Back to GetFilings.com



- --------------------------------------------------------------------------------


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
(Mark One)
(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ending December 31, 2002

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from _____ to _____

Commission file number 1-4719

THE DELTONA CORPORATION
(Exact name of registrant as specified in its charter)

DELAWARE 59-0997584
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

8014 SW 135th Street Road
Ocala, FL 34473
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (352) 307-8100

Securities registered pursuant to Section 12(g) of the Act:

COMMON STOCK, $1 PAR VALUE
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendments to
this Form 10-K. [ ]

State the aggregate market value of the voting stock held by non-affiliates
of the Registrant: $1,142,910 (based upon the sales price at which shares were
sold on February 14, 2003 ($0.35 per share) multiplied by the 3,265,458 shares
of stock owned by non-affiliates, excluding voting stock held by directors,
executive officers and beneficial owners of more than 10% of the Registrant's
voting stock ; however, this does not constitute an admission that any such
holder is an "affiliate" for any purpose.)

Indicate the number of shares outstanding of the Registrant's classes of
common stock, as of the latest practicable date: 13,544,277 shares of common
stock, $1 par value, as of February 14, 2003, excluding 12,228 shares held in
treasury.

DOCUMENTS INCORPORATED BY REFERENCE

NONE
------------------------------------------------------------------------------








THE DELTONA CORPORATION

INDEX

Form 10-K Page
Item No. Section Heading in Attached Material Number
- --------- ------------------------------------ ------

PART I
Items 1 and 2 ...... Business.................................. 1
General................................. 1
Forward Looking Statements.............. 1
Recent Developments..................... 2
Real Estate............................. 2
Other Businesses........................ 7
Employees............................... 8
Competition............................. 8
Regulation.............................. 8

Item 3 ............. Legal Proceedings......................... 11

PART II
Item 4 ............. Submission of Matters to a Vote of
Security Holders......................... 12
Item 5 ............. Price Range of Common Stock and Dividends. 13
Item 6 ............. Selected Consolidated Financial
Information ............................. 14
Item 7 ............. Management's Discussion and Analysis of
Financial Condition and Results of
Operations............................... 15
Item 7A............. Disclosures and Market Risk............... 21
Item 8 ............. Index to Consolidated Financial Statements
and Supplemental Data ................... 23
Item 9 ............. Independent Public Accountants............ 42

PART III
Item 10............. Directors and Executive Officers of the
Registrant............................... 43
Item 11............. Executive Compensation.................... 46
Item 12............. Security Ownership of Certain Beneficial
Owners and Management.................... 48
Item 13............. Certain Relationships and Related
Transactions............................. 50

PART IV
Item 14 ............ Exhibits, Financial Statement Schedules
and Reports on Form 8-K ................. 52






ITEMS 1 AND 2
BUSINESS

General

The Company was founded in 1962 and is principally engaged in the
development and sale of Florida real estate, through the development of planned
communities on land acquired for that purpose. The Company offers single-family
lots and multi-family and commercial tracts for sale, in communities designed by
the Company. The Company is the developer of eleven planned communities in
Florida, including TimberWalk, which is located in the western portion of Marion
Oaks. Of those eleven planned communities, two are in various stages of
development. The Company plans, designs and develops roads, waterways,
recreational amenities, grading and drainage systems within these communities.
Since 1962, the Company has sold over 157,000 single-family lots and
multi-family and commercial tracts in its communities, in addition to over
13,000 single-family homes and over 4,300 multi-family housing units.

The Company's land holdings in Florida include an inventory of
approximately 16,000 unsold platted single-family and multi-family lots and
commercial tracts. (Platting is the process of recording, in the public records
of the county where the land is located, a map or survey delineating the legal
boundaries of the lots and tracts.) See "Real Estate: Land".

The Company also operates other businesses related to its real estate
activities, such as a title insurance company and a real estate brokerage
company. In addition, the Company has designed and constructed country clubs,
golf courses and other recreational amenities at its communities, and operated
such amenities until their conveyance or sale.

Historically, the Company had designed, constructed and operated utility
systems for the distribution of water and LP gas and for the collection and
treatment of sewage, primarily at the Company's communities. However, on June 6,
1989, Topeka Group Incorporated ("Topeka"), a subsidiary of Minnesota Power &
Light Company ("MPL"), exchanged the Company's Preferred Stock which it acquired
in November, 1985 for the Company's utility subsidiaries. The Company entered
into a Developer Agreement for each of its communities, which provides the
policies for water and sewer utility services to the Company and the Company's
customers.

Unless the context otherwise requires, the term Affiliate and Related Party
as used in the document shall have the meanings given by the Securities and
Exchange Commission Regulation S-X and other appropriate rules, regulations and
authoritative sources. As described herein, such relationships are significant
to the Company and have been disclosed herein, to the extent appropriate.

The Company is incorporated in Delaware and has its principal office at
8014 SW 135th Street Road, Ocala, Florida 34473. Its telephone number is
(352)307-8100. The Company or Deltona, as used herein, refers to The Deltona
Corporation and, unless the context otherwise indicates, its wholly-owned
subsidiaries.

Forward Looking Statements

This annual report on Form 10-K of The Deltona Corporation for the year
ended December 31, 2002 contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, which are intended to be
covered by the safe harbors created thereby. To the extent that such statements
are not recitations of historical fact, such statements constitute
forward-looking statements which, by definition, involve risks and
uncertainties. In particular, statements under Items 1 and 2, Business, Item 5,
Price Range of Common Stock and Dividends, and Item 7, Management's Discussion
and Analysis of Financial Condition and Results of Operation, contain
forward-looking statements. Where, in any forward- looking statement, Deltona
expresses an expectation or belief as to future results or events, such
expectation or belief is expressed in good faith and believed to have reasonable
basis, but there can be no assurance that the statement of expectation or belief
will result or be achieved or accomplished.

All of the above estimates are based on the current expectations of our
management team, which may change in the future due to a large number of
potential events, including unanticipated future developments.


1





The following factors are factors that could cause actual results or events
to differ materially from those anticipated, and include, but are not limited
to: the availability of operating capital, general economic, financial and
business conditions; competition for customers in the single-family and
multi-family home market; the costs of construction; and changes in and
compliance with governmental regulations.

Recent Developments

In 2002, the Company filed a Form 13E(3) and a preliminary proxy statement
related to a proposed going private transaction. These documents are currently
being reviewed by the SEC staff. On December 13, 2001, the Board of Directors
approved a 1 for 500,000 reverse split of the Company's common stock and a
related amendment to the Company's Articles of Incorporation reducing the number
of authorized shares to 30. Both actions are subject to stockholder approval.
Based upon the number of shares of common stock held by each stockholder as of
February 14, 2003, the effect of the reverse split will be to reduce the number
of the Company's stockholders to two stockholders: Selex International, B.V., a
Netherlands corporation ("Selex") and Yasawa Holdings, N.V., a Netherlands
Antilles corporation ("Yasawa"). The date of the meeting of stockholders to
consider both matters will be determined upon the conclusion of the review and
subsequent amendments to the disclosures in preliminary proxy statement and
Form13E(3) filings.

On March 7, 2003, the Company closed on an agreement that resulted in the
termination of its repurchase obligation on contracts receivable sold in 1990
and 1992. The termination of this recourse obligation covering approximately $1
million of contracts receivable, substantially all of which were non-performing,
will result in a one-time gain on termination of a recourse obligation of
approximately $870,000 and a reduction in the liability for "Obligation under
recourse provisions". This one-time gain will be reported in the first quarter
of 2003. In terminating the obligation, the Company acquired over 200 contracts
receivable, substantially all of which are non-performing, each of which is
collateralized by an improved vacant residential lot, and over 150 lots, which
were added to the Company's land inventory. As a part of this transaction, the
Company received lots that are being conveyed to Citony Development Corporation
pursuant to a 1992 purchase agreement, which conveyed all of the Company's
property in the Citrus Springs subdivision, including any lots reacquired under
this transaction. The aggregate costs incurred of approximately $195,000 will be
assigned to the acquired assets based on a basket-purchase method of allocation.

If the termination of the repurchase obligation had occurred prior to the
earliest reported year, the impact of the transaction on the reported Results of
Operations in 2002, 2001 and 2000 would have been to increase the "Estimated
uncollectible sales expense" and to decrease net income or increase net loss in
each of the years by $80,000, $260,000 and $260,000, respectively. Set forth
below is the Summary Pro forma results, as if the transaction occurred prior to
the earliest reported year:

Pro Forma Results Years ended December 31,
2002 2001 2000
-------- -------- --------
Revenues, as reported $ 10,682 $ 14,569 $ 10,082
Costs and expenses, as reported 12,275 14,217 11,124
Pro forma - increase in expenses 81 260 260
-------- -------- --------
Pro forma Net income (loss) $ (1,674) $ 92 $ (1,302)
======== ======== ========
Pro forma income (loss) per share $ (.12) $ .01 $ (.10)
Weighted average common shares outstanding 13,544,277 13,544,277 13,544,277


The pro forma results are provided for illustration only of the transaction
described above. The pro forma results should not be considered indicative of
future results of operations.

Real Estate

Since its inception in 1962, the Company is primarily involved with the
development and marketing of planned communities in Florida. The following table
sets forth certain information about these communities and other land assets of
the Company as of December 31, 2002. For a detailed description of these
communities, see "Existing Communities" and "Other Properties".


2







Existing Communities

Platted Unsold Platted
Acreage Initial Estimated Lots & Tracts Lots & Tracts
In Acquisition Year Current in Masterplan Unimproved Improved
Masterplan Year Opened Population (a) (a) (b) (a) (b)
---------- ---- ------ ---------- ------------- ---------- ---------


* Deltona Lakes .......... 17,203 1962 1962 77,730 34,964 -- 1
* Marco Island(c) ........ 7,844 1964 1965 45,140 8,657 -- --
* Spring Hill(d) ......... 17,240 1966 1967 81,930 32,909 -- 7
* Citrus Springs(e) ..... 15,954 1969 1970 7,360 33,783 -- 11(h)
* St. Augustine Shores.... 1,985 1969 1970 7,890 3,130 -- -(h)
Sunny Hills (g)......... 17,743 1968 1971 1,440 26,251 12,537 700
* Pine Ridge ............. 9,994 1969 1972 4,580 4,833 -- 2
Marion Oaks(e)(f) ..... 14,644 1969 1973 9,560 27,537 1,967(f) 1,246(f)(h)
* Seminole Woods ......... 1,554 1969 1979 560 262 -- --

There is no unplatted acreage in any community

Joint Venture Community:

* Tierra Verde ........... 666 1976 1977 5,610 1,036 -- --
--- ---- ---- ----- ----- ------ -----

Total ............ 104,827 242,210 173,362 14,504 1,967
======= ======= ======= ====== =====


Other Properties

Initial
Acquisition
Year Acres
Other Land Assets:
Other land adjacent to
existing communities(h).. Various 92
--

Total..... 92
==

- ---------------
* Development completed.

(a) Excluded from these lots and tracts are approximately 101 improved and 90
unimproved lots and tracts that are required for drainage and cannot be
sold, and approximately 172 improved and 339 unimproved lots and tracts
that have been removed from sale for encumbrances or additional site
development, which can only be sold when these issues are resolved. Also
excluded are amenities consisting of 2 administration facility sites, 2
recreational facility sites and 1 unimproved golf course sites, as well as
approximately 259 tracts reserved for community usage such as for
greenbelts, buffer areas, church and school sites.

(b) "Unimproved Unsold Platted Lots & Tracts" and "Improved Unsold Platted Lots
& Tracts", when added to lots and tracts sold, as described in "Existing
Communities", may not equal "Platted Lots & Tracts in Masterplan" for
various reasons, such as the subdivision of tracts into two or more parcels
for sale to different purchasers.

(c) Excludes permit denial areas; reflects seasonal population.

(d) Includes the South Hernando U.S. # 19 Commerce Center.

(e) Excludes 83 Citrus Springs and 63 Marion Oaks improved lots deeded to a
purchaser of the Company's contracts receivable as exchange inventory to be
available for customers who pre-pay their contracts prior to the
installation of water service lines within one mile of their homesite and
who wish to commence immediate construction. Unused exchanged inventory
will be reconveyed to the Company when all purchased receivables have
matured and are paid in full.

(f) Includes TimberWalk

(g) Excludes 3,637 acres of unplatted natural preserve in Washington County
restricted for recreational, open space/park use which can only be sold
subject to the underlying land use restrictions.

(h) Not included are 570 improved lots deeded to a collateral trustee on behalf
of a purchaser of the Company's contract receivables so they may be sold by
the Company to create additional receivables for the Company's replacement
obligation. These lots are comprised of 482 lots in Citrus Springs, 87 lots
in Marion Oaks and 1 lot in St. Augustine Shores.




3





Land

In selecting sites for its communities, the Company examined various
demographic and economic factors, the regulatory climate, the availability of
governmental services and medical, educational and commercial facilities, and
estimated development costs. Its communities are accessible to major highways
and Florida's major metropolitan areas and are near at least one large body of
water that can be used for recreational purposes. Other criteria used by the
Company in site selection are the suitability of the land for natural or
engineered drainage and the availability of a sufficient supply of potable water
to support the community's anticipated population.

The master plans of the Company's communities have been designed to provide
for amenities such as golf courses, greenbelt areas, parks and recreational
areas, as well as for the basic infrastructure, such as roads and water, and in
selected development areas, sewer lines. Sites are set aside for shopping
centers, schools, houses of worship, medical centers and public facilities such
as libraries and fire stations.

In its major planned communities, the Company offers for sale lot and house
"packages" situated on paved streets. In other areas of these communities, the
Company historically has sold single-family lots and multi-family and commercial
tracts on an installment basis. Prior to 1991, the Company sold such land,
subject to a future development obligation, accepting down payments as low as 5%
of the sales price, with the balance payable over periods ranging from 2 to 15
years, depending on the payment plan selected. When the applicable rescission
period had expired and the Company had received at least 10% of the contracted
sales price, a substantial portion of the revenue and related profit on the sale
was recognized, with the remaining revenue and profit deferred and recognized as
land improvements, such as street paving, occurred.

Due to various factors, since 1986, the Company had utilized a deed and
mortgage format for effecting certain sales in its communities. Beginning
September 29, 1990, the Company changed its method of recognizing land sales by
recording the sale of lots, subject to a future development obligation, under
the deposit method; since January 1, 1991, no sale has been recognized until the
Company receives at least 20% of the contracted sales price; and beginning in
the fourth quarter of 1991, the Company limited the sale of lots to those which
front on a paved street and are ready for immediate building. See Note 1 to
Consolidated Financial Statements.

A portion of the contract purchase price is discounted and treated as
interest income to be amortized over the life of the contract. Interest income
is also earned in accordance with the interest rate stated in the installment
land sales contract or promissory note. The Company further provides an
allowance for contract cancellations based on the historical experience of the
Company for such cancellations.

Substantially all of the Company's single-family lot and multi-family and
commercial tract sales have been made on an installment basis. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Note 2 to Consolidated Financial Statements.

Housing

Historically, the Company has been involved in the design, construction and
marketing of single-family homes and multi-family housing, including both
condominium apartment complexes and a vacation ownership (timesharing) project.
Since commencing operations, the Company has constructed and sold over 13,000
single-family homes and over 4,300 multi-family housing units in its
communities, with much of the actual construction performed by subcontractors.
Revenues, as well as related costs and expenses, from single-family home and
vacation ownership sales are recorded at the time of closing.

Single-Family Housing

The Company's homes are designed to fit the needs and wants of a variety of
housing customers: models range from 1,692 square feet to 2,895 square feet.
From the smallest home to the largest, these homes feature 2 car garages,
cathedral ceilings over the main living areas, ceramic tile foyers, plant
shelves, large fully equipped kitchens (most with breakfast nooks or good
morning rooms), fully enclosed laundry centers, impressive master suites with
walk-in closets and

4




large bedrooms. Model centers are open at Marion Oaks and in Sunny Hills. Houses
are sold with the lot included in the sales price; however, the Company also
offers a "build on your own lot" program for those purchasers who have
previously acquired a lot. The FeatherNest Housing Village in Marion Oaks, where
the lot is included in the price of the home, is owned by Conquistador
Development Corporation and marketed by the Company. Housing sales are made
within the local market and through the Company's independent dealer network.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations".

The Company is directing a greater portion of its marketing efforts to the sale
of lots with homes or lots with compulsory building obligations to offset the
negative cash effects of installment land sales, where the purchase price of the
lot is paid over several years and there is no commitment to build.

Multi-Family Housing

The Company has designed, constructed and sold more than 4,300 condominium
apartment units at its communities in buildings ranging from garden-style
apartment complexes to luxury high-rise towers. Every condominium complex
constructed by the Company includes at least one pool and patio area; many
feature tennis courts and other recreational amenities.

The Company's limited inventory of multi-family housing is at its vacation
ownership complex, The Surf Club, located on the Gulf of Mexico at Marco Island.
The bulk of its inventory at The Surf Club was sold prior to 1990.

Marketing

The Company has historically sold land and housing on a national and
international basis through independent dealers in the United States, Canada and
overseas, as well as through Company-affiliated salespeople. For the year ended
December 31, 2002, sales by independent dealers in the United States accounted
for substantially all new land sales contracts.

Existing Communities

Deltona Lakes

Deltona Lakes is located 26 miles northeast of Orlando, with its popular
tourist attractions of Disney World and Sea World, and is bordered on the
northwest by Interstate 4. Opened in 1962, Deltona Lakes is now an incorporated
city with a population of approximately 77,700. Over 30,000 lots and tracts and
over 4,500 single and multi-family housing units have been sold at this
community.

Recreational amenities constructed by the Company include tennis courts, a
golf course and country club (which were sold in 1983), and a recreational
complex on the shores of Lake Monroe. A 133-room motel, an industrial park, a
medical complex, several shopping centers, numerous houses of worship, a fire
station, a public library and schools are located in the community. The Company
has completed development of this community.

Marco Island

The Company's resort community of Marco Island is located 104 miles west of
Miami and approximately 17 miles south of Naples, Florida. Over 8,500 lots and
tracts and over 4,200 single and multi-family housing units have been sold in
this community. More than 45,500 persons reside at Marco Island, including a
population which more than triples during the winter season. It is the largest
of Florida's Ten Thousand Islands and is known for its recreational amenities
which, in addition to its 3 1/2 mile white sand beach, sport fishing, sailing
and shelling, include golf, tennis, swimming and other recreational activities.
The island community has several major shopping centers, banks and savings &
loan associations, and medical and professional centers.


5





Since the community's opening in January, 1965, the Company has built and
operated a yacht club and marina, the Marco Beach Hotel & Villas, and a golf
course and country club, all of which have been sold. The Company has also
constructed and sold over 3,300 condominium units on the island and The Surf
Club, a 44 unit vacation ownership complex. In 1990, the Company completed the
sale of substantially all of its remaining vacation ownership weeks at The Surf
Club.

Spring Hill

Spring Hill, with an estimated population of over 81,900 is located 45
miles north of Tampa-St. Petersburg. Over 32,000 lots and tracts and over 4,000
single-family homes have been sold in this community. The Company has
constructed a recreation complex, a country club, and two golf courses, which
have been sold. Several shopping centers and medical centers, schools, numerous
houses of worship and fire stations are located in the community. The Company
has completed the development of this community.

Citrus Springs

Citrus Springs, with an estimated population of over 7,300 is located 28
miles southwest of Ocala and 25 miles from the Gulf of Mexico. Over 30,000 lots
and tracts and over 700 single-family homes have been sold at this community. A
golf course and a clubhouse (sold in 1990) and a community center have been
completed by the Company. Several churches, schools and a convenience shopping
area are located in the community. In 1992, most of the Company's remaining
inventory at this community was sold to Citony Development Corporation
("Citony") for approximately $6,500,000. The Company provides miscellaneous
administrative assistance and loan servicing to Citony for a fee.

St. Augustine Shores

St. Augustine Shores, with a population estimated to be over 7,800 is
located seven miles south of St. Augustine, between the Intracoastal Waterway
and U.S. Highway 1. In December 1997, the Company sold all of its remaining
inventory at St. Augustine Shores to Swan Development Corporation ("Swan"). As
part of the purchase, Swan assumed the liability for completing improvements
within St. Augustine Shores.

Certain common areas of the community, such as parks and swale areas, are
maintained by the St. Augustine Shores Service Corporation, a non-profit
corporation, of which all property owners are members. Several houses of
worship, shopping facilities, a recreational building and a golf and country
club are also located in the community.

Sunny Hills

Sunny Hills, with a population of over 1,400 residents, is located in the
Florida Panhandle, 45 miles north of the Gulf of Mexico and 35 miles north of
Panama City. Over 12,000 lots and tracts and 300 single-family homes have been
sold at this community. The community includes a golf course and country club,
which was sold by the Company, several houses of worship and convenience
shopping.

During 2002, the Company opened a four home model center in Sunny Hills.
The Company's homes are designed to fit the needs and wants of a variety of
housing customers: models range from 1,904 to 2,498 total square feet. The
construction of these models is to test the market and future sales potential in
the geographical area. Houses will be sold with the lot included in the sales
price, however the Company also offers a "build on your own lot" program for
those purchasers who have previously acquired a lot. Housing sales are expected
to be made within the local market for the foreseable future.

Revenues in 2003 will be generated from the sale of land inventory and
housing sales.



6





Pine Ridge

Pine Ridge, with a population of approximately 4,600 is located 34 miles
southwest of Ocala. The community's facilities include an equestrian club and
tennis courts. The Company sold over 3,500 lots and tracts and more than 53
single-family homes in Pine Ridge prior to the sale of its remaining inventory
in 1987.

Marion Oaks

Marion Oaks, with a population of over 9,500 residents, is located 12 miles
southwest of Ocala. Over 24,000 lots and tracts have been sold in the community.
The community includes playgrounds, two golf courses (both of which are owned by
third parties), several recreation buildings, community shopping centers and
several houses of worship. This community is home to the Company's corporate
headquarters.

The Company's homes, constructed by an independent builder, are designed to
fit the needs and wants of a variety of housing customers: models range from
1,692 square feet to 2,895 square feet. From the smallest home to the largest,
these homes feature 2 car garages, cathedral ceilings over the main living
areas, ceramic tile foyers, plant shelves, large fully equipped kitchens (most
with breakfast nooks or good morning rooms), fully enclosed laundry centers,
impressive master suites with walk-in closets and large bedrooms. A model center
is open at Marion Oaks. Houses are sold with the lot included in the sales
price; however, the Company also offers a "build on your own lot" program for
those purchasers who have previously acquired a lot. The FeatherNest Housing
Village in Marion Oaks, where the lot is included in the price of the home, is
owned by Conquistador Development Corporation and marketed by the Company. All
housing sales are made within the local market and through the Company's
independent dealer network. During 2002, the Company continued to construct spec
homes and these homes generally sold prior to completion of construction.

Revenues in 2003 will be generated from the sale of land inventory, from
housing sales, from the recognition of deferred revenue as land development
proceeds, from collections on existing contracts receivable and from the
Company's real estate brokerage and title company subsidiary operations.

Seminole Woods

Seminole Woods, with a population of over 550, is comprised of 1,554 acres
of property located 20 miles north of Orlando. The community's 262 single-family
lots, each with a minimum of five acres, have been sold and development
completed.

Tierra Verde

Tierra Verde, with a population of over 5,600, is a 666-acre waterfront
subdivision located eight miles south of St. Petersburg. It was developed and
marketed pursuant to a 50% joint venture, which no longer exists, between a
wholly-owned subsidiary of the Company and an unaffiliated corporation. The
community has been sold out and development completed.

Other Land Assets

The Company also owns 92 acres of land in Florida adjacent to its existing
communities.

Other Businesses

The Company's title insurance subsidiary was established in 1978 in order
to reduce title insurance, legal and certain related closing costs incurred by
the Company in transferring title of its land and housing to its purchasers. The
subsidiary serves as an agent for TICOR Title Insurance Company, Chicago Title
Insurance Company and other title insurers. The Company's realty subsidiary
performs real estate brokerage and rental services at the Company's Marion Oaks
and Sunny Hills communities.

7





Employees

At December 31, 2002, the Company had 42 employees, of whom 39 were
involved in executive, administrative, sales and community development/
maintenance capacities and 3 were involved with the title insurance subsidiary.
Certain of the Company's development activities are carried out by
subcontractors who separately employ additional personnel. For the most part,
the Company's marketing activities are carried out by independent dealers and
marketing personnel employed by the Company and its subsidiaries.

Competition

The Company faces competition in the sale of its lots primarily from
property owners in the Company's communities seeking to resell their land. The
Company is also facing competition, on a regional level, from other builders and
developers in the sale of single-family housing. Such competition is generally
based upon location, price, reputation, quality of product and the existence of
commercial and recreational facilities and amenities.

Regulation

The Company's real estate business is subject to regulation by various
local, state and federal agencies. The communities are increasingly subject to
substantial regulation as they are planned, designed and constructed, the nature
of such regulation extending to improvements, zoning, building, environmental,
health and related matters. Although the Company has been able to operate within
the regulatory environment in the past, there can be no assurance that such
regulations could not be made more restrictive and thereby adversely affect the
Company's operations.

Community Development

In Florida, as in many growth areas, local governments have sought to limit
or control population growth in their communities through restrictive zoning,
density reduction, the imposition of impact fees and more stringent development
requirements. Although the Company has taken such factors into consideration in
its master plans by agreeing, for example, to make improvements, construct
public facilities and dedicate certain property for public use, the increased
regulation has lengthened the development process and added to development
costs.

The implementation of the Florida Growth Management Act of 1985 (the "Act")
precludes the issuance of development orders or permits if public facilities
such as transportation, water and sewer services will not be available
concurrent with development. Development orders have been issued for, and
development has commenced in, the Company's existing communities (with
development being completed in certain of these communities). Thus, the
Company's communities are less likely to be affected by the new growth
management policies than future communities. Any future communities developed by
the Company will be strongly impacted by new growth management policies. Since
the Act and its implications are consistently being re-examined by the State,
together with local governments and various state and local governmental
agencies, the Company cannot further predict the timing or the effect of new
growth management policies, but anticipates that such policies may increase the
Company's permitting and development costs.

Environmental

To varying degrees, certain permits and approvals will be necessary to
complete the development of Marion Oaks and Sunny Hills. Despite the fact that
the Company has obtained substantially all of the permits and authorizations
necessary to proceed with its development work on communities presently being
marketed, additional approvals may be required to develop certain platted
properties to be marketed in the future. Although the Company cannot predict the
impact of such requirements, they could result in delays and increased
expenditures. In addition, the continued effectiveness of permits and
authorizations already granted is subject to many factors, some of which,
including changes in policies, rules and regulations and their interpretation
and application, are beyond the Company's control.

The Company is aware of studies indicating that prolonged exposure to radon
gas may be hazardous to one's health. Such studies further indicate that radon
gas is apparently associated with mining and earth moving activities,
particularly

8





in phosphate-bearing geological formations. Since phosphate mining has, over the
years, constituted a significant industry in Florida, various state and local
governmental agencies are in the process of attempting to determine the nature
and extent of indoor radon gas intrusion throughout the state. Similar studies
undertaken by the Company at its Citrus Springs community indicate that less
than 1% of its property in that community may be affected by radon gas; studies
conducted at the Company's Marion Oaks community revealed no indications of
potential indoor radon gas problems. None of the other properties owned by the
Company are situated over geological formations which are suspected of causing
radon gas problems. Consequently, the existence of radon gas in Florida is not
expected to materially affect the business or financial condition of the
Company.

The Company owns and operates one above ground fuel storage tank at Marion
Oaks. The Florida Department of Environmental Regulation ("DER") is responsible
not only for regulating this tank, but for developing and implementing plans and
programs to prevent the discharge of pollutants by the facility. The Company has
registered this storage tank with the DER, constructed a containment device
around the above ground storage tank and conducts periodic inspections and
monitoring of the facility. The Company surveyed this site, which exhibited
evidence of potential soil contamination to the DER prior to the deadline for
acceptance into the Early Detection Incentive ("EDI") Program. The EDI Program
provides for the State to assume the financial responsibility for any necessary
clean-up operations when suspected contamination has been voluntarily reported
by the facility owner and accepted into the program by the DER. The site has
been inspected and reviewed under the EDI program and is in compliance with
current DER regulations.

Marketing

The Company is also subject to a number of statutes imposing registration,
filing and disclosure requirements with respect to homesites and homes sold or
proposed to be sold to the public. On the state level, the Company's land sales
activities are subject to the jurisdiction of the Division of Florida Land
Sales, Condominiums and Mobile Homes (the "Division") which requires
registration of subdividers and subdivided land; regulates the contents of
advertising and other promotional material; inspects the Company's land and
development work; exercises jurisdiction over sales practices; and requires full
disclosure to prospective purchasers of pertinent information relating to the
property offered for sale.

Other Obligations

As a result of the delays in completing the land improvements to certain
property sold in certain of its Central and North Florida communities, the
Company fell behind in meeting its contractual obligations to its customers. In
connection with these delays, in 1980 the Company entered into a Consent Order
with the Division which provided a program for notifying affected customers.
Since 1980, the Consent Order was restated and amended several times,
culminating in the 1992 Deltona Consent Order.

On December 30, 1997, the Division approved the formation of a Lot Exchange
Trust into which the Company conveyed sufficient exchange inventory to provide
exchanges to customers with undeveloped lots. Concurrently, the Division
released its lien on the Company's contracts receivable, satisfied its mortgage
on the Company's property and approved a settlement of all remaining issues
under the 1992 Deltona Consent Order. The 1992 Deltona Consent Order was
formally terminated on April 13, 1998.

Currently, the Company has an obligation to complete land improvements
prior to sale. Prior to 1987, the Company had an obligation to complete land
improvements upon deeding which, depending on contractual provisions, typically
occurred within 90 to 120 days after the completion of payments by the customer.
The estimated cost to complete improvements to lots and tracts from which sales
have been made at December 31, 2002 and 2001 was approximately $648,000 and
$783,000, respectively. The foregoing estimates reflect the Company's current
development plans at its communities. These estimates as of December 31, 2002
and 2001 include a liability to provide title insurance and deeding costs of
$110,000 and $145,000, respectively; and an estimated cost of street
maintenance, prior to assumption of such obligations by local governments, of
$539,000 and $638,000, respectively; all of which are included in deferred
revenue.



9





The Company's homesite installment sales are subject to the Federal
Consumer Credit Protection ("Truth-in-Lending") Act. The Company's activities
are subject to regulation by the Interstate Land Sales Registration Division
("ILSRD"), which administers the Interstate Land Sales Full Disclosure Act. That
Act requires that the Company file with ILSRD copies of applicable materials on
file with the Division as to all properties registered; certain properties must
be registered directly with ILSRD, in addition to being registered with the
Division.

The Company has either complied with applicable statutory requirements
relative to the properties it is offering or has relied on various statutory
exemptions which have relieved the Company from such registration, filing and
disclosure requirements. If these exemptions do not continue to remain available
to the Company, compliance with such statutes may result in delays in the
offering of the Company's properties to the public.

The Company's land sales activities are further subject to the jurisdiction
of the laws of various states in which the Company's properties are offered for
sale. Florida and other jurisdictions in which the Company's properties are
offered for sale have strengthened, or may strengthen, their regulation of
subdividers and subdivided lands in order to provide further assurances to the
public. The Company has taken appropriate steps to modify its marketing programs
and registration applications in the face of such increased regulation, and has
incurred costs and delays in the marketing of certain of its properties in
certain states and countries. For example, the Company has complied with the
regulations of certain states which require that the Company sell its properties
to residents of those states pursuant to a deed and mortgage transaction,
regardless of the amount of the down payment. The Company intends to continue to
monitor any changes in statutes or regulations affecting, or anticipated to
affect, the sale of its properties and intends to take all necessary and
reasonable action to assure that its properties and its proposed marketing
programs are in compliance with such regulations, but there can be no assurance
that the Company will be able to timely comply with all regulatory changes in
all jurisdictions in which the Company's properties are presently offered for
sale to the public.

Real estate salespersons must, absent exemptions which may be available to
employees of the property owner, be licensed in the jurisdiction in which they
perform their activities. Real estate brokerage companies in Florida, as well as
their brokers and salespersons, must be licensed by the Florida Real Estate
Commission.

Miscellaneous

Various subsidiaries and divisions of the Company are subject to regulation
by local, state and federal agencies. Such regulation extends to the licensing
of operations, operating areas and personnel; the establishment of safety and
service standards; and various other matters.

10





ITEM 3

LEGAL PROCEEDINGS


From time to time the Company may become a party to legal and
administrative proceedings arising in the ordinary course of business. At
present, the Company is not a party to any legal or administrative proceeding
which might have a material adverse effect on the business or financial
condition of the Company.



11





ITEM 4



SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


The annual meeting of the stockholders of the Company was held December 10, 2002
at the Woodlands Pavilion, 312 Marion Oaks Boulevard, Marion Oaks, Florida
34473.

Holders of 13,544,277 shares of Common Stock (holders as of the close of
business on the record date, November 1, 2002) were entitled to vote at the
meeting. Holders of 10,983,990 shares of Common Stock were present in person or
were represented by proxy constituting eighty-one (81%) of the total outstanding
shares. They cast their votes as set forth below:




Votes cast
----------

Abstentions and
Item For Against Withheld Broker non-votes
- ---------------------------- ----------- ------------ -------------- ----------------


(I) re-elect directors,
Antony Gram (Chairman) 10,746,196 237,794 0 0
Christel DeWilde 10,746,584 237,406 0 0
George W. Fischer 10,746,064 237,926 0 0
Rudy Gram 10,747,276 263,714 0 0
Thomas B. McNeill 10,746,984 237,006 0 0

(ii)select James Moore & Co.,
PL, as the Company's 2002
auditors, subject to the discretion
of the Board of Directors. 10,738,761 92,252 152,977 0


That being all of the scheduled business of the meeting, the meeting was
adjourned by voice vote.

See ITEM 11, contained herein, for additional information concerning the present
directors of the Company.




12





ITEM 5


PRICE RANGE OF COMMON STOCK AND DIVIDENDS

The Company's Common Stock is quoted on the Over-The-Counter Bulletin Board
("OTCBB") under the symbol DLTA. According to the over-the-counter bulletin
board, the low and high bid prices for the Company's stock, during the first,
second, third and fourth quarters of 2002 and 2001 were as follows:

Low Bid High Bid
------- --------

1st quarter 2002 $ 0.25 $ 0.39
2nd quarter 2002 $ 0.29 $ 0.35
3rd quarter 2002 $ 0.30 $ 0.35
4th quarter 2002 $ 0.31 $ 0.38

1st quarter 2001 $ 0.16 $ 0.56
2nd quarter 2001 $ 0.25 $ 0.45
3rd quarter 2001 $ 0.25 $ 0.46
4th quarter 2001 $ 0.25 $ 0.37


As of February 14, 2003, there were approximately 1,748 record holders of
the Company's Common Stock, excluding shareholders whose shares are held by
banks and brokerages. The Company has not privately purchased or sold any stock
since September 30, 2001.

The Company has never paid cash dividends on its Common Stock. The
Company's loan agreements contain certain restrictions which currently prohibit
the Company from paying dividends on its Common Stock.



13





ITEM 6


SELECTED CONSOLIDATED FINANCIAL INFORMATION


The following table summarizes selected consolidated financial information
and should be read in conjunction with the Consolidated Financial Statements and
the notes thereto. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations".





Consolidated Income Statement Data
(in thousands except per share amounts)

Year Ending
----------------------------------------------------------------------------
December 31, December 31, December 31, December 31, December 31,
2002 2001 2000 1999 1998
------------ ------------ ------------ ------------ ------------


Revenues .................................... $ 10,682 $ 14,569 $ 10,082 $ 9,132 $ 6,487
Costs and expenses .......................... 12,275 14,217 11,124 9,499 9,078
------------ ------------ ------------ ------------ ------------
Income (Loss) from continuing
operations before income taxes ............. (1,593) 352 (1,042) (367) (2,591)

Provision for income taxes .................. -0- -0- -0- -0- -0-
------------ ------------ ------------ ------------ ------------
Net income (loss) applicable
to common stock ........................... $ (1,593) $ 352 $ (1,042) $ (367) $ (2,591)
============ ============ ============ ============ ============
Basic earnings per share amounts:
Net income (loss) ........................... $ (.12) $ .03 $ (.08) $ (.03) $ (.19)
============ ============ ============ ============ ============
Weighted average common shares
outstanding ................................ 13,544,277 13,544,277 13,544,277 13,544,277 13,544,277
============ ============ ============ ============ ============


Consolidated Balance Sheet Data
(in thousands)

----------------------------------------------------------------------------
December 31, December 31, December 31, December 31, December 31,
2002 2001 2000 1999 1998
------------ ------------ ------------ ------------ ------------


Total assets ................................ $ 12,744 $ 13,430 $ 13,968 $ 11,913 $ 11,915
============ ============ ============ ============ ============

Liabilities ................................. $ 22,576 $ 21,747 22,807 20,117 $ 20,175
Stockholders' equity(deficiency) ............ (9,832) (8,317) (8,839) (8,204) (8,260)
------------ ------------ ------------ ------------ ------------
Total liabilities and stockholders'
equity (deficiency) ........................ $ 12,744 $ 13,430 13,968 $ 11,913 $ 11,915
============ ============ ============ ============ ============



14





ITEM 7

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Since 1992, in order to meet its working capital requirements, the Company
has been dependent on loans and advances from Selex International B.V., a
Netherlands corporation ("Selex"), Yasawa Holdings, N.V., a Netherlands Antilles
Corporation ("Yasawa"), Swan Development Corporation ("Swan"), Scafholding B.V.,
a Netherlands corporation ("Scafholding"), and other related parties.

Scafholding agreed to purchase contracts receivable at 65% of face value,
with recourse, to meet the Company's ongoing capital requirements. During 1998,
Scafholding purchased approximately $1,396,000 in contracts receivable from the
Company, and as of December 31, 1999, the Company had satisfied its principal
debt obligation to Scafholding.

As of December 31, 2002, the Company's outstanding debt to Yasawa was
$3,000,000 secured by a first lien on the Company's receivables and a mortgage
on all of the Company's properties. The terms of repayment of the Yasawa loan
provide for $100,000 of monthly payments of principal in cash or contracts
receivable at 100% of face value, with recourse. Interest accrues at 6% for all
2000, at the prime rate adjusted semi-annually to the then current rate ranging
from 9.5% to 4.75% for 2001 and 2002, and 4.25% effective January 1, 2003. The
Company satisfied its principal obligation to Scafholding as of December 31,
1999. Yasawa and Scafholding have not required the Company to make interest
payments since September 1, 1998. As of December 31, 2002, the total amount of
accrued interest on the Yasawa and Scafholding obligations is approximately
$1,629,000, which is included in accrued expenses.

During 2002, Swan loaned the Company an additional $3,849,000 so that it
was able to meet its working capital requirements. The Company's debt to Swan as
of December 31, 2002, of $8,282,000 is secured by a second lien on the Company's
receivables. Swan has agreed to accept contracts receivable at 90% of face
value, with recourse, in payment of the Company's obligation to Swan. The
Company recognizes a loss on the transfer of contracts at less than face value.
The amount of each monthly payment will be dependent upon the amount of
contracts receivable in the Company's portfolio, excluding contracts receivable
held as collateral for prior receivable sales. Each month, the Company is
required to transfer to Swan , as debt repayment, all current contracts
receivable in the Company's portfolio in excess of $500,000. Swan does not
charge interest for the first six months after an advance; thereafter, the
interest was 6% for 2000, at the prime rate adjusted semi-annually to the then
current rate ranging from 9.5% to 4.75% for 2001 and 2002 and 4.25% effective
January 1, 2003. As of December 31, 2002, the accrued and unpaid interest on the
Swan notes of approximately $837,000 is included in accrued interest.

The Company receives preferential cost of borrowings from related companies
as described above. For 2002 and 2001, the Company recognized interest expense
and a contribution to additional paid in capital for the first six months of
each loan advance from Swan, computed at the prime rate, the Company's
incremental borrowing rate. Interest is not paid to Swan for the first six
months of each advance, the interest expense that is recognized is recorded as a
capital contribution increase to capital surplus in the amounts of $78,000 and
$170,000, for 2002 and 2001, respectively. For 2000, the Company recognized
interest expense on all outstanding debt balances to Yasawa, Scafholding and
Swan at 8%, the Company's incremental borrowing rate. The difference between
interest calculated at 8% and the amount accrued under the terms of the
respective notes was recorded as a capital contribution increase to additional
paid in capital of $407,000.

Results of Operations

Years ended December 31, 2002 and December 31, 2001

Revenues

Total revenues were $10,682,000 for 2002 compared to $14,569,000 for 2001.



15





Gross land sales were $6,591,000 for 2002 versus $9,960,000 for 2001. Net
land sales (gross land sales less estimated uncollectible installment sales and
contract valuation discount) decreased to $4,530,000 for 2002 compared to
$8,113,000 for 2001. The decrease is attributed to a reduction in land sales in
2002, when compared to the prior year, and an increase in the allowance for
uncollectible sales of approximately $500,000, when compared to the allowance
percentage for 2001.

For the years 2002 and 2001, the Company entered into $6,325,300 and
$10,258,000, respectively, of new retail land sales contracts, net of
cancellations, and including deposit sales on which the Company has received
less than 20% of the sales price. The Company reported a backlog of $2,241,000
and $3,785,000 of unrecognized sales as of December 31, 2002 and 2001,
respectively. The backlog of unrecognized contracts are excluded from retail
land sales until the applicable rescission period has expired and the Company
has received payments totaling 20% of the contract sales price. See Note 1 to
the Consolidated Financial Statements.

Advertising and marketing costs are charges to operations when incurred.
Sales commissions are recognized as a liability when the related contract is
accepted or as a prepaid asset when paid and charged to expense when the sale is
recognized as revenue.

Housing revenues are recognized upon completion of construction and the
passage of title. Housing revenues were $4,768,000 for 2002 compared to
$4,975,000 for 2001. Although housing revenues were flat when comparing 2002 to
2001, the Company's expanded promotional programs for housing has contributed to
an expanded housing backlog.

Improvement revenues result from recognition of revenues deferred from
prior period sales. Improvement revenues totaled $261,000 in 2002 as compared to
$124,000 in 2001. Recognition occurs as development work proceeds on the
previously sold property or customers are exchanged to a developed lot.

Interest income was $355,000 for 2002 as compared to $377,000 for 2001.
This decrease is the result of lower contracts receivable balances resulting
from the Company's repayment of debt.

Other revenues were $768,000 for 2002 compared to $802,000 for 2001. Other
revenues were generated principally by the Company's title insurance and real
estate brokerage subsidiaries.

Costs and Expenses

Costs and expenses were $12,275,000 for 2002 compared to $14,217,000 for
2001. Cost of sales totaled $5,821,000 for 2002 compared to $6,216,000 for 2001.
The decrease is a result of lower sales by the Company's independent dealers.

Commissions, advertising and other selling expenses totaled $3,368,000 for
2002 compared to $4,690,000 for 2001. Advertising was $144,000 for 2002 compared
to $194,000 in 2001. Other selling expenses were $1,062,000 in 2002 as compared
to $1,207,000 in 2001.

General and administrative expenses were $1,615,000 in 2002 as compared to
$1,431,000 in 2001. General and administrative expenses increased primarily due
to increased costs of public liability insurance costs for builder / developer
companies.

Real estate tax expense was $794,000 in 2002 as compared to $702,000 in
2001.

Interest expense was $460,000 in 2002 and $724,000 in 2001. The decrease in
interest expense is the result of lower cost of funds from Swan, an affiliated
company. Interest in the amount of $54,000 and $164,000 was capitalized in 2002
and 2001, respectively.

Net Income (Loss)

The Company reported a net loss of $(1,593,000) for 2002 compared to a net
income of $352,000 for 2001.



16





Years ended December 31, 2001 and December 31, 2000

Revenues

Total revenues were $14,569,000 for 2001 compared to $10,082,000 for 2000.

Gross land sales were $9,960,000 for 2001 versus $6,804,000 for 2000. Net
land sales (gross land sales less estimated uncollectible installment sales and
contract valuation discount) increased to $8,113,000 for 2001 compared to
$5,361,000 for 2000. The increase reflects higher sales by the Company's
independent dealers and a lower estimate of uncollectible installment sales .

New retail land sales contracts entered into, including deposit sales on
which the Company has received less than 20% of the sales price, net of
cancellations, for the years ended December 31, 2001 and December 31, 2000 were
$10,258,000 and $9,535,000, respectively. The Company had a backlog of
$3,785,000 and $4,413,000 in unrecognized sales as of December 31, 2001 and
2000, respectively. Such contracts are not included in retail land sales until
the applicable rescission period has expired and the Company has received
payments totaling 20% of the contract sales price. See Note 1 to the
Consolidated Financial Statements.

Advertising and marketing costs are charges to operations when incurred.
Sales commissions are recognized as a liability when the related contract is
accepted or as a prepaid asset when paid and charged to expense when the sale is
recognized as revenue.

Housing revenues are not recognized from housing sales until the completion
of construction and the passage of title. Housing revenues were $4,975,000 for
2001 compared to $3,231,000 for 2000. The increase in housing revenues is
directly related to the Company's expanded promotional programs for housing.

Improvement revenues result from recognition of revenues deferred from
prior period sales. Recognition occurs as development work proceeds on the
previously sold property or customers are exchanged to a developed lot.
Improvement revenues totaled $124,000 for 2001 as compared to $276,000 in 2000.
The decrease is a result of lower expenditures on development work.

Interest income was $377,000 for 2001 as compared to $440,000 for 2000.
This decrease is the result of lower contracts receivable balances resulting
from the Company's repayment of debt to Swan and Yasawa.

Gain on recovery of bad debt was $178,000 for 2001. The Company collected a
large, previously charged-off contract receivable in 2001.

Other revenues were $802,000 for 2001 compared to $774,000 for 2000. Other
revenues were generated principally by the Company's title insurance and real
estate brokerage subsidiaries.

Costs and Expenses

Costs and expenses were $14,217,000 for 2001 compared to $11,124,000 for
2000. Cost of sales totaled $6,216,000 for 2001 compared to $4,350,000 for 2000.
The increase reflects higher sales by the Company's independent dealers.

Commissions, advertising and other selling expenses totaled $4,690,000 for
2001 compared to $3,455,000 for 2000. Advertising was $194,000 for 2001 compared
to $351,000 for 2000. Other selling expenses were $1,207,000 in 2001 compared to
$1,170,000 in 2000.

General and administrative expenses were $1,431,000 in 2001 compared to
$1,362,000 in 2000. General and administrative expenses increased primarily due
to there being increased overhead.


17





Real estate tax expense was $702,000 in 2001 compared to $598,000 in 2000.

Interest expense was $724,000 in 2001 and $894,000 in 2000. The decrease in
interest expense is the result of a decrease in the interest rate on outstanding
debt offset somewhat by higher total outstanding debt. Interest in the amount of
$164,000 and $99,000 was capitalized in 2001 and 2000, respectively.

Net Income (Loss)

The Company reported a net income of $352,000 for 2001 as compared to a net
loss of $(1,042,000) for 2000.

Regulatory Developments which may affect Future Operations

In Florida, as in many growth areas, local governments have sought to limit
or control population growth in their communities through restrictive zoning,
density reduction, the imposition of impact fees and more stringent development
requirements. Although the Company has taken such factors into consideration in
its master plans by agreeing, for example, to make improvements, construct
public facilities and dedicate certain property for public use, the increased
regulation has lengthened the development process and added to development
costs.

The implementation of the Florida Growth Management Act of 1985 (the "Act")
precludes the issuance of development orders or permits if public facilities
such as transportation, water and sewer services will not be available
concurrent with development. Development orders have been issued for, and
development has commenced in, the Company's existing communities (with
development being completed in certain of these communities). Thus, the
Company's communities are less likely to be affected by the new growth
management policies than future communities. Any future communities developed by
the Company will be strongly impacted by new growth management policies. Since
the Act and its implications are consistently being re-examined by the State,
together with local governments and various state and local governmental
agencies, the Company cannot further predict the timing or the effect of new
growth management policies, but anticipates that such policies may increase the
Company's permitting and development costs.

The Company's land sales activities are further subject to the jurisdiction
of the laws of various states in which the Company's properties are offered for
sale. In addition, Florida and other jurisdictions in which the Company's
properties are offered for sale have strengthened, or may strengthen, their
regulation of subdividers and subdivided lands in order to provide further
assurances to the public. The Company has attempted to take appropriate steps to
modify its marketing programs and registration applications in the face of such
increased regulation, but has incurred additional costs and delays in the
marketing of certain of its properties in certain states and countries. For
example, the Company has complied with the regulations of certain states which
require that the Company sell its properties to residents of those states
pursuant to a deed and mortgage transaction, regardless of the amount of the
down payment. The Company intends to continue to monitor any changes in statutes
or regulations affecting, or anticipated to affect, the sale of its properties
and intends to take all necessary and reasonable action to assure that its
properties and its proposed marketing programs are in compliance with such
regulations, but there can be no assurance that the Company will be able to
timely comply with all regulatory changes in all jurisdictions in which the
Company's properties are presently offered for sale to the public.

Liquidity and Capital Resources

Mortgages and Similar Debt

As of December 31, 2002, the Company's outstanding debt to Yasawa was
$3,000,000 secured by a first lien on the Company's receivables and a mortgage
on all of the Company's properties. The terms of repayment of the Yasawa loan
provide for $100,000 of monthly payments of principal in cash or contracts
receivable at 100% of face value, with recourse. Interest accrues at 6% for all
2000, at the prime rate adjusted semi-annually to the then current rate ranging
from 9.5% to 4.75% for 2001 and 2002, and 4.25% effective January 1, 2003. The
Company satisfied its principal obligation to Scafholding as of December 31,
1999. Yasawa and Scafholding have not required the Company to make interest
payments since September 1, 1998. As of December 31, 2002, the total amount of
accrued interest on the Yasawa and Scafholding obligations is approximately
$1,629,000, which is included in accrued expenses.

18



During 2002, Swan loaned the Company an additional $3,849,000 so that it
was able to meet its working capital requirements. The Company's debt to Swan as
of December 31, 2002, of $8,282,000 is secured by a second lien on the Company's
receivables. Swan has agreed to accept contracts receivable at 90% of face
value, with recourse, in payment of the Company's obligation to Swan. The
Company recognizes a loss on the transfer of contracts at less than face value.
The amount of each monthly payment will be dependent upon the amount of
contracts receivable in the Company's portfolio, excluding contracts receivable
held as collateral for prior receivable sales. Each month, the Company is
required to transfer to Swan , as debt repayment, all current contracts
receivable in the Company's portfolio in excess of $500,000. Swan does not
charge interest for the first six months after an advance; thereafter, the
interest was 6% for 2000, at the prime rate adjusted semi-annually to the then
current rate ranging from 9.5% to 4.75% for 2001 and 2002 and 4.25% effective
January 1, 2003. As of December 31, 2002, the accrued and unpaid interest on the
Swan notes of approximately $837,000 is included in accrued interest.

The Company recognizes the preferential cost of borrowing from Swan and
other related parties by recording the difference between the Company's
incremental borrowing rate and the contractual obligation rate as (i) interest
expense and (ii) a capital contribution. The Company recorded a capital
contribution of $78,000, $170,000 and $407,000 in 2002, 2001 and 2000,
respectively, due to the preferential cost of funds from affiliated companies.

The following table presents information with respect to mortgages and
similar debt (in thousands):

Years Ended
-----------
December 31, December 31,
2002 2001
------------ ------------

Mortgage notes payable- Yasawa........ $ 3,000 $ 4,200
Other loans - Swan.................... 8,282 5,929
Other Loans........................... 95 148
------- -------
Total Mortgages and similar debt.... $11,377 $10,277
------- -------

Substantially all of the Company's assets are pledged as collateral for its
various obligations. The Company's outstanding debt to Yasawa is secured by a
first lien on the Company's receivables and a mortgage on all of the Company's
property; and the Company's outstanding debt to Swan is secured by a second lien
on the Company's receivables.

Contracts and Mortgages Receivable Sales and Transfers

Approximately $20 million of outstanding contracts receivable had been sold
or transferred by the Company subject to recourse obligations as of December 31,
2002. There are no funds on deposit with purchasers of the receivables as
collateral for the recourse obligations. A provision has been established for
the Company's obligation under the recourse provisions of which approximately
$3,088,000 remains at December 31, 2002.

The Company has an agreement with Scafholding and Citony Development
Corporation for the servicing of their receivable portfolios. The Company
received approximately $72,000 and $73,000 in 2002 and 2001, respectively, in
revenue pursuant to these agreements. The Company also has an agreement with
Swan for the servicing of its receivable portfolio; however, the Company does
not receive servicing fees from Swan.

In the future, if the Company elects to do so, Yasawa and Scafholding have
agreed to purchase contracts receivable at 65% of face value, with recourse. The
Company has an agreement with Swan whereby Swan may loan the Company funds to be
repaid with contracts receivable at 90% of face value, with recourse.

Other Obligations

Currently, the Company has an obligation to complete land improvements
prior to sale. Prior to 1991, the Company had an obligation to complete land
improvements upon deeding which, depending on contractual provisions, typically
occured within 90 to 120 days after the completion of payments by the customer.
The estimated cost to complete improvements to lots and tracts from which sales
have been made at December 31, 2002 and 2001 was approximately $648,000 and
$783,000, respectively. The foregoing estimates reflect the Company's current
development plans at its

19





communities. These estimates as of December 31, 2002 and 2001 include a
liability to provide title insurance and deeding costs of $110,000 and $145,000,
respectively; and an estimated cost of street maintenance, prior to assumption
of such obligations by local governments, of $539,000 and $638,000,
respectively; all of which are included in deferred revenue.

Liquidity

Retail land sales have traditionally produced negative cash flow at the
point of sale. This is a result of (i) regulatory requirements to sell fully
developed lots, (ii) the payment of marketing and selling expenses prior to or
shortly after the point of sale, and (iii) the collection of payments on sold
lots over 2-10 years. In an effort to offset these cash flow effects of
installment land sales, the Company is directing a greater portion of its
marketing efforts to the sale of lots with homes. The Company is now offering
lots for sale in compulsory building areas where a lot purchaser must complete
payments for the lot and construct a home within a limited period of time.

The Company is dependent on its ability to sell or otherwise finance its
contracts receivable and/or secure other financing to meet its cash
requirements. Since 1992, the Company has been largely dependent on Yasawa,
Scafholding and Swan and related parties for the financing of its operations.
Although Scafholding has purchased contracts receivables at the rate of 65% of
face value, with recourse, and Swan has loaned the Company additional funds to
be paid back with contracts receivable at the rate of 90% of face value, with
recourse, there can be no guarantee that the Company will be able to generate
sufficient receivables to obtain sufficient financing in the future, nor can
there be any guarantee that Yasawa, Scafholding, Swan and other related parties,
or unrelated third party lenders will continue to make loans to the Company.


20





ITEM 7A

DISCLOSURE AND MARKET RISK

The estimated fair values of financial instruments have been determined by
the Company using available market information and appropriate valuation
methods. Considerable judgment is required in interpreting market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not necessarily indicative of the amounts the Company could realize or incur
in a current market transaction. The use of different market assumptions and/or
estimation methods may have a material effect on the estimated fair value
amounts. The Company's financial instruments consist of cash and cash
equivalents, contracts and mortgages receivable and similar debt. The stated
amount of cash and cash equivalents is a reasonable estimate of fair value. The
fair value of contracts and mortgages receivable and similar debt has been
estimated using interest rates currently available for similar terms. The stated
value of the contracts and mortgages receivable and similar debt approximate
fair value.

Management does not use derivatives to manage its exposure to market
interest rate risk.

The Company is exposed to market interest rate risk on its contracts
receivable. Contracts receivable consists of fixed interest rate paper with an
initial collection term of ten years. The stated interest rate is below market
interest rates for similar paper. The Company periodically adjusts the stated
rate on new contracts in response to changes in the market interest rate and
other competitive sales factors. The Company discounts the contracts notes
receivable to current market rates. At December 31, 2002, the average stated
rate for contracts receivable was 9.3%, and the discount rate used was 13.5%.
Under its credit agreement, the Company is required to transfer all excess
contracts receivable as defined to a creditor for debt reduction. The Company's
outstanding contracts receivable, net of allowance for cancellations before
valuation adjustment was $1,074,000 at December 31, 2002. The unamortized
valuation adjustment at December 31, 2002 was $148,000. Management estimates
that a 1% increase in the market interest rate equals a valuation discount
increase of approximately $30,000, which would reduce net income.

At December 31, 2002, interest rates on contracts receivable outstanding
ranged from 5% to 12% per annum (weighted average approximately 9.3%). The
approximate principal maturities of contracts receivable were:

December 31, 2002
-----------------
(in thousands)

2003.............................. $ 219
2004.............................. 219
2005.............................. 218
2006.............................. 186
2007.............................. 126
2008 and thereafter............... 310
----------
Total....................... $ 1,278
==========

If a regularly scheduled payment on a contract remains unpaid 30 days after
its due date, the contract is considered delinquent. Aggregate delinquent
contracts receivable at year end 2002 and 2001 approximate $408,000 and
$713,000, respectively.

Information with respect to interest rates and average contract lives used
in valuing new contracts receivable generated from sales follows:

Average Average Stated Discounted
Years ended Term Interest Rate to Yield
----------- ---- ------------- --------

December 31, 2002......... 113 months 8.7% 13.5%
December 31, 2001......... 111 months 8.5% 13.5%
December 31, 2000......... 98 months 7.8% 13.5%

21





The Company also has exposure to market interest rate risk on outstanding
debt. As of December 31, 2002, the Company has outstanding debt of approximately
$11,377,000. The stated interest rate, which is adjusted semi-annually, is the
prime rate, which was 4.25% at January 1, 2003. The outstanding debt has no
standard repayment term, it is dependant on the Company's sales and future
contracts receivable. Under the assumption that additional borrowing would be
approximate to any debt repayment, the Company estimates that a 1% increase in
the market interest rate equals an increase in interest expense of approximately
$114,000, which would reduce net income.



22





ITEM 8


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND SUPPLEMENTAL DATA

Page
----

Independent Auditors' Report................................... 24

Consolidated Balance Sheets as of December 31, 2002 and
December 31, 2001............................................. 25

Statements of Consolidated Operations for each of the
years ended December 31, 2002, December 31, 2001 and
December 31, 2000............................................. 27

Statements of Consolidated Stockholders' Equity
(Deficit) for each of the years ended December 31, 2002,
December 31, 2001 and December 31, 2000....................... 28

Statements of Consolidated Cash Flows for each of the years
ended December 31, 2002, December 31, 2001 and
December 31, 2000............................................. 29

Notes to Consolidated Financial Statements..................... 31








23





INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF
THE DELTONA CORPORATION:


We have audited the consolidated balance sheets of The Deltona Corporation
and subsidiaries (the "Company") as of December 31, 2002 and 2001 and the
related statements of consolidated operations, consolidated stockholders' equity
(deficit) and consolidated cash flows for the years ended December 31, 2002,
2001 and 2000. These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
at December 31, 2002 and 2001 and the results of its operations and its cash
flows for the years ended December 31, 2002, 2001 and 2000 in conformity with
accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared
assuming the Company will continue as a going concern. As discussed in Note 1 to
the consolidated financial statements, the Company incurred substantial
operating losses, has continued to experience problems with liquidity and has a
stockholders' deficit at December 31, 2002. These matters raise substantial
doubt about the Company's ability to continue as a going concern. Management's
plans concerning these matters are described in Note 1. The consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.


JAMES MOORE & CO. P.L.
Certified Public Accountants
Gainesville, Florida
February 6, 2003, except for Note 12,
as to which the date is March 7, 2003


24





CONSOLIDATED BALANCE SHEETS

THE DELTONA CORPORATION AND SUBSIDIARIES

ASSETS
(in thousands)


December 31, December 31,
2002 2001
------------ ------------

Cash and cash equivalents, including escrow
deposits and restricted cash of $820 in 2002
and $561 in 2001 ............................... $ 1,039 $ 923
-------- --------

Contracts receivable for land sales ............. 1,278 1,556

Less: Allowance for uncollectible contracts ..... (200) (205)

Unamortized valuation discount ............ (148) (138)
-------- --------
Contracts receivable - net ...................... 930 1,213
-------- --------

Mortgages and other receivables - net ........... 139 248
-------- --------

Inventories, at lower of cost or net realizable
value:

Land and land improvements .................... 7,237 7,941

Other ......................................... 1,754 1,261
-------- --------

Total inventories ....................... 8,991 9,202
-------- --------

Property, plant and equipment - net ............. 608 623
-------- --------

Investment in venture ........................... 70 53
-------- --------

Prepaid expenses and other ...................... 967 1,168
-------- --------

Total ........................... $ 12,744 $ 13,430
======== ========




The accompanying notes are an integral part of the consolidated financial
statements.


25





CONSOLIDATED BALANCE SHEETS

THE DELTONA CORPORATION AND SUBSIDIARIES

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
(in thousands)



December 31, December 31,
2002 2001
------------ ------------


Mortgages and similar debt:
Mortgage notes payable - related parties....... $ 3,000 $ 4,200
Other loans - related parties ................. 8,282 5,929
Other loans.................................... 95 148
-------- --------
Total mortgages and similar debt............. 11,377 10,277

Accounts payable-trade .......................... 332 298

Accrued interest payable - related parties....... 2,466 2,047

Obligation under recourse provisions............. 3,088 2,994

Accrued expenses and other ...................... 334 447

Customers' deposits ............................. 1,161 1,259

Deferred revenue................................. 3,818 4,425
-------- --------
Total liabilities ........................... 22,576 21,747
-------- --------

Commitments and contingencies (Notes 1 and 8)

Stockholders' equity (deficit):

Preferred stock, $1 par value - authorized
5,000,000 shares; no shares are issued and
outstanding, preferences will be determined
prior to issuance. -0- -0-

Common stock, $1 par value-authorized
15,000,000 shares; issued and outstanding:
13,544,277 shares in 2002 and 2001
(excluding 12,228 shares held in treasury)..... 13,544 13,544

Additional paid-in capital..................... 52,518 52,440

Accumulated deficit ........................... (75,894) (74,301)
-------- --------
Total stockholders' equity (deficit) ........ (9,832) (8,317)
-------- --------

Total........................ $ 12,744 $ 13,430
======== ========

The accompanying notes are an integral part of the consolidated financial
statements.

26







STATEMENTS OF CONSOLIDATED OPERATIONS

THE DELTONA CORPORATION AND SUBSIDIARIES
(in thousands except share data)

Years Ended
----------------------------------------
December 31, December 31, December 31,
2002 2001 2000
------------ ------------ ------------

Revenues

Gross land sales .......................... $ 6,591 $ 9,960 $ 6,804
Less: Estimated uncollectible sales ....... (1,834) (1,774) (1,176)
Contract valuation discount ......... (227) (73) (267)
-------- -------- --------
Net land sales ............................ 4,530 8,113 5,361
Sales-housing ............................. 4,768 4,975 3,231
Recognized improvement revenue-prior
period sales ............................. 261 124 276
Gain on recovery of bad debt .............. -0- 178 -0-
Interest income ........................... 355 377 440
Other ..................................... 768 802 774
-------- -------- --------
Total ......... 10,682 14,569 10,082
-------- -------- --------

Costs and expenses

Cost of sales-land ........................ 1,470 1,928 1,397
Cost of sales-housing ..................... 3,943 4,028 2,716
Cost of improvements-prior period sales ... 161 59 62
Cost of sales-other ....................... 247 201 175
Commissions, advertising, and other selling
expenses ................................. 3,368 4,690 3,455
General and administrative expenses ....... 1,615 1,431 1,362
Real estate tax ........................... 794 702 598
Equity in loss of joint venture ........... 67 30 -0-
Loss on transfer of contracts receivable .. 150 424 465
Interest expense .......................... 460 724 894
-------- -------- --------
Total ........................ 12,275 14,217 11,124
-------- -------- --------

Income (loss) from operations before
income taxes .............................. (1,593) 352 (1,042)

Provision for income taxes ................. -0- -0- -0-
-------- -------- --------

Net income (loss) .......................... $ (1,593) $ 352 $ (1,042)
======== ======== ========

Net income (loss) per common share ......... $ (.12) $ .03 $ (.08)
======== ======== ========




The accompanying notes are an integral part of the consolidated financial
statements.


27







STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY (DEFICIT)

THE DELTONA CORPORATION AND SUBSIDIARIES
(in thousands)



For the years ended December 31, 2002, 2001 and 2000

Additional Accumulated
Common Stock Paid-in Earnings
($1 par value) Capital (Deficit) Total
-------------- ------- --------- -----



Balances, December 31, 1999 ................ $ 13,544 $ 51,863 $(73,611) $ (8,204)

Imputed interest expense on debt
with related party ........................ -0- 407 -0- 407
Net (loss)for the year ..................... -0- -0- (1,042) (1,042)
---------- -------- -------- --------

Balances, December 31, 2000 ................ 13,544 52,270 (74,653) (8,839)

Imputed interest expense on debt
with related party ........................ -0- 170 -0- 170
Net income for the year .................... -0- -0- 352 352
---------- -------- -------- --------

Balances, December 31, 2001 ................ 13,544 52,440 (74,301) (8,317)
---------- -------- --------
Imputed interest expense on debt
with related party ........................ -0- 78 -0- 78
Net (loss) for the year .................... -0- -0- (1,593) (1,593)
---------- -------- -------- --------

Balances, December 31, 2002 ................ $ 13,544 $ 52,518 $(75,894) $ (9,832)
========== ======== ======== ========





The accompanying notes are an integral part of the consolidated financial
statements.


28







STATEMENTS OF CONSOLIDATED CASH FLOWS

THE DELTONA CORPORATION AND SUBSIDIARIES
(in thousands)


Years Ended
----------------------------------------
December 31, December 31, December 31,
2002 2001 2000
------------ ------------ ------------


Cash flows from operating activities:
Cash received from operations:
Proceeds from sale of residential units .. $ 4,768 $ 4,852 $ 3,282
Collections on contracts and mortgages
receivable ............................. 688 778 1,040
Down payments on and proceeds from sales
of homesites and tracts ................ 1,185 1,748 1,748
Proceeds (uses) from other sources ...... 876 375 490
-------- -------- --------
Total cash received from operations ... 7,517 7,753 6,560
-------- -------- --------

Cash expended by operations:
Cash paid for residential units .......... 3,944 4,036 3,167
Cash paid for land and land improvements . 1,469 1,494 1,309
Cash paid for interest ................... 0 5 0
Commissions, advertising and other selling
expenses ................................ 3,507 4,254 4,737
General and administrative expenses ...... 1,243 1,247 1,082
Real estate taxes paid ................... 863 900 347
-------- -------- --------
Total cash expended by operations ...... 11,026 11,936 10,642
-------- -------- --------
Net cash provided by (used in)
operating activities ................ (3,509) (4,183) (4,082)
-------- -------- --------

Cash flows from investing activities:
Payment for acquisition and construction of
property, plant and equipment ............ (87) (76) (31)
Investment in venture ..................... (84) (83) 0
-------- -------- --------
Net cash provided by (used in) investing
activities ................. (171) (159) (31)
-------- -------- --------

Cash flows from financing activities:
New borrowings ............................ 3,849 4,600 4,245
Repayment of borrowings ................... (53) (16) 0
-------- -------- --------
Net cash provided by (used in) financing
activities ............................ 3,796 4,584 4,245
-------- -------- --------

Net increase (decrease) in cash and cash
equivalents ................................ 116 243 132

Cash and cash equivalents, beginning of year. 923 680 548
-------- -------- --------

Cash and cash equivalents, end of year ...... $ 1,039 $ 923 $ 680
======== ======== ========




The accompanying notes are an integral part of the consolidated financial
statements.



29






STATEMENTS OF CONSOLIDATED CASH FLOWS-(Continued)

THE DELTONA CORPORATION AND SUBSIDIARIES
(in thousands)

Years Ended
----------------------------------------
December 31, December 31, December 31,
2002 2001 2000
------------ ------------ ------------


Reconciliation of net income (loss) to
net cash provided by (used in) operating
activities:

Net income (loss) ........................... $(1,593) $ 352 $ (1,042)
------- ------- --------
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating
activities:
Depreciation ............................. 102 72 66
Provision for estimated uncollectible
sales and recourse obligations .......... 1,834 1,774 1,176
Contract valuation discount, net of
amortization ............................ 10 (126) 62
Equity in loss in joint venture .......... 67 30 -0-
Imputed Interest on debt with related
party (See Note 5) ...................... 78 170 408
Loss on transfer of contracts receivable.. 150 424 465

(Increase) decrease in assets and increase
(decrease) in liabilities:
Gross contracts receivable plus deductions
from reserves ........................... (4,392) (7,174) (7,558)
Mortgages and other receivables .......... 109 (108) (31)
Land and land improvements ............... 704 597 (138)
Housing completed or under construction
and other ............................... (493) 100 (430)
Prepaid expenses and other ............... 201 234 (492)
Accounts payable, accrued expenses and
other ................................... 419 530 1,103
Customers' deposits ...................... (98) (138) 667
Deferred revenue ......................... (607) (920) 1,662
------- ------- --------
Total adjustments and changes ........ (1,916) (4,535) (3,040)
------- ------- --------

Net cash provided by (used in) operating
activities ................................. $(3,509) $(4,183) $ (4,082)
======= ======= ========

Supplemental disclosure of non-cash investing
and financing activities:

Interest expense treated as contribution to
capital (See Note 5) ...................... $ 78 $ 170 $ 408
======= ======= ========
Increase in inventory as a result of spec
house transfer and corresponding increase
in debt .................................... $ -0- $ -0- $ 863
======= ======= ========
Transfer of contracts receivable for
debt repayment.............................. $ 2,696 $ 5,443 $ 5,850
======= ======= ========
Acquisition of equipment financed with
debt ....................................... $ -0- $ 164 $ -0-
======= ======= ========




The accompanying notes are an integral part of the consolidated financial
statements.


30




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



1. Basis of Presentation and Significant Accounting Policies

Basis of Presentation - Going Concern

The accompanying financial statements of The Deltona Corporation and
subsidiaries (the "Company") have been prepared on a going concern basis, which
contemplates the realization of assets and satisfaction of liabilities in the
normal course of business.

The Company has net loss from operations for 2002 of ($1,593,000), net
income from operations for 2001 of $352,000 and a net loss from operations for
2000 of ($1,042,000), resulting in a stockholders' deficit of $(9,832,000) as of
December 31, 2002.

Following the restructuring of its debt in 1997 (see Note 5), the Company
commenced the implementation of its business plan by redirecting its focus to
single-family housing with the development of TimberWalk and other housing in
Marion Oaks. The transactions described in Note 5 with Selex International, B.V.
("Selex"), Yasawa Holdings, N.V. ("Yasawa"), Scafholding B.V. ("Scafholding")
and Swan Development Corporation ("Swan"), provided the Company with a portion
of its financing requirements enabling the Company to commence implementation of
the marketing program and attempt to accomplish the objectives of its business
plan. Selex, Yasawa, Scafholding and Swan are related parties to the Company
either because they are stockholders or as a result of common control.

The Company has been dependent on its ability to sell or otherwise finance
contracts receivable and/or secure other financing sources to meet its cash
requirements. Additional financing of $3,849,000 was required in 2002 and was
funded through additional loans from Swan. Additional financing will be required
in the future. Although Swan has loaned the Company additional funds to be paid
back with contracts receivable at the rate of 90% of face value, with recourse
since 1999, there can be no guarantee that the Company will be able to generate
sufficient receivables to obtain sufficient financing in the future or that the
Company will be able to obtain financing from Yasawa, Scafholding, Swan and
other related parties, or from unrelated parties. (See Notes 5 and 11.)

The consolidated financial statements do not include any adjustments
relating to the recoverability of asset amounts or the amounts of liabilities
should the Company be unable to continue as a going concern.

Significant Accounting Policies

The Company's consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the United States of America.
Material intercompany accounts and transactions are eliminated.

The Company is principally engaged in the development and sale of Florida
real estate through the development of planned communities on land acquired for
that purpose. The Company sells homesites under installment contracts, which
provide for payments over periods ranging from 2 to 10 years. Since 1991, the
Company has offered only developed lots for sale. Sales of homesites are
recorded under the percentage-of-completion method in accordance with Statement
of Financial Accounting Standards No. 66, "Accounting for Sales of Real Estate"
("SFAS No. 66"). Since 1991, the Company has not recognized a sale until it has
received 20% of the contract sales price. The Company recognizes the sale of
houses at closing under the full accrual method meeting the requirements of SFAS
No. 66. The Company does not finance the sale of homes. Substantially all of the
sales in 2002, 2001 and 2000 were through two independent brokers in New York.



31




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



1. Basis of Presentation and Significant Accounting Policies (continued)

The Company's real estate business is subject to regulation by various
local, state and federal agencies. The communities are increasingly subject to
substantial regulation as they are planned, designed and constructed, the nature
of such regulation extending to improvements, zoning, building, environmental,
health and related matters. Although the Company has been able to operate within
the regulatory environment in the past, there can be no assurance that such
regulations could not be made more restrictive and thereby adversely affect the
Company's operations.

At the time of recording a sale the Company records an allowance for the
estimated cost to cancel the related contracts receivable through a charge to
the provision for uncollectible sales. If the contract is transferred with
recourse (see Note 8) the associated allowance for contract cancellation is
reclassified to a liability under "Obligation under recourse provisions". The
allowance for uncollectible contracts and recourse liability are maintained at a
level which, in management's judgement, is adequate to absorb credit losses
inherent in the contracts receivable portfolio. The amount of the allowance and
recourse liability is based on management's evaluation of the collectibility of
the contracts receivable portfolio, including historical loss experience,
economic conditions, and other risks inherent in the portfolio. While the
Company uses the best information available to make such evaluations it is at
least reasonably possible, future material adjustments to these allowances may
be necessary in the near term as a result of future national and international
economic and other conditions that may be beyond the Company's control. However,
the amount of the change that is reasonably possible cannot be estimated.
Changes in the Company's estimate of the allowance for previously recognized
sales are reported in earnings in the period in which they become estimable and
are charged to the provision for uncollectible contracts. The allowance is
increased by a provision for uncollectible sales, which is charged to expense
and reduced by cancellations, net of recoveries. The determination of the
adequacy of the allowance for uncollectible contracts is based on estimates that
are particularly susceptible to significant changes in the economic environment
and market conditions.

The Company records deferred revenue for contracts transferred to Swan and
Yasawa that have not yet been recognized for financial reporting purposes under
SFAS No. 66, as 20% of the contract sales price has not been received. These
contracts have not been recognized as sales when transferred to Swan and Yasawa
because Swan and Yasawa are related parties and because the recourse provision
allows the contracts to be returned to the Company in the event they become
delinquent. The Company monitors the collection of contracts receivable
transferred to Swan and Yasawa and recognizes the contracts as a sale when the
provisions of SFAS No. 66 are met. In addition, the Company has determined that
the transfer of contracts to Swan and Yasawa with recourse meets the
requirements of Statement of Financial Accounting Standard No. 140 "Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities" ("SFAS No. 140") to be accounted for as a sale. In accordance with
the provisions of SFAS No. 140, the Company has reduced its contracts receivable
by the amount transferred and reduced debt by the payment credit given. The loss
realized upon the transfer of contracts is recognized as a loss on transfer of
contracts receivable. The Company does not retain any financial interests in the
contracts receivable transferred. SFAS No. 140 is effective for transactions
after March 31, 2001. Prior to the issuance of SFAS No. 140, the Company
followed the provisions of Statement of Financial Accounting Standard No. 125
"Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities" ("SFAS No. 125"). There was no effect on the Company's financial
reporting resulting from the transition from SFAS No. 125 to SFAS No. 140.

Land improvement costs are allocated to individual homesites based upon the
relationship that the homesite's sales price bears to the total sales price of
all homesites in the community. The estimated costs of improving homesites are
based upon independent engineering estimates made in accordance with sound cost
estimation and provide for anticipated cost-inflation factors. The estimates are
systematically reviewed. When cost estimates are revised, the percentage
relationship they bear to deferred revenues is recalculated on a cumulative
basis to determine future income recognition as performance takes place.

32




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



1. Basis of Presentation and Significant Accounting Policies (continued)


Interest costs directly related to, and incurred during, a project's
construction period are capitalized. In 2002, 2001 and 2000, approximately
$54,000, $164,000, and $99,000, respectively, of interest was capitalized.

Property, plant and equipment is stated at cost. Depreciation is provided
by the straight-line method over the estimated useful lives of the respective
assets, which range from 5 to 33 years. Additions and betterments are
capitalized, and maintenance and repairs are expensed as incurred. Generally,
upon the sale or retirement of assets, the accounts are relieved of the costs
and related accumulated depreciation, and any gain or loss is reflected in
income.

Advertising and marketing costs are charges to operations when incurred.
Sales commissions are recognized as a liability when the related contract is
accepted or as a prepaid asset when paid and charged to expense when the sale is
recognized as revenue.

For the purposes of the statements of consolidated cash flows, the Company
considers its investments, which are comprised of short term, highly liquid
investments purchased with a maturity of three months or less, to be cash
equivalents.

In accordance with Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," long-lived assets, such as inventories and property, plant and
equipment to be held and used are to be reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amounts of an asset may
not be recoverable. As of December 31, 2002 and 2001, there were no assets
considered impaired under the provisions of the Statement.

The estimated fair values of financial instruments have been determined by
the Company using available market information and appropriate valuation
methods. Considerable judgment is required in interpreting market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not necessarily indicative of the amounts the Company could realize or incur
in a current market transaction. The use of different market assumptions and/or
estimation methods may have a material effect on the estimated fair value
amounts. The Company's financial instruments consist of cash and cash
equivalents, contracts and mortgages receivable, and similar debt. The stated
amount of cash and cash equivalents is a reasonable estimate of fair value. The
fair value of contracts and mortgages receivable and similar debt has been
estimated using interest rates currently available for similar terms. The stated
value of the contracts and mortgages receivable and similar debt approximates
fair value.

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

Certain amounts for 2001 and 2000 have been reclassified to conform to
presentations adopted in 2002. These reclassifications include in 2002, the loss
recognized on the transfer of contracts receivable reclassified from a component
of "Estimated uncollectible sales" to "Loss on transfer of contracts
receivable", and the estimated liability for obligations with recourse
provisions was reclassified from a component of "Accrued expenses and other" to
"Obligations under recourse provisions".




33




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



2. Contracts and Mortgages Receivable

The Company's contracts receivable are collateralized by improved vacant
residential lots . The Company's contracts receivable portfolio is not
diversified and a substantial portion of its customers' ability to honor their
contracts is dependent on local economic conditions of its customers.

Contracts receivable that management has the intent and ability to hold for
the foreseeable future or until maturity or pay-off are reported at their
outstanding principal adjusted for any charge-offs, the allowance for
uncollectible contracts receivable, and any valuation allowance.

Interest rates on contracts receivable outstanding as of December 31, 2002,
ranged from 5% to 12% per annum (weighted average approximately 9.3%), and the
approximate principal maturities on these contracts were:

December 31, 2002
-----------------
(in thousands)
2003......................... $ 219
2004......................... 219
2005......................... 218
2006......................... 186
2007......................... 126
2008 and thereafter.......... 310
---------
Total.................. $ 1,278
=========

If a regularly scheduled payment on a contract remains unpaid 30 days after
its due date, the contract is considered delinquent. Aggregate delinquent
contracts receivable at December 31, 2002 and 2001 approximate $302,000 and
713,000, respectively.

Contracts receivable are considered eligible to cancel when a required
payment has not been received by the end of the contractual grace period. The
length of the contractual grace period ranges from 90 to 180 days depending upon
the amount of equity paid into the contract. The accrual of interest on
contracts receivable is discontinued at the time the contract is cancelled
following the contractual grace period. The accrued interest on cancelled
contracts is charged against the reserve for uncollectible contracts. Contracts
are returned to accrual status when the principal and interest amounts
contractually due are brought current or a reasonable program is established
with the customer to bring payments current and future payments are reasonably
assured.

Information with respect to interest rates and average contract lives used
in valuing new contracts receivable generated from sales follows:

Average Average Stated Discounted
Years ended Term Interest Rate to Yield
----------- ---------- -------------- ----------
December 31, 2002........... 113 months 8.7% 13.5%
December 31, 2001........... 111 months 8.5% 13.5%
December 31, 2000........... 98 months 7.8% 13.5%

During 2002 and 2001, the Company transferred contracts and mortgages
receivable, with recourse, in satisfaction of debt of $2,696,000 and 5,443,000,
respectively. The Company is also required to make monthly principal payments of
contracts receivable with recourse to Yasawa, Scafholding and Swan. (See Note
5.)



34




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



2. Contracts and Mortgages Receivable (continued)

A credit risk concentration results when the Company has a significant
credit exposure to an individual or a group engaged in similar activities or
having similar economic characteristics that would cause their ability to meet
contractual obligations to be similarly affected by changes in economic or other
conditions. The contracts receivable are generally diversified among individuals
but concentrated in certain socio-economic groups and geographical locations.

3. Inventories

Information with respect to the classification of inventory of land and
land improvements including land held for sale or transfer as of December 31,
2002 and 2001, is as follows:

2002 2001
--------- ---------
(in thousands)
Unimproved land.............. $ 420 $ 420
Land in various stages of
development................ 2,622 2,147
Fully improved land.......... 4,195 5,374
--------- -------
Total.................. $ 7,237 $ 7,941
========= =======

4. Property, Plant and Equipment

Property, plant and equipment and accumulated depreciation consist of the
following:

December 31, 2002 December 31, 2001
------------------- --------------------
Accumulated Accumulated
Cost Depreciation Cost Depreciation
------ ------------ ------ ------------
(in thousands)

Land and land
improvements............ $ 98 $ -0- $ 98 $ -0-
Other buildings,
improvements and
furnishings............. 1,185 879 1,115 834
Construction and other
equipment............... 962 758 948 704
------ -------- ------ --------
Total.............. $2,245 $ 1,637 $2,161 $ 1,538
====== ======== ====== ========

Depreciation charged to operations for the years ended December 31, 2002,
2001 and 2000 was approximately $102,000, $72,000 and $66,000, respectively.

5. Mortgages and Similar Debt

As of December 31, 2002, the Company's outstanding debt to Yasawa was
$3,000,000 secured by a first lien on the Company's receivables and a mortgage
on all of the Company's properties. The terms of repayment of the Yasawa loan
provide for $100,000 of monthly payments of principal in cash or contracts
receivable at 100% of face value, with recourse. Interest accrues at 6% for
2000, at the prime rate adjusted semi-annually to the then current rate ranging
from 9.5% to 4.75% for 2001 and 2002 and 4.25% effective January 1, 2003. The
Company satisfied its principal obligation to Scafholding as of December 31,
1999. Yasawa and Scafholding have not required the Company to make interest
payments since September 1, 1998. As of December 31, 2002, the total amount of
interest accrued on the Yasawa and Scafholding obligations is approximately
$1,629,000, which is included in accrued interest.

During 2002, Swan loaned the Company an additional $3,849,000 so that it
was able to meet its working capital requirements. The Company's debt to Swan as
of December 31, 2002, of $8,282,000 is secured by a second lien on the


35




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



5. Mortgages and Similar Debt (continued)

Company's receivables. Swan has agreed to accept contracts receivable at 90% of
face value, with recourse, in payment of the Company's obligation to Swan. The
Company recognizes a loss on the transfer of contracts at less than face value.
The amount of each monthly payment will be dependent upon the amount of
contracts receivable in the Company's portfolio, excluding contracts receivable
held as collateral for prior receivable sales. Each month, the Company is
required to transfer to Swan , as debt repayment, all current contracts
receivable in the Company's portfolio in excess of $500,000. Swan does not
charge interest for the first six months after an advance; thereafter, the
interest was 6% for 2000, at the prime rate adjusted semi-annually to the then
current rate ranging from 9.5% to 4.75% for 2001 and 2002 and 4.25% effective
January 1, 2003. As of December 31, 2002, the accrued and unpaid interest on the
Swan notes of approximately $837,000 is included in accrued interest.

The Company records interest expense for all borrowing at the Company's
incremental borrowing rate, which is currently the prime rate. Since the
interest does not accrue for the first six months of each loan advance from
Swan, the interest calculated is expensed and recorded as additional paid-in
capital. This amount was approximately $78,000 in 2002 and $170,000 in 2001. For
2000, the Company recorded interest expense on all outstanding debt balances to
Yasawa, Scafholding and Swan at 8%, the Company's incremental borrowing rate.
The difference between interest calculated at 8% and the amount accrued under
the terms of the respective notes was approximately $407,000 and was recorded as
interest expense and additional paid-in capital.

In the future, if the Company elects to do so, Yasawa and Scafholding have
agreed to purchase contracts receivable at 65% of face value, with recourse. The
Company has an agreement with Swan whereby Swan may loan the Company funds to be
repaid with contracts receivable at 90% of face value, with recourse.

The following table presents information (in thousands) with respect to the
minimum principal maturities of mortgages and similar debt for the next five
years (excluding amounts owed to Swan) as of December 31, 2002.


2003............................ $ 1,255
2004............................ 1,240
2005............................ 600
2006............................ -0-
2007............................ -0-
---------
$ 3,095

Indebtedness under various purchase money mortgages and loan agreements is
collateralized by substantially all of the Company's assets, including stock of
wholly-owned subsidiaries.

The Company has an agreement with Scafholding and Citony Development
Corporation for the servicing of their receivable portfolios. The Company
received approximately $72,000, $73,000, and $75,000, in 2002, 2001 and 2000,
respectively, in revenue pursuant to these agreements. The Company also services
the Swan receivable portfolio, which consisted of 952 contracts as of December
31, 2002; however, the Swan portfolio is serviced at no charge to Swan under the
Trust and Servicing Agreement.

6. Income Taxes

The Company follows the provisions of Statement of Financial Accounting
Standard No. 109 "Accounting for Income Taxes." Differences between accounting
rules and tax laws cause differences between the basis of certain assets and
liabilities for financial reporting purposes and tax purposes. The tax effect of
these differences, to the extent they are temporary, is recorded as deferred tax
assets and liabilities. Income tax expense is the tax payable or refundable for
the period plus or minus the change during the period in deferred assets and
liabilities. Temporary differences which give rise to deferred tax assets and
liabilities consist of recognition of income from land sales differently for
financial reporting and

36




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



6. Income Taxes (continued)

tax purposes, recognizing estimated losses on contract cancellations and
recourse obligations when estimated but not for tax purposes until realized, and
interest accrued to related parties but not for tax purposes until paid.

For the years ended December 31, 2002 and 2000, the Company had a net loss
for tax and financial reporting purposes. Accordingly, there was no tax
provision for such years. For the year ended December 31, 2001, the Company had
a net income for financial reporting purposes but a net loss for tax purposes.
The 2001 provision for taxes in thousands consists of the following:

2001
---------

Current......................... $ -0-
Deferred........................ 66,000
Tax benefit of net operating
loss carryforward.............. (66,000)
---------
Net provision for income
taxes.................... $ -0-
=========

As of December 31, 2002, the Company had a net deferred tax asset of
approximately $17,800,000, which primarily resulted from the tax effect of the
Company's net operating loss carryforward of $45,000,000. A valuation allowance
of $17,800,000 has been established against the net deferred tax asset.

As of December 31, 2001, the Company had a net deferred tax asset of
approximately $14,619,000, which primarily resulted from the tax effect of the
Company's net operating loss carryforward of $36,917,000. A valuation allowance
of $14,619,000 has been established against the net deferred tax asset.

The Company's regular net operating loss carryover for tax purposes is
estimated to be approximately $37,500,000 at December 31, 2002, of which
$9,189,000 was available through 2005, $9,780,000 through 2006, $5,029,000
through 2008, $5,401,000 through 2009, $1,977,000 through 2011, $1,425,000
through 2019, $695,000 through 2020, $307,000 in 2021, and $3,697,000 through
2022. In addition to the net operating loss carryover, alternative minimum tax
credits of $386,000 are available to reduce federal income tax liabilities only
after the net operating loss carryovers have been utilized.

There can be no assurances that the Company will generate taxable income to
utilize any of the carryforwards or, that the generation of such taxable income
may not trigger an alternative tax liability that would offeset any such
carryforwards. The utilization of the Company's net operating loss and tax
credit carryforwards could be impaired or reduced under certain circumstances,
pursuant to changes in the federal income tax laws. Events which affect these
carryforwards include, but are not limited to, cumulative stock ownership
changes of 50% or more over a three-year period, as defined, and the timing of
the utilization of the tax benefit carryforwards.

7. Liability for Improvements

The Company has an obligation to complete land improvements upon deeding
which, depending on contractual provisions, typically occurs within 90 to 120
days after the completion of payments by the customer. The estimated cost to
complete improvements to lots and tracts from which sales have been made at
December 31, 2002 and 2001 was approximately $648,000 and $783,000,
respectively. The foregoing estimates reflect the Company's current development
plans at its communities (see Note 8). These estimates as of December 31, 2002
and 2001 include a liability to provide title insurance and deeding costs of
$110,000 and $145,000, respectively; and an estimated cost of street
maintenance, prior to assumption of such obligations by local governments, of
$538,000 and $638,000, respectively; all of which are included in deferred
revenue.


37



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



7. Liability for Improvements (continued)

The anticipated expenditures, in thousands, for land improvements, title
insurance and deeding to complete areas from which sales have been made as of
December 31, 2002 are as follows:

2003............................... $ 309
2004............................... 205
2005............................... 54
2006............................... 20
2007 and thereafter................ 60
------
Total....................... $ 648
======

8. Commitments and Contingent Liabilities

Total rental expense for the years ended December 31, 2002, 2001 and 2000
was approximately $78,000, $82,000 and $89,000, respectively.

The Company has short-term leases on its headquarters building in the
TimberWalk section of Marion Oaks, and on its Miami office. Estimated rental
expense under these short-term leases is expected to be approximately $135,000
annually. The Company has no material equipment leases.

The Company earns administrative fees for selling lots owned by
Scafholding. In the years ended December 31, 2002, 2001 and 2000, the Company
earned $159,770, $205,878 and $38,520, respectively, in fees for sold lots.

Homesite sales contracts provide for the return of all monies paid in
(including paid-in interest) should the Company be unable to meet its
contractual obligations after the use of reasonable diligence. If a refund is
made, the Company will recover the related homesite and any improvement thereto.

On properties where customers have contractually assumed the obligation to
pay real estate taxes, monies received from customers for payment of such taxes
are deposited into a tax escrow maintained by the Company until paid.

In 1990 and 1992, the Company sold contracts and mortgages receivable to
third parties. These transactions, among other things, require that the Company
replace or repurchase any receivable that becomes 90 days delinquent upon the
request of the purchaser. Such requirement can be satisfied from contracts in
which the purchaser holds a security interest (approximately $800,000 as of
December 31, 2002). The Company provides for estimated future cancellations
based on the Company's historical experience for receivables the Company
services. The Company did not replace any delinquent receivables in 2002, 2001
or 2000. As of December 31, 2002 and 2001, $969,000 and $1,060,000,
respectively, in receivables were delinquent. (See Note 12.)

Approximately $20 million of contracts receivable, subject to recourse
provisions were sold or transferred by the Company as of December 31, 2002.
There are no funds on deposit with purchasers of the receivables as collateral
for the recourse obligation. However, the Company may recover the underlying lot
when the contract is cancelled. The Company has estimated its obligations under
the recourse provisions, following the same methodology utilized in estimating
contract cancellations (see Note 1) to be approximately $3,088,000 and
$2,994,000 at December 31, 2002 and 2001, respectively. Because of inherent
uncertainties in estimating the ultimate amount to be required under the
recourse provisions, it is reasonably possible that the Company's estimate will
change in the near term.

In addition to the matters discussed above, from time to time, the Company
may become a party to claims and other litigation relating to the conduct of its
business, which is routine in nature and, in the opinion of management, should
have no material effect upon the Company's operation.



38




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



9. Common Stock and Earnings Per Share Information

Net income (loss) per common share is computed in accordance with the
requirements of Statement of Financial Accounting Standards No. 128 "Earnings
Per Share" ("SFAS No. 128"). SFAS No. 128 requires net income (loss) per share
information to be computed using a simple weighted average of common shares
outstanding during the periods presented.

The net income (loss) for 2002, 2001 and 2000 were ($1,593,000), $352,000,
and ($1,042,000), respectively.

The average number of shares of common stock and common stock equivalents
used to calculate basic earnings (loss) per share in 2002, 2001 and 2000 was
13,544,277.

10. Investment in Venture

The Company entered into a joint venture agreement (the "Venture") with
Scafholding (see Note 1) in 2001 for the purchase of property tax certificates,
application of tax deeds, administration and the acquisition and sale of land.
The Company provides administrative, managerial, sales and marketing services to
the Venture. The Company is reimbursed by the Venture for all commissions and
marketing costs plus an administrative fee of 10% of all sales consummated.
Scafholding provides financing to the Venture and has loaned the Venture
approximately $1,554,000 as of December 31, 2002. The Company collected $3,549
in administrative fees and reimbursements in 2002; there were no reimbursements
or administrative fees earned for 2001. Interest on the outstanding debt to
Scafholding accrues at the fixed rate of 7.75%. Net income is to be distributed
equally between the Company and Scafholding. The Company records its investment
in the Venture using the equity method of accounting as control of the Venture
rests with Scafholding as specified in the joint venture agreement.


11. Capital Transactions

In 2002, the Company filed a Form 13E(3) and a preliminary proxy statement
related to a proposed going private transaction. These documents are currently
being reviewed by the SEC staff. These filings were done pursuant to actions by
the Board of Directors. On December 13, 2001, the Board of Directors approved,
subject to stockholder approval, a 1 for 500,000 reverse split of the Company's
common stock and a related amendment to the Company's Articles of Incorporation
reducing the number of authorized shares to 30. Based on the current common
stockholdings, if voted and approved by the stockholders, the reverse split will
reduce the number of the Company's stockholders to two stockholders: Selex
International, B.V., a Netherlands corporation ("Selex") and Yasawa Holdings,
N.V., a Netherlands Antilles corporation ("Yasawa"). The date of the meeting of
stockholders to consider both matters will be determined upon the conclusion of
the review and subsequent amendments to the disclosures in preliminary proxy
statement and Form13E(3)filings.

12. Subsequent Events

On March 7, 2003, the Company closed on an agreement that resulted in the
termination of its repurchase obligation on contracts receivable sold in 1990
and 1992. The termination of this recourse obligation covering approximately $1
million of contracts receivable, substantially all of which were non-performing,
will result in a one-time gain on termination of a recourse obligation of
approximately $870,000 and a reduction in the liability for "Obligation under
recourse provisions". This one-time gain will be reported in the first quarter
of 2003. In terminating the obligation, the Company acquired over 200 contracts
receivable, substantially all of which are non-performing, each of which is
collateralized by an improved vacant residential lot, and over 150 lots, which
were added to the Company's land inventory. As a part of this transaction, the
Company received lots that are being conveyed to Citony Development Corporation
pursuant to a 1992 purchase agreement, which conveyed all of the Company's
property in the Citrus Springs subdivision,

39




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THE DELTONA CORPORATION AND SUBSIDIARIES



12. Subsequent Events (continued)

including any lots reacquired under this transaction. The aggregate costs
incurred of approximately $195,000 will be assigned to the acquired assets based
on a basket-purchase method of allocation.

If the termination of the repurchase obligation had occurred prior to the
earliest reported year, the impact of the transaction on the reported Results of
Operations in 2002, 2001 and 2000 would have been to increase the "Estimated
uncollectible sales expense" and to decrease net income or increase net loss in
each of the years by $80,000, $260,000 and $260,000, respectively. Set forth
below is the Summary Pro forma results, as if the transaction occurred prior to
the earliest reported year:

Pro Forma Results Years ended December 31,
2002 2001 2000
-------- -------- --------
Revenues, as reported $ 10,682 $ 14,569 $ 10,082
Costs and expenses, as reported 12,275 14,217 11,124
Pro forma - increase in expenses 81 260 260
-------- -------- --------
Pro forma Net income (loss) $ (1,674) $ 92 $ (1,302)
======== ======== ========
Pro forma income (loss) per share $ (.12) $ .01 $ (.10)
Weighted average common shares outstanding 13,544,277 13,544,277 13,544,277


The pro forma results are provided for illustration only of the transaction
described above. The pro forma results should not be considered indicative of
future results of operations.

Between January 1, 2003 and March 7, 2003, Swan loaned the Company $800,000
under similar terms as described in Note 5. These funds were used to meet the
Company's current working capital requirements. In January and February 2003,
the Company transferred contracts receivable with a face value of approximately
$200,000 to Scafholding and contracts receivable with a face value of
approximately $100,000 to Swan under terms described in Note 5 above.

13. Supplemental Unaudited Quarterly Financial Data

Set forth on the following page is supplemental unaudited quarterly
financial data prepared pursuant to the rules and regulations of the Securities
and Exchange Commission. The information furnished reflects, in the opinion of
management, all adjustments (consisting only of normal recurring adjustments)
necessary for a fair statement of the results for the interim periods presented.
In the fourth quarter of 2002, the results were negatively impacted by lower
land sales and by increased cancellations of contracts which contributed to an
increase in the allowance for uncollectible contracts of approximately $500,000.

40





SUPPLEMENTAL UNAUDITED QUARTERLY FINANCIAL DATA
(in thousands, except per share amounts)


Net Income
(Loss)
From
Operations
Before Net Net Income
Income Income (loss) per
Revenues Taxes (Loss) Share
-------- ---------- -------- ----------

2002
First..... $ 2,930 $ 133 $ 133 $ .01
Second.... $ 3,216 $ (47) $ (47) $ .00
Third..... $ 3,035 $ (293) $ (293) $ (.02)
Fourth.... $ 1,501 $ (1,386) $ (1,386) $ (.11)
------- -------- -------- -------
Total....... $10,682 $ (1,593) $ (1,593) $ (.12)
======= ======== ======== =======


2001
First.... $ 3,407 $ 61 $ 61 $ .01
Second... $ 3,495 $ 44 $ 44 $ .00
Third.... $ 3,029 $ 15 $ 15 $ .00
Fourth... $ 4,638 $ 232 $ 232 $ .02
------- -------- -------- -------
Total...... $14,569 $ 352 $ 352 $ .03
======= ======== ======== =======

2000
First.... $ 2,087 $ (402) $ (402) $ (.03)
Second... $ 2,503 $ (69) $ (69) $ (.01)
Third.... $ 2,794 $ 69 $ 69 $ .01
Fourth... $ 2,698 $ (640) $ (640) $ (.05)
------- -------- -------- -------
Total...... $10,082 $ (1,042) $ (1,042) $ (.08)
======= ======== ======== =======







41



ITEM 9.

INDEPENDENT PUBLIC ACCOUNTANTS


Audit Fees

The Company paid audit and review fees and out of pocket expenses to James Moore
& Co. P.L. totaling $69,306 for the year ended December 31, 2002.

Financial Information Systems and Implementation Fees

The Company did not incur any fees or costs associated with financial
information systems or implementation fees.

All Other Fees

The Company also paid fees to James Moore & Co. P.L. for the year ended December
31, 2002 for preparation of tax related documentation in the amount of $13,900
and $3,410 for fees related to consultation regarding selection criteria and
process for the new Chief Financial Officer.






42



ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors of the Company

The Board of Directors of the Company presently consists of five
individuals: Antony Gram (Chairman of the Board), Christel DeWilde, George W.
Fischer, Rudy Gram and Thomas B. McNeill.

The table below sets forth the names of the present directors of the
Company, together with certain information as of March 3, 2003 with respect to
each of them. The entire Board of Directors is elected annually to hold office
until the next Annual Meeting of Stockholders and until their respective
successors are duly elected and qualified. Unless otherwise indicated, each
nominee has held the position shown, or has been associated with the named
employer in the executive capacity shown, for more than the past five years.

Year
First
Elected
Name and Age Principal Occupation and Other Information Director
- ------------ ------------------------------------------ --------

Christel DeWilde 40 Independent Consultant for Antony Gram 1998
(b)(d) since January 2003. From February 1995
through December 2002, Ms. DeWilde was
employed as financial analyst for Antony
Gram. Ms. DeWilde was Chief Financial
Officer of the Sab Wabco Group, Brussels,
Belgium from December 1992 to February 1995.

George W. Fischer, 62 Mr. Fischer is retired. From 1975 through 1992
(a),(b),(c) 1995 he served as President of H.E.C.
Fischer, Inc., a closely held real estate
company.

Antony Gram, 60 Chairman of the Board of Directors and 1992
(a), (c), (d), (e) Chief Executive Officer of the Company
since July 13, 1994 and President since
October 2, 1998. For more than the past
five years, Mr. Gram has served as
Managing Director of Gramyco, a
scaffolding company, based in Belgium.

Rudy Gram, 39 Vice President, Swan Development 1995
(a),(c),(e) Corporation, based in St. Augustine,
Florida since 1995.

Thomas B. McNeill, 68 Retired partner of the law firm of Mayer, 1975
(b)(d) Brown, Rowe & Maw, formerly Mayer, Brown &
Platt, Chicago, Illinois.

Current Committee Members & Affiliations:
(a) Member, Executive Committee.
(b) Member, Audit Committee.
(c) Member, Executive Compensation Committee.
(d) Member, Nominating Committee.
(e) Rudy Gram is the son of Antony Gram.

Additional Information Concerning the Board of Directors

Currently, Directors DeWilde, McNeill and Rudy Gram receive a fee of $1,000
per month for services as a Director of the Company and are reimbursed for
travel and related costs incurred with respect to committee and board meetings.
Mr. Fischer receives a fee of $1,600 per month for services as a Director of the
Company and as the Board's representative on the Management Committee; he is
also reimbursed for travel and related costs incurred with respect to committee
and board 43




meetings. Mr. Antony Gram does not receive a monthly Director's fee; however, he
is reimbursed for travel and related costs incurred with respect to committee
and board meetings and other Company business activities.

The Board of Directors has several standing committees: an Executive
Committee, an Audit Committee, an Executive Compensation Committee and a
Nominating Committee.

The Executive Committee, of which Antony Gram is Chairman, exercises
certain powers of the Board of Directors during the intervals between meetings
of the Board and met once during 2002.

The Audit Committee, of which Mr. McNeill is Chairman, confers with the
independent auditors of the Company and otherwise reviews the adequacy of
internal controls, reviews the scope and results of the audit, assesses the
accounting principles followed by the Company, and recommends the selection of
the independent auditors. There were two meetings of the Audit Committee during
2002.

The Executive Compensation Committee is chaired by Mr. Fischer, who serves
on no similar committee of any other company. While the other members of the
Committee, Messrs. Antony Gram and Rudy Gram, may serve together as directors of
other companies, none serves as a member of any other compensation committee.
The Committee reviews the methods and means by which management is compensated,
studies and recommends new methods of compensation, and reviews the standards of
compensation for management. In addition, the Executive Compensation Committee
administers the Annual Executive Bonus Plan. No member of the Committee is
eligible to participate in any of the Company's compensation and benefit plans.
See "Compensation Committee Report." The Executive Compensation Committee held
one meeting during 2002.

The Nominating Committee, of which Mr. McNeill is Chairman, recommends to
the Board of Directors nominees to fill additional directorships that may be
created and to fill vacancies that may exist on the Board of Directors. There
was one meeting of the Nominating Committee during 2002, held as part of a Board
of Directors meeting. The Nominating Committee will consider nominees
recommended by stockholders. Recommendations by stockholders should be submitted
to the Secretary of the Company and should identify the nominee by name and
provide detailed background information. Recommendations received by December
31, 2002 will be considered by the Nominating Committee for nomination at the
2003 Annual Meeting.

During 2002, the Board of Directors held three meetings. Each director
attended at least 75% of the aggregate of the total number of meetings of the
Board of Directors and the total number of meetings held by all committees on
which he or she served.

Executive Officers of the Company

The table below sets forth the executive officers of the Company as of
February 14, 2003, and the Chairman of the Board in his capacity as President
and Chief Executive Officer, their ages and their principal occupations during
the past five years. Each has been appointed to serve in the capacities
indicated until their successors are appointed and qualified, subject to their
earlier resignation or removal by the Board of Directors.

Principal Occupation
Name and Age During the Past Five Years
- ------------ --------------------------

Antony Gram, 60............. Chairman of the Board of Directors and Chief
Executive Officer of the Company since
July 13, 1994 and President since October 2,
1998. For more than the past five years,
Mr. Gram has served as Managing Director of
Gramyco, a scaffolding company, based in
Belgium.


Sharon J. Hummerhielm, 53... Executive Vice President and Corporate
Secretary since October 2, 1998, Mrs
Hummerhielm served as Vice President-
Administration and Corporate Secretary
since May 1995 and Vice President -
Administration prior to that time, having
joined the Company in March 1975.



44






Principal Occupation
Name and Age During the Past Five Years
- ------------ --------------------------

Robert O. Moore, 54......... Treasurer and Chief Financial Officer since
joining the Company in July 2002. From
2001 until joining the Company, he was a
financial consultant. From 2000 until 2001
he was Chief Financial Officer of SkyWay
Partners, Inc a developer and operator of
telecommunications systems. From 1998
until 2000, he was Vice President of Finance,
Chief Financial Officer and Corporate Secretary
for Mark III Industries, a manufacturer of vans
and trucks.



45




ITEM 11.

EXECUTIVE COMPENSATION

Due to the Company's liquidity situation, Antony Gram has served as
Chairman of the Board , Chief Executive Officer and President of the Company
without compensation. The Securities and Exchange Commission's rules on
executive compensation disclosure require, however, that the Summary
Compensation Table which appears below, depict the compensation for the past
three years of the Company's chief executive officer and its four most highly
compensated executive officers whose annual salary and bonuses exceed $100,000.
Accordingly, the table set forth below, discloses the annual compensation paid
to Antony Gram (Chairman of the Board, Chief Executive Officer and President)
and Sharon Hummerhielm (Executive Vice President and Corporate Secretary) for
the three years ended December 31, 2002.

Summary Compensation Table



Summary Compensation Table

Annual Long Term
Compensation Compensation
-------------------------------------------------------------------------------

Awards Payouts
------------------------ -------------
Name and Fiscal Salary Bonus Other Annual SARs/Restricted Stock LTIP All Other
Principal Year ($) ($) Compensation Stock Awards Options Payouts Compensation
Position (a) (#) ($)
- ---------------------------------------------------------------------------------------------------------
Antony Gram, 2002 -- -- -- -- -- -- --
Chairman of the 2001 -- -- -- -- -- -- --
Board, President 2000 -- -- -- -- -- -- --
& CEO

Sharon J. 2002 $124,945 -- -- -- -- -- --
Hummerhielm 2001 $122,947 $13,933(b) -- -- -- -- --
Exec. VP & 2000 $122,939 $10,245(b) -- -- -- -- --
Corporate Sec'y


-------

(a) In accordance with the rules of the Commission, amounts totaling
less than the lower of $50,000 or 10% of the total annual salary
and bonus have been omitted.

(b) Ms.Hummerhielm was awarded a bonus of $13,933 in 2001 , which was
paid in December 2002; a bonus of $10,245 in 2000, which was paid
in January 2001. To date, no bonus was awarded for 2002.
January 2000.




Employment Contracts

One executive officer, Mrs. Hummerhielm, is employed pursuant to an
employment agreement which provides that if her employment is terminated due to
death, payment of compensation to her beneficiary continues for six months and,
if employment is otherwise terminated by the Company without cause (defined as
gross misconduct), she is entitled to receive one year's compensation, payable
in twenty-four equal semi-monthly installments. For purposes of this agreement,
compensation includes salary, car allowances, vacation pay, fringe benefits,
benefit plans, perquisites and other like items.

COMPENSATION COMMITTEE REPORT

Compensation Philosophy

It is the goal of the Company and this Committee to align all
compensation, including executive compensation, with business objectives and
both individual and corporate performance, while simultaneously attracting and
retaining employees who contribute to the long-term success of the Company. The
Company attempts, within its resources, to pay competitively and for performance
and management initiative, while striving for fairness in the administration of
its compensation program.



46



Executive Compensation Program

It has long been the policy of the Company to encourage and enable
employees upon whom it principally depends to acquire a personal proprietary
interest in the Company. In prior years, the total executive compensation
program of the Company consisted of both cash and equity-based compensation and
was comprised of three key elements: salary, an annual bonus and a long term
incentive plan.

Salary

Salaries paid to officers (other than the Chief Executive Officer and
President) are based upon the Committee's review of the nature of the position,
competitive salaries and the contribution, experience and Company tenure of the
officer. Salaries (if any) paid to the Chief Executive Officer and President are
determined by the Committee, subject to ratification by the Board of Directors
and are based upon the Committee's subjective evaluation of contributions to the
Company, performance and salaries paid by competitors to their Chief Executive
Officer and President. Since January 2000, Mrs. Hummerhielm, and other officers
were granted salary increases.

Annual Bonus

Although the Company's liquidity situation has required the Company to
limit the awarding of bonuses to only certain limited instances, it is the
intention of the Committee that an executive's annual compensation consist of a
base salary and an annual bonus. All officers and managerial employees of the
Company (except those who are otherwise entitled to receive additional
compensation) will be considered by the Compensation Committee for a bonus. Such
bonuses are earned based upon the success of the Company, or of the subsidiary
or division for which the individual is responsible, in achieving its goals.
There were bonuses awarded to all non-commissioned employees of the Company in
2002 for 2001, including officers, as a percentage of their base salary.

Long Term Incentive Program

Presently, there are no long-term cash and equity incentives provided
through any Stock Plan.

Chief Executive Officer Compensation

Since July 13, 1994, Antony Gram has served as Chairman of the Board and
Chief Executive Officer of the Company. In October 1998, he was also appointed
to the position of President. Mr. Gram has been responsible for resolving the
problems facing the Company and developing an alternative business plan to
enable the Company to continue as a going concern. During the process of
resolving such difficulties and developing such plan, Mr. Gram has agreed to
serve without compensation, with the understanding that all ordinary, necessary
and reasonable expenses incurred by him in the performance of his duties,
including travel and temporary living expenses, will be reimbursed by the
Company and with the further understanding that the Committee and the Board will
thereafter consider establishing an appropriate salary to be paid him for his
services.

Compliance With Internal Revenue Code Section 162(m)

Section 162(m) of the Internal Revenue Code, enacted in 1993, generally
disallows a tax deduction to public companies for compensation over $1,000,000
paid to the corporation's Chief Executive Officer and four other mostly highly
compensated executives officers. Qualifying performance-based compensation will
not be subject to the deduction limit if certain requirements are met. The
compensation currently paid to the Company's Chief Executive Officer and highly
compensated executive officers does not approach the $1,000,000 threshold, and
the Company does not anticipate approaching such threshold in the foreseeable
future. Nevertheless, the Company intends to take the necessary action to comply
with the Code limitations.

Future Compensation Trends

The Committee anticipates undertaking a review of all compensation programs
and policies of the Company, and making appropriate modifications and revisions,
in conjunction with the Company's development of future business plans.

47



ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Based upon information furnished to the Company or contained in filings
made with the Commission, the Company believes that the only persons who
beneficially own more than five percent (5%) of the shares of the Common Stock
of the Company are Yasawa (52.41%), Selex (20.82%) and Antony Gram, through his
holdings in Selex and Yasawa (73.23%).

All of the issued and outstanding stock of Selex, Ottergeerde 14, 4941 VM
Raamsdonksveer, The Netherlands, is owned by Wilbury, a majority of which is, in
turn, owned by Antony Gram. As the majority shareholder of Wilbury, Antony Gram
is treated as the beneficial owner of all of the Company's Common Stock held by
Selex. In addition, Mr. Gram beneficially owns Yasawa, c/o Zarf Trust
Corporation, N.V., 1-5 Plaza JoJo Correa, PO Box 897, Willemstad, Curacao,
Netherlands Antilles. Since Yasawa is the direct owner of 7,098,975 shares of
the Common Stock of the Company, and Selex is the direct owner of 2,820,066
shares of the Common Stock of the Company, Mr. Gram is deemed to be the
beneficial owner of an aggregate of 9,919,041 shares of Common Stock of the
Company (73.23%).

The following table sets forth information, as of February 14, 2003,
concerning the beneficial ownership by all directors and nominees, by each of
the executive officers named in the Summary Compensation Table (the "Summary
Compensation Table") and by all directors and executive officers as a group. The
number of shares beneficially owned by each director or executive officer is
determined under the rules of the Commission, and the information is not
necessarily indicative of beneficial ownership for any other purpose.


Amount and Nature Percent
of Beneficial Ownership of Class
----------------------- --------
Current Directors and/or Nominees:
Address: c/o The Deltona Corporation
8014 SW 135th Street Road
Ocala, FL 34473

George W. Fischer....... 35,000 - Direct *
Antony Gram ............ 9,919,041 - Indirect 73.23%
Rudy Gram............... 324,378 - Direct 2.39%
Thomas B. McNeill ...... 200 - Direct *
Christel DeWilde........ -0- *

Current Executive Officers named in
Summary Compensation Table:
Address: c/o The Deltona Corporation
8014 SW 135th Street Road
Ocala, FL 34473

Antony Gram............. 9,919,041 - Indirect 73.23%
Sharon J. Hummerhielm... 200 - Direct *

All executive officers and directors as
a group, consisting of 7 persons
(including those listed above)........ 10,278,819 75.89%

- -------------
* Represents holdings of less than 1%.


Based upon information furnished to the Company or contained in filings
made with the Commission, the Company believes that the only persons who
beneficially own more than five percent (5%) of the shares of the Common Stock
of the Company are Yasawa (52.41%), Selex (20.82%) and Antony Gram, through his
holdings in Selex and Yasawa (73.23%).

Mr. Rudy Gram, a member of the Board of Directors is the son of Mr. Antony
Gram.


48




From June 19, 1992 through March 1999, the Company had entered into loan
agreements with Selex International B.V., a Netherlands corporation ("Selex"),
Yasawa Holdings, N.V., a Netherlands Antilles Corporation ("Yasawa"), Swan
Development Corporation ("Swan") and related parties. Since December, 1992, the
Company has been dependent on loans and advances from Selex, Yasawa, Swan and
their affiliates in order to meet its working capital requirements.

Section 16(a) Beneficial Ownership Reporting Compliance

The Securities Exchange Act of 1934 requires the Company's directors, its
executive officers and any persons holding more than ten percent of the
Company's Common Stock to report their initial ownership of the Company's Common
Stock and any subsequent changes in that ownership to the Commission. Under the
Section 16(a) rules, the Company is required to disclose in this Proxy Statement
any failure to file such required reports by their prescribed due dates.

To the Company's knowledge, based solely on a review of the copies of such
reports furnished to the Company and written representations that no other
reports were required during the fiscal year ended December 31, 2002, all
Section 16(a) filing requirements were satisfied.

49





ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Executive Compensation Committee (the "Committee") is comprised of Mr.
Fischer, Chairman, and Messrs. Antony Gram and Rudy Gram.

Mr. Antony Gram, a member of the Committee, has served as Chairman of the
Board and Chief Executive Officer of the Company, and thus, as an executive
officer of the Company, since July 13, 1994. Additionally, Mr. Antony Gram is
deemed to be the beneficial owner of 73.23% of the Company's Common Stock since
he is the beneficial owner of Yasawa Holdings, N.V. ("Yasawa") (which holds
52.41% of the Common Stock of the Company as of March 15, 2002), as well as the
holder of a majority equity interest in Wilbury International N.V., a
Netherlands Antilles corporation ("Wilbury"), which owns all of the issued and
outstanding stock of Selex International B.V. ("Selex) (which holds 20.82% of
the Common Stock of the Company as of March 15, 2002). See "Ownership of Voting
Securities of the Company."

Mr. Rudy Gram, a member of the Committee, a member of the Board of
Directors and a candidate for re-election to the Board of Directors, is the son
of Mr. Antony Gram. See "Ownership of Voting Securities of the Company."

From June 19, 1992 through March 1999, the Company had entered into loan
agreements with Selex International B.V., a Netherlands corporation ("Selex"),
Yasawa Holdings, N.V., a Netherlands Antilles Corporation ("Yasawa"), Swan
Development Corporation ("Swan") and related parties. Since December, 1992, the
Company has been dependent on loans and advances from Selex, Yasawa, Swan and
their affiliates in order to meet its working capital requirements.

Scafholding agreed to purchase contracts receivable at 65% of face value,
with recourse, to meet the Company's ongoing capital requirements. During 1998,
Scafholding purchased approximately $1,396,000 in contracts receivable from the
Company.

As of December 31, 2002, the Company's outstanding debt to Yasawa was
$3,000,000 secured by a first lien on the Company's receivables and a mortgage
on all of the Company's properties. The terms of repayment of the Yasawa loan
provide for $100,000 of monthly payments of principal in cash or contracts
receivable at 100% of face value, with recourse. Interest accrues at 6% for
2000, at the prime rate adjusted semi-annually to the then current rate ranging
from 9.5% to 4.75% for 2001 and 2002 and 4.25% effective January 1, 2003. The
Company satisfied its principal obligation to Scafholding as of December 31,
1999. Yasawa and Scafholding have not required the Company to make interest
payments since September 1, 1998. As of December 31, 2002, the total amount of
interest accrued on the Yasawa and Scafholding obligations is approximately
$1,629,000, which is included in accrued interest.

During 2002, Swan loaned the Company an additional $3,849,000 so that it
was able to meet its working capital requirements. The Company's debt to Swan as
of December 31, 2002, of $8,282,000 is secured by a second lien on the Company's
receivables. Swan has agreed to accept contracts receivable at 90% of face
value, with recourse, in payment of the Company's obligation to Swan. The
Company recognizes a loss on the transfer of contracts at less than face value.
The amount of each monthly payment will be dependent upon the amount of
contracts receivable in the Company's portfolio, excluding contracts receivable
held as collateral for prior receivable sales. Each month, the Company is
required to transfer to Swan , as debt repayment, all current contracts
receivable in the Company's portfolio in excess of $500,000. Swan does not
charge interest for the first six months after an advance; thereafter, the
interest was 6% for 2000, at the prime rate adjusted semi-annually to the then
current rate ranging from 9.5% to 4.75% for 2001 and 2002 and 4.25% effective
January 1, 2003. As of December 31, 2002, the accrued and unpaid interest on the
Swan notes of approximately $837,000 is included in accrued interest.

The Company recognized interest expense and a contribution to additional
paid in capital for preferential cost of funds advanced by Swan and other
affiliated companies. The first six months of each loan advance from Swan that
is non-interest bearing, the Company recognizes interest at the prime rate, the
Company's incremental borrowing rate. The Company recorded interest expense and
a capital contribution in the amount of approximately $78,000 and $170,000, for
2002 and 2001, respectively. For 2000 the company recognized an additional
interest expense and capital contribution of $408,000 on all outstanding debt
balances to Yasawa, Scafholding and Swan at 8%, the Company's incremental
borrowing rate and the amount accrued under the terms of the respective notes.

50




During 1998, the Company transferred 14 lots and 4 tracts of land to Swan.
In return, Swan built an office complex on part of the land for use by the
Company for a period of 54 months, renewable thereafter. The Company valued the
land transferred at approximately $440,000 and recorded the net present value of
the use of the office complex of approximately $375,000 as prepaid rent. The
difference between the net present value of the rent and the cost of the land
was recorded as deferred profit and is recognized over the lease term.

In January 2000, the Company purchased 16 lots and homes under construction
from Scafholding for approximately $862,000. This amount represents
Scafholding's lot cost and payments to date to the home builder. This
transaction was 100% financed by Swan under its existing note payable
arrangement.

During 2001, the Company entered into a joint venture agreement (the
"Venture") with Scafholding, (see Note 12), for the purchase of property tax
certificates, application of tax deeds, administration and the acquisition and
sale of land. The Company provides administrative, managerial, sales and
marketing services to the Venture. The Company is reimbursed by the Venture for
all commissions and marketing costs plus an administrative fee of 10% of all
sales consummated. Scafholding provides financing to the Venture and has loaned
the Venture approximately $1,554,000 as of December 31, 2002. Interest on the
outstanding debt accrues at the fixed rate of 7.75%. Net income is to be
distributed equally between the Company and Scafholding. The Company records its
investment in the Venture on the equity method as control of the Venture rests
with Scafholding as specified in the joint venture agreement.

In the future, if the Company elects to do so, Yasawa and Scafholding have
agreed to purchase contracts receivable at 65% of face value, with recourse. The
Company has an agreement with Swan whereby Swan may loan the Company funds to be
repaid with contracts receivable at 90% of face value, with recourse.

In 2002, the Company filed a Form 13E(3) and a preliminary proxy statement
related to a proposed going private transaction. These documents are currently
being reviewed by the SEC staff. These filings were done pursuant to actions by
the Board of Directors. On December 13, 2001, the Board of Directors approved,
subject to stockholder approval, a 1 for 500,000 reverse split of the Company's
common stock and a related amendment to the Company's Articles of Incorporation
reducing the number of authorized shares to 30. Based on the current common
stockholdings, if voted and approved by the stockholders, the reverse split will
reduce the number of the Company's stockholders to two stockholders: Selex
International, B.V., a Netherlands corporation ("Selex") and Yasawa Holdings,
N.V., a Netherlands Antilles corporation ("Yasawa"). The date of the meeting of
stockholders to consider both matters will be determined upon the conclusion of
the review and subsequent amendments to the disclosures in preliminary proxy
statement and Form13E(3) filings.



51




ITEM 14

EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a) 1. Financial Statements

See Item 8, Index to Consolidated Financial Statements and
Supplemental Data.


2. Financial Statement Schedules
Page
----

Independent Auditors' Report.................... 53

Schedule II - Valuation and qualifying accounts
for each of the three years ended
December 31, 2002................. 54

All other schedules are omitted because they are not applicable
or not required, or because the required information is included
in the Consolidated Financial Statements or Notes thereto.

3. Exhibits

Attached hereto as Exhibit 10(pp) is the Purchase and Sale
Agreement between the Company and Finova Capital Group for the
acquisition of the remaining contracts receivable purchased in
1990 and 1992 by Oxford Finance Company. See the Exhibit Index
included herewith.

(b) Reports on Form 8-K

None.

52




INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF THE DELTONA CORPORATION:


We have audited the consolidated financial statements of The Deltona
Corporation and subsidiaries (the "Company") as of December 31, 2002 and 2001
and for the years ended December 31, 2002, 2001 and 2000 and have issued our
reports thereon dated February 6, 2003, except for Note 12 as to which the date
is March 7, 2003, (which expresses an unqualified opinion and includes an
explanatory paragraph relating to the Company's ability to continue as a going
concern), included elsewhere in this Annual Report on Form 10-K. Our audit also
included the financial statement schedules listed in Item 14(a)2 of this Annual
Report on Form 10-K. These financial statement schedules are the responsibility
of the Company's management. Our responsibility is to express an opinion based
on our audit. In our opinion, such financial statement schedules, when
considered in relation to the basic consolidated financial statements taken as a
whole, present fairly in all material respects the information set forth
therein.




JAMES MOORE & COMPANY P.L.
Certified Public Accountants
Gainesville, Florida
February 6, 2003 except for Note 12
as to which the date is March 7, 2003


53





SCHEDULE II




THE DELTONA CORPORATION AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS
(in thousands)


Additions
Charged to
Those Valuation and Qualifying Accounts Balance at Revenues, Deductions Balance at
Which are Deducted in the Balance Sheet Beginning Costs, and from End of
from the Assets to Which They Apply of Period Expenses Reserves Period
- --------------------------------------- ---------- ----------- ---------- ----------

Year ended December 31, 2002


Allowance for uncollectible contracts(a)(c)....... $ 205 $ 1,834 $ 1,839 $ 200
====== ======= ======== ======

Unamortized contract valuation discount(b)........ $ 138 $ 227 $ 217 $ 148
====== ======= ======== ======
Year ended December 31, 2001


Allowance for uncollectible contracts(a)(c)....... $ 291 $ 1,774 $ 1,860 $ 205
====== ======= ======== ======

Unamortized contract valuation discount(b)........ $ 264 $ 73 $ 199 $ 138
====== ======= ======== ======


Year ended December 31, 2000


Allowance for uncollectible contracts(a)(c)....... $ 606 $ 1,176 $ 1,491 $ 291
====== ======= ======== ======

Unamortized contract valuation discount(b)........ $ 293 $ 267 $ 296 $ 264
====== ======= ======== ======




- ------------

(a) Represents estimated uncollectible contracts receivable (see Notes 1 and 2
to Consolidated Financial Statements).

(b) Represents the unamortized discount generated from initial valuations of
contracts receivable (see Notes 1 and 2 to Consolidated Financial
Statements).

(c) In 2002, the loss recognized on the transfer of contracts receivable has
been reclassified from a component of "Estimated uncollectible sales" to
"Loss on transfer of contracts receivable" and the amount for 2001 and
2000, have been reclassified to conform to this presentation.





54







SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Act
of 1934, the Company has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

THE DELTONA CORPORATION
(Company)


By:/s/ Robert O. Moore DATE: March 12, 2002
----------------------
Robert O.Moore, Treasurer, Chief Financial
Officer and Chief Accounting Officer

Pursuant to the requirements of the Securities Act of 1934, this report has
been signed below by the following persons on behalf of the registrant and in
the capacities indicated on the date indicated.



/s/ Antony Gram
- ------------------------------------------------
Antony Gram, Chairman of the Board of Directors,
Chief Executive Officer and President

/s/ Christel DeWilde
- ------------------------------------------------
Christel DeWilde, Director

/s/ George W. Fischer
- ------------------------------------------------
George W. Fischer, Director

/s/ Rudy Gram
- ------------------------------------------------
Rudy Gram, Director

/s/ Thomas B. McNeill
- ------------------------------------------------
Thomas B. McNeill, Director DATE: March 12, 2002


55







INDEX TO EXHIBITS
Sequentially
Exhibit Numbered
Number Exhibits Page
- -------- -------------------------------------------------------- ------------

2(a) Purchase Agreement dated November 6, 1985, among the
Company, its utility subsidiaries and Topeka Group
Incorporated, including as exhibits thereto the form of
Deltona Warrant, the form of Utility Subsidiary Warrant
and the form of Security Agreement. Incorporated herein
by reference to Exhibit 2(a) to the Company's Quarterly
Report on Form 10-Q for the quarter ended September 30,
1985.

2(b) Stock Redemption and Stock Purchase Agreement dated
November 8, 1985, by and among the Company, its utility
subsidiaries and Topeka Group Incorporated, including as
an exhibit the specimen Articles of Amendment of Deltona
Utilities, Inc. Incorporated herein by reference to
Exhibit 2(b) to the Company's Quarterly Report on Form
10-Q for the quarter ended September 30, 1985.

2(c) Agreement dated November 17, 1987 modifying the November
6, 1985 Purchase Agreement among the Company, its
utility subsidiaries and Topeka Group, Incorporated,
including as an exhibit thereto a specimen Amended Stock
Redemption and Stock Purchase Agreement by and among the
Company, its utility subsidiaries and Topeka Group,
Incorporated.*

2(d) Letter to American Stock Transfer to Transfer 6,809,338
shares of common stock to Yasawa Holding N.V.

3(a) Restated Certificate of Incorporation and Certificate of
Designation, Preferences and Rights relating to the
Series A Cumulative Preferred Stock of the Company.*

3(b) By-laws of the Company. ++

4(a) Fifth Amended and Restated Credit and Security Agreement
dated as of March 25, 1987, between the Company, certain
subsidiaries of the Company, Citibank, N.A., and certain
other banks. Incorporated herein by reference to Exhibit
4(a) to the Company's Quarterly Report on Form 10-Q for
the quarter ended March 27, 1987.

4(b) Modification Agreement, dated June 30, 1988, to Exhibit
4(b). Incorporated by reference to Exhibit4 to Company's
Quarterly Report on Form 10-Q for the quarter ended June
24, 1988.

4(C) Extension of Maturity Date, dated January 30, 1989, to
Exhibit 4(b).***

4(d) Extension of Maturity Date, dated January 31, 1990, to
Exhibit 4(b).****

4(e) Conveyance Agreement between the Company, certain
subsidiaries of the Company, Citibank, N.A., and certain
other banks. Incorporated herein by reference to Exhibit
4 to the Company's Quarterly Report on Form 10-Q for the
quarter ended September 27, 1991.

4(f) Sixth Amended and Restated Credit and Security Agreement
dated as of June 18, 1992, between the Company, certain
subsidiaries of the Company, Citibank, N.A., and certain
other banks, including therewith the Receivables Sharing
Agreement and the form of Warrant issued to the banks.++

4(g) Option granted to Selex Sittard B.V., dated June 19,
1992. Incorporated by reference to Exhibit4 to Company's
Quarterly Report on Form 10-Q for the quarter ended June
26, 1992.

4(h) Waiver and Relinquishment by Selex Sittard B.V., dated
September 14, 1992, as to certain shares under option
pursuant to that Option granted Selex Sittard B.V. on
June 19, 1992. Incorporated by reference to Exhibit 4 to
Company's Quarterly Report on Form 10-Q for the quarter
ended September 25, 1992.

4(i) Seventh Amendment to Credit and Security Agreement dated
December 2, 1992 by and among Yasawa Holdings, N.V., the
Company and certain subsidiaries of the Company. +++

4(j) Warrant Exercise and Debt Reduction Agreement dated
December 2, 1992 by and between the Company and Yasawa
Holdings, N.V. +++

4(k) Loan Agreement dated April 30, 1993 between the Company
and Selex International, B.V., including therewith the
Mortgage and Note entered into pursuant thereto.
Incorporated herein by reference to Exhibit 4 to the
Company's Quarterly Report on Form 10-Q for the quarter
ended March 26, 1993.

4(l) Loan Agreement dated July 14, 1993 between the Company
and Selex International B.V, including therewith the
Mortgage and Note entered into pursuant thereto.
Incorporated herein by reference to Exhibit 4 to the
Registrant's Quarterly Report on Form 10-Q dated June
25, 1993.

56






INDEX TO EXHIBITS
Sequentially
Exhibit Numbered
Number Exhibits Page
- -------- -------------------------------------------------------- ------------
4(m) First, Second, Third, Fourth and Fifth Amendments to
Loan Agreement dated July 14, 1993 between the
Registrant and Selex International, B.V., Incorporated
herein by reference to Exhibit 4 to the Registrant's
Report on Form 8-K dated February 17, 1994.

4(n) Eighth Amendment and Consolidation of Credit and
Security Agreement between the Company and Yasawa dated
November 13, 1997.++++

4(o) Renewal Promissory Note from the Company to Yasawa in
the amount of $6,692,732 dated November 13, 1997.++++

4(p) Consolidated Mortgage Modification and Spreader
Agreement between the Company and Yasawa dated November
13, 1997.++++

4(q) Partial Release of Mortgage and Financing Statement from
the Company to Yasawa dated November 13, 1997.++++

4(r) Satisfaction of Mortgage dated November 13, 1997
from Selex International, B.V. for Selex I loan.++++

4(s) Satisfaction of Mortgage dated November 13, 1997 from
Selex international, B.V. for Selex II loan.++++

4(t) General Release from Selex International, B.V. dated
November 13, 1997.++++

4(u) Renewal Promissory Note from the Company to Scafholding,
B.V. in the amount of $2,293,950 dated November 13, 1997
++++

4(v) Satisfaction of Mortgage dated January 28, 1998,
effective December 30, 1997 , of the Mortgage given by
the Company to the Division of Florida Land Sales,
Condominiums and Mobile Homes.++++

4(w) UCC3 effective December 30, 1997 from the Division of
Florida Land Sales, Condominiums and Mobile Homes
releasing its lien on the Company's contracts
receivable.++++

4(x) Promissory Note from the Company to Swan in the amount
of $5,690,000 dated March 26, 1999.+++++

10(a) Employment Agreement dated June 15, 1992 between the
Company and Earle D. Cortright, Jr.++

10(b) Employment Agreement dated November 1, 1988 between the
Company and Michelle R. Garbis.**

10(c) Agreement dated June 15, 1992 extending the Employment
Agreement dated November 1, 1988,as amended, between the
Company and Michelle R. Garbis.++

10(d) Employment Agreement dated February 28, 1992 between the
Company and David M. Harden and amendment thereto dated
June 15, 1992.++

10(e) Employment Agreement dated June 15, 1992 between the
Company and Sharon J. Hummerhielm. ++

10(f) Employment Agreement dated June 15, 1992 between the
Company and Charles W. Israel.++

10(g) Letter Agreement dated October 26, 1988 between the
Company and Stephen J. Diamond. **

10(h) 1982 Employees' Incentive Stock Option Plan.
Incorporated herein by reference to Exhibit 4(g) to
Company's Registration Statement on Form S-8,
registration number 2-78904.

10(i) Annual Executive Bonus Plan adopted by the Company
on November 13, 1986. Incorporated herein by reference
to Exhibit 10(x) to the Company's Annual Report on Form
10-K for the year ended December 26, 1986.

10(j) 1987 Stock Incentive Plan adopted by the Company on
November 13, 1986, subject to the approval of the
Company's stockholders. Incorporated herein by reference
to Exhibit 10(y) to the Company's Annual Report on Form
10-K for the year ended December 26, 1986.

10(k) Resolution of the Board of Directors of Company adopted
February 25, 1987 amending the 1982 Employees' Incentive
Stock Option Plan. Incorporated herein by reference to
Exhibit 10(d) to the Company's Annual Report on Form 10K
for the year ended December 26, 1986.

57


INDEX TO EXHIBITS
Sequentially
Exhibit Numbered
Number Exhibits Page
- -------- -------------------------------------------------------- ------------
10(l) Amendment to Annual Executive Bonus Plan, as adopted by
the Company on October 20, 1988.**

10(m) Amendment to 1987 Stock Incentive Plan, as adopted by
the Company on October 20, 1988.**

10(n) Settlement Agreement, made and entered into by and
between the National Audubon Society, Collier County
Conservancy,

Florida Audubon Society, Environmental Defense Fund,
Florida Division of the Izaak Walton League, Department
of Environmental Regulation of the State of Florida, the
Board of Trustees of the Internal Improvement Trust
Fund, the Department of Veteran and Community Affairs of
the State of Florida, the South Florida Water Management
District and Company dated July 20, 1982, and Agreement
of Exchange executed pursuant thereto, dated March 24,
1984. Incorporated herein by reference to Exhibit 10(C)
to the Company's Quarterly Report on Form 10-Q for the
quarter ended June 30, 1984.

10(o) Agreement, retroactive to June 19, 1992, amending the
Employment Agreement dated June 15, 1992 between the
Company and Earle D. Cortright, Jr. Incorporated herein
by reference to Exhibit 10(o) to the Company's Annual
Report on Form 10-Kfor the year ended December 31, 1993.

10(p) Employment Agreement, effective July 15, 1992, between
the Company and Joseph Mancilla, Jr. Incorporated herein
by reference to Exhibit 10(p) to the Company's Annual
Report on Form 10-K for the year ended December 31,
1993.

10(q) Sale, Purchase, Repurchase and Servicing Agreement dated
October 7,1988 between the Company and Morsemere Federal
Savings Bank.**

10(r) Agreement dated February 27, 1989 between Company and
Oxford Finance Companies, Inc.***

10(s) Agreement dated February 7, 1990 between Company and
Oxford Finance Companies, Inc.****

10(t) Promissory Note dated October 12, 1990 from the Company
to Empire of Carolina, Inc.+

10(u) Settlement Agreement dated November 6, 1989 between
Company and Topeka Group Incorporated. Incorporated
herein by reference to Exhibit 10 to the Company's
Quarterly Report on Form 10-Q for the quarter ended
September 29, 1989.

10(v) Loan and Escrow Agreement dated June 15, 1992 between
Company and Selex Sittard B.V., including therewith the
Mortgage and Note entered into pursuant thereto.++

10(w) Agreement dated June 12, 1992 between Company and The
Oxford Finance Companies, Inc., including therewith the
Collateral Trust Agreement entered into pursuant
thereto.++

10(x) The 1992 Deltona Consent Order, dated June 17, 1992,
between Company and the State of Florida, Department of
Business Regulation, Division of Florida Land Sales,
Condominiums and Mobile Homes (the "Division"),
including therewith the Escrow Agreement entered into
pursuant thereto.++

10(y) The St. Augustine Shores Restated Consent Order, dated
June 17, 1992, between Company and the Division.++

10(z) The Consent Order, dated June 15, 1992, between Company
and the Division pertaining to ad valorem taxes on real
estate.++

10(aa) Agreement of Purchase and Sale dated December 2, 1992
between the Company and Scafholding, B.V. +++

10(bb) Citrus Springs Joint Venture Agreement dated December 2,
1992 between the Company and Citony Development
Corporation.+++

10(cc) Agreement of Purchase and Sales dated December 2, 1992
between the Company, Margolf Investments, Inc. and Five
Points Title Service Co., Inc., as Escrow Agent. +++

10(dd) Lease Agreement dated December 2, 1992 between Margolf
as Landlord and the Company as Tenant. +++

10(ee) Loan Agreement dated December 2,1992 between Scafholding
B.V. and the Company. +++

10(ff) Employment Agreement, effective March 15, 1993, between
the Company and Bruce M. Weiner. Incorporated herein by
reference to Exhibit 10(ff) to the Company's Annual
Report on Form 10-K for the year ended December 31, 1993

10(gg) Agreement dated March 10, 1993 between the Company and
Charles Lichtigman concerning the sale of contracts and
mortgages receivable. Incorporated herein by reference
to Exhibit 10 to the Company's Quarterly Report on Form
10-Q for the quarter ended March 26, 1993.

10(hh) Agreement for Purchase and Sale of Land in St. Johns
County, Florida dated March 8, 1994. Incorporated herein
by reference to Exhibit 10 to the Registrant's Report on
Form 8-K dated February 17, 1994.

10(ii) Agreement of Purchase and Sale between the Company and
Swan Development Corporation concerning the sale of all
remaining inventory in St. Augustine Shores Subdivision
dated November 13, 1997.++++


58




INDEX TO EXHIBITS
Sequentially
Exhibit Numbered
Number Exhibits Page
- -------- -------------------------------------------------------- ------------
10(jj) Agreement between the Company and Swan Development
Corporation concerning the St. Augustine Shores Exchange
program dated November 13, 1997.++++

10(ll) Lot Exchange Trust Agreement between the Company, Five
Points Title Services Company, Inc and the Division
of Florida Land Sales, Condominiums and Mobile Homes
dated November 13, 1997.++++

10(mm) Letter from the Division of Florida Land Sales,
Condominiums and Mobile Homes dated December 30, 1997
approving the sale of St. Augustine Shores to Swan
Development Corporation.++++

10(nn) Letter from the Division of Florida Land Sales,
Condominiums and Mobile Homes dated December 30, 1997
approving the material change for the sale of common
stock, sale of receivables, Lot Exchange Trust Agreement
and release of lien.++++

10(oo) Joint Venture Agreement dated September 1, 2001 between
Five Points Title as Trustee for Scafholding B.V. and
the Company++++++

10(pp) Purchase and Sale Agreement dated February 27, 2003
between the Company and Finova Capital Corporation for
the acquisition of the remaining contracts receivable
purchased in 1990 and 1992 by Oxford Finance Company.

11 Statement of computation of net income (loss) per
common share.

18 Letter dated March 22, 1991 from Deloitte & Touche
regarding a change in the method of applying accounting
principles or practices by Company.+

21 Subsidiaries of Company.

23 Consent of James Moore & Co. , P.L.

99.1 Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

99.2 Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

- --------------------------
* Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 25, 1987.

** Incorporated by reference to such exhibit to Company's
Quarterly Report on Form 10-Q for the quarter ended
September 23, 1988.

*** Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 30, 1988.

**** Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 29, 1989.

+ Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 28, 1990.

++ Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 27, 1991.

+++ Incorporated by reference to such exhibit to Company's
Report on Form 8-K dated December 2, 1992.

++++ Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 31, 1997.

+++++ Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 31, 1999.

++++++ Incorporated by reference to such exhibit to Company's
Annual Report on Form 10-K for the year ended
December 31, 2001.


59