Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED AUGUST 2, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM __TO __
COMMISSION FILE NUMBER 001-08899

CLAIRE'S STORES, INC.
(Exact name of registrant as specified in its charter)


FLORIDA 59-0940416
- ---------------------------------- -----------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

3 S.W. 129TH AVENUE, PEMBROKE PINES, FLORIDA 33027
- -------------------------------------------- -----------------------
(Address of principal executive offices) (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (954) 433-3900

Securities registered pursuant to Section 12(b) of the Act:

TITLE OF EACH CLASS NAME OF EACH EXCHANGE ON WHICH REGISTERED
- ----------------------------- -----------------------------------------
Common Stock, $.05 par value New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:

TITLE OF EACH CLASS
------------------------------------
Class A Common Stock, $.05 par value

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2 of the Exchange). Yes X No

The number of shares of the registrant's Common Stock and Class A Common
Stock outstanding as of August 30, 2003 was 46,240,157 and 2,683,863,
respectively.







CLAIRE'S STORES, INC. AND SUBSIDIARIES
INDEX

PAGE NO.
--------

PART I. FINANCIAL INFORMATION
- --------------------------------

ITEM 1. FINANCIAL STATEMENTS

Unaudited Condensed Consolidated Balance Sheets at August 2, 2003
and February 1, 2003. 3

Unaudited Condensed Consolidated Statements of Operations and
Comprehensive Income for the Three Months and Six
Months Ended August 2, 2003 and August 3, 2002. 4

Unaudited Condensed Consolidated Statements of Cash Flows for the
Six Months Ended August 2, 2003 and August 3, 2002. 5

Notes to Unaudited Condensed Consolidated Financial Statements 6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF
OPERATIONS 8

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK 14

ITEM 4. CONTROLS AND PROCEDURES 15

PART II. OTHER INFORMATION
- ---------------------------

ITEM 1. LEGAL PROCEEDINGS 15

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS 16

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 17

SIGNATURE PAGE 18



2





PART I. FINANCIAL INFORMATION
CLAIRE'S STORES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

AUGUST 2, 2003 FEB. 1, 2003
-------------- --------------

(In thousands, except share and per share amounts)
ASSETS
Current assets:
Cash and cash equivalents $ 208,183 $ 195,482
Inventories 90,458 88,334
Prepaid expenses and other current assets 47,140 37,792
Total current assets 345,781 321,608
-------------- --------------
Property and equipment:
Land and building 18,134 18,041
Furniture, fixtures and equipment 213,580 206,529
Leasehold improvements 171,410 161,240
403,124 385,810
-------------- --------------
Less accumulated depreciation and amortization (225,858) (211,328)
177,266 174,482
-------------- --------------
Intangible assets, net 32,414 29,576
Other assets 13,490 14,588
Goodwill 198,134 197,875
244,038 242,039
-------------- --------------

Total Assets $ 767,085 $ 738,129
============== ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ 41,291 $ 40,916
Trade accounts payable 44,852 43,185
Income taxes payable 3,343 13,153
Accrued expenses 49,577 43,756
Total current liabilities 139,063 141,010
-------------- --------------

Long-term liabilities:
Long-term debt, excluding current portion 62,500 70,000
Deferred credits 16,049 16,263
Deferred tax liability 12,833 9,602
91,382 95,865
-------------- --------------

Commitments and contingencies - -

Stockholders' equity:
Preferred stock par value $1.00 per share; authorized
1,000,000 shares, issued and outstanding 0 shares - -
Class A common stock par value $.05 per share;
authorized 20,000,000 shares, issued and outstanding
2,688,213 shares and 2,692,825 shares, respectively 134 135
Common stock par value $.05 per share; authorized
150,000,000 shares, issued and outstanding 46,234,807
shares and 46,146,562 shares, respectively 2,312 2,307
Additional paid-in capital 33,856 32,834
Accumulated other comprehensive income 8,585 7,219
Retained earnings 491,753 458,759
536,640 501,254
-------------- --------------
Total Liabilities and Stockholders' Equity $ 767,085 $ 738,129
============== ==============

See accompanying notes to unaudited condensed consolidated financial statements.



3





CLAIRE'S STORES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME

THREE MONTHS ENDED SIX MONTHS ENDED
-------------------- --------------------

AUG. 2, AUG. 3, AUG. 2, AUG. 3,
2003 2002 2003 2002
--------- --------- --------- ---------

(In thousands, except per share amounts)

Net sales $264,949 $238,740 $504,705 $449,101
Cost of sales, occupancy and buying expenses 127,084 121,110 242,224 228,890
--------- --------- --------- ---------
Gross profit 137,865 117,630 262,481 220,211
--------- --------- --------- ---------

Other expenses:
Selling, general and administrative 93,602 84,505 184,592 164,906
Depreciation and amortization 10,391 9,295 20,245 18,097
Interest expense 644 1,138 1,416 2,229
Interest and other income (900) (394) (1,844) (855)
--------- --------- --------- ---------
103,737 94,544 204,409 184,377
--------- --------- --------- ---------

Income from continuing operations before income taxes 34,128 23,086 58,072 35,834
Income taxes 11,947 8,008 20,325 12,475
--------- --------- --------- ---------
Income from continuing operations 22,181 15,078 37,747 23,359
--------- --------- --------- ---------

Discontinued operation:
Gain on disposal of Lux Corp., less applicable income
taxes of ($1,078) - 1,796 - 1,796
--------- --------- --------- ---------
Net income 22,181 16,874 37,747 25,155
--------- --------- --------- ---------

Foreign currency translation adjustments 199 10,604 1,366 14,339
--------- --------- --------- ---------
Comprehensive income $ 22,380 $ 27,478 $ 39,113 $ 39,494
--------- --------- --------- ---------

Net income per share:
Basic:
Income from continuing operations $ 0.45 $ 0.31 $ 0.77 $ 0.48
Gain from disposal of discontinued operation - 0.04 - 0.04
--------- --------- --------- ---------
Net income per share $ 0.45 $ 0.35 $ 0.77 $ 0.52
========= ========= ========= =========
Diluted:
Income from continuing operations $ 0.45 $ 0.31 $ 0.77 $ 0.48
Gain from disposal of discontinued operation - 0.04 - 0.04
--------- --------- --------- ---------
Net income per share $ 0.45 $ 0.35 $ 0.77 $ 0.52
========= ========= ========= =========

Weighted average number of shares outstanding:
Basic 48,901 48,671 48,875 48,671
========= ========= ========= =========
Diluted 49,122 48,821 49,085 48,817
========= ========= ========= =========

See accompanying notes to unaudited condensed consolidated financial statements.



4





CLAIRE'S STORES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED
------------------------------

AUG. 2, 2003 AUG. 3, 2002
-------------- --------------
(In thousands)

Cash flows from operating activities:
Net income $ 37,747 $ 25,155
Adjustments to reconcile net income to net cash
provided by operating activities:
Gain on disposal of discontinued operation, net of tax benefit - (1,796)
Depreciation and amortization 20,245 18,097
Amortization of intangible assets 542 630
Loss on retirement of property and equipment 1,045 1,377
(Increase) decrease in -
Inventories (2,318) (2,989)
Prepaid expenses and other assets (7,745) (18,243)
Increase (decrease) in -
Trade accounts payable 1,616 4,821
Income taxes payable (9,785) 3,118
Accrued expenses 5,956 6,777
Deferred tax liability 3,231 -
Deferred credits (153) 256
-------------- -------------
Net cash provided by continuing operations 50,381 37,203
Net cash used in discontinued operations - 2,147
-------------- -------------
Net cash provided by operating activities 50,381 39,350
-------------- -------------

Cash flows from investing activities:
Acquisition of property and equipment (25,634) (16,988)
Acquisition of intangible assets (3,287) (3,024)
Sale of short-term investments - 1,563
Capital expenditures of discontinued operations - (352)
-------------- -------------

Net cash used in investing activities (28,921) (18,801)
-------------- -------------

Cash flows from financing activities:
Principal payments on term loan (7,125) -
Proceeds from stock options exercised 1,026 -
Dividends paid (4,753) (3,785)
-------------- -------------

Net cash used in financing activities (10,852) (3,785)
-------------- -------------

Effect of foreign currency exchange rate changes on cash
and cash equivalents 2,093 744
-------------- -------------

Net increase in cash and cash equivalents 12,701 17,508

Cash and cash equivalents at beginning of period 195,482 99,912
-------------- -------------

Cash and cash equivalents at end of period $208,183 $117,420
============== =============

See accompanying notes to unaudited condensed consolidated financial statements.



5



CLAIRE'S STORES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION
The accompanying condensed consolidated financial statements have been
prepared by the Company without audit, in accordance with the instructions
to Form 10-Q, and therefore do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
(consisting only of normal recurring accruals) considered necessary for a
fair presentation have been included. These statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Annual Report on Form 10-K for the year ended February 1,
2003 filed with the Securities and Exchange Commission, including Note 1 to
the consolidated financial statements included therein which discusses
consolidation and financial statement presentation. These statements have
been prepared in accordance with accounting principles generally accepted
in the United States of America, which require management to make certain
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The most significant estimates
include valuation of inventories, valuation of goodwill and intangible
assets, provisions for income taxes, financing operations, contingencies
and litigation. Actual results could differ from these estimates. Due to
the seasonal nature of the Company's business, the results of operations
for the first six months of the year are not indicative of the results of
operations on an annualized basis. Certain prior period amounts have been
reclassified to conform to the current period presentation.

2. EARNINGS PER SHARE
Basic net income per share is based on the weighted average number of
shares of Class A Common stock and Common stock outstanding during the
period presented, while diluted net income per share includes the dilutive
effect of stock options. All outstanding options as of August 2, 2003 were
included in the computation of diluted earnings per share. Options to
purchase 450,500 shares of common stock, at prices ranging from $20.38 to
$30.25 per share were outstanding for the quarter ended August 3, 2002, but
were not included in the computation of diluted earnings per share because
the options' exercise prices were greater than the average market price of
the common shares for the period.

Options to purchase 7,272 and 451,419 shares of common stock, at prices
ranging from $26.00 and $20.38 to $30.25 per share, were outstanding for
the six months ended August 2, 2003 and August 3, 2002, respectively, but
were not included in the computation of diluted earnings per share because
the options' exercise prices were greater than the average market price of
the common shares for the respective six month period.

3. STOCK-BASED COMPENSATION
The Company accounts for its stock option plans under the recognition and
measurement principles of Accounting Principles Board, "APB" Opinion No.
25, "Accounting for Stock Issued to Employees". No stock-based employee
compensation cost is reflected in net income, as all options granted had an
exercise price equal to the market value of the underlying common stock on
the date of grant. The Company has adopted the disclosure provisions
required under Financial Accounting Standards Board, "FASB" No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure". The
following table illustrates the effect on net income and earnings per share
if the Company had applied the fair value recognition provisions of FASB
Statement No. 123, "Accounting for Stock-Based Compensation" to stock-based
employee compensation.


6





THREE MONTHS ENDED SIX MONTHS ENDED
-------------------- --------------------

AUG. 2, AUG. 3, AUG. 2, AUG. 3,
2003 2002 2003 2002
--------- --------- --------- ---------


Net income, as reported $ 22,181 $ 16,874 $ 37,747 $ 25,155
Deduct:
Stock-based employee compensation
expense not included in reported net
income, net of tax (160) (284) (334) (569)
--------- --------- --------- ---------
Pro forma net income $ 22,021 $ 16,590 $ 37,413 $ 24,586
========= ========= ========= =========

Earnings per share:
Basic - as reported $ 0.45 $ 0.35 $ 0.77 $ 0.52
Basic - pro forma $ 0.45 $ 0.34 $ 0.77 $ 0.51
Diluted - as reported $ 0.45 $ 0.35 $ 0.77 $ 0.52
Diluted - pro forma $ 0.45 $ 0.34 $ 0.76 $ 0.50


4. NEW ACCOUNTING PRONOUNCEMENTS
On July 5, 2001, the FASB issued Statement No. 143, "Accounting for Asset
Retirement Obligations". That standard requires entities to record the fair
value of a liability for an asset retirement obligation in the period in
which it is incurred. When the liability is initially recorded, the entity
capitalizes a cost by increasing the carrying amount of the related
long-lived asset. Over time, the liability is accreted to its present value
each period, and the capitalized cost is depreciated over the useful life
of the related asset. Upon settlement of the liability, an entity either
settles the obligation for its recorded amount or incurs a gain or loss
upon settlement. The standard is effective for the year ending January 31,
2004. Management has determined that Statement No. 143 did not have a
material effect on our condensed consolidated financial statements.

In January 2003, the FASB issued Interpretation No. 46 "Consolidation of
Variable Interest Entities". The interpretation defines a variable interest
entity as a corporation, partnership, trust or any other legal structure
used for business purposes that either (a) does not have equity investors
with voting rights or (b) has equity investors that do not provide
sufficient financial resources for the equity to support its activities. A
variable interest entity often holds financial assets, including loans or
receivables, real estate or other property. A variable interest entity may
be essentially passive or it may engage in research and development or
other activities on behalf of another company. This interpretation requires
a variable interest entity to be consolidated by a company if that company
is subject to a majority of the risk of loss from the variable interest
entity's activities or entitled to receive a majority of the entity's
residual returns or both. The interpretation also requires disclosures
about variable interest entities that the Company is not required to
consolidate but in which it has a significant variable interest. Management
has determined that the Company does not have any interests in
unconsolidated entities that qualify as variable interest entities.

5. DISCONTINUED OPERATIONS
In January 2002, the Company's Board of Directors authorized the
disposition of Lux Corp., which represented the Company's apparel segment.
On May 17, 2002, the Company sold the stock of Lux Corporation, d/b/a Mr.
Rags. Through the date of disposition, the operations of Lux Corp. were
accounted for as a discontinued operation in the Company's consolidated
financial statements. In January 2003, Lux Corp. filed a voluntary petition
for relief under Chapter 11 of the Bankruptcy Code in the United States
Bankruptcy Court for the Central District of California. In April 2003, Lux
Corp. advised the Bankruptcy Court that it intended to liquidate its
assets. The Company has been advised that Lux Corp. has closed all of its
stores and liquidated its inventories. See "Legal Proceedings".


7



As of August 2, 2003, the Company remains as a guarantor on 12 real estate
leases for Mr. Rags store locations with future rental payments of
approximately $6.0 million. As of August 2, 2003, the Company also had a
contingent liability as lessee under a master lease agreement on
approximately $2.9 million of gross future lease payments on operating
leases for equipment and leasehold improvements of Lux Corp. that were
assigned to Lux Corp. at the time of the sale. The Company entered into a
transitional services agreement with the new owner of Lux Corp. in May 2002
under which the Company performed certain transition services for the
benefit of Mr. Rags. The Company had no decision-making authority under the
terms of the agreement. The service agreement was for an initial period of
one year with two three-month renewal options. Lux Corp. has cancelled
these services effective May 31, 2003. During the six months ended August
2, 2003, the Company has received approximately $.4 million for these
services and has included this amount within interest and other
incomewithin the Unaudited Condensed Consolidated Statements of Operations
and Comprehensive Income.

6. SEGMENT INFORMATION

The Company is primarily organized based on the geographic markets in which
it operates. Under this organizational structure, the Company currently has
two reportable segments: North America and International. Net sales for the
periods presented were as follows:



THREE MONTHS ENDED SIX MONTHS ENDED
------------------- ------------------
AUG. 2, AUG. 3, AUG. 2, AUG. 3,
2003 2002 2003 2002
--------- -------- -------- --------


North America $189,336 $177,014 $366,158 $339,968
International 75,613 61,726 138,547 109,133
--------- -------- -------- --------

Total $264,949 $238,740 $504,705 $449,101
========= ======== ======== ========


Income from continuing operations for the periods presented was as follows:



THREE MONTHS ENDED SIX MONTHS ENDED
------------------- ------------------
AUG. 2, AUG. 3, AUG. 2, AUG. 3,
2003 2002 2003 2002
--------- -------- -------- --------


North America $ 15,139 $ 10,601 $ 28,737 $ 18,925
International 7,042 4,477 9,010 4,434
--------- -------- -------- --------

Total $ 22,181 $ 15,078 $ 37,747 $ 23,359
========= ======== ======== ========


7. STATEMENTS OF CASH FLOWS
Payments of income taxes were $27.5 million and $12.8 million for the six
months ended August 2, 2003 and August 3, 2002, respectively. Payments of
interest were $1.4 million and $2.3 million for the six months ended August
2, 2003 and August 3, 2002.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

We are a leading mall-based retailer of value-priced fashion accessories for
pre-teens and teenagers as well as young adults through our wholly-owned
subsidiaries, Claire's Boutiques, Inc., which also operates through its Icing by
Claire's division, Claire's Puerto Rico Corp., Claire's Canada Corp., Claire's
Accessories UK Ltd., Bijoux One Trading GmbH, Claire's Switzerland GmbH,
Claire's Germany GmbH (Bijoux, which are our stores located in Switzerland,
Austria and Germany), Claire's France and Claire's Nippon Co. Ltd., which is our
50%-owned joint venture with Aeon Co, Ltd. (f/k/a Jusco Co., Ltd.). We are
primarily organized based on our geographic markets, which include our North
American operations and our International operations.


8



As of August 2, 2003 we operated a total of 2,948 stores in all 50 states of the
United States, Canada, the Caribbean, the United Kingdom, Switzerland, Austria,
Germany, France, Ireland and Japan. The stores are operated mainly under the
trade names "Claire's Boutiques", "Claire's Accessories", "Afterthoughts", "The
Icing", "Icing by Claire's", and "Bijoux One". We are in the process of
transitioning our "Afterthoughts" stores to "Icing by Claire's" stores to
capitalize on the Claire's brand name.

Annually, our fiscal year ends on the Saturday closest to January 31. As a
result, both our current and prior fiscal years consist of four 13-week
quarters. We refer to the prior fiscal year ended February 1, 2003 as Fiscal
2003, and the current fiscal year ending January 31, 2004 as Fiscal 2004.

The following discussion and analysis provides information that management
believes is useful in understanding our operating results, cash flows, and
financial condition. The discussion should be read in conjunction with, and is
qualified in its entirety by reference to, the unaudited condensed consolidated
financial statements and related notes thereto included elsewhere in this Form
10-Q. The discussions in Management's Discussion and Analysis of Financial
Condition and Results of Operations contain forward-looking statements that
involve risks and uncertainties. Our actual results could differ materially
from those anticipated in these forward-looking statements. Factors that could
cause or contribute to such differences include, but are not limited to, those
discussed under "Forward- Looking Statements" in this section, as well as
estimates and judgments used in preparing our financial statements.

The following table sets forth, for the periods indicated, percentages which
certain items reflected in the financial statements bear to our net sales:



THREE MONTHS ENDED SIX MONTHS ENDED
------------------ -----------------
AUG. 2, AUG. 3, AUG. 2, AUG. 3,
2003 2002 2003 2002
-------- -------- ------- --------



Net sales 100.0% 100.0% 100.0% 100.0%
Cost of sales, occupancy and buying expenses 48.0 50.7 48.0 51.0
-------- -------- ------- --------
Gross profit 52.0 49.3 52.0 49.0

Other expenses (income):
Selling, general and administrative 35.3 35.4 36.6 36.7
Depreciation and amortization 3.9 3.9 4.0 4.0
Interest expense 0.2 0.5 0.3 0.5
Interest and other income (0.3) (0.2) (0.4) (0.2)
-------- -------- ------- --------
39.2 39.6 40.5 41.1

Income before income taxes 12.9 9.7 11.5 8.0

Income taxes 4.5 3.4 4.0 2.8
-------- -------- ------- --------
Net income 8.4% 6.3% 7.5% 5.2%
======== ======== ======= ========


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States
of America. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, we evaluate our estimates, including those
related to inventories, valuation of goodwill and intangible assets, income
taxes, financing operations, contingencies and litigation. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ
from these estimates under different assumptions or conditions.


9



Management believes that the following accounting policies include a higher
degree of judgment and/or complexity and, thus, are considered to be critical
accounting policies. Management has discussed the development and selection of
these critical accounting policies with the Audit Committee of the Board of
Directors and the Audit Committee has reviewed our disclosures relating to them.

Inventory Valuation - We mark down our inventory for estimated unmarketable
inventory equal to the difference between the cost of inventory and the
estimated market value based upon assumptions about future demand and market
conditions. If actual market conditions are less favorable than those projected
by management, additional inventory markdowns may be required, which could
reduce our margins and operating results. Management records these inventory
markdowns periodically based on the various assumptions, including customer
demand and preferences. Our success is largely dependent upon management's
ability to gauge the fashion tastes of our customers and provide merchandise
that satisfies customer demand. Any failure to provide appropriate merchandise
in quantities that mirror demand could increase future inventory write-downs.
Additionally, our inventories are valued using the retail method in North
America and Bijoux and average cost in UK and France. Fluctuations in demand
for inventory affect the value of our inventory.

Asset Impairment - We invest in property and equipment in connection with the
opening and remodeling of stores. We evaluate the recoverability of these assets
periodically and record an impairment charge when we believe the cash flow may
not be sufficient to recover the assets. Future adverse changes in market
conditions or poor operating results of underlying assets could result in losses
or an inability to recover the carrying value of the investments that may not be
reflected in an investment's current carrying value, thereby possibly requiring
an impairment charge in the future.

Goodwill Impairment - We continually evaluate whether events and changes in
circumstances warrant recognition of an impairment loss of unamortized goodwill.
The conditions that would trigger an impairment assessment of unamortized
goodwill include a significant, sustained negative trend in our operating
results or cash flows, a decrease in demand for our products, a change in the
competitive environment and other industry and economic factors. We measure
impairment of unamortized goodwill utilizing the discounted cash flow method.
The estimated discounted cash flows are then compared to our goodwill amounts.
If the unamortized balance of the goodwill exceeds the estimated discounted cash
flows, the excess of the unamortized balance is written off. Future cash flows
may not meet projected amounts, which could result in impairment.

Intangible Asset Impairment - We continually evaluate whether events and changes
in circumstances warrant revised estimates of the useful lives or recognition of
an impairment loss for intangible assets. Future adverse changes in market and
legal conditions, or poor operating results of underlying assets could result in
losses or an inability to recover the carrying value of the intangible asset,
thereby possibly requiring an impairment charge in the future. The Company has
concluded that certain intangible assets, comprised primarily of lease rights,
qualify as indefinite-life intangible assets. Fair market value of the lease
rights were determined through the use of third-party valuation. In addition,
we make investments through our international subsidiaries in intangible assets
upon the opening and acquisition of many of our store locations in Europe.
These other intangible assets which are subject to amortization are amortized
over the useful lives of the respective leases, not to exceed 25 years. We
evaluate the market value of these assets periodically and record the impairment
charge when we believe the asset has experienced a decline in value that is
other than temporary.

Accounting for Leases - We finance certain leasehold improvements and equipment
used in our stores through transactions accounted for as non-cancelable
operating leases. As a result, the rental expense for these leasehold
improvements and equipment is recorded during the term of the lease contract in
our consolidated financial statements, generally over four to seven years. In
the event that any of the real property leases where leasehold improvements or
equipment is located that are subject to these non-cancelable operating leases
is terminated by us or our landlord prior to the scheduled expiration date of
the real property lease, we will be required to accrue all future rent payments
under these operating leases as a charge against our earnings in the year of
termination.


10



Deferred Taxes - We record a valuation allowance to reduce our deferred tax
assets to the amount that is more likely than not to be realized. The valuation
allowance is determined based on estimates by management of future taxable
income. Our estimates of future taxable income can be affected by a number of
factors, including possible tax audits or general economic conditions or
competitive pressures that could affect our future taxable income. While we
have considered future taxable income and ongoing prudent and feasible tax
planning strategies in assessing the need for a valuation allowance, in the
event we were to determine that we would not be able to realize our deferred tax
assets in the future, an adjustment to the valuation allowance would be made.
Likewise, should we determine that we would not be able to realize all or part
of a net deferred tax asset in the future, an adjustment to the deferred tax
asset would be charged to income in the period such determination was made.
Recorded within our financial statements is a valuation allowance of $4.9
million at August 2, 2003 due to uncertainties related to the ability to utilize
some of our deferred tax assets, consisting of net operating loss carryforwards
of $13.6 million relating to the operations of our foreign subsidiaries, $13.2
million of which have indefinite expiration, and $.4 million of which expire in
Fiscal 2006.

Although management believes that the estimates discussed above are reasonable
and the related calculations conform to generally accepted accounting
principles, actual results could differ from these estimates, and such
differences could be material.

RESULTS OF OPERATIONS

The operating results of Claire's Nippon Co., Ltd. (Nippon) are accounted for
under the equity method. As a result, any losses incurred by Nippon in excess
of our investment and advances are not reflected in our income statement because
the operations are not part of our consolidated group in accordance with
generally accepted accounting principles. Our portion of the earnings of Nippon
are included in our income statement within the caption "Interest and other
income". In addition, the assets and liabilities of Nippon are not included in
our consolidated balance sheets. Under the equity method, our original
investment in Nippon was recorded at cost and has been adjusted periodically to
recognize our proportionate share of earnings or losses from Nippon since the
acquisition date. As of August 2, 2003 and August 3, 2002, our investment in
Nippon was carried at $300,000 and zero, respectively on our consolidated
balance sheet.

Our fiscal years end on the Saturday closest to January 31. As a result, our
Fiscal 2004 and Fiscal 2003 results consisted of 52 weeks.

Net sales for the three months ended August 2, 2003 increased approximately
11.0%, or $26.2 million, over the comparable period ended August 3, 2002. Net
sales for the six months ended August 2, 2003 increased approximately 12.4%, or
$55.6 million, over the comparable period ended August 3, 2002. The increases
for the three and six month periods resulted primarily from same-store sales
increases of 5% and 6%, respectively, a weaker U.S. dollar and an increase in
average sales per store for new stores. Same-store sales for both periods in
North America were driven by successful product offerings across several
departments. Same-store sales in Europe were negative during the three month
period and even during the six month period primarily due to labor strikes in
France and unseasonably hot weather across Europe, which impacted consumer
traffic. The average sales per store in new stores increased during the three
and six month periods primarily due to a higher percentage of our new stores
being located in Europe, which typically generate higher sales per store than
our stores in North America.

Gross profit for the three months ended August 2, 2003 increased 17.2%, or $20.2
million, compared to the three months ended August 3, 2002. The 2.7% increase
as a percentage of sales was the result of improved merchandise margins and
leverage on occupancy costs, which are fixed in nature, made possible by the
same-store sales increases during the period. The higher merchandise margins
were achieved by taking fewer markdowns during the quarter as customer demand
exceeded our plans and a higher initial mark-up at our Icing by Claire's
division. Gross profit for the six months ended August 2, 2003 increased
19.2%, or $42.3 million, compared to the comparable period ended August 3, 2002.
The 3.0% increase as a percentage of sales was primarily caused by higher
merchandise margins, resulting from fewer markdowns during the six months ended
August 2, 2003 as discussed above.


11



Selling, general and administrative expenses for the three months ended August
2, 2003 increased 10.8%, or $9.1 million, compared to the three months ended
August 3, 2002. The .1% decrease as a percentage of sales was caused primarily
by the effect of positive same-store sales during the quarter on our store
payroll and corporate overhead, offset by higher bonus expense in North America
and higher expenses related to the building of our infrastructure in our
European division. Selling, general and administrative expenses for the six
months ended August 2, 2003 increased 11.9%, or 19.7 million, compared to the
comparable period ended August 3, 2002. The decrease of .1% as a percentage of
sales was primarily caused by the same factors discussed for the three month
period.

Depreciation and amortization for the three months ended August 2, 2003 was
$10.4 million as compared to $9.3 million for the three months ended August 3,
2002. The increase is primarily the result of higher foreign currency exchange
rates due to the weaker U.S. dollar during the period as compared to the prior
period. Depreciation and amortization for the six months ended August 2, 2003
was $20.2 million as compared to $18.1 million for the six months ended August
3, 2002. The increase was also primarily due to the weaker U.S. dollar.

Interest expense was $.6 million and $1.4 million for the three and six months
ended August 2, 2003 as compared to $1.1 million and $2.2 million for the three
and six months ended August 3, 2002, respectively. The decrease in interest
expense was due primarily to lower interest rates on our credit facilities and
lower outstanding debt balances during the period.

Interest and other income was $ .9 million and $1.8 million for the three and
six months ended August 2, 2003 as compared to $.4 million and $.9 million for
the three and six months ended August 3, 2002. Included in the three and six
months ended August 2, 2003 was $.3 million of equity in the earnings of Nippon
for the period. In addition, higher cash balances produced higher interest
income during the three and six month periods ended August 2, 2003.

Our effective tax rate was 35% during the periods ended August 2, 2003 and
August 3, 2002.

In January 2002, our Board of Directors authorized the disposition of Lux Corp.,
which represented our apparel segment. On May 17, 2002, we sold the stock of
Lux Corporation, d/b/a Mr. Rags. Through the date of disposition, the
operations of Lux Corp. were accounted for as a discontinued operation in our
consolidated financial statements. In January 2003, Lux Corp. filed a voluntary
petition for relief under Chapter 11 of the Bankruptcy Code in the United States
Bankruptcy Court for the Central District of California. In April 2003, Lux
Corp. advised the Bankruptcy Court that it intended to liquidate its assets. We
have been advised that Lux Corp. has closed all of its stores and liquidated its
inventories. See "Legal Proceedings".

As of August 2, 2003, we remain as a guarantor on 12 real estate leases for Mr.
Rags store locations with future rental payments of approximately $6.0 million.
As of August 2, 2003, we also had a contingent liability as lessee under a
master lease agreement on approximately $2.9 million of gross future lease
payments on operating leases for equipment and leasehold improvements of Lux
Corp. that were assigned to Lux Corp. at the time of the sale. We entered into
a service agreement with the new owner of Lux Corp. in May 2002 under which we
performed certain transition services for the benefit of Mr. Rags, with no
decision making authority. The service agreement was for an initial period of
one year, with two three-month renewal options. Lux Corp. has cancelled these
services effective May 31, 2003. During the six month period ended August 2,
2003, we have received approximately $.4 million for these services and have
included this amount in "interest and other income" within our Unaudited
Condensed Consolidated Statements of Operations and Comprehensive Income.

QUARTERLY INFORMATION AND SEASONALITY
The specialty retail industry is seasonal in nature and a disproportionately
higher level of our revenues and earnings are generated in the fall and holiday
selling seasons. Our working capital requirements and inventories increase
substantially in the third quarter in anticipation of the holiday selling
season.


12



LIQUIDITY AND CAPITAL RESOURCES

In connection with the acquisition of Afterthoughts in December of 1999, we
entered into a credit facility pursuant to which we financed $200 million of the
purchase price for Afterthoughts. The credit facility includes a $40 million
revolving line of credit which matures on December 1, 2004, and a $175.0 million
five year term loan, the first installment of which was paid on December 31,
2000, with future installments, thereafter, payable on a quarterly basis through
December 1, 2004. The credit facility is prepayable without penalty and bears
interest at a margin of 112.5 basis points over the London Interbank Borrowing
Rate. The margin is adjusted periodically based on our performance as it
relates to certain financial covenants. On August 2, 2003, $25.0 million was
outstanding on this line of credit, while $78.3 million was outstanding under
the term loan. We cannot re-borrow amounts repaid under the term loan. As a
result, we have no future availability under the term loan. We can re-borrow
amounts repaid under the revolving line of credit, subject to the terms of the
credit facility. As of August 2, 2003, we had $15 million of availability under
the revolving line of credit. We also had $1.8 million of issued letters of
credit which are supported by and considered drawn against our line of credit.

We are required to maintain financial ratios under our credit facility.
Required financial ratios include fixed charge coverage ratio, consolidated
leverage ratio and current ratio. The credit facility also contains other
restrictive covenants which limit, among other things, our ability to make
dividend distributions. If these financial ratios and other restrictive
covenants are not maintained, our bank will have the option to require immediate
repayment of all amounts outstanding under the credit facility. The most likely
result would require us to either renegotiate certain terms of the credit
agreement, obtain a waiver from the bank, or obtain a new credit agreement with
another bank, which may contain different terms. Also, on August 2, 2003, we
were in compliance with all debt covenants.

Our cash flow from operations, together with our cash balances, provides
adequate liquidity to meet our operational needs and debt obligations. Cash and
cash equivalents totaled $208.2 million at August 2, 2003.

Net cash provided by operating activities from continuing operations was $50.4
million for the six months ended August 2, 2003 compared to $39.4 million for
the six months ended August 3, 2002. The primary sources of net cash provided
by operating activities from continuing operations during the first half of
Fiscal 2004 was net income adjusted for non-cash items, the decrease in income
taxes payable of $9.8 million, offset by an increase in inventory, prepaid
expenses and other assets of $10.1 million.

Inventory at August 2, 2003 increased 2.4% compared to the inventory balance at
the end of Fiscal 2003. This increase is primarily a result of the seasonally
adjusted levels of inventory that we carry to meet expected future sales demand.

Net cash used in investing activities of $28.9 million for the six months ended
August 2, 2003 was primarily capital expenditures of $25.6 million and the
purchase of intangible assets in our international operations.

Net cash used in financing activities was $10.9 million for the six months ended
August 2, 2003 as compared to $3.8 million for the six months ended August 3,
2002. The cash used in financing activities during the first six months of
Fiscal 2004 was primarily to fund $4.8 million of dividends on our Class A
Common stock and Common stock, as well as reduce our term loan on our Credit
Facility by $7.1 million.

For the six months ended August 2, 2003, we opened 89 stores and closed 53
stores ending the quarter with 2,948 stores.

We believe that our significant cash balances, consistent ability to generate
cash flow from operations and available funds under our credit facility will be
sufficient to fund our operations, debt and currently anticipated capital
expenditure plans for the next twelve months.

During the six months ended August 2, 2003, the U.S. dollar weakened against the
major currencies included in our consolidated financial statements. As a
result, the cumulative foreign currency translation adjustment increased
shareholders' equity by $1.4 million for the six months ended August 2, 2003.


13



We finance certain leasehold improvements and equipment used in our stores
through transactions accounted for as non-cancelable operating leases. As a
result, the rental expense for these leasehold improvements and equipment is
recorded during the term of the lease contract in our financial statements,
generally over four to seven years. We have approximately $22.9 million of
future obligations related to these operating leases, including obligations for
equipment and leasehold improvement leases assigned to Lux Corp. In the event
that any of the real property leases where leasehold improvements or equipment
is located that are subject to these non-cancelable operating leases is
terminated by us or our landlord prior to the scheduled expiration date of the
real property lease, we may be required to pay all future rent payments under
these operating leases. At August 2, 2003, we had $0.4 million accrued related
to future payment obligations on leasehold improvement leases for closed
Claire's Boutiques stores.

Working capital at August 2, 2003 was $206.7 million compared to $180.6 million
at February 1, 2003. The increase in working capital was primarily attributable
to an increase in cash and cash equivalents of $12.7 million and an increase in
prepaid expenses primarily in our International division mainly consisting of
occupancy costs which are paid quarterly and semi-annually in many cases. The
source of this working capital was our earnings during the first six months of
the year.

In May 2003, our Board of Directors authorized us to increase our quarterly
dividends on our Class A Common stock from $.02 per share to $.03 per share and
from $.04 per share to $.06 per share on our Common stock.

FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995, or the "Act", provides a
safe harbor for "forward-looking statements" made by or on our behalf. We and
our representatives may, from time to time, make written or verbal
forward-looking statements, including statements contained in this and other
filings with the Securities and Exchange Commission, in our press releases and
reports to shareholders. All statements which address operating performance,
events or developments that we expect or anticipate will occur in the future,
including statements relating to new store openings, customer demand, future
operating results, are forward-looking statements within the meaning of the Act
and as defined in Section 21E of the Securities Exchange Act of 1934, as
amended. The forward-looking statements are and will be based on management's
then current views and assumptions regarding future events and operating
performance and we assume no obligation to update any forward-looking statement.
Forward-looking statements involve known or unknown risks, uncertainties and
other factors which may cause our actual results, performance or achievements,
or industry results to be materially different from any future results,
performance or achievements expressed or implied by such forward-looking
statements. Factors that could cause or contribute to such differences include
but are not limited to: fluctuations in sales and same-store sales results,
fashion trends, dependence on foreign suppliers, currency fluctuations,
competition from other retailers, relationships with mall developers and
operators, general economic conditions, success of joint ventures and
relationships with and reliance upon third parties, potential difficulties or
delays in identifying, attracting and retaining qualified individuals to serve
in senior management positions, uncertainties generally associated with
specialty retailing and distribution of merchandise, and the other factors
referred to herein. Additional information concerning these risks and
uncertainties is contained in our filings with the Securities and Exchange
Commission, including our Annual Report on Form 10-K for the year ended February
1, 2003.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency
- -----------------
We are exposed to market risk from foreign currency exchange rate fluctuations
on the U.S. dollar value of foreign currency denominated transactions and our
investment in foreign subsidiaries. We manage this exposure to market risk
through our regular operating and financing activities. During the first six
months of Fiscal 2004, included in comprehensive income and stockholders' equity
is $1.4 million reflecting the unrealized gain on foreign currency translation.
Based on our average net currency positions at August 2, 2003, the potential
gain or loss due to a 10% adverse change on foreign currency exchange rates
could be significant to our operations.


14



Interest Rates
- ---------------

Our exposure to market risk for changes in interest rates is limited to our
cash, cash equivalents and debt. Based on our average invested cash balances
and outstanding debt during the first six months of Fiscal 2004, a 10% increase
in the average effective interest rate in Fiscal 2004 would not have materially
impacted our annual net interest expense.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, our acting Co-Chief
Executive Officers and our Chief Financial Officer (collectively, the
"certifying officers") have evaluated the effectiveness of our disclosure
controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e)
under the Exchange Act). These disclosure controls and procedures are designed
to ensure that the information required to be disclosed by us in our periodic
reports filed with the Commission is recorded, processed, summarized and
reported within the time periods specified by the Commission's rules and forms,
and that the information is communicated to the certifying officers on a timely
basis.

The certifying officers concluded, based on their evaluation, that our
disclosure controls and procedures are effective, taking into consideration the
size and nature of our business and operations.

No change in our internal control over financial reporting (as such term is
defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) occurred during
the last fiscal quarter that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are, from time to time, involved in routine litigation incidental to the
conduct of our business, including proceedings to protect our trademark rights,
litigation instituted by persons injured upon premises under our control and
litigation with present and former employees. Although litigation with present
and former employees is routine and incidental to the conduct of our business,
like any business employing significant numbers of employees, such litigation
can result in large monetary awards when a civil jury is allowed to determine
compensatory and/or punitive damages for actions claiming discrimination on the
basis of age, gender, race, religion, disability of other legally protected
characteristic or for termination of employment that is wrongful or in violation
of implied contracts. We believe that currently pending litigation will not
have a material adverse effect on our financial position, earnings or cash
flows.

Potential claims may also be asserted against us in connection with the
liquidation of Lux Corp., which filed for bankruptcy protection in January 2003.
Certain of these potential claims may include or relate to obligations under
real estate leases guaranteed by us. In addition, based on our receipt of
correspondence from counsel to the unsecured creditors committee of Lux Corp.,
we believe that it is likely that claims will be asserted against us on behalf
of the bankruptcy estate of Lux Corp. relating to the payments received by us
under the stock purchase agreement and transitional services agreement, which
may be alleged to be fraudulent transfers or preference payments under
applicable bankruptcy law. If these claims are filed against us and the
unsecured creditors committee was successful in the outcome of these claims, we
could be required to repay amounts to the bankruptcy estate. Based on our
current knowledge of the threatened claims, we believe we have defenses against
the claims and cannot estimate a loss or range of loss with respect to the
claims.


15



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) Our 2003 annual meeting of shareholders was held on June 24, 2003
in New York City. At the annual meeting, our shareholders voted on the
following matters:

1. The election of nine directors, each to serve for a one-year term;

2. The approval of an amended and restated version of our 1996 Stock
Option Plan; and

3. A shareholder proposal regarding our business operations in Northern
Ireland

Proxies for the annual meeting were solicited pursuant to Regulation 14A
under the Securities Exchange Act of 1934, as amended, and there was no
solicitation in opposition to our solicitation.

At the annual meeting, each holder of record of our common stock, par value
$0.05 per share, and our Class A common stock, par value $0.05 per share, at the
close of business on May 23, 2003 was entitled to vote, in person or by proxy,
one vote for each share of our common stock and ten votes for each share of our
Class A common stock, as the case may be, held by the stockholder. As of the
record date, approximately 46,186,061 shares of our common Stock were
outstanding and approximately 2,688,876 shares of our Class A common stock were
outstanding.

The holders of record of shares of our common stock and Class A common
stock entitled to 43,560,078 votes were either present in person or represented
by proxy, and constituted a quorum for the transaction of business at the annual
meeting.

(b) All of our nominees for directors were elected to serve a one-year
term by more than the required plurality of affirmative votes of the holders
of our common stock (one vote per share) and our Class A common stock (ten votes
per share), voting together as a single class:



DIRECTOR NOMINEE COMMON VOTES CLASS A VOTES
- ---------------- ------ ----- ------- -----
STOCK WITHHELD STOCK WITHHELD
----- -------- ----- --------
VOTES FOR VOTES FOR
---------- --------- ----------

Rowland Schaefer 39,146,503 1,855,878 25,572,030 4,940
Marla L. Schaefer 38,917,037 2,085,344 25,572,030 4,940
E. Bonnie Schaefer 38,917,068 2,085,313 25,572,030 4,940
Ira D. Kaplan 39,349,823 1,652,558 25,572,030 4,940
Carl M. Youngman 39,347,023 1,655,358 25,572,030 4,940
Bruce G. Miller 39,385,823 1,616,558 25,572,030 4,940
Todd D. Jick 39,346,292 1,656,089 25,572,030 4,940
Steven H. Tishman 39,004,273 1,998,108 25,572,030 4,940
Ann Spector Lieff 39,227,563 1,774,818 25,572,030 4,940


(c) The proposal to approve an amended and restated version of our 1996
Stock Option Plan was approved by the affirmative vote of a majority of the
votes cast, either in person or by proxy, at the annual meeting by the holders
of the outstanding shares of our common stock (one vote per share) and Class A
common stock (ten votes per share), voting together as a single class:



SHARES VOTED FOR VOTED AGAINST ABSTAIN
------ --------- ------------- --------

Common stock 35,936,406 4,725,510 340,464
Class A stock 25,492,290 47,610 37,070



16



The shareholder proposal regarding our business operations in Northern
Ireland (referred to as the "MacBride Principles") was not approved by the
required affirmative vote of a majority of the votes cast, either in person or
by proxy, at the annual meeting by the holders of the outstanding shares of our
common stock (one vote per share) and Class A common stock (ten votes per
share), voting together as a single class:



SHARES VOTED FOR VOTED AGAINST ABSTAIN BROKER NON-VOTE
- ------------- --------- ------------- ------- ---------------

Common stock 4,093,712 29,957,571 2,358,333 4,592,765
Class A stock 97,170 24,778,530 30,395 670,875


2
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

31.1 Certification of Acting Co-Chief Executive Officer pursuant to
Rule 13a-14(a) and 15d-14(a).

31.2 Certification of Acting Co-Chief Executive Officer pursuant to
Rule 13a-14(a) and 15d-14(a).

31.3 Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
and 15d-14(a).

32.1 Certification of Acting Co-Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

32.2 Certification of Acting Co-Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.

32.3 Certification of Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.

(b) Reports on Form 8-K

During the quarterly period ended August 2, 2003, the Company filed the
following Current Reports on Form 8-K:

Report on Form 8-K filed on May 9, 2003 under Items 5 and 9.

Report on Form 8-K filed on May 13, 2003 under Items 5 and 9.

Report on Form 8-K filed on May 22, 2003 under Items 5 and 9.

Report on Form 8-K filed on May 30, 2003 under Items 5 and 7.

Report on Form 8-K filed on June 5, 2003 under Items 7 and 9.

Report on Form 8-K filed on June 24, 2003 under Items 7 and 9.

Report on Form 8-K filed on July 14, 2003 under Items 5 and 7.

ITEMS 2, 3 AND 5 ARE NOT APPLICABLE AND HAVE BEEN OMITTED.


17



SIGNATURE
---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

CLAIRE'S STORES, INC.
-----------------------
(Registrant)

September 15, 2003 /s/ Marla L. Schaefer
------------------------
Marla L. Schaefer
Acting Co-Chairman and Co-
Chief Executive Officer and
Vice Chairman of the Board

September 15, 2003 /s/ E. Bonnie Schaefer
-----------------------
E. Bonnie Schaefer
Acting Co-Chairman and Co-
Chief Executive Officer and
Vice Chairman of the Board

September 15, 2003 /s/ Ira D. Kaplan
--------------------
Ira D. Kaplan
Senior Vice President and
Chief Financial Officer


18



INDEX TO EXHIBITS
-----------------


EXHIBIT NO. DESCRIPTION
- ------------ -----------
31.1 Certification of Acting Co-Chief Executive Officer pursuant to Rule
13a-14(a) and 15d-14(a).
31.2 Certification of Acting Co-Chief Executive Officer pursuant to Rule
13a-14(a) and 15d-14(a).
31.3 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and
15d-14(a).
32.1 Certification of Acting Co-Chief Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
32.2 Certification of Acting Co-Chief Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
32.3 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.


19



Exhibit 31.1
------------

CERTIFICATE PURSUANT TO
RULES 13a-15(e) and 15d-15(e),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Marla Schaefer, Acting Co-Chief Executive Officer of Claire's Stores, Inc.
(the "Company"), certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.

September 15, 2003 s/ Marla Schaefer
-------------------
Marla Schaefer
Acting Co-Chief Executive Officer


20



Exhibit 31.2
------------

CERTIFICATE PURSUANT TO
RULES 13a-15(e) and 15d-15(e),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, E. Bonnie Schaefer, Acting Co-Chief Executive Officer of Claire's Stores,
Inc. (the "Company"), certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.

September 15, 2003 /s/ E. Bonnie Schaefer
-------------------------
E. Bonnie Schaefer
Acting Co-Chief Executive Officer


21



Exhibit 31.3

CERTIFICATE PURSUANT TO
RULES 13a-15(e) and 15d-15(e),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ira D. Kaplan, Chief Financial Officer of Claire's Stores, Inc. (the
"Company"), certify that:

1. I have reviewed this quarterly report on Form 10-Q of the Company;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.

September 15, 2003 /s/ Ira D. Kaplan
--------------------
Ira D. Kaplan
Chief Financial Officer


22



Exhibit 32.1
------------

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Current Report on Form 10-Q of Claire's Stores, Inc.
(the "Company") for the quarterly period ended August 2, 2003 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Marla
Schaefer, Acting Co-Chief Executive Officer of the Company, hereby certify,
pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the
Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

/s/ Marla Schaefer
--------------------
Marla Schaefer
Acting Co-Chief Executive Officer
September 15, 2003

23

Exhibit 32.2
------------

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Current Report on Form 10-Q of Claire's Stores, Inc.
(the "Company") for the quarterly period ended August 2, 2003 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Bonnie
Schaefer, Acting Co-Chief Executive Officer of the Company, hereby certify,
pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the
Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.

/s/ E. Bonnie Schaefer
-------------------------
E. Bonnie Schaefer
Acting Co-Chief Executive Officer
September 15, 2003


24



Exhibit 32.3
------------
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Current Report on Form 10-Q of Claire's Stores, Inc.
(the "Company") for the quarterly period ended August 2, 2003 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Ira D.
Kaplan, Chief Financial Officer of the Company, hereby certify, pursuant to 18
U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of
2002, that:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.


/s/ Ira D. Kaplan
--------------------
Ira D. Kaplan
Chief Financial Officer
September 15, 2003