year Ended Reserves Acres
9/30/94 9/30/94 (L-Leased)(a) Lease
(000's) (000's) (O-Owned) Description
The Company has five
limestone quarries in
Florida located at Gulf
Hammock (which also
produces agricultural
limestone), Brooksville,
Ft. Myers (which also 11 leases
produces baserock), L-19-306 expiring from
Naples, and Miami 7,867 115,000 O- 1,975 1996 to 2046


The Company has four
granite and one lime-
stone quarries in
Georgia located at
Griffin, Forest Park, 10 leases
Macon, Tyrone and Rome L-1,452 expiring from
(limestone) 5,515 159,000 O- 93 1996 to 2046

The Company has three
crushed stone plants
located at Havre de
Grace, Frederick, and
Greenspring, Maryland
and two located near L- 41 1 lease
Richmond, Virginia 6,352 245,000 O-1,063 expiring 2018



Tons Tons of
Delivered in Estimated Approximate
Year Ended Reserves Acres
9/30/94 9/30/94 (L-Leased)(a) Lease
(000's) (000's) (O-Owned) Description

The Company has two
base rock plants
located at Ft. Pierce 2 leases
and Sunniland, expiring in
Florida 474 14,000 L-12,985 1995 and 2007

The Company has eight
sand plants located
at Keystone Heights,
Astatula, Lake County,
Marion County, Keuka,
Caloosa, Grandin and
Lake Wales, Florida
and two sand and gravel
plants located at
Leonardtown, Maryland 19 leases
and Turkey, Island L-11,912 expiring from
Virginia. 5,841 151,000 O- 789 1996 to 2046

Future reserves:
Sand-five sites
located in Caroline
County, Virginia;
Clay County, Glades
County, Lake County 3 leases
and Marion County L- 2,677 expiring from
Florida (c) 76,000 O- 890 2024 to 2036

Limerock: 1 lease
Brooksville, Florida 100,000(b) expiring in
Newberry, Florida 66,000 L- 1,227 2046

Granite-four sites located
in Jackson, Muscogee, 6 leases
Paulding (c), and Bartow L- 1,034 expiring from
Counties, Georgia 266,000 O- 1,252 2019 to 2049

Marble-Carroll County,
Maryland 80,000 O- 413

Limestone-Lee County,
Florida (c) 87,000 O- 2,860

(a) Leased acreage includes all properties not owned by the Company as to
which the Company has at least the right to mine construction
aggregates for the terms specified.

(b) Acres are included in the first line of the above table.

(c) All of the required zoning or permits for these locations have not
yet been obtained.



The Company operates five construction aggregates distribution terminals
located in Maryland (three) and Virginia (two) comprising approximately 56
acres, which the Company owns.

The Company has 85 sites for its ready mixed concrete, concrete block and
prestressed concrete plants in Florida, Georgia, North Carolina, Virginia,
Washington, D.C., and Maryland aggregating approximately 629 acres. Of
these acres, the Company owns approximately 473 and leases approximately
156. The lease terms vary from month-to-month to expiring in 2006.

The Company leases, from FRP Properties, Inc., approximately six acres with
two office buildings in Jacksonville, Florida which are used for its
executive offices. Certain of the Company's subsidiaries lease
administrative office space in Springfield, and Virginia Beach, Virginia
and Baltimore, Maryland. Other subsidiaries own administrative offices in
Richmond, Virginia; and Salisbury, Maryland. In addition, the Company owns
approximately 213 acres, some of which are used for shop facilities and
some are held for future plant sites.

The Company owns certain other properties which are summarized as follows:

Approximate
Type Property (1) State Acres

Residential Land Maryland 432
Residential Land New Jersey 33
Industrial/Commercial Virginia 281
Industrial/Commercial Florida 26
Industrial/Commercial Maryland 1,396
Industrial/Commercial North Carolina 27
Agricultural North Carolina 85

(1) The properties owned by the Company are grouped by current or proposed
use. Such use may be subject to obtaining appropriate rezoning,
zoning variances, subdivision approval, permits, licenses, and to
compliance with various zoning, building, environmental and other
regulations of various federal, state, and local authorities.

The Company also owns 1,560 acres in Dade County, Florida. See Part I,
Item 3 - Legal Proceedings, of this Form 10-K for additional information on
this property.

At September 30, 1994 certain property, plant and equipment with a carrying
value of $10,229,000 was pledged on industrial development revenue bonds
and certain other notes and contracts with an outstanding principal balance
totaling $14,777,000 on such date.

Reference is made to certain leases with management-related persons
disclosed in the Company's Proxy Statement, to be filed within 120 days of
the close of the fiscal year on September 30, 1994, and in Note 2 to the
Company's Consolidated Financial Statements included in its Annual Report
to stockholders for the year ended September 30, 1994. Such information is
incorporated herein by reference.





Item 3. LEGAL PROCEEDINGS.

The U.S. Army Corps of Engineers ("Corps") issued a Notice of Noncompliance
("First Notice") against the Company on April 20, 1992, concerning the
Corps dredge and fill Permit No. 86IPG-20076 for the Section 25 portion of
the Company mining operations in Dade County, Florida. Subsequent to the
First Notice, the Corps issued a second Notice of Noncompliance ("Second
Notice") against the Company concerning the Corps dredge and fill Permit
No. 86IPG-20797 for the Section 26 portion of the Company mining operations
in Dade County, Florida. Both the First Notice and Second Notice allege
that the Company did not perform certain mitigation required by the
Permits. The alleged violations were settled by Final Consent Judgment
("Judgment") entered by the U.S. District Court, Southern District of
Florida on June 16, 1994. On July 8, 1994, the Company paid the $150,000
civil penalty required by the Judgment. This action was previously
reported in the Form 10-Q for the quarter ended December 31, 1992 and Form
10-K for the years ended September 30, 1992 and September 30, 1993.

A wrongful death action was brought in the Superior Court of New Hanover
County, North Carolina (Case No. 91 CV 0023) against two of the Company's
subsidiaries, S&G Concrete, Inc. and The Arundel Corporation and others,
arising from the death of an employee of an affiliated company in an on-
the-job industrial accident. The complaint seeks compensatory and punitive
damages in unspecified amounts. The case was originally styled Dora
Richardson Powell, individually, and as personal representative of the
Estate of Timothy G. Powell, deceased vs. S&G Concrete Company, et al.;
however, the Estate amended its complaint to show Company subsidiaries, The
Arundel Corporation and S&G Prestress Company, as the new defendants.
Company motions for summary judgment were granted as to each defendant.
The Estate has filed Notice of Appeal as to each of the aforesaid orders
for summary judgment. This matter has been previously reported in the 10-Q
for the quarters ended December 31, 1990, March 31, 1993 and 10-K for the
years ended September 30, 1991 and September 30, 1993.

The Company has been advised of soil and groundwater contamination by
petroleum products on or near a site owned by the Company. The alleged
contamination by petroleum products apparently resulted from a leaking
underground storage tank on the site. The contaminated soil and
groundwater will have to be remediated in accordance with state and federal
laws. An environmental consulting firm is investigating the site and has
submitted a Contamination Assessment Report ("CAR") to the Florida
Department of Environmental Protection ("DEP") for their review and
approval. Following DEP approval of the CAR, a Remedial Action Plan will
be developed and submitted to the DEP for approval. The Company will seek
reimbursement of site clean up costs from the Florida Petroleum Liability
Insurance and Restoration Program and/or the Florida Abandoned Tank
Restoration Program.

A personal injury action was brought against the Company and CSX
Transportation, Inc. by Timothy Joe Cupp who was injured while unloading
aggregates from a railroad hopper car leased by the Company. The case is
styled Timothy Joe Cupp vs. Florida Rock Industries, Inc. and CSX
Transportation, Inc., Case No. CV 294-54, in the U. S. District Court for
the Southern District of Georgia. The complaint seeks compensatory damages
in an unspecified amount and punitive damages. This case is in the early
discovery stage at this time.






On May 8, 1992, oral arguments were held in the Government's appeal of the
U.S. Claims Court judgment entered in favor of the Company in its inverse
condemnation claim against the U.S. Army Corps of Engineers. The case
involves a 98 acre parcel of a 1560 acre tract with limestone reserves in
Dade County, Florida. On March 10, 1994, the Court of Appeals vacated the
U. S. Claims Court judgment and remanded the case for further proceedings.
The Company's petition for rehearing was denied on June 21, 1994. On
September 20, 1994, the Company filed a petition for writ of certiorari in
the U. S. Supreme Court. A decision on that petition is not expected
before December 1994. This case has been previously reported in the Form
10-K for the years 1981 through 1991 and for the Form 10-Q for the quarters
ended June 1986, December 1986, March 1987, June 1988, June 1989, June 1990
and June 1992. (U.S. Claims Court, Case No. 266-82L and U.S. Court of
Appeals, Case No. 91-5156.)

Part II, Item 1 of the Company's Form 10-Q for the quarters ended March 31,
1994 and June 30, 1994 and Note 12 to the Consolidated Financial Statements
included in the accompanying 1994 Annual Report to stockholders are
incorporated herein by reference.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No reportable events.


EXECUTIVE OFFICERS OF THE COMPANY

Name Age Office Position
Since

Edward L. Baker 59 Chairman of the Board and May 1989
Chief Executive Officer
John D. Baker II 46 President May 1989
H. B. Horner 59 Executive Vice President May 1989
C. J. Shepherdson 78 Vice President September 1972
Donald L. Bloebaum 63 Vice President December 1987
S. Robert Hays 57 Vice President May 1984
Thompson S. Baker II 36 Vice President August 1991
Clarron E. Render, Jr. 52 Vice President August 1991
Robert C. Peace 62 Vice President February 1973
Ruggles B. Carlson 60 Vice President, Treasurer November 1970
and Assistant Secretary
Dennis D. Frick 52 Secretary October 1992
Wallace A. Patzke, Jr. 47 Controller December 1991
John W. Green 42 Assistant Secretary October 1988

From December 1988 through July 1991, Thompson S. Baker II served as
President of the Company's Capitol Concrete Division. Prior to December
1988, he served as President of the Company's West Coast Concrete Division
and Vice President of Maryland Rock Industries, Inc., a subsidiary of the
Company.

Mr. Render served as President of Virginia Concrete Company, Incorporated,
a subsidiary of the Company, from 1988 until August 1991. Prior to 1988 he
served as vice president of Virginia Concrete Company.






Mr. Frick has been with the Company since March 1980 as Associate Corporate
Counsel.

Wallace A. Patzke, Jr. has been with the Company since October 1990 as
Director of Accounting and in December 1991 was promoted to Controller.
From 1986 to 1987 he served as Chief Accounting Officer of The Charter
Company. From 1988 to 1989 he served as President of Capital Enhancement
Corporation, a financial consulting firm. From 1989 to October 1990 he
served as Vice President -Finance of HES, Inc., an environmental consulting
firm.

All other officers have been employed by the Company in their respective
positions for the past five years.

Edward L. Baker and John D. Baker II are brothers and the sons of Thompson
S. Baker who is a member of the Company's Board of Directors. Thompson S.
Baker II is the son of Edward L. Baker.

All executive officers of the Company are elected annually by the Board of
Directors.


PART II


Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

There were approximately 1,268 holders of record of Florida Rock
Industries, Inc. common stock, $.10 par value, as of December 1, 1994. The
Company's common stock is traded on the American Stock Exchange (Symbol:
FRK). Information concerning stock prices and dividends paid during the
past two years is included under the caption "Quarterly Results" on page 7
of the Company's 1994 Annual Report to stockholders and such information is
incorporated herein by reference. Information concerning restrictions on
the payment of cash dividends is included in Note 5 captioned "Lines of
credit and debt" on pages 15 and 16 of the Company's 1994 Annual Report to
stockholders and such information is incorporated herein by reference.


Item 6. SELECTED FINANCIAL DATA.

Information required in response to this Item 6 is included under the
caption "Five Year Summary" on page 6 of the Company's 1994 Annual Report
to stockholders, and such information is incorporated herein by reference.


Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

Information required in response to this Item 7 is included under the
captions "Management Analysis" on pages 8 and 9; "Capital Expenditures" on
page 2; in the second paragraph under the caption "Summary and Outlook" on
page 3; and in Notes 1 through 13 to the Consolidated Financial Statements
included in the accompanying 1994 Annual Report to stockholders and in Item
3 "Legal Proceedings" of this Form 10-K. Such information is incorporated
herein by reference.





Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Information required in response to this Item 8 is included under the
caption "Quarterly Results" on page 7 and on pages 10 through 20 of the
Company's 1994 Annual Report to stockholders. Such information is
incorporated herein by reference.


Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

Information required in response to this Item 9 is included under the
caption "Independent Auditors" in the Company's Proxy Statement dated
December 15, 1994; and such information is incorporated herein by
reference.


PART III


Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information concerning directors required in response to this Item 10 is
included under the captions "Election of Directors" and "Compliance With
Section 16(a) of the Securities Exchange Act of 1934" in the Company's
Proxy Statement dated December 15, 1994, and such information is
incorporated herein by reference.

Information concerning executive officers required in response to this Item
10 is included following Item 4 of this Form 10-K.


Item 11. EXECUTIVE COMPENSATION.

Information required in response to this Item 11 is included under the
captions "Executive Compensation," "Compensation Committee Report,"
"Compensation Committee Interlocks and Insider Participation," and
"Shareholder Return Performance" in the Company's Proxy Statement dated
December 15, 1994, and such information is incorporated herein by
reference.


Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Information required in response to this Item 12 is included under the
captions "Common Stock Ownership of Certain Beneficial Owners" and "Common
Stock Ownership by Directors and Officers" in the Company's Proxy Statement
dated December 15, 1994, and such information is incorporated herein by
reference.


Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information required in response to this Item 13 is included under the
captions "Compensation Committee Interlocks and Insider Participation,"
"Certain Transactions with Management" and "Additional Relationships and
Related Transactions with Management" in the Company's Proxy Statement
dated December 15, 1994 and in Note 2 to the Consolidated Financial
Statements included in the accompanying 1994 Annual Report to stockholders,
and such information is incorporated herein by reference.




PART IV


Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)(1) and (2)Financial Statements and Financial Statement Schedules.

The response to this item is submitted as a separate section. See
Index to Financial Statements and Financial Statement
Schedules on page 16 of this Form 10-K.

(3)Exhibits

The response to this item is submitted as a separate section. See
Exhibit Index on pages 12 through 15 of this Form 10-K.

(b) Reports on Form 8-K.

There were no reports on Form 8-K filed during the three months ended
September 30, 1994.





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

FLORIDA ROCK INDUSTRIES, INC.


Date: December 7, 1994 By RUGGLES B. CARLSON
Ruggles B. Carlson
Vice President & Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on December 7, 1994.


EDWARD L. BAKER ALBERT D. ERNEST, JR.
Edward L. Baker Albert D. Ernest, Jr.
Director, Chairman of the Board Director
and Chief Executive Officer
(Principal Executive Officer)
LUKE E. FICHTHORN III
Luke E. Fichthorn III
Director
RUGGLES B. CARLSON
Ruggles B. Carlson
Vice President & Treasurer
(Principal Financial and FRANK M. HUBBARD
Accounting Officer) Frank M. Hubbard
Director

THOMPSON S. BAKER
Thompson S. Baker FRANCIS X. KNOTT
Director Francis X. Knott
Director

JOHN D. BAKER II
John D. Baker II HENRY J. KNOTT
Director Henry J. Knott
Director

T.S. BAKER II
Thompson S. Baker II RADFORD D. LOVETT
Director Radford D. Lovett
Director

ALVIN R. CARPENTER
Alvin R. Carpenter W. THOMAS RICE
Director W. Thomas Rice
Director

CHARLES H. DENNY III C.J. SHEPHERDSON
Charles H. Denny III C. J. Shepherdson
Director Director


FLORIDA ROCK INDUSTRIES, INC.
FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1994

EXHIBIT INDEX
[Item 14(a)(3)]

Page No.in
Sequential
Numbering


(2)(a) Agreement and Plan of Reorganization entered
into as of March 5, 1986 between the Company
and Florida Rock & Tank Lines, Inc. ("FRTL")
pursuant to the distribution pro rata to the
Company's stockholders of 100% of the
outstanding stock of FRTL has previously been
filed as Appendix I to the Company's Proxy
Statement dated June 11, 1986. File No. 1-
7159.

(3)(i)(a) Restated Articles of Incorporation of Florida
Rock Industries, Inc., filed with the
Secretary of State of Florida on May 9, 1986.
Previously filed with Form 10-Q for the
quarter ended December 31, 1986. File No. 1-
7159.

(3)(i)(b) Amendment to the Articles of Incorporation of
Florida Rock Industries, Inc. filed with the
Secretary of State of Florida on February 19,
1992. Previously filed with Form 10-K for
the fiscal year ended September 30, 1993.
File No. 1-7159.

(3)(ii)(a) Restated Bylaws of Florida Rock Industries,
Inc., adopted December 1, 1993. Previously
filed with Form 10-K for the fiscal year
ended September 30, 1993. File No. 1-7159.

(3)(ii)(b) Amendment to the Bylaws of Florida Rock
Industries, Inc. adopted October 5, 1994.

(4)(a) Articles III, VII, and XIII of the Articles
of Incorporation of Florida Rock Industries,
Inc. Previously filed with Form 10-Q for the
quarter ended December 31, 1986 and Form 10-K
for the fiscal year ended September 30, 1993.
File No. 1-7159.





Page No. in
Sequential
Numbering

(4)(b) Amended and Restated Revolving Credit and
Term Loan Agreement dated as of December 5,
1990, among Florida Rock Industries, Inc.;
Continental Bank, N. A.;Barnett Bank of
Jacksonville, N. A.; Sun Bank, National
Association; Crestar Bank; First Union
National Bank of Florida; The First National
Bank of Maryland; Southeast Bank, N. A.; and
Maryland National Bank. Previously filed
with Form 10-K for the fiscal year ended
September 30, 1990. File No. 1-7159.

(4)(c) First Amendment dated as of September 30,
1992 to the Amended and Restated Revolving
Credit and Term Loan Agreement dated as of
December 5, 1990. Previously filed with Form
10-K for the fiscal year ended September 30,
1992. File No. 1-7159.

(4)(d) Second Amendment dated as of June 30, 1994 to
the Amended and Restated Revolving Credit and
Term Loan Agreement dated as of December 5,
1990.

(4)(e) The Company and its consolidated subsidiaries
have other long-term debt agreements which do
not exceed 10% of the total consolidated
assets of the Company and its subsidiaries,
and the Company agrees to furnish copies of
such agreements and constituent documents to
the Commission upon request.

(10)(a) Retirement Benefits Agreement between Florida
Rock Products Corporation and Thompson S.
Baker dated September 30, 1964. Previously
filed with Form S-1 dated June 29, 1972.
File No. 2-44839.

(10)(b) Retirement Benefits Agreement between Shands
& Baker, Inc., and Thompson S. Baker dated
September 30, 1964 and amendment thereto
dated September 22, 1970. Previously filed
with Form S-1 dated June 29, 1972. File No.
2-44839.

(10)(c) Employment Agreement dated June 12, 1972
between Florida Rock Industries, Inc. and
Charles J. Shepherdson, Sr. and form of
Addendum thereto. Previously filed with Form
S-1 dated June 29, 1972. File No. 2-44839





Page No. in
Sequential
Numbering

(10)(d) Addendums dated April 3, 1974 and November
18, 1975 to Employment Agreement dated June
12, 1972 between Florida Rock Industries,
Inc., and Charles J. Shepherdson, Sr.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1975. File
No. 1-7159.

(10)(e) Florida Rock Industries, Inc. 1981 Stock
Option Plan. Previously filed with Form S-8
dated March 3, 1982. File No. 2-76407.

(10)(f) Amended Medical Reimbursement Plan of Florida
Rock Industries, Inc., effective May 24,
1976. Previously filed with Form 10-K for
the fiscal year ended September 30, 1980.
File No. 1-7159.

(10)(g) Amendment No. 1 to Amended Medical
Reimbursement Plan of Florida Rock
Industries, Inc. effective July 16, 1976.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1980. File
No. 1-7159

(10)(h) Tax Service Reimbursement Plan of Florida
Rock Industries, Inc. effective October 1,
1976. Previously filed with Form 10-K for
the fiscal year ended September 30, 1980.
File No. 1-7159.

(10)(i) Amendment No. 1 to Tax Service Reimbursement
Plan of Florida Rock Industries, Inc.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1981. File
No. 1-7159.

(10)(j) Amendment No. 2 to Tax Service Reimbursement
Plan of Florida Rock Industries, Inc.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1985. File
No. 1-7159.

(10)(k) Summary of Management Incentive Compensation
Plan as amended effective October 1, 1992.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1993. File
No. 1-7159.

(10)(l) Florida Rock Industries, Inc. Management
Security Plan. Previously filed with Form
10-K for the fiscal year ended September 30,
1985. File No. 1-7159.





Page No. in
Sequential
Numbering

(10)(m) Various mining royalty agreements with FRTL
or its subsidiary, none of which are
presently believed to be material
individually, but all of which may be
material in the aggregate. Previously filed
with Form 10-K for the fiscal year ended
September 30, 1986. File No. 1-7159.

(10)(n) Florida Rock Industries, Inc. 1991 Stock
Option Plan. Previously filed with Form 10-K
for the fiscal year ended September 30, 1992.
File No. 107159.

(10)(o) Split Dollar Insurance Agreement dated
January 24, 1994 between Edward L. Baker and
Florida Rock Industries, Inc.

(10)(p) Split Dollar Insurance Agreement dated
January 24, 1994 between John D. Baker II and
Florida Rock Industries, Inc.

(11) Computation of Earnings Per Common Share.

(13) The Company's 1994 Annual Report to
stockholders, portions of which are
incorporated by reference in this Form 10-K.
Those portions of the 1994 Annual Report to
stockholders which are not incorporated by
reference shall not be deemed to be filed as
part of this Form 10-K.

(16) Letter regarding change in certifying
accountant was previously filed with Forms 8-
K dated May 4, 1994

(22)(a) Subsidiaries of the Company. Previously
filed with Form 10-K for the fiscal year
ended September 30, 1993. File No. 1-7159.

(23)(a) Consent of Deloitte & Touche LLP, Independent
Certified Public Accountants, appears on page
18 of this Form 10-K.

(23)(b) Consent of Ernst & Young LLP, Independent
Certified Public Accountants, appears on page
19 of this Form 10-K.

(27) Financial Data Schedule





FLORIDA ROCK INDUSTRIES, INC.
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

(Item 14(a)(1)and (2))

Page
Consolidated Financial Statements:
Consolidated balance sheet at September 30, 1994 and 1993 11(a)

For the years ended September 30, 1994, 1993 and 1992:
Consolidated statement of income 10(a)
Consolidated statement of stockholders' equity 13(a)
Consolidated statement of cash flows 12(a)

Notes to consolidated financial statements 14-19(a)

Selected quarterly financial data (unaudited) 7(a)

Independent Auditors' Report (Deloitte & Touche LLP)
20(a)

Report of Independent Certified Public Accountants
(Ernst & Young LLP)
17(b)

Consent of Independent Certified Public Accountants
(Deloitte & Touche LLP) 18(b)

Consent of Independent Certified Public Accountants
(Ernst & Young LLP)
19(b)
Consolidated Financial Statement Schedules:

Independent Auditors' Report
20(b)

V - Property, plant and equipment 21(b)

VI - Accumulated depreciation, depletion and
amortization of property, plant and equipment 22(b)

VIII - Valuation and qualifying accounts 23(b)

IX - Short-term borrowing 24(b)

X - Supplementary income statement information 25(b)

(a) Refers to the page number in the Company's 1994 Annual Report to
stockholders. Such information is incorporated by reference in Item 8
of this Form 10-K.

(b) Refers to the page number in this Form 10-K.

All other schedules have been omitted as they are not required under the
related instructions, are inapplicable, or because the information required
is included in the consolidated financial statements.




Report of Independent Certified Public Accountants



Board of Directors and Stockholders
Florida Rock Industries, Inc.

We have audited the consolidated balance sheet of Florida Rock Industries,
Inc. as of September 30, 1993, and the related consolidated statements of
income, stockholders' equity, and cash flows for each of the two years then
ended included in the 1994 Annual Report to Shareholders of Florida Rock
Industries, Inc. which are incorporated by reference in this Annual Report
on Form 10-K. Our audits also included the 1993 and 1992 financial
statement schedules of Florida Rock Industries, Inc. listed in Item 14(a).
These financial statements and schedules are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial
position of Florida Rock Industries, Inc. at September 30, 1993, and the
consolidated results of its operations and its cash flows for each of the
two years then ended in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic financial statements
taken as a whole, present fairly in all material respects the information
set forth therein.

As discussed in Note 8 to the consolidated financial statements, in 1993
the Company changed its method of accounting for postretirement benefits
other than pensions.




ERNST & YOUNG LLP




Jacksonville, Florida
November 30, 1993




INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in the Post Effective
Amendments No. 1 to the Registration Statements (Form S-8 Numbers 2-68961
and 2-76407) pertaining to the Florida Rock Industries, Inc. ("FRI") 1980
Employee Stock Purchase Plan and 1981 Stock Option Plan and the
Registration Statements (Forms S-8 Numbers 33-56322, 33-56428, and 33-
56430) pertaining to the Florida Rock Industries, Inc. 1991 Stock Option
Plan, Amended and Restated Profit Sharing Plan and Trust including the
Deferred Earnings Plan and Tax Reduction Act Employee Stock Ownership Plan
and in the related Prospectuses of our reports dated December 1, 1994,
appearing in and incorporated by reference in this Annual Report on Form
10-K of FRI for the year ended September 30, 1994.



DELOITTE & TOUCHE LLP

Jacksonville, Florida
December 19, 1994






Consent of Ernst & Young LLP
Independent Certified Public Accountants


We consent to the use of our report dated November 30, 1993 in this Annual
Report (Form 10-K) of Florida Rock Industries, Inc.

We further consent to the incorporation by reference in the Post Effective
Amendments No. 1 to the Registration Statement (Form S-8 Numbers 2-68961
and 2-76407) pertaining to the Florida Rock Industries, Inc. 1980 Employee
Stock Purchase Plan and the 1981 Stock Option Plan and the Registration
Statements (Forms S-8 Numbers 33-56322, 33-56428, and 33-56430) pertaining
to the Florida Rock Industries, Inc. 1991 Stock Option Plan, Amended and
Restated Profit Sharing Plan and Trust including the Deferred Earnings Plan
and Tax Reduction Act Employee Stock Ownership Plan and in the related
Prospectuses of our report dated November 30, 1993, with respect to the
consolidated financial statements and schedules of Florida Rock Industries,
Inc. included or incorporated by reference in this Annual Report (Form 10-
K).





ERNST & YOUNG LLP




Jacksonville, Florida
December 19, 1994






INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Florida Rock Industries, Inc.
Jacksonville, Florida

We have audited the consolidated financial statements of Florida Rock
Industries, Inc. and its subsidiary companies ("FRI") as of September 30,
1994, and for the year then ended, and have issued our report thereon dated
December 1, 1994; such consolidated financial statements and report are
included in your 1994 Annual Report to Stockholders and are incorporated
herein by reference. Our audit also included the financial statement
schedules of FRI as of September 30, 1994 and for the year then ended,
listed in Item 14. These financial statement schedules are the
responsibility of FRI's management. Our responsibility is to express an
opinion based on our audit. In our opinion, such financial statement
schedules as of September 30, 1994 and for the year then ended, when
considered in relation to the basic financial statements as of September
30, 1994 and for the year then ended taken as a whole, present fairly in
all material respects the information set forth therein.



DELOITTE & TOUCHE LLP

Jacksonville, Florida
December 1, 1994






FLORIDA ROCK INDUSTRIES, INC.
SCHEDULE V (CONSOLIDATED) - PROPERTY PLANT AND EQUIPMENT
YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992




BALANCE AT
BEGINNING ADDITIONS OTHER CHANGES BALANCE AT
OF YEAR AT COST RETIREMENT ADD (DEDUCT) END OF YEAR

Year ended
September 30,
1994:

Depletable
land and
reserves $ 66,107,817 $ 1,700,271 $ - $ (450,511)a $67,357,577
Land 37,446,643 139,867 49,981 450,511 a 37,987,040
Plant &
equipment 344,720,623 21,280,974 7,751,570 - a 358,250,027
Totals $448,275,083 $ 23,121,112 $ 7,801,551 $ - $463,594,644

Year ended
September 30,
1993:

Depletable
land and
reserves $ 57,980,794 $ 8,077,023 $ - $ 50,000 a $66,107,817
Land 36,635,814 1,344,688 633,859 100,000 a 37,446,643
Plant &
equipment 331,419,528 24,135,598 10,834,503 - 344,720,623
Totals $426,036,136 $ 33,557,309 $11,468,362 $ 150,000 $448,275,083


Year ended
September 30,
1992:

Depletable
land and
reserves $ 4,260,062 $ 9,635,861 $ - $ (915,129) $57,980,794
Land 36,557,957 367,604 4,626 (285,122)a 36,635,813
Plant &
equipment 322,881,850 16,785,634 8,855,207 607,251 a 331,419,528
Totals $408,699,869 $ 26,789,099 $ 8,859,833 $ (593,000) $426,036,135




a Reclassifications.

b Depreciation of plant and equipment is computed using the straight-line
method based on the following lives:

Property Life in Years

Buildings and improvements 8-30
Machinery and equipment 3-15
Automobiles, trucks and mobile equipment 3- 8
Furniture and fixtures 3-10
Depletion of sand and stone deposits is computed on the basis of
units of production in relation to estimated reserves.





FLORIDA ROCK INDUSTRIES, INC.
SCHEDULE VI (CONSOLIDATED) - ACCUMULATED DEPRECIATION, DEPLETION,
AND AMORTIZATION OF PROPERTY, PLANT AND EQUIPMENT
YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992




ADDITIONS
BALANCE AT CHARGED TO
BEGINNING COSTS AND OTHER CHANGES BALANCE AT
OF YEAR EXPENSES RETIREMENTS ADD (DEDUCT) END OF
YEAR

Year ended
September 30,
1994:

Depletable
land and
reserves $ 3,121,021 $ 672,425 $ - $ (118,512)a $ 3,674,934
Plant &
equipment 235,044,407 23,682,517 7,001,806 118,512 a 251,843,630
Totals $238,165,428 $ 24,354,942 $7,001,806 $ - $255,518,564


Year ended
September 30,
1993:

Depletable
land and
reserves $ 2,556,035 $ 564,986 $ - $ - $ 3,121,021
Plant &
equipment 219,245,071 24,651,253 8,851,917 - 235,044,407
Totals $221,801,106 $ 25,216,239 $8,851,917 $ - $238,165,428


Year ended
September 30,
1992:

Depletable
land and
reserves $ 2,026,556 $ 436,567 $ - $ 92,912 a $2,556,035
Plant &
equipment 201,851,125 25,057,478 7,570,620 (92,912)a 219,245,071
Totals $203,877,681 $ 25,494,045 $7,570,620 $ - $221,801,106


a Reclassification




FLORIDA ROCK INDUSTRIES, INC.
SCHEDULE VIII (CONSOLIDATED) - VALUATION AND QUALIFYING ACCOUNTS
YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992





Additions
Balance at Charged to Charged Balance
Beginning Costs and to Other at end
Description of Year Expenses Accounts Deductions of Year


Year ended
September 30,
1994:

Allowance for
doubtful
accounts a $1,427,909 $ 464,917 $ 265,553b $1,627,273


Accrued risk
insurance
reserves $6,191,529 $2,584,671 $3,261,715c $5,514,485

Accrued
reclamation
costs $2,730,962 $ 613,238 $ 192,589c $3,151,611


Year ended
September 30,
1993:

Allowance for
doubtful
accounts a $1,272,894 $ 505,193 $ 350,178b $1,427,909

Accrued risk
insurance
reserves $6,102,156 $3,187,888 $3,098,515c $6,191,529

Accrued
reclamation
costs $2,627,673 $ 362,216 $ 258,927c $2,730,962



Year ended
September 30,
1992:

Allowance for
doubtful
accounts a $1,344,280 $ 437,611 $ 508,997b $1,272,894


Accrued risk
insurance
reserves $6,715,113 $3,567,895 $4,180,852c $6,102,156

Accrued
reclamation
costs $2,303,459 $ 464,310 $ 140,096c $2,627,673


a Includes allowances for cash discounts

b Accounts written off less recoveries

c Payments




FLORIDA ROCK INDUSTRIES, INC.
SCHEDULE IX (CONSOLIDATED) SHORT-TERM BORROWINGS
YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992




Maximum Average Weighted
Weighted Amount Amount Average
Balance Average Outstanding Outstanding Interest
at end Interest During the During the Rate During
of year Rate2 Year Year3 Year4


Year ended
September 30,
1994:

Banks1 $ 6,700,000 5.3778% $19,100,000 $11,612,055 4.174%


Year ended
September 30,
1993:

Banks1 $10,200,000 3.725% $18,800,000 $14,559,178 3.576%


Year ended
September 30,
1992:

Banks1 $14,000,000 3.9527% $14,000,000 $ 8,303,552 4.555%



1 The Company has separate lines of credit with three banks whereby it
can borrow up to a total of $30,000,000. At the Company's election
the borrowing under the lines could be from one to ninety days in
length. The interest rate is established on the date of the
borrowing. There is no commitment fee and each bank can terminate
its line at any time.

2 Weighted average interest rate on borrowings outstanding at end of
year.

3 Daily average.

4 Daily weighted average for days which funds were borrowed.




FLORIDA ROCK INDUSTRIES, INC.
SCHEDULE X (CONSOLIDATED) - SUPPLEMENTARY INCOME
STATEMENT INFORMATION
YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992





CHARGEDTO COSTS AND EXPENSES


1994 1993 1992


Maintenance and repairs $34,046,077 $30,784,490 $28,501,400

Taxes, other than payroll
and income taxes:
Property $ 3,233,952 $ 3,359,721 $3,610,178
Other 1,210,777 1,140,884 $ 947,255
Totals $ 4,444,729 $ 4,500,605 $4,557,433


Royalties $ 7,953,532 $ 8,729,798 $8,493,249





FLORIDA ROCK INDUSTRIES, INC.
Annual Report 1994




CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)
1994 1993 %Change


Net sales $336,526 $294,431 +014.3
Gross profit $59,431 $41,704 +042.5
Operating profit $27,461 $11,403 +140.8
Income before
income taxes $25,533 $12,185 +109.5
Net income $17,216 $7,777 +121.4

Per common share:

Net income $1.82 $.85 +114.1
Stockholders' equity $20.25 $18.66 +008.5
Cash dividend $0.50 $0.50
Return on ending
stockholders' equity 9.0% 4.5%



1994 CORPORATE HIGHLIGHTS
Sales increased - 14%

Net income increased - 121%

Continuing efficiency improvements

$23,121,000 invested in additional property, plant and equipment

$75,000,000 revolving credit agreement of which
$64,000,000 was unused at year end

Short-term lines of credit aggregating $30,000,000 of which
$23,300,000 was unused at year end

BUSINESS. The Company is a major Southeastern construction
materials company concentrating in construction aggregates and
concrete products in Florida, Georgia, Virginia, Maryland, and
Washington, D.C.

OBJECTIVE. The Company's objective is to grow as a major
Southeastern natural resource oriented, basic construction
materials company which provides sound long-term growth and a
superior return on stockholders' equity.

Internal growth is accomplished through emphasizing superior
products and service to customers in expanding markets, and
engaging in an ongoing exploration program for new aggregates
deposits to serve new and existing markets.

External growth through the acquisition program is designed to
broaden the Company's geographic market area by acquiring related
businesses in the Southeast.

1994 was a good year for Florida Rock. Profits more than doubled
on a 14% sales increase. The improved financial results are the
product of the continuing recovery in most of the Company's
Southeastern markets and our management team's cost reduction,
efficiency improvement and capital investment programs over the
last five years.

Although sales and profitability have recovered over the past two
years, they remain below what we believe is the long-term norm
for our markets and our objectives.

RESULTS. Sales for fiscal 1994 were $336,526,000, up 14.3% from
$294,431,000 in fiscal 1993. The increase in sales was due to
increased construction activity primarily in the Florida and
Georgia markets. The Virginia markets began an anemic recovery in
1994. The Maryland markets remain depressed and in some cases
continued to decline. Also, there were very modest price
increases in selected markets.

In 1994 operating profit increased 140.8% to $27,461,000 from
$11,403,000. Profit margins improved as the result of sales
increases and continuing cost containment programs. Selling,
general and administrative expense increased 5.5% primarily as
the result of increased profit sharing and incentive compensation
due to the improved profits. Underlying expenses
remained level.

The 22% decrease in interest expense from last year was due to a
decrease in the average debt outstanding. Average interest rates
increased during the year.

In 1994 the effective tax rate decreased to 32.6% from 36.2% in
1993. The decrease was due to the 1993 requirement under FASB 109
to increase deferred taxes by $748,000 as a result of the
increase in the top Federal tax rate.

Income before income taxes increased 109.5% to $25,533,000 from
$12,185,000 in 1993 which included a gain on sale of S&G Concrete
of North Carolina and land of $2,766,000. Net income was
$17,216,000 which was a 121.4% increase from fiscal 1993's net
income of $7,777,000. Earnings per share in 1994 were $1.82, a
114.1% increase over $.85 last year. Average number of shares of
common stock outstanding increased 3.1% to 9,485,041 in 1994.

As in 1993, the substantial percentage increases in profits in
1994 were attributable to the major cost reduction programs that
were implemented during the downturn through 1992. The prior
sacrifices and continuing dedication of our employees to
maintaining a cost efficient quality organization made the
continuing profit margin improvements possible.

CAPITAL EXPENDITURES. Management continues to believe the key to
long-term growth and profitability is through its continuing
major capital expenditure program leading to low cost operations
and new operations where warranted by expected market
development.

Fiscal 1994 capital expenditures totaled $23,121,000 versus a
plan of $30,000,000 and actual expenditures of $33,558,000 in
1993. The capital expenditures were divided approximately 61% for
replacements and modernization of existing plant and equipment,
25% for expansions, 10% to acquire land and aggregates deposits
to be used in current and future operations and 4% for safety and
environmental. Depreciation and depletion was $24,355,000.

The fiscal 1995 capital expenditure plan totals approximately
$60,000,000, versus estimated depreciation and depletion of
$27,400,000. Approximately 48% of the planned expenditures is for
plant and equipment replacements and modernization, 31% is for
expansion and new projects, 18% is for new plant sites and
deposits, and 3% is for safety and environmental. The 1995
capital expenditure plan is subject to review as market
conditions and the economic picture evolve.

FINANCIAL MANAGEMENT. Cash generated from operations of
$42,512,000 more than enabled the Company to fund its major
capital expenditure program for fiscal 1994.

On November 16, 1993, the Company sold in a private placement
290,909 shares of its common stock for $8,000,000. The purchase
price was received by cancellation of an $8,000,000 note.

During 1994 total debt was reduced $28,346,000 from $60,823,000
to $32,477,000 at September 30, 1994.

At September 30, 1994, $11,000,000 was borrowed under the
$75,000,000 revolving credit agreement and $64,000,000 was
available for other corporate purposes. The Company has
$30,000,000 in short-term bank lines of which $6,700,000 was
utilized at year end.

DIVIDENDS. The Board of Directors maintained the semiannual
dividend of $.25 per share. Consequently, cash dividends of $.50
per share were paid during the year to stockholders.
Subsequent to fiscal year end, in December 1994, the Board
declared the semiannual cash dividend of $.25 per share payable
on January 3, 1995 to stockholders of record on December 15,
1994.

STOCK REPURCHASE. The Board of Directors authorized management to
repurchase shares of the Company's common stock from time to time
as opportunities may arise.

STOCKHOLDERS MEETING. On February 2, 1994, the annual
stockholders meeting was held in Jacksonville, Florida. The
stockholders elected Thompson S. Baker II, Albert D. Ernest, Jr.,
Luke E. Fichthorn III and C. J. Shepherdson as directors to terms
expiring in 1998.


A. R. Carpenter was elected as director for a term
expiring in 1995.

SAFETY. Management continued its emphasis on a safe, drug-free
work place.

The Company's Florida/Georgia Aggregates Group repeated its
outstanding safety record in fiscal 1994. In 1994, only 3
lost-time accidents occurred while an average of approximately
525 employees worked more than 1,325,000 man-hours during the
year. Numerous national and state safety awards were again won by
the Group. During the year, the Macon Quarry received recognition
from the National Safety Council for achieving the highest number
of work hours without a lost-time accident ever by a granite
quarry.

SUMMARY AND OUTLOOK. The sales recovery expected in 1994 occurred
in accordance with expectations. Increased volumes combined with
improved efficiencies and continuing cost control resulted in
improved earnings. The capital expenditure program focused on
higher than normal replacements and new trucks and equipment to
meet increased demand and to improve efficiencies.

In 1995 management expects slower economic growth. The Federal
Reserve's program to contain inflation by slowing economic growth
through increased interest rates has already impacted some of our
market segments. Higher mortgage rates have reduced home sales
and as a result, single family home building permits appear to
have peaked during 1993. Permits for new single family homes are
currently running about 7% below their prior levels in the
Southeast. However, while off from their highs, residential
construction remains quite strong. Conversely, multi-family
dwellings or apartment units continued to decline until 1993 when
it began to recover. This recovery has continued through 1994 and
appears to be driven by low vacancy rates as opposed to interest
rates. Commercial industrial construction markets began to
recover during 1994. It would appear, barring an oppressive
increase in interest rates, that these markets remain driven by
capacity utilization more than mortgage rates. Federal and state
infrastructure requirements remain good and are expected to
continue to grow in all markets although they will remain
constrained by each respective state's ability to fund its
programs.

Management continues to explore new opportunities to further
expand and develop the Company in its existing and contiguous
geographical markets. The Southeastern markets served by Florida
Rock are among the prime long-term growth markets in the United
States. Management's long-term operating plans remain based on
the forecasted secular growth in the Company's markets and a
belief in the fundamental strength of the U.S. economy.

The continuing dedication and excellent performance of our
managers and employees have been critical in improving
profitability and will be the key to Florida Rock's growth and
success in the future.

Respectfully yours,



Edward L. Baker
Chairman of the Board and Chief Executive Officer



John D. Baker II
President

OPERATIONS. Sales increased in fiscal 1994 with the growth in
Florida, Georgia and Virginia. Increased sales combined with
ongoing cost reduction and efficiency improvement programs
resulted in improved profit and profit margins. The gross profit
margin increased to 17.7% in fiscal 1994 from 14.2% in fiscal
1993.

The Company produces and sells construction aggregates, ready
mixed concrete, concrete block and prestressed concrete. It also
markets other building materials.

The Company operates seven crushed stone plants, eight sand
plants and one industrial sand plant in Florida.

It operates five crushed stone plants in Georgia; one sand and
gravel plant and three crushed stone plants in Maryland; and two
crushed stone plants and one sand and gravel plant in Virginia.
The Company also operates aggregates distribution terminals in
Northern Virginia; Norfolk/Virginia Beach, Virginia; Baltimore,
Maryland and the Eastern Shore of Maryland.

The Company's construction aggregates operations are spread
throughout the Southeast. The Company sells construction
aggregates throughout most of Florida with the principal
exception of the panhandle. In Georgia the Company primarily
serves the regional construction markets around Griffin, Macon,
Rome and the southern portion of the Atlanta market. The Rome
quarry also sells crushed limestone to a cement mill. In Virginia
the Company primarily serves the Richmond, Norfolk/Virginia Beach
and Northern Virginia markets. In Maryland the principal markets
served are the greater Baltimore Area, Frederick and Montgomery
Counties and the Eastern Shore of Maryland from waterfront
distribution yards.

The Company has substantial long-term reserves of sand and stone
in Florida, Georgia, Maryland and Virginia which are owned or
under long-term mining leases with terms generally commensurate
with the extent of the deposits at current rates of extraction.
Ready mixed concrete is produced and sold throughout peninsular
Florida; South Georgia; Richmond, Norfolk/Virginia Beach, and
Northeastern Virginia; Central Maryland; and Washington, D.C.
Prestressed concrete products for commercial developments and
bridge and highway construction are produced in Wilmington, North
Carolina.

At the end of fiscal 1994, the Company had 79 ready mixed
concrete plants and 11 concrete block plants of which one
remained closed, and a delivery fleet of 854 ready mix and block
trucks. During 1994 $5,300,000 was invested in 50 new ready mix
and block trucks to both modernize and expand the fleet. All the
Florida and Georgia ready mixed concrete plants are fully
operational. Five ready mix concrete plants in Virginia are being
operated only on an as needed basis, with the day-to-day demand
being met from other nearby plants.

NEW DEVELOPMENTS. Management continued to modernize and expand
operations where cost savings and/or long-term growth plans
warranted.

The vast majority of the capital expenditures during 1994 were
spent on equipment replacements and expansions. Separate
identifiable projects included a variety of projects. In Florida
the Company opened a new ready mix concrete plant to serve the
Eastern Tallahassee market. Construction was substantially
completed on a new ready mix plant to serve a segment of the
Richmond, Virginia market. The plant is expected to be put in
service during the first quarter of fiscal 1995. A new base rock
crusher system currently under construction in Fort Myers,
Florida, is scheduled for completion in January 1995. At the
Forest Park quarry outside Atlanta, Georgia, the infrastructure
surrounding the quarry was moved thereby making available 32
million tons of additional reserves.

The modernization of the Tyrone, Georgia quarry continued. A new
sand plant was put in operation on a new deposit to replace a
depleted site, thus enabling the Company to continue to serve
segments of the Tampa and Orlando markets.

During 1994 all the Company's operations continued to make both
capital and operating expenditures to make the Company an
environmentally responsible member of each community. One of the
Company's goals is to not only be in compliance with the
environmental regulations but to be a model member of each
community in which it has a presence. Two of the Company's stone
quarries, Brooksville and Gulf Hammock, have been certified as
wildlife habitats by the Wildlife Habitat Council. The Gulf
Hammock quarry was awarded National Stone Association's Gold
Eagle award for environmental accomplishments.

During 1994 the Company initiated a business process improvement
program which is designed to bring total quality to the
management, production and customer service systems.

Fiscal 1995 should continue to reflect the benefits of the
operating efficiencies from capital improvements which, when
combined with increased sales, should result in a greater
percentage increase in earnings and improved returns on capital
employed.





Five Year Summary Years ended September 30
(Dollars and shares in thousands except per share amounts)

1994 1993 1992 1991 1990
____ ____ ____ ____ ____


SUMMARY OF OPERATIONS
Net sales $336,526 $294,431 $271,821 $295,726 $390,546
Gross profit $59,431 $41,704 $34,956 $36,013 $65,771
Operating profit $27,461 $11,403 $6,480 $4,415 $30,550
Interest expense $2,223 $2,850 $3,146 $4,800 $5,779
Income before
income taxes $ 25,533 $12,185 $4,325 $1,682 $25,093
Provision (benefit)
for income taxes $8,317 $4,408 $469 ($361) $7,993
Net income $17,216 $7,777 $3,856 $2,043 $17,100

PER COMMON SHARE
Net income $1.82 $.85 $.42 $.22 $1.86
Stockholders' equity$20.25 $18.66 $18.32 $18.40 $18.68
Cash dividend $.50 $.50 $.50 $.50 $.50

FINANCIAL SUMMARY
Current assets $75,720 $73,017 $65,907 $62,590 $71,167
Current liabilities $49,298 $52,033 $46,645 $47,724 $48,585
Working capital $26,422 $20,984 $19,262 $14,866 $22,582
Property, plant
and equipment, net $208,076 $210,110 $204,235 $204,822 $209,765
Total assets $310,590 $312,384 $296,784 $299,724 $305,363
Long-term debt $23,116 $43,877 $39,379 $41,394 $41,721
Stockholders' equity $192,090 $171,594 $168,480 $169,527 $172,109

OTHER DATA
Return on ending
stockholders' equity 9.0% 4.5% 2.3% 1.2% 9.9%
Return on
capital employed 6.9% 3.4% 2.2% 1.9% 7.8%
Additions to property,
plant and equipment,
excluding the purchase
of businesses $23,121 $33,558 $26,789 $26,210 $26,945
Depreciation, depletion
and amortization $25,419 $26,168 $26,678 $30,211 $30,514
Weighted average
number of shares 9,485 9,197 9,204 9,214 9,214
Number of employees
at end of year 2,203 2,142 2,221 2,385 2,860
Stockholders of record 1,279 1,335 1,302 1,503 1,578



(a) Effective October 1, 1992, the Company changed its method
of accounting for employee postretirement benefits in accordance
with FASB 106. See Note 8 to the Consolidated Financial
Statements.
(b) In 1994, 1993 and 1991 the Company reported a gain (loss)
on the sale of assets of ($313,000), $2,766,000 and $1,035,000,
respectively. See Note 10 to the Consolidated Financial
Statements.
(c) In 1993 the Company charged its provision for income taxes
$748,000 to reflect the impact on the deferred income tax
liability of the increase in the top Federal corporate income tax
rate.

QUARTERLY RESULTS (UNAUDITED)
(Dollars in thousands except per share amounts)





First Second Third Fourth
_______________ ______________ _______________ ______________
1994 1993 1994 1993 1994 1993 1994 1993

Net sales $75,906 $66,857 $66,995 $63,771 $95,598 $82,682 $98,027 $81,121
Gross profit $12,002 $7,511 $8,671 $6,635 $20,106 $14,262 $18,652 $13,296
Operating profit
(loss) $4,822 $602 $787 ($361) $11,264 $6,340 $10,588 $4,822
Income (loss)
before income
taxes $4,405 $77 $352 ($749) $10,864 $5,785 $9,912 $7,072
Net income
(loss) $2,942 $58 $234 ($553) $7,058 $4,211 $6,982 $4,061

Per common share:
Net income
(loss) $0.31 $0.01 $0.02 ($0.06) $0.74 $0.46 $0.74 $0.44
Cash dividend $0.25 $0.25 __ __ $0.25 $0.25 __ __



Market price:
High $30-5/8 $27-1/2 $34-1/2 $27-3/8 $27-1/4 $27-5/8 $27-5/8 $28-1/4
Low $26-7/8 $20-1/2 $25-3/4 $23-1/8 $24-0/0 $24-5/8 $23-3/4 $25-1/4



In the fourth quarter of fiscal 1993 the Company:
(a)Reported a $2,715,000 gain on the sale of its S&G Concrete
operations in North Carolina which increased income before income
taxes by that amount.
(b)Charged its provision for income taxes $748,000 to reflect the
impact on the deferred income tax liability of the increase in
the top Federal corporate income tax rate.

OPERATING RESULTS.The Company's operations are influenced by a
number of external and internal factors. External factors include
weather, competition, levels of construction activity in the
Company's markets, the cost and availability of money,
appropriations and construction contract lettings by federal and
state governments, fuel costs, transportation costs and
inflation. Internal factors include sales mix, plant location,
quality and quantities of aggregates reserves, capacity
utilization and other operating factors.

Fiscal 1994 sales increased by 14% due to higher volumes in most
of the Company's markets and some price increases. Fiscal 1993
sales increased by approximately 8% due principally to the higher
volumes created by the recovery in the Florida and Georgia
construction markets.
The contribution made to net sales from the sale of construction
materials by the principal classes of products and services for
the five years ended September 30 is as follows:




1994 1993 1992 1991 1990
____ ____ ____ ____ ____

Ready mixed concrete 56% 56% 58% 59% 60%
Construction aggregates 41% 42% 41% 40% 38%
Other concrete products
and building materials 11% 10% 11% 10% 10%
Less intercompany (8%) (8%) (10%) (9%) (8%)
____ ____ ____ ____ ____
100% 100% 100% 100% 100%


The estimated contribution to revenues from the sale of
construction materials by major markets follows:





1994 1993 1992 1991 1990
____ ____ ____ ____ ____

Commercial and industrial 36% 45% 48% 47% 48%
Residential 42% 29% 26% 24% 28%

Highway and governmental 22% 26% 26% 29% 24%



In fiscal 1994 gross profit increased 42.5% to $59,431,000 from
$41,704,000 in fiscal 1993 and gross margin increased to 17.7%
from 14.2%. These improvements resulted from the increase in
sales, cost containment, continuing efficiency improvements and
the fixed cost component of the business.

In fiscal 1993 gross profit increased 19% to $41,704,000 from
$34,956,000 in fiscal 1992 and gross profit margin increased to
14.2% from 12.9%. These improvements resulted from the increase
in sales and cost reductions and efficiency improvements made
over the prior five years. During 1993 the Company adopted FASB
106 (See Note 8 to the Consolidated Financial Statements)
accounting for retiree health benefits which offset these
improvements by increasing cost of sales by $1,686,000.

The 5.5% increase in selling, general and administrative expense
in 1994 as compared to 1993 was primarily attributable to
increases in profit sharing and management incentive compensation
which are linked to profitability. Selling, general and
administrative expense was 9.5% of sales in 1994 as compared to
10.3% of sales in 1993.

The 6.4% increase in selling, general and administrative expense
in 1993, as compared to 1992 was attributable to increases in
profit sharing and management incentive compensation which are
linked to profitability, and the adoption of FASB 106 which
increased administrative expenses by $353,000. Selling, general
and administrative expense was 10.3% of sales in 1993 as compared
to 10.5% in 1992.

The decrease in interest expense in 1994 was attributable to a
decrease in the average debt outstanding. Interest rates
increased during the year. The decrease in interest expense in
1993 was attributable to a decrease in the average interest rate.
Average debt increased during 1993.

The decrease in interest income in 1994 was due principally to
the collection of notes during the year, and was offset by higher
average interest rates. The decrease in interest income in 1993
was due principally to lower interest rates.

See Note 10 to the Consolidated Financial Statements for
information concerning the gain (loss) on the sale of assets.

The effective tax rate for fiscal 1994 decreased to 32.6% from
36.2% in 1993 due to the absence of the adjustment to deferred
taxes that was required in 1993 as a result of the increase in
the top Federal tax rate. The effective tax rate for fiscal 1993
increased to 36.2% from 10.8% in fiscal 1992. The increase in the
effective tax rate was a result of the increase in earnings, the
increase in earnings from non mining activities and a $748,000
adjustment to deferred taxes as a result of the increase in the
top Federal tax rate from 34% to 35%.

LIQUIDITY AND CAPITAL RESOURCES. The following key financial
measurements reflect the Company's sound financial position and
substantial capital resources at September 30 (dollars in
thousands):




1994 1993 1992
____ ____ ____

Cash and cash equivalents $804 $4,069 $1,201
Total debt $32,477 $60,823 $57,080
Current ratio 1.5 to 1 1.4 to 1 1.4 to 1
Debt as a percent of
capital employed 12.0% 21.9% 21.3%
Unused revolving credit $64,000 $49,000 $60,000
Unused short-term lines $23,300 $9,800 $6,000



In fiscal 1994 cash flow from operations of $42,512,000, plus
cash on hand at the beginning of the year, covered the cash
required for capital expenditures and other investing activities,
the reduction in debt of $20,348,000 and the paying of the
regular dividend. In fiscal 1993 cash flow from operations of
$33,980,000 coupled with the cash flows from the proceeds from
the disposition of property, plant and equipment and other assets
of $5,509,000 covered the cash required for capital expenditures
and other investing activities. When combined with the cash
required for the payment of dividends, it required the Company to
increase its borrowings by $3,743,000.

The Company expects its 1995 expenditures for property, plant and
equipment to be approximately $60,000,000, versus depreciation
and depletion of $27,400,000. Management believes that the
necessary funds will be obtained through internal generation and
borrowing under the revolving credit agreement. The Company has
available a $75,000,000 revolving credit agreement of which
$64,000,000 was unused and available at September 30, 1994. The
Company's capital expenditures are by and large discretionary and
not contractual commitments until actual orders are placed for
equipment. However, over time it is desirable and necessary to
both replace equipment due to wear and tear and to make capital
expenditures to improve efficiencies and expand capacity where
warranted.

The Company expects that the Purchase and Put Agreements covering
$7,550,000 of the Industrial Revenue Bonds (See Note 5 to the
Consolidated Financial Statements) will continue to be amended
until the earlier of the final maturity date of the respective
bonds or until the project financed by the bonds is terminated.
To the extent that the bonds mature or the Purchase and Put
Agreements are not extended, the Company will repurchase and/or
repay the bonds with borrowings under its revolving credit
agreement. The Company believes it will be able to renegotiate
its present credit facilities or obtain similar replacement
credit facilities when necessary in the future.

INFLATION. In the past three years price increases have generally
failed to equal inflation and in certain markets prices have
declined due to competitive conditions. The effect of this on the
Company's operations has been partially offset by management's
emphasis on cost containment and productivity improvement. In the
last half of fiscal 1994 the Company was able to achieve price
increases in several markets sufficient to offset cost increases.

CONSOLIDATED STATEMENT OF INCOME YEARS ENDED SEPTEMBER 30
(Dollars in thousands except per share amounts)




1994 1993 1992
____ ____ ____

Net sales $336,526 $294,431 $271,821
Cost of sales 277,095 252,727 236,865
_______ _______ _______
Gross profit 59,431 41,704 34,956

Selling, general and
administrative expense 31,970 30,301 28,476
_______ _______ _______
Operating profit 27,461 11,403 6,480
Interest expense (2,223) (2,850) (3,146)
Interest income 462 493 603
Gain (loss) on sale
of assets (313) 2,766
Other income, net 146 373 388
_______ _______ _______
Income before
income taxes 25,533 12,185 4,325
Provision for
income taxes 8,317 4,408 469
_______ _______ _______
NET INCOME $17,216 $7,777 $3,856


Earnings per common share $1.82 $0.85 $0.42






CONSOLIDATED BALANCE SHEET SEPTEMBER 30
(Dollars in thousands)

1994 1993
____ ____

ASSETS
Current assets:

Cash and cash equivalents $804 $4,069
Accounts receivable, less allowance for
doubtful accounts of $1,627 ($1,428 in 1993) 49,109 41,931
Inventories 20,61 23,105
Prepaid expenses and other 5,192 3,912
_______ _______
Total current assets 75,720 73,017

Other assets 26,794 29,257

Property, plant and equipment, at cost:
Land 105,345 103,554
Plant and equipment 358,250 344,721
_______ _______
463,595 448,275

Less accumulated depreciation and depletion 255,519 238,165
_______ _______

Net property, plant and equipment 208,076 210,110
_______ _______
$310,590 $312,384


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term notes payable to banks $6,700 $10,200
Accounts payable 25,176 21,906
Federal and state income taxes 2,218 2,403
Accrued payroll and benefits 6,337 3,534
Accrued insurance reserve 1,983 2,458
Accrued liabilities, other 4,223 4,786
Long-term debt due within one year 2,661 6,746
_______ _______
Total current liabilities 49,298 52,033

Long-term debt 23,116 43,877

Deferred income taxes 30,441 30,734

Other accrued liabilities 15,645 14,146

Commitments and Contingent Liabilities
(Notes 9, 12 and 13)

Stockholders' equity:
Preferred stock, no par value;
authorized 10,000,000 shares, issued none ___ ___
Common stock, $.10 par value;
authorized 50,000,000 shares,
issued 9,487,309 shares (9,288,708 in 1993) 949 929
Capital in excess of par value 17,400 11,430
Retained earnings 173,743 161,268
Less cost of treasury stock; 87 shares
(93,208 in 1993) (2) (2,033)
_______ _____
Total stockholders' equity 192,090 171,594
_______ _______
$310,590 $312,384




CONSOLIDATED STATEMENT OF
CASH FLOWS YEARS ENDED SEPTEMBER 30
(Dollars in thousands)

1994 1993 1992


Cash flows from operating activities:
Net income $17,216 $7,777 $3,856
Adjustments to reconcile net income to net cash
provided from operating activities:
Depreciation, depletion and amortization 25,419 26,168 26,678
Net changes in operating assets and liabilities:
(Increase) decrease in
accounts receivable (7,305) (6,092) 2,513
(Increase) decrease in inventories 2,490 (1,242) (1,189)
(Increase) decrease in prepaid expenses
and other (259) 744 (192)
Increase in accounts payable and
accrued liabilities 4,555 9,600 363
Increase (decrease) in deferred income taxes 482 (645) (2,662)
Gain on disposition of property, plant
and equipment (382) (2,837) (1,305)
Other, net 296 507 636
______ ______ ______
Net cash provided from operating activities 42,512 33,980 28,698

Cash flows from investing activities:
Purchase of property, plant and equipment (23,063) (32,811) (26,746)
Proceeds from the sale of property, plant
and equipment 661 4,986 2,009
Additions to other assets (1,839) (2,615) (646)
Proceeds from the disposition of other assets 693 523 2,773
Additions to notes receivable (335) ___ (20)
Collection of notes receivable 3,174 410 304
_____ ______ ______
Net cash used in investing activities (20,709) (29,507) (22,326)

Cash flows from financing activities:
Proceeds from long-term debt --- 13,000 ---
Net increase (decrease) in short-term debt (3,500) (3,800) 4,800
Repayment of long-term debt (16,848) (6,142) (6,767)
Exercise of employee stock options 23 --- ---
Repurchase of Company stock (2) (65) (303)
Payment of dividends (4,741) (4,598) (4,600)
______ ______ ______
Net cash used in financing activities (25,068) (1,605) (6,870)
______ ______ ______
Net increase (decrease) in cash
and cash equivalents (3,265) 2,868 (498)
Cash and cash equivalents at beginning of year 4,069 1,201 1,699
______ ______ ______
Cash and cash equivalents at end of year $804 $4,069 $1,201



Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest expense, net of amount capitalized $2,769 $2,764 $3,188
Income taxes $9,814 $5,206 $2,402

Noncash investing and financing activities:
Additions to property, plant and equipment from:
Exchanges $58 $61 $43
Issuing debt --- $686 ---
Issuing common stock in payment of
note payable $8,000 --- ---
Addition to notes receivable from the sale of
property, plant and equipment $431 --- ---



For purposes of the statement of cash flows, the Company
considers all highly liquid debt instruments with maturities of
three months or less at the time of purchase to be cash
equivalents.





CONSOLIDATED STATEMENT OF
STOCKHOLDERS' EQUITY YEARS ENDED SEPTEMBER 30
(Dollars in thousands except per share amounts)

Capital in
Common Stock Excess of Retained Treasury Stock
--------------- Par Value Earnings --------------
Shares Amount Shares Amount


Balance October 1, 1991 9,288,708 $929 $11,430 $158,833 (75,450) ($1,665
Shares purchased for
treasury (14,725) (303)
Net income 3,856
Cash dividends
($.50 per share) (4,600)
---------- ----- --------- ---------- -------- -----
Balance
September 30, 1992 9,288,708 929 11,430 158,089 (90,175) (1968)
Shares purchased for
treasury (3,033) (65)
Net income 7,777
Cash dividends
($.50 per share) (4,598)
---------- ----- --------- ---------- -------- -----
Balance
September 30, 1993 9,288,708 929 11,430 161,268 (93,208) (2,033)
Shares issued in
payment of note 197,701 20 5,947 93,208 2,033
Exercise of stock
options 900 23
Shares purchased for
treasury (87) (2)
Net income 17,216
Cash dividends
($.50 per share) (4,741)
----------- ------ ---------- -------------------------

Balance
September 30, 1994 9,487,309 $949 $17,400 $173,743 (87) ($2)


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES.

CONSOLIDATION-The consolidated financial statements include the
accounts of the Company and its subsidiaries, all of which are
wholly owned. All significant intercompany transactions have been
eliminated in consolidation.

INVENTORIES-Inventories are valued at the lower of cost or
market. Cost for parts and supplies inventory is determined under
the first-in, first-out (FIFO) method. Cost for other inventories
is determined under the last-in, first-out (LIFO) and average
cost methods.

DEPRECIATION, DEPLETION AND AMORTIZATION-Provision for
depreciation of plant and equipment is computed on the basis of
estimated useful lives using the straight-line method. Depletion
of sand and stone deposits is computed on the basis of units of
production in relation to estimated reserves. Substantially all
goodwill is being amortized over forty years using the
straight-line method.

INCOME TAXES-The Company accounts for income taxes under
Financial Accounting Standards Board Statement No. 109. Annual
provisions for income taxes are based primarily on reported
earnings before income taxes and include appropriate provisions
for deferred income taxes resulting from the tax effect, using
presently enacted tax rates, of the difference between the tax
basis of assets and liabilities and their carrying amounts for
financial reporting purposes.

EARNINGS PER COMMON SHARE-Earnings per common share are based on
the weighted average number of common shares outstanding and
common stock equivalents, where applicable, during the year.

CONCENTRATIONS OF CREDIT RISK-The Company's operations are
located within the Southeastern United States. It sells
construction materials and grants credit to customers,
substantially all of whom are related to the construction
industry.

RECLAMATION-The Company accrues the estimated cost of reclamation
over the life of the deposit based on tons sold in relation to
total estimated tons of reserves. Expenses paid by the Company
are charged to the reserve.

RISK INSURANCE-The Company has a $500,000 self-insured retention
per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs
("Risk Insurance"). The Company accrues monthly its estimated
cost in connection with its portion of its Risk Insurance losses.
Claims paid by the Company are charged against the reserve.
Additionally, the Company maintains a reserve for incurred but
not reported claims based on historical analysis of such claims.

ENVIRONMENTAL-Environmental expenditures that benefit future
periods are capitalized. Expenditures that relate to an existing
condition caused by past operations, and which do not contribute
to current or future revenue generation, are expensed.
Liabilities are recorded when environmental assessments and/or
remedial efforts are probable, and the costs can be reasonably
estimated. Estimation of such liabilities is extremely complex.
Some factors that must be assessed are engineering estimates,
continually evolving governmental laws and standards,
and potential involvement of other potentially
responsible parties.

ACCOUNTING STANDARDS-Financial Accounting Standards Board
Statement No. 112, "Employers' Accounting for Postemployment
Benefits," did not have an impact on the Company's operating
results.

2. TRANSACTIONS WITH RELATED PARTIES. As of September 30, 1994
eight of the Company's directors were also directors of FRP
Properties, Inc. ("FRPP"). Such directors own approximately 37%
of the stock of FRPP and 30% of the stock of the Company.
Accordingly, FRPP and the Company are considered related parties.

FRPP, through its ICC transportation subsidiaries, hauls
construction aggregates for the Company and customers of the
Company. It also hauls diesel fuel and other supplies for the
Company. Charges for these services are based on prevailing
market prices.

Other wholly owned subsidiaries of FRPP lease certain
construction aggregates mining and other properties and provide
construction management services to the Company.
The Company paid rents, royalties and transportation charges to
subsidiaries of FRPP totaling $6,029,000 in 1994, $6,259,000 in
1993, and $6,752,000 in 1992.

At September 30, 1994 the Company had a net account payable due
to subsidiaries of FRPP of $144,000. At September 30, 1993 the
Company had net trade accounts receivable due from subsidiaries
of FRPP of $14,000.

Under an agreement extending until September 30, 1996, the
Company furnishes certain management and related services,
including financial, tax, legal, administrative, accounting and
computer, to FRPP and its subsidiaries. Charges for such services
were $1,208,000 in 1994, $1,101,000 in 1993, and $1,032,000 in
1992.

3. INVENTORIES. Inventories at September 30 consisted of the
following (in thousands):
1994 1993
____ ____
Finished products $16,329 $19,034
Raw materials 3,249 2,962
Parts and supplies 1,037 1,109
______ ______
$20,615 $23,105

The excess of current cost over the LIFO stated values of
inventories was $3,282,000 at September 30, 1994 and $3,434,000
at September 30, 1993.

4. OTHER ASSETS. Other assets at September 30 consisted of the
following (in thousands):

1994 1993
____ ____
Real estate $3,349 $4,326
Notes receivable 5,523 7,804
Goodwill at cost less amortization
of $2,786 ($2,457 in 1993) 10,458 10,787
Other 7,464 6,340
______ ______
$26,794 $29,257

5. LINES OF CREDIT AND DEBT. Long-term debt at September 30 is
summarized as follows
(in thousands):

1994 1993
____ ____
UNSECURED NOTES:
Revolving credit $11,000 $26,000
7 1/2% note ___ 8,000
Industrial development
revenue bonds 11,963 13,606
7% - 12% secured notes
and contracts 2,814 3,017
______ ______
25,777 50,623

Less portion due within one year 2,661 6,746
______ ______
$23,116 $43,877



Of the industrial development revenue bonds at September 30,
1994, $7,550,000 is due between 2004 and 2021. The bonds provide
for quarterly interest payments between 68.0% and 73.3% of prime
rate. The bonds are subject to Purchase and Put Agreements with
several banks whereby the bondholders may, at their option, sell
the bonds to the Company during the following fiscal years:
$600,000 in 1995; $2,375,000 in 1996; $3,075,000 in 1997;
$500,000 in 1998; and $1,000,000 in 1999. The balance of the
industrial development revenue bonds totaling $4,413,000 at
September 30, 1994 is at floating rates of interest and matures
through 1999. The bonds are collateralized by certain property,
plant and equipment having a carrying value of $7,482,000 at
September 30, 1994.

The secured notes and contracts are collateralized by certain
real estate and operating equipment having a carrying value of
approximately $2,747,000 at September 30, 1994 and are payable in
installments through 2004.

The aggregate amount of principal payments, excluding the
revolving credit, due subsequent to September 30, 1994, assuming
that all of the industrial development revenue bondholders
exercise their options to sell the bonds to the Company, is: 1995
- - $2,661,000; 1996 - $3,750,000; 1997 -$3,918,000; 1998-
$1,287,000; 1999 - $1,781,000; 2000 and subsequent years -
$1,380,000.

The Company has a revolving credit agreement under which it may
borrow up to $75,000,000 on term loans payable in consecutive
quarterly installments of 5% of the original amount commencing
September 30, 1997 and a final payment of the unpaid balance on
June 30, 2000. Interest is payable at prime rate until June 30,
1997 and at 3/8 of 1% above such prime rate thereafter.
Alternative interest rates based on the London interbank rate
and/or the reserve-adjusted certificate of deposit rate are
available at the Company's option. A commitment fee of 3/16 to
3/8 of 1% is payable on the unused amount of the commitment.

The Company also has available short-term lines of credit from
three banks aggregating $30,000,000. Under these lines the
Company may borrow funds for a period of one to ninety days.
There is no commitment fee and the banks can terminate the lines
at any time. The interest rate is determined at the time of each
borrowing and for fiscal 1994 ranged between 3.27% and 5.85%. At
September 30, 1994 the Company had a total of $6,700,000 borrowed
under these lines.

The various loan agreements contain restrictive covenants,
including a requirement to maintain a consolidated current ratio
and consolidated tangible net worth (as defined) at certain
levels, limitations on paying cash dividends, and other
restrictions. As of September 30, 1994, under the most
restrictive of the agreements, $39,754,000 of consolidated
retained earnings was not restricted as to payment of cash
dividends.

The Company capitalized interest cost of $35,000 in 1994,
$162,000 in 1993 and $187,000 in 1992.

6. STOCK OPTION PLAN. The Company has a stock option plan under
which options for shares of common stock may be granted to
directors, officers and key employees.

Option transactions for the fiscal years ended September 30 are
summarized as follows:




1994 1993 1992
----- ----- -----

Shares under option:
Outstanding at beginning of year 529,050 551,150 165,800
Granted 13,500 --- 405,250
Exercised ($25.12 per share) (900) --- ---
Cancelled (7,050) (22,100) (19,900)
-------- -------- --------

Outstanding at end of year
(1994-$24.75 to $30.37 per share) 534,600 529,050 551,150
-------- -------- --------

Aggregate option price $14,209,000 $14,075,000 $14,653,000

Shares available for future grant 113,500 119,950 102,250
-------- -------- --------

Shares exercisable at end of year 297,440 195,210 92,040


Options granted have been at a price equal to the fair market
value of the Company's common stock on the dates of grant. The
options expire from eight to ten years from the date of grant and
become exercisable in cumulative installments of 20% each year
after a one year waiting period from the date of grant.

No accounting is made for these options until they are exercised,
at which time the proceeds are credited to stockholders' equity.

7. INCOME TAXES. The provision for income taxes for the fiscal
years ended September 30 consisted of the following (in
thousands):




1994 1993 1992
----- ----- -----

Current:
Federal $6,439 $4,069 $2,639
State 1,396 984 492
------ ------- -------

7,835 5,053 3,131
Deferred 482 (1,393) (2,662)
Federal tax rate change ---- 748 ----
------ ------- -------
Total $8,317 $4,408 $469



In the fourth quarter of fiscal 1993, the Company revised its
estimated annual effective tax rate to reflect the change in the
Federal statutory rate from 34% to 35%. The effect of this change
was to increase income tax expense for 1993 by $880,000. Of this
amount, $748,000 related to applying the newly enacted statutory
income tax rate to the deferred income tax liability.
A reconciliation between the amount of reported income tax
provision and the amount computed at the statutory Federal income
tax rate follows (in thousands):




1994 1993 1992
----- ----- -----

Amount computed at
statutory Federal rate $8,936 $4,234 $1,470
Effect of percentage depletion (1,578) (1,151) (1,216)
State income taxes (net of
Federal income tax benefit) 811 384 51
Federal tax rate change ---- 748 ----
Other, net 148 193 164
----- ------- -------
Provision for income taxes $8,317 $4,408 $469



Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. The components of deferred taxes at
September 30 include (in thousands):




1994 1993
----- -----

Deferred tax assets:
Insurance reserves $2,258 $2,557
Other accrued liabilities 5,821 3,930
Credit carryover 902 2,021
Other 953 1,398
Valuation allowance ---- (380)
______ ______
Total 9,934 9,526


Deferred tax liabilities:
Basis difference in property,
plant and equipment 36,486 36,592
Other 508 1,315
______ ______
Total 36,994 37,907
______ ______

$27,060 $28,381


There was no change in the valuation allowance for fiscal 1993.

At September 30, 1994, for state income tax purposes the Company,
through certain of its subsidiaries, had available certain loss
carryforwards. The benefit that the Company may receive from
these carryforwards is not material.

8. EMPLOYEE BENEFITS. The Company and its subsidiaries have a
number of retirement plans which
cover substantially all employees.

Certain of the Company's subsidiaries have noncontributory
defined benefit retirement plans covering certain employees. The
benefits are based on years of service and the employee's highest
average compensation for any five (or in the case of one plan
three) consecutive years of service. Plan assets are invested in
mutual funds, listed stocks and bonds and cash equivalents. The
Company's funding policy is to fund annually within the limits
imposed by the Employee Retirement Income Security Act.

Net periodic pension cost (income) for fiscal years ended
September 30 included the following components (in thousands):





1994 1993 1992
----- ----- -----

Service cost-benefits earned during the period $611 $635 $531
Interest cost on projected benefit obligation 1,046 1,081 1,021
Actual return on assets 900 (2,115) (1,517)
Net amortization and deferral (2,447) 802 233
Charge resulting from termination benefits ---- ---- 102
Curtailment gain (174) ---- ----
______ _____ ________

Net periodic pension cost (income) ($64) $403 $370



Assumptions used in determining the net periodic pension cost may
vary by plan and are summarized as follows:





1994 1993 1992
----- ----- -----

Discount rate 8% 7% 7.75%-8%
Rate of increase in compensation levels 5.25% 5% 6%
Expected long-term rate of return on assets 9% 9% 8%-9%



The following table sets forth the plans' funded status and
amounts recognized in the Company's consolidated balance sheet at
September 30 (in thousands):




1994 1993
----- -----
Assets Accumulated Assets Accumulated
Exceed Benefits Exceed Benefits
Accumulated Exceed Accumulated Exceed
Benefits Assets Benefits Assets
________ ________ ________ ________

Actuarial present value of
vested benefit obligations ($2,528) ($9,913) ($2,682) ($10,651)
______ _______ ______ ______

Accumulated benefit
obligation ($2,535) ($10,012) ($2,694) ($10,852)
______ _______ ______ ______

Projected benefit obligation ($3,216) ($11,064) ($3,582) ($12,092)

Plan assets at fair value 4,914 10,170 4,978 11,940
_______ ________ _______ ______

Projected benefit obligation
(in excess of) or less
than plan assets 1,698 (894) 1,396 (152)

Unrecognized net (gain)
or loss (31) (873) 57 (1,504)

Unrecognized net
obligation (asset) (863) ---- (949) -----
Unrecognized prior
service cost 182 162 198 220
______ _______ ______ ______
Prepaid pension cost
(pension liability) $986 ($1,605) $702 ($1,436)



Union employees are covered by multi-employer plans not
administered by the Company. Payments of $275,000, $279,000 and
$517,000 were made to these plans during 1994, 1993 and 1992,
respectively.

Additionally, the Company and certain subsidiaries have
savings/profit sharing plans for the benefit of qualified
employees. The savings feature of the plans incorporates the
provisions of Section 401(k) of the Internal Revenue Code. Under
the savings feature of the plans, eligible employees may elect to
save a portion (within limits) of their compensation on a tax
deferred basis. The Company contributes to a participant's
account an amount equal to 50% (with certain limits) of the
participant's contribution. Additionally, the Company and certain
subsidiaries may make annual contributions to the plans as
determined by the Board of Directors, with certain limitations.
The plans provide for deferred vesting with benefits payable upon
retirement or earlier termination of employment. The total cost
of the plans was $2,648,000 in 1994; $1,445,000 in 1993 and
$1,044,000 in 1992.

The Company has a management security plan for certain officers
and key employees. The accruals for future benefits are based
upon the remaining years to retirement of the participating
employees. The Company has purchased life insurance on the lives
of the participants and it is the owner and beneficiary of such
policies. The expense for fiscal 1994, 1993 and 1992 was
$1,160,000, $1,038,000 and $738,000, respectively.

The Company and one of its subsidiaries provide certain health
care and life insurance benefits for retired employees. Employees
may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, have 15 years of service
and reach retirement age while working for the Company. The plans
are contributory and unfunded.

Effective as of the beginning of fiscal 1993, the Company adopted
Financial Accounting Standards Board Statement No. 106
"Employers' Accounting for Postretirement Benefits Other Than
Pensions". Under this new statement, the Company is required to
accrue the estimated cost of retiree health and life insurance
benefits over the years that the employees render service. The
Company previously expensed the cost of these benefits as claims
were paid.

At the effective date of adoption, October 1, 1992, the
Accumulated Postretirement Benefit Obligation ("APBO"), the
discounted present value of estimated future benefits attributed
to employees' service rendered prior to October 1, 1992, amounted
to $15,505,000, which the Company has elected to amortize over 20
years. The effect of adopting the new statement on fiscal 1993
was to reduce income before income taxes by $2,039,000 and net
income by $1,252,000 ($.14 per share).

The following table sets forth the plans' combined status
reconciled with the accrued postretirement benefit cost included
in the Company's consolidated balance sheet at September 30 (in
thousands):




1994 1993
----- -----

Accumulated postretirement benefit obligations:
Retirees $1,680 $3,705
Fully eligible active participants 597 1,606
Other active participants 677 7,376
______ ______
Total APBO 2,954 12,687

Unrecognized net loss from past experience
different from that assumed and from
changes in assumptions (1,377) (1,560)
Unrecognized prior service costs 894 ----
Unrecognized transition obligation ---- (9,088)
______ ______
Accrued postretirement benefit cos $2,471 $2,039


Net periodic postretirement benefit cost for fiscal 1994 and 1993
includes the following components (in thousands):




1994 1993 1992
----- ----- -----

Service cost of benefits earned during the period $260 $678
Interest cost on APBO 380 1,008
Net amortization and deferral (127) ----
Amortization of transition obligation over 20 years 120 628
______ ______
Net periodic postretirement benefit cost $633 $2,314



The cost of these programs in fiscal 1992 was $567,000.

The discount rate used in determining the Net Periodic
Postretirement Benefit Cost and the APBO was 8% at September 30,
1994 and 7% at September 30, 1993. The health care costs trend
used in determining the APBO in 1994 was 11.3% grading down to 6%
in year 9 and later for pre-age 65 costs and 9.6% grading down to
6% over 9 years for post-age 65 costs.

Effective January 1, 1994, the Company's share of retiree health
care was capped at the 1993 dollar level. Therefore, the effect
of a 1% increase in the assumed health care cost trend rates
would have no effect on the APBO as of September 30, 1994, and a
minimal effect on the service and interest cost components of the
Net Periodic Postretirement Benefit Cost.

9. LEASES. Certain plant sites, office space and equipment are
rented under operating leases. Total rental expense, excluding
mineral leases, for fiscal 1994, 1993 and 1992 was $3,465,000,
$3,965,000 and $6,200,000, respectively. Future minimum lease
payments under operating leases with an initial or remaining
noncancelable term in excess of one year, exclusive of mineral
leases, at September 30, 1994 are as follows: 1995 -$1,826,000;
1996 - $1,356,000; 1997 - $1,146,000; 1998 - $1,110,000; 1999 -
$1,112,000; after 1999 - $9,834,000. Certain leases include
options for renewal. Most leases require the Company to pay for
utilities, insurance and maintenance.

The Company has a long-term lease, which may not be cancelled
prior to September 1, 1998, with FRPP for sand reserves near
Grandin, Florida. Under the lease the Company will pay minimum
royalties of $1,000,000 per year.

10.GAIN (LOSS) ON SALE OF ASSETS. In fiscal 1994 the Company sold
certain real estate which resulted in a loss of $313,000. In
August 1993 the Company sold its S&G Concrete Co.'s North
Carolina ready mixed concrete assets for cash and reported a gain
of $2,715,000. Also, in fiscal 1993 the Company sold other land
which resulted in a gain of $51,000.

11. FAIR VALUES OF FINANCIAL INSTRUMENTS. At September 30, 1994
and 1993 the carrying amount reported in the balance sheet for
cash and cash equivalents, notes receivable, short-term notes
payable to banks, revolving credit and industrial development
revenue bonds approximate their fair value. The fair values of
the Company's other long-term debt are estimated using discounted
cash flow analysis, based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements. At
September 30, 1994 the carrying amount and fair value of such
other long-term debt was $2,814,000 and $3,040,000, respectively.
At September 30, 1993 the carrying amount and fair value of such
other long-term debt was $11,017,000 and $11,804,000,
respectively.

12. CONTINGENT LIABILITIES. The Company and its subsidiaries are
involved in litigation on a number of matters and are subject to
certain claims which arise in the normal course of business, none
of which, in the opinion of management, are expected to have a
materially adverse effect on the Company's consolidated financial
statements.
The Company has retained certain self-insurance risks with
respect to losses for third party liability and property damage.

The Company has been advised of soil and groundwater
contamination by petroleum products in the vicinity of an
underground storage tank on a site owned by the Company. The
contaminated soil and groundwater will have to be remediated in
accordance with state and federal laws. An environmental
consulting firm is investigating the site and has submitted a
Contamination Assessment Report ("CAR") to the Florida Department
of Environmental Protection ("DEP") for their review and
approval. Following DEP approval of the CAR, a Remedial Action
Plan will be developed and submitted to the DEP for approval. The
consultants' estimate of the cost of remediation on similar
non-Company sites ranges from $200,000 to $1,000,000. At
September 30, 1994, the Company had recorded a liability for
$400,000; it has not recorded any potential claims that it may
have against the former owner of the site or through the Florida
Petroleum Liability Insurance and Restoration Program and/or the
Florida Abandoned Tank Restoration Program. Because of the
uncertainties associated with environmental assessment and
remediation activities, future expenses to remediate the
currently identified site could be considerably higher than the
accrued liability. However, the Company believes that the cost of
remediation will not have a materially adverse effect upon its
financial condition or earnings.

In May of 1993 the National Labor Relations Board ("NLRB") issued
a Complaint against a subsidiary of the Company (herein the
"Subsidiary") based on unfair labor practice charges previously
filed by Teamsters Local 639. The Complaint seeks an order from
the NLRB requiring the Subsidiary to recognize the Teamsters as
its employees' exclusive collective bargaining representative, to
restore certain previous terms and conditions of employment and
to make whole the affected employees and certain employee benefit
plans for losses as a result of changes
in terms and conditions of employment made by the Subsidiary. The
Subsidiary has denied such charges and is vigorously defending
its position. In April of 1994, an Administrative Law Judge
("ALJ") of the NLRB issued a Recommended Decision and Order
recommending a ruling against the Subsidiary's position and
recommending the relief sought in the Complaint. The Subsidiary
has filed an appeal with the NLRB. The ultimate liability, if
any, with respect to this matter cannot reasonably be estimated.
However, it is the opinion of the Company's management that the
ultimate disposition of this matter will not have a material
adverse effect on the Company's financial statements.

13. COMMITMENTS. At September 30, 1994, the Company had placed
orders and was committed to purchase equipment costing
approximately $4,000,000.

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Florida Rock Industries, Inc.

We have audited the accompanying consolidated balance sheet of
Florida Rock Industries, Inc. and its subsidiary companies as of
September 30, 1994, and the related consolidated statements of
income, stockholders' equity, and cash flows for the year then
ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion
on these financial statements based on our audit. The
consolidated financial statements as of September 30, 1993 and
for each of the two years in the period ended September 30, 1993,
were audited by other auditors whose report, dated November 30,
1993, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Florida Rock Industries, Inc. and its subsidiary
companies at September 30, 1994, and the results of their
operations and their cash flows for the year then ended in
conformity with generally accepted accounting principles.
As discussed in Note 8 to the consolidated financial statements,
in 1993 the Company changed its method of accounting for
postretirement benefits other than pensions.



Deloitte & Touche LLP

Jacksonville, Florida
December 1, 1994

DIRECTORS AND OFFICERS

DIRECTORS

Thompson S. Baker (1)
Chairman Emeritus of the Company

Edward L. Baker (1)
Chairman of the Board and Chief Executive Officer of the Company

John D. Baker II (1)
President of the Company

Thompson S. Baker II
Vice President of the Company

Alvin R. (Pete) Carpenter
President and Chief Executive Officer of CSX Transportation, Inc.

Charles H. Denny III
Investments

AIbert D. Ernest, Jr. (2) (3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2)
Private Investment Banker, Twain Associates and Chairman of the
Board and Chief Executive Officer of Bairnco Corporation

Frank M. Hubbard (2) (3)
Chairman of the Board of A. Friends' Foundation Trust

Francis X. Knott
Chief Executive Officer of Partners Management Company

Henry J. Knott
President of Severn River Construction Co.

Radford D. Lovett (2) (3)
Chairman of the Board of Commodores Point Terminal Corp.

W. Thomas Rice (2) (3)
Chairman Emeritus of Seaboard Coast Line Industries, Inc.

C. J. Shepherdson
Vice President of the Company

(1) Member of the Executive Committee
(2) Member of the Audit Committee
(3) Member of the Compensation Committee


OFFICERS

Edward L. Baker
Chairman of the Board and Chief Executive Officer

John D. Baker II
President

H. B. Horner
Executive Vice President

C. J. Shepherdson
Vice President
Chairman, Northern Concrete Group

Donald L. Bloebaum
Vice President
President, Aggregates Group


S. Robert Hays
Vice President
President, Florida Concrete Group

Thompson S. Baker II
Vice President
President, The Arundel Corporation

Clarron E. Render, Jr.
Vice President
President, Northern Concrete Group

Robert C. Peace
Vice President
Executive Vice President, Aggregates Group

Ruggles B. Carlson
Vice President and Treasurer
Finance

Dennis D. Frick
Secretary
Corporate Counsel

Wallace A. Patzke, Jr.
Controller

John W. Green
Assistant Secretary
Director of Corporate Credit

Florida Rock Industries, Inc.
General Office: 155 East 21st Street
Jacksonville, Florida 32206
Telephone: (904) 355-1781

Annual Meeting
Shareholders are cordially invited to attend the Annual
Stockholders Meeting which will be held at 9 a.m. local time, on
Wednesday, February 1, 1995, at the general offices of the
Company, 155 East 21st Street, Jacksonville, Florida.

Transfer Agent
First Union National Bank of North Carolina
230 South Tryon Street, 10th Floor
Charlotte, NC 28288-1154
Telephone: 1-800-829-8432

General Counsel
Ulmer, Murchison, Ashby & Taylor
Jacksonville, Florida

Independent Auditors
Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed
American Stock Exchange (symbol: FRK)

Form 10-K
Stockholders may receive without charge a copy of Florida Rock
Industries, Inc.'s annual report to the Securities and Exchange
Commission on Form 10-K by writing to the Treasurer at P.O. Box
4667, Jacksonville, Florida 32201.