UNITED STATES SECURITIES AND EXCHANGE COMMISSION | ||
WASHINGTON, D.C. 20549 | ||
FORM 10-Q | ||
(Mark One) | ||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended June 30, 2003 | ||
OR | ||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from to | ||
Commission file number 1-1055 | ||
Florida Public Utilities Company | ||
(Exact name of registrant as specified in its charter) | ||
Florida | 59-0539080 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
401 South Dixie Highway, West Palm Beach, FL | 33401 | |
(Address of principal executive offices) | (Zip Code) | |
(561) 832-2461 | ||
(Registrants telephone number, including area code) | ||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] | ||
Indicate by check mark whether the registrant is an accelerated filer (as defined in rule 12b-2 of the Exchange Act). Yes [ ] No [ X ] | ||
On August 1, 2003, there were 3,912,398 shares of $1.50 par value common shares outstanding. |
INDEX
Florida Public Utilities Company (FPU or Company)
Part I.
Financial Information
Item 1.
Financial Statements
Condensed Consolidated Statements of Income
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Cash Flows
Notes to Condensed Consolidated Financial Statements
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Item 4.
Controls and Procedures
Part II. Other Information
Item 1.
Legal Proceedings (N/A)
Item 2.
Changes in Securities and Use of Proceeds (N/A)
Item 3.
Defaults Upon Senior Securities (N/A)
Item 4.
Submission of Matters to a Vote of Security Holders
Item 5.
Other Information (N/A)
Item 6.
Exhibits and Reports on Form 8-K
Signatures
N/A = Not applicable
PART I
Financial Information
Item 1. Financial Statements
FLORIDA PUBLIC UTILITIES COMPANY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||
(dollars in thousands, except per share data) | |||||||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
Revenues | 2003 | 2002 | 2003 | 2002 | |||
Natural gas | $ 12,792 | $ 9,207 | $ 31,177 | $ 20,914 | |||
Electric | 9,383 |
| 9,853 |
| 19,187 |
| 19,635 |
Propane gas | 2,234 | 1,647 | 5,194 | 3,875 | |||
Total revenues | 24,409 | 20,707 | 55,558 | 44,424 | |||
|
|
|
|
|
|
|
|
Cost of fuel and taxes based on revenues | 15,265 | 12,415 | 35,173 | 26,500 | |||
Gross Profit | 9,144 |
| 8,292 |
| 20,385 |
| 17,924 |
Operating Expenses |
|
|
|
|
|
|
|
Operations | 5,463 | 4,774 | 10,595 | 9,395 | |||
Depreciation and amortization | 1,375 |
| 1,220 |
| 2,703 |
| 2,469 |
Taxes other than income taxes | 655 | 567 | 1,301 | 1,168 | |||
Total operating expenses | 7,493 | 6,561 | 14,599 | 13,032 | |||
|
|
|
|
|
|
|
|
Operating income before income taxes | 1,651 | 1,731 | 5,786 | 4,892 | |||
Interest Charges and Other |
|
|
|
|
|
|
|
Merchandise and service revenue | (586) | (627) | (1,389) | (1,435) | |||
Merchandise and service expenses | 570 |
| 616 |
| 1,327 |
| 1,302 |
Gain from sale of property | - | - | - |
| (85) | ||
Other (income) deductions | (157) |
| (108) | (84) | (149) | ||
Interest expense | 1,105 |
| 1,109 |
| 2,283 |
| 2,185 |
Total interest charges and other | 932 | 990 | 2,137 |
| 1,818 | ||
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes | 719 | 741 | 3,649 |
| 3,074 | ||
Income taxes | (237) |
| (252) |
| (1,354) | (1,119) | |
Income from continuing operations | 482 | 489 | 2,295 |
| 1,955 | ||
Discontinued operations | |||||||
Income from discontinued operations water division | - | 332 | 149 | 478 | |||
Income taxes | - | (127) |
| (16) | (165) | ||
Gain (loss) on disposal of water division, net of income taxes (benefits) of ($37) and $5,923, respectively | (61) |
| - | 9,688 | - | ||
Total income from discontinued operations | (61) |
| 205 | 9,821 | 313 | ||
Net Income | 421 | 694 | 12,116 | 2,268 | |||
|
|
|
|
|
|
|
|
Preferred Stock Dividends | 7 | 7 | 14 | 14 | |||
|
|
|
|
|
|
|
|
Earnings for Common Stock | $ 414 | $ 687 | $ 12,102 | $ 2,254 | |||
|
|
|
|
|
|
|
|
Earnings Per Common Share (basic and diluted): | |||||||
Continuing Operations | $ 0.13 | $ 0.12 | $ 0.59 | $ 0.50 | |||
Discontinued Operations | (0.02) | 0.05 | 2.52 | 0.08 | |||
Total | $ 0.11 | $ 0.17 | $ 3.11 | $ 0.58 | |||
Dividends Declared Per Common Share | $ 0.1475 | $ 0.1425 | $ 0.2900 | $ .2813 | |||
|
|
|
|
|
|
|
|
Average Shares Outstanding | 3,899,488 | 3,864,592 | 3,897,233 | 3,862,250 | |||
|
|
|
|
|
|
|
|
The financial statements should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements appearing in the most recent Form 10-K. |
FLORIDA PUBLIC UTILITIES COMPANY | |||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||
(dollars in thousands) | |||
June 30, | December 31, | ||
| 2003 | 2002 | |
ASSETS | |||
Utility Plant | $ 154,905 | $ 152,907 | |
Less accumulated depreciation | 56,590 | 54,952 | |
Net utility plant | 98,315 | 97,955 | |
Current Assets | |||
Cash | 1,408 | 3,200 | |
Accounts receivable | 8,976 | 9,065 | |
Allowance for uncollectible accounts | (209) | (304) | |
Unbilled receivable | 1,313 | 1,470 | |
Inventories (at average or unit cost) | 3,363 | 3,108 | |
Prepayments and deferrals | 383 | 749 | |
Under recovery of conservation and unbundling | - | 36 | |
Assets held for sale water division | - | 10,178 | |
Total current assets | 15,234 | 27,502 | |
Other Assets | |||
Investments held for environmental costs | 3,080 | 2,815 | |
Other regulatory assets - environmental | 2,900 | - | |
Other long term investments | 5,788 | - | |
Deferred charges | 10,109 | 10,375 | |
Goodwill | 3,364 | 3,348 | |
Intangible assets (net) | 2,824 | 2,828 | |
Total other assets | 28,065 | 19,366 | |
Total | $ 141,614 | $ 144,823 | |
CAPITALIZATION AND LIABILITIES | |||
Capitalization | |||
Common shareholders' equity | $ 42,097 | $ 30,883 | |
Preferred stock | 600 | 600 | |
Long-term debt | 52,500 | 52,500 | |
Total capitalization | 95,197 | 83,983 | |
Current Liabilities | |||
Notes payable | 180 | 19,183 | |
Accounts payable | 6,823 | 7,472 | |
Insurance accrued | 2,201 | 2,364 | |
Interest accrued | 791 | 926 | |
Taxes accrued | 4,657 | 505 | |
Other accruals and payables | 3,546 | 3,218 | |
Over recovery of fuel costs | 1,251 | 1,807 | |
Over recovery of conservation and unbundling | 299 | - | |
Customer deposits | 5,780 | 5,615 | |
Liabilities held for sale water division | - | 1,272 | |
Total current liabilities | 25,528 | 42,362 | |
Other Liabilities | |||
Deferred income taxes and regulatory tax liability | 9,132 | 8,779 | |
Environmental liabilities and other | 11,757 | 9,699 | |
Total other liabilities | 20,889 | 18,478 | |
Total | $ 141,614 | $ 144,823 | |
The financial statements should be read in conjunction with the Notes herein and the Notes to the Consolidated Financial Statements appearing in the most recent Form 10-K. |
FLORIDA PUBLIC UTILITIES COMPANY | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||
(dollars in thousands) | |||
Six Months Ended | |||
June 30, | |||
2003 | 2002 | ||
Net Cash Flow provided by | |||
Continuing Operating Activities | $ 2,463 | $ 3,734 | |
Net Cash Flow provided by (used in) Discontinued Operations | (98) | 540 | |
Cash Flows from Investing Activities | |||
Construction expenditures | (3,248) | (7,897) | |
Reduction of restricted long term investments | - | 4,851 | |
Deposit held in escrow for dividend payment | - | 541 | |
Taxes on long term investments, net of interest | (265) | - | |
Proceeds from sale of non-utility property | - | 590 | |
Proceeds from sale of discontinued operations | 19,184 | - | |
Other | 55 | 374 | |
Net cash provided by (used in) investing activities | 15,726 | (1,541) | |
Cash Flows from Financing Activities | |||
Net change in short-term borrowings | (19,003) | (4,864) | |
Dividends paid | (1,122) | (1,084) | |
Other | 242 | 232 | |
Net cash used in financing activities | (19,883) | (5,716) | |
Net Decrease in cash | (1,792) | (2,983) | |
Cash at beginning of period | 3,200 | 3,198 | |
Cash at end of period | $ 1,408 | $ 215 | |
The financial statements should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements appearing in the most recent Form 10-K. |
#
FLORIDA PUBLIC UTILITIES COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2003
1.
In the opinion of Management, the accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("generally accepted accounting principles") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. All adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Due to the seasonal nature of the Company's business, the operating results for the period are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the audited consolidated financial statements and foo tnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2002.
2.
Average shares outstanding and dividends per common share have been restated to reflect the four-for-three stock split declared on June 14, 2002 and distributed on July 1, 2002.
3.
Substantially all of the Companys utility plant and the shares of Flo-Gas Corporation collateralize the Company's First Mortgage Bonds. Investments held for environmental costs, accounts receivable, and inventory are collateral for the line of credit.
4.
The First Mortgage Bond Indentures provide for restrictions on the payment of cash dividends. As of June 30, 2003, under the most restrictive provision, approximately $5,300,000 of retained earnings were unrestricted. The line of credit agreement contains covenants that, if violated, could restrict the issuance of dividends. The Company is not in violation of these covenants; however, if a material violation occurs in the future and is not rectified, it could prohibit the issuance of dividends.
5.
Summary of Revenues and Operating income before income taxes (dollars in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2003 |
| 2002 | 2003 |
| 2002 | |||
Revenues | ||||||||
Natural gas | $ 12,792 | $ 9,207 | $ 31,177 | $ 20,914 | ||||
Electric | 9,383 | 9,853 | 19,187 | 19,635 | ||||
Propane gas | 2,234 | 1,647 | 5,194 | 3,875 | ||||
Total revenues | $ 24,409 |
| $ 20,707 | $ 55,558 |
| $ 44,424 | ||
Operating income before income taxes | ||||||||
Natural gas | $ 1,005 | $ 895 | $ 3,970 | $ 2,878 | ||||
Electric | 526 | 739 | 1,250 | 1,521 | ||||
Propane gas | 120 | 97 | 566 | 493 | ||||
Total operating income | ||||||||
before income taxes | $ 1,651 |
| $ 1,731 | $ 5,786 |
| $ 4,892 |
6.
Goodwill and Other Intangible Assets
Effective January 1, 2002, the Company adopted Financial Accounting Standards No. (FAS) 142, "Goodwill and Other Intangible Assets." Under this statement, the amortization of goodwill is no longer permitted and intangible assets with an indefinite life will not be amortized. The standard requires goodwill to be periodically tested for impairment and written down to fair value if considered impaired. The reporting units have been determined to be propane gas and natural gas for the purposes of impairment testing.
Intangible assets associated with our recent acquisitions have been identified and are shown as a separate line item on the balance sheet. The intangibles subject to amortization over a five-year period are non-compete agreements totaling $35,000, and the amount of amortization was $10,664. The remaining intangibles identified are customer distribution rights for $1,900,000 and customer relationships for $900,000, both of which have indefinite lives and are not subject to amortization.
All goodwill relates to the recent gas acquisitions and accordingly, there is no amortization of goodwill reported in the accompanied financial statements. The test for goodwill impairment was performed for the reporting units during the second quarter of 2003. The test results show there is currently no impairment in either reporting unit.
7.
Financial Accounting Standard No. 143
In August 2001, the Financial Accounting Standard Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations. The statement requires that the fair value of an asset retirement obligation be recognized at the time those obligations are incurred. Upon initial recognition of a legal liability, costs are capitalized as part of the related long-lived asset and allocated to expense over the useful life of the asset. SFAS No. 143 also requires that components of previously recorded depreciation related to the cost of removal of assets upon retirement, whether legal asset retirement obligations or not, be removed from a companys accumulated depreciation reserve. SFAS No. 143 is effective for fiscal years begi nning after June 15, 2002. The Company adopted the provisions of the Statement as of January 1, 2003, as prescribed by the Florida Public Service Commission (FPSC). Under FPSC guidelines, the estimated cost of removal expenses for normal retirements related to regulated fixed assets are reserved through the depreciation expense and accumulated reserves. The estimated value of the reserve that has been accumulated for future cost of removal as of June 30, 2003 is approximately $5,900,000 and is included in accumulated depreciation in the accompanying condensed consolidated financial statements. The Company has determined that it does not have any material legal obligations for asset retirements and that the adoption of SFAS No. 143 did not have a material impact on the Companys financial statements. The Company will continue monitoring the handling of utility long-lived assets for interpretations of assets that may be considered to have legal retirement oblig ations.
Financial Accounting Standard No. 149
In April 2003, the Financial Accounting Standard Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement clarifies the circumstances under which a contract with an initial net investment becomes a derivative, and clarifies when a derivative contains a financing component. As the Company has designated all contracts meeting the definition of possible derivative instruments as normal purchases and sales under SFAS No. 133, Accounting for Derivatives, this statement will not impact the Company.
8.
Mergers and Acquisitions
On November 1, 2002, the Company acquired Nature Coast Utilities, a propane gas service distribution company, for approximately $740,000 in a cash-for-stock transaction. The merger added about 1,200 customers to the propane operation in the Companys new Nature Coast Division located in West Central Florida.
9.
Gain on Sale of Property
The Company sold property held in Delray Beach, in its South Florida division, for a gain of approximately $529,000 in the first quarter of 2002. This property was primarily regulated property, and accordingly, the majority of the gain was deferred awaiting Florida Public Service Commission (FPSC) approval on the disposition of that gain. The Company has been granted approval by the FPSC to allow amortization of the gain with an offset to depreciation expense over five years beginning in April, 2002. The non-regulated portion of the gain has been recognized in the first quarter of 2002 and amounts to $53,000, net of income taxes.
10.
Discontinued Operations
On December 3, 2002, the Company entered into an agreement to sell certain assets comprising its water utility system to the City of Fernandina Beach (City). The closing of this transaction took place on March 27, 2003. The City paid the Company $19,242,000 in cash at closing, as well as future consideration of approximately $7,400,000 to be received annually (as defined) until February 15, 2010, when the Company will receive the final payment from the City. The net proceeds from the sale resulted in the payoff of the notes payable balance. The Company recognized and recorded the present value of the future consideration in Other Long Term Investments in the amount of $5,716,000, using a discount rate of 4.34%, which has been subsequently increased to recognize interest income in the amount of $62,000. The fair value of the consideration is approximately $25,000,000. The gain on the disposal of Discontinued Operations including the income from discontinued operations for the first quarter of 2003, was $15,842,000 or $9,882,000 after tax, and has subsequently been adjusted to $15,744,000 or $9,821,000 after tax due to additional expenses relating to the sale.
The accompanying condensed consolidated financial statements have been restated for all periods presented for the discontinued operations of the water division. The Company did not cease recording depreciation expense due to the regulatory requirements and continued to record depreciation through the sales date of March 27, 2003. The total net plant amounted to approximately $9,728,000, and the net assets less liabilities, amounted to approximately $8,909,000 at the date of sale. The assets and liabilities of the water division have been included in current assets and current liabilities as of December 31, 2002, as assets and liabilities held for sale.
Estimated Annual Future Value of Consideration expected from the City for years following 12/31/03 is as follows (dollars in thousands):
Estimated Timing of Payments | Present Value of Future Payments | |||
2004 | $ | 245 | $ | 239 |
2005 | 371 | 345 | ||
2006 | 375 | 334 | ||
2007 | 375 | 320 | ||
2008 | 375 | 307 | ||
2009 | 375 | 294 | ||
2010 | 5,250 | 3,939 | ||
Total | $ | 7,366 | $ | 5,778 |
Results of discontinued operations were as follows:
Results of Water Division | Three Months Ended June 30, | Six Months Ended June 30, | |||
(dollars in thousands): | 2003 | 2002 | 2003 | 2002 | |
Revenues | - | 861 | 679 | 1,515 | |
Gross profit | - | 825 | 651 | 1,450 | |
Income from discontinued operations before income taxes | - | 332 | 149 | 478 | |
Income taxes | - | (127) | (16) | (165) | |
Income from discontinued operations | - | 205 | 133 | 313 |
The major balance sheet classes included in assets and liabilities of discontinued operations in the Condensed Consolidated Balance Sheets, as of June 30, 2003 and December 31, 2002 are as follows:
Major Balance Sheet Classes - Water Division (dollars in thousands): | June 30, 2003 | December 31, 2002 |
Assets | ||
Utility plant, net | $ - | $ 9,782 |
Current assets | - | 396 |
Total | $ - | $ 10,178 |
| ||
Liabilities | ||
Current liabilities | $ - | $ 15 |
Customer advances for construction | - | 1,257 |
Total | $ - | $ 1,272 |
11.
Environmental Contingencies
The Company is subject to federal and state legislation with respect to soil, groundwater and employee health and safety matters and to environmental regulations issued by the Florida Department of Environmental Protection (FDEP), the United States Environmental Protection Agency (EPA) and other federal and state agencies. Except as discussed below, the Company does not expect to incur material future expenditures for compliance with existing environmental laws and regulations.
West Palm Beach Site.
FPUC is currently conducting a contamination assessment investigation of a parcel of property owned by it in West Palm Beach, Florida upon which FPUC previously operated a gasification plant. FPUC entered into a consent order with the Florida Department of Environmental Protection ("FDEP") effective April 8, 1991, that requires FPUC to delineate the extent of soil and groundwater impacts associated with the prior operation of the gasification plant and to remediate such soil and groundwater impacts, if necessary. Numerous reports have been submitted to FDEP, describing the results of soil and groundwater sampling conducted at the site. A Supplemental Contamination Assessment Report Addendum (SCARA) was submitted to FDEP in December 2001, summarizing the results of past investigations and providing the results of addition al field work conducted in 2001, in response to comments received previously from FDEP. On September 26, 2002, FPUC submitted a work plan for additional field work to respond to FDEP's comments to the SCARA. This work is now underway. A final report of this field effort is scheduled to be delivered to FPUC in September 2003. Once this additional work is completed, FPUC will have sufficient data to complete an evaluation of remedial alternatives for the site, which will be incorporated in a feasibility study report for submission to FDEP. Prior to completion of the contamination assessment/feasibility study phases, FPUC is unable to determine the complete extent or cost of remedial action which may be required. Based on findings from the 2003 field work, the Company was advised that remediation costs for this site may exceed $6,000,000.00. A portion of the on-site impacts attributable to past petroleum releases have been determined to be eligible for reimburseme nt from a state fund, and the FDEP has determined that a portion of the work conducted off-site may be eligible for reimbursement under state law.
Sanford Site.
FPUC owns a parcel of property located in Sanford, Florida, upon which a gasification plant was operated prior to FPUC's acquisition of the property. Following discovery of soil and groundwater impacts on the property, FPUC has participated with four former owners and operators of the gasification plant in the funding of numerous investigations of the extent of the impacts and the identification of an appropriate remedy. On or about March 25, 1998, FPUC executed an Administrative Order on Consent (AOC) with the four former owners and operators (collectively, the Group) and the United States Environmental Protection Agency ("EPA") that obligated the Group to implement a Remedial Investigation/Feasibility Study (RI/FS) task and to pay EPAs past and future oversight costs for the RI/FS. & nbsp;The Group also entered into a Participation Agreement and an Escrow Agreement on or about April 13, 1998. These agreements governed the manner and means by which all parties were to satisfy their respective obligations under the AOC for the RI/FS task. FPUC agreed to pay approximately 13.7% of the cost for the RI/FS. Field work for the RI/FS was initiated in 1998. A final RI report was submitted to EPA in July 1999. The Group also submitted a Baseline Risk Assessment to EPA in January 2000, including an Ecological Risk Assessment (ERA). Additional field work will be required to complete the ERA at an estimated cost of approximately $120,000. FPUC's share of the additional ERA work is 13.7%.
On July 5, 2000, EPA issued a Record of Decision ("ROD") approving the final remedial action for contaminated soils at the site ("OU1 Remedy"). The initial estimated cost for the OU1 Remedy described in the ROD ranges from $5,593,000 to $5,760,000. On June 12, 2001, EPA issued a ROD approving the final remedial action for contaminated groundwater at the site ("OU2 Remedy"). The present worth cost estimate for the OU2 Remedy is $320,252.
The Group recently completed negotiations on a remedial design/remedial action ("RD/RA") Consent Decree with EPA to provide for the implementation of the OU1 Remedy and OU2 Remedy. The Group anticipates that the Consent Decree will be signed by EPA and lodged with the United States District Court for public comment in 2003. After lodging, there is a thirty (30) day minimum public comment period. At the conclusion of the comment period, the Court will enter the Consent Decree, unless there has been opposition filed.
In anticipation of entry of the Consent Decree, pre-remedial design field work was performed to assist in the design of the final remedy for OU1 and OU2. The cost of the additional field and design work was approximately $1,100,000. Upon EPA's approval of the final design, the Group will be obligated to implement the remedy for OU1 and OU2. Based on the pre-remedial design field work, it is now anticipated that the final cost of the remedy for OU1 and OU2 will significantly exceed the $6,000,000.00 combined estimate provided in the RODs for OU1 and OU2. Pursuant to the terms and conditions of the Second Participation Agreement entered into by members of the Group on August 1, 2000, FPUC's share of costs for implementation of the OU1 Remedy and OU2 Remedy, including the pre-remedial design fieldwork, is 10.5%, up to a maximum cost of $6,000,000.00. FPUC has notified Group members that FPUC will oppose any effort by the Group to increase FPUC's share of total remedial costs above 10.5% of the current $6,000,000.00 cap, since the increased remedial cost is due to the discovery of additional impacted soils on property not owned by FPUC. The Consent Decree also obligates the Group to reimburse EPA's past costs of approximately $142,500 and EPA's future oversight costs. FPUC's share of EPA's past costs and future oversight costs is 10.5%.
Summary
The Company records environmental costs when it is probable it is liable for the costs and it can reasonably estimate the liability. The Company may defer costs as a regulatory asset based on the expectation that it will recover these costs from customers in future rates. Otherwise, the Company expenses the costs. The estimates are based on experience, the assessment of the current situation and the technology currently available for use in the remediation. The Company adjusts the recorded costs as it revises estimates and as remediation proceeds. If the Company is one of several designated responsible parties, it estimates and records only its share of the cost.
On June 30, 2003 the estimated remaining costs for consulting and remediation, legal expenses, and other related expenses for the four sites is approximately $7.9 million. The Company currently has $7.9 million reserved as an environmental liability. The Company has $5 million remaining from insurance and rate recovery and $2.9 million as a regulatory asset pending future rate recovery authorized by the FPSC. Based on existing information, management believes that all future contamination assessment and remedial costs, legal fees and other related costs will not be in excess of the rate relief granted by the Florida Public Service Commission (FPSC) currently or in the future. The Company has petitioned the FPSC and was granted the right to apply any over earnings in the gas division to the environmental reserve.
12.
Use of Estimates
Amounts recorded for over earnings are based on estimates of year end financial results. These estimates may significantly vary depending on weather, actual results versus budgeted results, and variations in the cost of capital components.
13.
Common Shareholders Equity
Additional items impacting Common shareholders equity other than income and dividends are the Companys dividend reinvestment program and the issuance of treasury stock in the amount of approximately $243,000.
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary statements and risk factors that may affect future results.
This Quarterly Report on Form 10-Q contains forward-looking statements, which involve the use of estimates and assumptions and are subject to the inherent uncertainties in predicting future results and conditions. Certain factors such as weather conditions, changes in laws or regulations, changes in the market environment, restrictions on ability to raise capital on favorable terms, direct and indirect effects of terrorist threats and activities, and the ability to identify attractive acquisition opportunities at favorable prices and to successfully and timely complete and integrate them could cause actual results to differ materially from those projected in these forward-looking statements. Additional issues may also arise or become material as the energy industry evolves which could impair the business of Florida Public Utilities Company.
Financial Condition.
In April 2003, the Company had closed a $20 million line of credit (LOC). The LOC had a $16.1 million outstanding balance on March 27, 2003, that was repaid using proceeds from the sale of the water division. On April 1, 2003 the Company opened a $12 million, three-year line of credit. On March 27, the Company received $19.2 million in cash, along with future consideration valued at $5.7 million, for the water division (for additional information see "Discontinued Operations" in the Notes to Condensed Consolidated Financial Statements). The Company reserves $1 million of the LOC to cover expenses for any major storm repairs in its Northwest Florida division. An additional $250,000 of the LOC is reserved for a letter of credit insuring propane facilities. The new line of credit coupled with internally generated cash is forecast to be sufficient to satisfy the Companys operating, normal capital expenditure and dividend requirements for several years. In the long term, additional equity financing is probable to pay off the notes payable or pay for any major acquisitions. Notes payable, long-term debt and preferred stock on June 30, 2003 comprise 56% of total capitalization, with equity of 44%. The stronger equity ratio was a result of selling the water assets for a $9.8 million gain net of income taxes.
Net cash flow provided by continuing operating activities decreased from 2002. In the first quarter of 2002, the Company began reassessing customer deposits on accounts to improve collection efforts. This generated significantly higher cash from customer advances in 2002 as compared with 2003. Also, over $2,900,000 in taxes relating to the gain on the sale of the water division was paid in the second quarter. This was offset by a decrease in accounts receivable of approximately $940,000. Net cash flow of $98,000 was used by discontinued operations during 2003 as a result of the legal expenses associated with the sale of the water assets. Construction expenditures decreased $4.6 million in 2003, compared to 2002, primarily due to approximately $2 million of additional construction in 2002 relating to the Lake Worth generation project, and a $1.5 million contribution in 2003 from the transportatio n agreement with the City of Lake Worth.
Overview.
The Company is organized into two regulated business segments, natural gas and electric, and one non-regulated business segment, propane gas. There are no material inter-segment sales or transfers.
Definitions.
Gross Profit. Gross Profit, defined as gross operating revenues less fuel costs, conservation and unbundling costs, and taxes based on revenues that are passed through to customers, provides a meaningful basis for evaluating utility operations. Fuel, conservation, and unbundling costs along with taxes passed through to customers have no effect on results of operations, and fluctuations in such costs distort the relationship of gross operating revenues and gross profit (net revenues retained by the Company for operating purposes).
Operating Expenses. Operating expenses exclude fuel costs, conservation and unbundling costs, and taxes based on revenues that are passed through to customers. These operating expenses have no effect on results of operations as they are passed on directly to customers, and fluctuations in such costs distort the relationship of operating expenses between periods. These costs are grouped on a separate line of the income statement as Cost of fuel and taxes based on revenues.
Results of Operations.
In the following discussion, all comparisons are with the corresponding items in the same period of the prior year.
Summary of Gross Profit: | Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(dollars in thousands) | 2003 |
| 2002 | 2003 |
| 2002 | ||
Natural gas | $ 4,997 | $ 4,440 | $ 11,747 | $ 9,974 | ||||
Electric | 2,838 | 2,784 | 5,716 | 5,508 | ||||
Propane gas | 1,309 | 1,068 | 2,922 | 2,442 | ||||
Total Gross Profit | $ 9,144 |
| $ 8,292 | $ 20,385 |
| $ 17,924 |
Contributing to variations in gross profits are the effects of seasonal weather conditions, the timing of rate increases, and the migration of winter residents and tourists to Florida during the winter season. The Company actively pursues opportunities to purchase small gas companies to assist in growth with the goal of acquiring at least one propane company a year.
Three Months Ended June 30, 2003, Compared
with Three Months Ended June 30, 2002.
Gross Profit
Natural Gas Service.
Natural gas service gross profit increased $557,000 or 13%. The gross profit increased primarily due to revenue from a reversal of previously recorded over earnings associated with a $1,500,000 early termination fee provided for in the renegotiation of a contract with the City of Lake Worth. Due to increased expenses incurred in the second quarter, the estimated first quarter 2003, over earnings of $700,000 was reduced to approximately $100,000, increasing revenues by approximately $600,000. The renegotiated contract provided for a reduction in the monthly revenues of $35,000, beginning in the second quarter of 2003. Overall customers increased by 3% due to normal growth. Excluding transportation customers, units sold decreased 3.9% due to a decline in usage per customer due to milder weather.
Propane Gas Service.
Propane gas gross profit increased $241,000 or 23% primarily due to the late 2002 acquisition of Nature Coast. Also, the Company began assessing $5 late fee charges and regulatory compliance fees in the first quarter of 2003. In June, two propane storage facilities were constructed at a new Lake Worth High school, increasing revenues by $106,000. Customers increased by 8% primarily due to the acquisition, and usage per customer increased slightly.
Electric Service.
Electric service gross profit increased $54,000 or 2%. Customer growth was up 2% due to normal growth. This was offset by the decline in usage per customer, resulting in a 2% drop in units sold. The decline in usage per customer and units sold is attributable to milder weather and cooler temperatures.
Operating Expenses
Expenses increased $932,000 or 14%. Other outside services increased approximately $78,000 primarily due to additional accounting fees related to Sarbanes-Oxley compliance and internal auditing, as well as additional tax related services. Insurance costs also increased $118,000 as a result of higher medical costs and increased premiums for workmens compensation and general liability. Pension expense increased $140,000 as a result of the general economic decline and the decrease in the value of investments held in this fund. Other contributing factors to the increase in operating expenses included higher depreciation expense of $155,000, and over $75,000 for underground line detection due to increases in the quantity of locates from construction related projects.
Interest Charges and Other
Interest charges and other decreased by $58,000 as a result of the interest income associated with the sale of the water division.
Six Months Ended June 30, 2003, Compared
with Six Months Ended June 30, 2002.
Gross Profit
Natural Gas Service.
Natural gas service gross profit increased $1,773,000 or 18%. The gross profit increased primarily due to additional revenue received in accordance with the terms of a pipeline project contract for the Lake Worth generation facility, which began in February 2002, and the subsequent renegotiation of the contract for that same facility with the City of Lake Worth signed in late March 2003. The agreement provided for an early termination fee of $ 1.5 million, offset by an adjustment for over earnings of approximately $700,000 in the first quarter. Due to increased expenses incurred in the second quarter, approximately $600,000 of this over earnings adjustment was subsequently reversed. The renegotiated contract provided for a reduction in the monthly revenues of $35,000, beginning in the second quarter of 2003. Overall customers increased by 2% due to normal growth.
Propane Gas Service.
Propane gas gross profit increased $480,000 or 20% primarily due to the late 2002 acquisition of Nature Coast and the construction of two tanks at a Lake Worth High school, which attributed to $106,000 of the increase. Also, the Company began assessing $5 late fee charges and regulatory compliance fees in the first quarter of 2003. Customers increased by 10% primarily due to the acquisition, and usage per customer increased slightly.
Electric Service.
Electric service gross profit increased $208,000 or 4%. Customer growth was up 2% due to normal growth. This was offset by the decline in usage per customer.
Operating Expenses
Expenses increased $1,567,000 or 12%. Other outside services increased approximately $157,000 primarily due to additional accounting fees related to Sarbanes-Oxley compliance and internal auditing, as well as additional tax related services. Insurance costs also increased $352,000 as a result of higher medical costs and increased premiums for workmens compensation and general liability. Pension expense increased $309,000 as a result of the general economic decline and the decrease in the value of investments held in this fund. Other contributing factors to the increase in operating expenses included higher depreciation expense of $234,000. Expenses increased over $115,000 for underground line detection due to increases in the quantity of locates from construction related projects. An increase of $206,000 in maintenance expenses in the first quarter was related to an abandoned constru ction project for a main insertion failure at Royal Park Bridge in our South Florida natural gas division. These increases were offset by the collection of an expected bad debt of $172,000 related to the contract with Lake Worth Generation in the first quarter.
Interest Charges and Other
Merchandise and service profitability decreased approximately $ 71,000 due to increases in overhead along with lower sales in 2003. Other income decreased approximately $170,000 due to the reclassification of interest on investments held for environmental costs resulting from higher estimated environmental liabilities. This was offset by an approximate decrease in accruals of $100,000 in environmental expenses per FPSC instructions.
Subsequent Events
In 2003, the Company began the process to request rate relief from the Florida Public Service Commission for the electric segment, and if approved is anticipating rate relief in the second quarter of 2004. The request will include recovery for recent increases to certain operating expenses, including pension and insurance expenses. The Company is requesting approximately $4,000,000 in rate relief. This amount is subject to review by the Public Service Commission and the Company expects the rate relief granted will be less than the requested amount.
Forward Looking
A contract for a natural gas transportation pipeline for a Lake Worth generation facility, which began in February 2002, was renegotiated with the City of Lake Worth in late March 2003. The new agreement resulted in an early termination fee of $ 1.5 million and will lower monthly revenues by $35,000, beginning in the second quarter of 2003. The lower monthly revenue will result in a reduction to net income of approximately $22,000 per month.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
All financial instruments held by the Company were entered into for hedging purposes and are not entered into for the purpose of speculation or trading. The Company has market risk exposure only from the potential loss in fair value resulting from reasonably possible changes in interest rates. The Company has no exposure relating to commodity prices because the Company, under its regulatory jurisdictions, is fully compensated for the actual costs of commodities (primarily natural gas and electricity) used in its operations. Any commodity price increases for propane are passed through monthly to propane customers as the fuel charge portion of their rate. This can be performed due to the competition having similar increases that are customarily passed through to their customers.
None of the Companys gas or electric contracts are accounted for using the fair value method of accounting. While some of the Companys contracts meet the definition of a derivative, the Company has designated these contracts as normal purchases and sales under SFAS No. 133, Accounting for Derivatives.
The Company has no exposure to equity risk, as it does not hold any equity instruments. The Companys exposure to interest rate risk is limited to investments held for environmental costs. These investments are fixed income debt securities whose carrying amounts are not materially different than fair value. Such investments mature from 2003 to 2004, and are expected to be held to maturity. Therefore, the Company does not believe it has material market risk exposure related to these instruments. The indentures governing the Companys two first mortgage bond series outstanding contain make-whole provisions, which are pre-payment penalties that charge for lost interest, which render refinancing impracticable.
Item 4.
Controls and Procedures
Disclosure Controls and Procedures
As of June 30, 2003, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to be disclosed in the reports the Company files and submits under the Exchange Act are recorded, processed, summarized and reported as and when required.
Changes in Internal Control
There were no significant changes in the Company's internal controls or in other factors that could significantly affect such internal controls subsequent to the date of the evaluation described in the paragraph above, including any corrective actions with regard to significant deficiencies and material weaknesses.
PART II.
OTHER INFORMATION
Item 4.
Submission of Matters to a Vote of Security Holders
(a)
An annual meeting was held May 13, 2003
(b)
Proxies were solicited pursuant to Regulation 14 under the act, there was no solicitation in opposition to the managements nominees as listed in the proxy, and all of such nominees were elected.
(c)
Voted on director John T. English:
For: 3,303,993
Against or Withheld: 262,734
Voted on director Ellen Terry Benoit:
For: 3,304,206
Against or Withheld: 262,521
(d)
Not Applicable
Item 6.
Exhibits and reports on Form 8-K
(a)
31(1)
Certification of Chief Executive Officer (CEO) per Section 302 of the Sarbanes-Oxley Act of 2002
31(2)
Certification of Chief Financial Officer (CFO) per Section 302 of the Sarbanes-Oxley Act of 2002
32(1)
Certification of Chief Executive Officer (CEO) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32(2)
Certification of Chief Financial Officer (CFO) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b)
Reports on Form 8-K:
•
A Form 8-K was filed May 13, 2003, announcing a press release relating to 1st quarter earnings.
•
A Form 8-K was filed April 4, 2003, announcing a press release that the Company completed the sale of their water assets to the City of Fernandina Beach on March 27, 2003; disclosing a transportation agreement between the Company and the City of Lake Worth; and disclosing a mutual release agreement between the Company, Lake Worth Generation, LLC, the City of Lake Worth, and the AES Corporation.
•
A Form 8-K was filed April 18, 2003, announcing a change in the Companys certifying accountant.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLORIDA PUBLIC UTILITIES COMPANY
(Registrant)
Date: August 14, 2003
By: /s/ George M Bachman
George M Bachman
Chief Financial Officer (Principle Accounting Officer)
Section 302 certifications are attached as exhibits 31(1) and 31(2). Certifications pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, are attached in exhibits 32(1) and 32(2).
#