Back to GetFilings.com






SECURITIES AND

EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



FORM 10-K



---------------------------------------------------------------------------



ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year ended December 31, 1995

Commission file number 1-3247





CORNING INCORPORATED

One Riverfront Plaza, Corning, NY 14831

607-974-9000



NEW YORK

(State of incorporation)



16-0393470

(I.R.S. employer identification no.)





Securities registered pursuant to Section 12(b) of the Act:



~Title~of~each~class~ Name~of~each~exchange~on~which~registered

~

Common Stock, $0.50 par value, New York Stock Exchange

with attached Preferred Share

Purchase Right



7 3/4% Sinking Fund Debentures, New York Stock Exchange

Due 1998



Securities registered pursuant to Section 12(g) of the Act: None



Indicate by check mark whether the registrant (1) has filed all reports

required to be filed by Section 13 or 15(d) of the Securities Exchange Act of

1934 during the preceding 12 months and (2) has been subject to such filing

requirements for the past 90 days.

Yes x No

--- --



Indicate by check if disclosure of delinquent filers pursuant to Item 405 of

Regulation S-K is not contained herein, and will be contained, to the best of

registrant's knowledge, in definitive proxy or information statements

incorporated by reference in Part III of this Form 10-K or any amendment to

this Form 10-K. [x]



As of February 7, 1996, shares held by non-affiliates of Corning Incorporated

had an aggregate market value of $6,903,496,537.

As of February 7, 1996, 229,899,405 shares of Corning's common stock were

outstanding.



Documents incorporated by reference in this annual report:



Part III. Proxy Statement of the Registrant dated March 6, 1996 relating to the

annual meeting of stockholders on April 25, 1996.



Part IV. By-Laws of Corning Incorporated as amended to and effective as of

December 31, 1994.

1



PART I



ITEM 1. BUSINESS

-----------------



GENERAL



Corning traces its origins to a glass business established by the Houghton

family in 1851. The present corporation was incorporated in the State of New

York in December 1936, and its name was changed from Corning Glass Works to

Corning Incorporated on April 28, 1989.



Corning is an international corporation competing in four broadly-based

business segments: Specialty Materials, Communications, Health Care Services

(formerly Laboratory Services) and Consumer Products. Corning is engaged

principally in the manufacture and sale of products made from specialty glasses

and related inorganic materials having special properties of chemical

stability, electrical resistance, heat resistance, light transmission and

mechanical strength. Corning and its subsidiaries annually produce some 60,000

different products at 43 plants in 9 countries. In addition, Corning, through

subsidiaries and affiliates, engages in health care services businesses,

including clinical-laboratory testing, clinical research, and pharmaceutical-

development services, at 59 facilities in 11 countries.



A description of Corning and each of its segments is discussed in Item 7,

Management's Discussion and Analysis of Financial Condition and Results of

Operations, appearing on pages 6 through 16, and Note 3 (Information by

Industry Segment) of the Notes to Consolidated Financial Statements appearing

on pages 31 and 32.



COMPETITION



Corning competes across all of its product lines with many large and varied

manufacturers and health care service providers, both domestic and foreign.



Within the Specialty Materials segment, Corning's principal products face

competition from a variety of material manufacturers, some of which manufacture

similar products made from materials other than glass and ceramics. Among

other things, innovation, product quality, performance, and service are key

competitive elements.



Competition within the Communications segment's primary products is intense

among several significant companies. Corning represents an important market

presence in the segment's principal product lines. Price and new product

innovations are significant competitive factors.



The Health Care Services segment's clinical-laboratory business has several

major national competitors and numerous regional and local competitors,

including hospital laboratories. Pharmaceutical-services has several

substantial international competitors in certain of its businesses, as well as

numerous smaller competitors around the world. Price and quality of service

are significant competitive factors. In addition, government regulatory policy

affects competition in both the clinical-laboratory and pharmaceutical services

businesses.



Competition is also intense in the Consumer Products business. Corning

competes in a broad range of products and markets with equally diverse

competitors. Primary competitive influences include price, function, design,

customer service, and the overall retail economies in which Corning's products

compete. In certain consumer product lines, Corning has a sizeable market

presence.



Given Corning's position as a leader in many of its markets, the competition

requires that Corning maintain its market position through technology and

product innovation. For the future, Corning's competitive advantage lies in

its commitment to research and development, its financial resources, and its

commitment to quality.



RAW MATERIALS



Corning's production of specialty glasses and related materials requires

significant quantities of energy and batch materials.



Although energy shortages have not been a problem recently, Corning has

achieved flexibility through important engineering changes to take advantage of

the lowest-cost energy source in most significant processes. Specifically, the

Company's principal manufacturing processes can now be operated with natural

gas, propane, oil or electricity, or a combination of these energy sources.



2

As to resources (ores, minerals, and processed chemicals) required in

manufacturing operations, availability appears to be adequate. Corning's

suppliers from time to time may experience capacity limitations in their own

operations, or may eliminate certain product lines; nevertheless, the Company

believes it has adequate programs to ensure a reliable supply of batch

chemicals and raw materials. For many products, Corning has alternative glass

compositions that would allow operations to continue without interruption in

the event of specific materials shortages.



PATENTS AND TRADEMARKS



Inventions by members of Corning's research and engineering staff have been,

and continue to be, important to the Company's growth. Patents have been

granted on many of these inventions in the United States and other countries.

Some of these patents have been licensed to other manufacturers, including

Corning's associated companies. Many of the earlier patents have now expired.



Most of Corning's products are marketed under the following trademarks:

Corning, Corning Ware, Celcor, Corelle, Corguide, Pyrex, Visions and Vycor.

Subsidiaries of Corning frequently use their own trademarks, such as Revere

Ware, MetPath, and Costar.



PROTECTION OF THE ENVIRONMENT



Corning has a program to ensure that its facilities are in compliance with

state, federal and foreign pollution-control regulations. This program

resulted in capital and operating expenditures during the past several years.

In order to maintain compliance with such regulations, capital expenditures for

pollution control were approximately $5.8 million in 1995 and are estimated to

be $17.3 million in 1996.



Corning's 1995 operating results were charged with approximately $26.1 million

for depreciation, maintenance, waste disposal, and other operating expenses

associated with pollution control. The level of these costs is not expected to

change substantially in 1996. Corning believes that its compliance program

will not place it at a competitive disadvantage.



OTHER



Additional information in response to Item I is found in Note 17 (International

Activities) of the Notes to Consolidated Financial Statements appearing on page

49 and Five Years in Review - Historical Comparison appearing on pages 51 and

52.



Except as otherwise indicated by the context, the terms "Corning" or "Company"

as used herein, mean Corning Incorporated and its consolidated subsidiaries.





ITEM 2. PROPERTIES

------------------



Corning operates a total of 43 manufacturing plants and processing facilities,

35 of which are located in the United States. Corning also engages in health

care services businesses, including clinical-laboratory testing, clinical

research, and pharmaceutical-development services, at 59 facilities, 45 of

which are domestic. Corning owns substantially all of its executive and

corporate buildings, which are located in Corning, New York. Corning also owns

substantially all of its manufacturing and research and development facilities

and more than half of its sales and administrative facilities. Corning leases

a majority of its clinical-laboratory testing facilities.



During the last five years, Corning has invested $2.0 billion in property,

construction, expansion, and modernization. Of the $495.3 million spent in

1995, $35.0 million was spent on facilities outside the United States.



Manufacturing, health care services, and research and development facilities at

consolidated locations have an aggregate floor space of approximately 19

million square feet. Distribution of this total area is:



(million square feet) Total Domestic Foreign



------------------------------------------------------------------------

Manufacturing and health care services 17.8 14.1 3.7

Research and development 1.5 1.4 .1

------------------------------------------------------------------------



19.3 15.5 3.8

------------------------------------------------------------------------



3



Many facilities manufacture products included in more than one industry

segment. Total assets and capital expenditures by industry segment are

included in Note 3 (Information by Industry Segment) of the Notes to

Consolidated Financial Statements appearing on pages 31 and 32. Information

concerning lease commitments is included in Note 16 (Commitments, Contingencies

and Guarantees) of the Notes to Consolidated Financial Statements appearing on

page 48.



In the opinion of management, Corning's facilities are suitable and adequate

for production and distribution of the Company's products. At December 31,

1995 Corning did not own any significant amounts of surplus or idle property.



ITEM 3. LEGAL PROCEEDINGS

--------------------------



There are no pending legal proceedings to which Corning or any of its

subsidiaries is a party or of which any of their property is the subject which

are material in relation to the consolidated financial statements.



ENVIRONMENTAL LITIGATION. Corning has been named by the Environmental

Protection Agency under the Superfund Act, or by state governments under similar

state laws, as a potentially responsible party for 19 hazardous waste sites.

Under the Superfund Act, all parties who may have contributed any waste to a

hazardous waste site, identified by such Agency, are jointly and severally

liable for the cost of cleanup unless the Agency agrees otherwise. It is

Corning's policy to accrue for its estimated liability related to Superfund

sites and other environmental liabilities related to property owned by Corning

based on expert analysis and continual monitoring by both internal and external

consultants. Corning has accrued approximately $21 million for its estimated

liability for environmental cleanup and litigation at December 31, 1995.



BREAST IMPLANT LITIGATION. On May 15, 1995, Dow Corning Corporation sought

protection under the reorganization provisions of Chapter 11 of the United

States Bankruptcy Code. The effect of the bankruptcy, which is pending in the

United States Bankruptcy Court for the Eastern District of Michigan, Northern

Division (Bay City, Michigan), is to stay the prosecution against Dow Corning of

the 45 purported breast-implant product liability class action lawsuits and its

approximately 19,000 breast-implant product liability lawsuits. In June 1995,

Dow Corning and its shareholders (Corning and The Dow Chemical Company)

attempted to remove various state court implant lawsuits against itself and its

shareholders to federal court, and to transfer these cases to the United States

District Court for the Eastern District of Michigan, Southern District (the

"Michigan Federal Court"). The transfer motion also contemplated a trial of the

consolidated, transferred cases on the "common issue" of whether silicones cause

diseases as alleged by plaintiffs. On September 12, 1995, Judge Hood of the

Michigan Federal Court issued an order granting the motion to transfer the Dow

Corning cases to federal court, but denying the motion to the extent it

requested the transfer of cases against Dow Corning's shareholders to her court.

Judge Hood also denied the motion for the purpose of holding one causation trial

prior to the estimation process by the Bankruptcy Court, but without prejudice

to subsequent motions for one or more such trials to assist in the bankruptcy

estimation process. Dow Corning, Corning and Dow Chemical have filed an appeal

from Judge Hood's order in the United States Court of Appeals for the Sixth

Circuit. Oral argument of the appeal is scheduled for March 5, 1996.



In March 1994, Dow Corning along with other defendants and representatives of

breast implant litigation plaintiffs signed a breast implant litigation

settlement agreement (the "Global Settlement") under which industry participants

would contribute $4.2 billion over a period of more than thirty years to

establish several special purpose funds. Corning was not a signatory or

contributor to the Global Settlement. The Global Settlement, if implemented,

would have provided for a claims-based structured resolution of claims arising

out of silicone breast implants and defined periods during which breast implant

plaintiffs could "opt out" of the settlement and instead continue their

individual breast implant litigation against manufacturers and other defendants.

On October 10, 1995, the United States District Court for the Northern District

of Alabama entered an order declaring that claimants participating in the Global

Settlement would have an additional right to opt-out of that settlement. Those

who do opt-out will have the right to pursue individual lawsuits. The Global

Settlement has been effectively terminated.



Despite the bankruptcy filing of Dow Corning, Corning continues to be a

defendant in two types of cases previously reported involving the silicone-gel

breast implant products or materials formerly manufactured or supplied by Dow

Corning or a Dow Corning subsidiary. These cases include (1) several purported

federal securities class action lawsuits and shareholder derivative lawsuits

filed in the United States District Court for the Southern District of New York

against Corning by shareholders of Corning alleging, among other things,

misrepresentations and omissions of material facts, breach of duty to

shareholders and waste of corporate assets relative to the silicone-gel breast

implant business conducted by Dow Corning and (2) multiple lawsuits filed in

various state courts against Corning and others (including Dow Corning) by

persons claiming injury from the silicone-gel breast implant products or

materials formerly manufactured by Dow Corning or a Dow Corning subsidiary.

Several of the state court suits have been styled as class actions and others

involve multiple plaintiffs.



4

As of December 31, 1995, Corning had been named in approximately 11,400 state

and federal tort lawsuits. More than 4,300 tort lawsuits filed against Corning

in federal courts were consolidated in the United States District Court,

Northern District of Alabama. On April 25, 1995, that District Court issued a

final order dismissing Corning from those federal consolidated breast-implant

cases. The plaintiffs appealed the dismissal order but on January 17, 1996,

voluntarily dismissed their appeal. Certain state court tort cases against

Corning were also consolidated in various states for the purposes of discovery

and pretrial matters. During 1994 and 1995, Corning made several motions for

summary judgment in state courts and judges have dismissed Corning from over

6,400 tort cases filed in California, Connecticut, Indiana, Michigan,

Mississippi, New Jersey, New Mexico, New York, Pennsylvania, Tennessee and

Dallas, Harris and Travis Counties in Texas, some of which are on appeal.

Corning's motions seeking dismissal remain pending in various other states. In

certain Texas tort cases, Dow Chemical and Corning have each filed cross claims

against each other and against Dow Corning.



DEPARTMENT OF JUSTICE INVESTIGATIONS. In September 1993, MetPath and MetWest

Inc. ("MetWest"), a wholly owned subsidiary of Unilab, in which Corning had at

the time an interest of approximately 43%, entered into a Settlement Agreement

(the "MetPath Settlement Agreement") with the Department of Justice ("DOJ") and

the Inspector General of the Department of Health and Human Services (the

"Inspector General") in settlement of civil claims by the DOJ and the Inspector

General that MetPath and MetWest had wrongfully induced physicians to order

certain laboratory tests without realizing that such tests would be billed to

Medicare at rates higher than those the physicians believed were applicable.

Several state and private insurers have made claims based on the practices

covered by the MetPath Settlement Agreement. Several have settled but it is not

clear at this time what, if any, additional exposure Corning may have to these

entities and to other persons who may assert claims on the basis of these or

other practices.



During August 1993, MetPath, MetWest and Damon (which was acquired by Corning

earlier that month) together with other participants in the industry received

subpoenas from the Inspector General seeking information regarding their

practices with respect to 14 enumerated tests offered in conjunction with

automatic chemical test panels. MetPath, MetWest and Damon submitted

information pursuant to these subpoenas and the investigation into MetPath and

MetWest has been closed. Damon was also served with two additional subpoenas in

November 1994 and January 1995 from the Inspector General and was directed by

the U.S. Attorney's office in Boston, to which its investigation has been

referred, to submit additional information in response to the August 1993

subpoena. The November subpoena supplements the August 1993 subpoena and

requires the submission of supplemental information. The January subpoena seeks

information regarding the addition of the 14 enumerated tests to organ function

profiles rather than the automated multichannel chemistry profiles as in earlier

subpoenas. Damon has completed its production to each of the foregoing

subpoenas. In March 1995, Damon received a subpoena from the Department of

Defense Criminal Investigative Service on behalf of CHAMPUS, apparently covering

the same practices as the earlier subpoenas. Compliance with that subpoena has

been completed. In April 1995, Corning learned that a grand jury in Boston is

investigating Damon for possible criminal violations of the anti-fraud and abuse

provisions of the Social Security Act and Damon and Corning Life Sciences Inc.

("CLSI") for possible obstruction in connection with Damon's response to the

August 1993 subpoena. In August 1995, Corning Clinical Laboratories Inc.

("CCL", previously MetPath) and Damon received subpoenas from the Inspector

General seeking documents with regard to 14 common procedure terminology, or

CPT, codes used to bill Medicare, Medicaid and other payers for certain

hematology tests. CCL and Damon are complying with these subpoenas.



In August 1993, Nichols Institute (which Corning acquired in August 1994)

received a subpoena from the Inspector General comparable to those received by

MetPath, MetWest and Damon. Compliance with that subpoena has been completed.

In January 1996, Nichols received a subpoena from the Inspector General relating

to specific individuals who had tests performed at the Nichols laboratory in

Portland, Oregon. Compliance with that subpoena is ongoing.



In May 1994, MetPath received a subpoena from the Inspector General and a

subpoena from a federal grand jury, both investigating billing for tests not

performed or reported for which MetPath had voluntarily made corrective payments

in 1993. The civil matter was concluded by a payment by CLSI of $8.6 million,

and the criminal investigation was closed. The possibility of additional action

by the Inspector General or other federal agencies and claims or settlements

with parties other than DOJ and the Inspector General cannot be excluded. In

September 1995, CCL began voluntarily providing documents and information to the

DOJ concerning CCL's efforts to detect and correct billings for tests not

reported or performed. As part of these activities, which are ongoing, CCL made

certain payments to the United States in August 1995. In December 1995, CCL

received a subpoena from the Inspector General seeking information as to CCL

policies in instances in which specimens were received by the laboratory without

specific test requisitions. Compliance with the subpoena is ongoing.



5



In April 1995, CLSI received a subpoena from the Inspector General concerning

possible additions of the 14 enumerated tests to automated multichannel

chemistry profiles by Bioran Medical Laboratory (acquired by Corning in

September 1994). CLSI also received a comparable subpoena from the Department

of Defense Criminal Investigative Service on behalf of CHAMPUS. On February 20,

1996, CCL and Bioran entered into an agreement with the DOJ, CHAMPUS, several

state Medicaid programs, the Inspector General and several other government

agencies settling entirely the matters covered in the foregoing subpoenas for a

cash payment of $6.7 million.

~

~OTHER LEGAL PROCEEDINGS. During September 1993, two individuals filed in the

Supreme Court of the State of New York (one in New York County and one in

Suffolk County) separate purported derivative actions against Corning, as

nominal defendant, and Corning's Directors and certain of its officers seeking

on behalf of Corning compensatory and punitive damages in unspecified amounts

(and plaintiffs' costs and disbursements including attorneys' and experts' fees)

by reason of the alleged responsibility of the actual defendants for the conduct

which gave rise to the settlement in the MetPath litigation described above and

their alleged failure to cause Corning to make timely disclosure thereof. Such

actions have been consolidated into a single action before the Supreme Court of

the State of New York in New York County.





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

------------------------------------------------------------





None.



6



PART II



ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER

MATTERS

--------------------------------------------------------------------





This information is included in Quarterly Operating Results and Related Market

Data, Five Years in Review - Historical Comparison, and Investor Information,

appearing on pages 50 through 53.





ITEM 6. SELECTED FINANCIAL DATA

--------------------------------



This information is included in Five Years in Review - Historical Comparison

appearing on pages 51 and 52.





ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

---------------------





Consolidated sales increased 11% from 1994 to $5.3 billion driven by the

continued growth in the Communications segment and strong performance by the

pharmaceutical-services business. Approximately 20% of the sales increase

resulted from acquisitions completed in 1994, net of divestitures of certain

businesses. Consolidated sales in 1994 advanced 19% over 1993 levels to $4.8

billion. Growth from acquisitions accounted for approximately half of the

increase with the remaining growth led by the Communications segment and the

environmental-products business.



Corning incurred a net loss of $50.8 million or $0.23 per share in 1995 compared

with net income of $281.3 million, or $1.32 per share, in 1994 and a net loss of

$15.2 million, or $0.09 per share, in 1993. The comparability of Corning's

earnings over the past three years has been significantly impacted by

restructuring and other special charges and Corning's decision to fully reserve

its investment in and discontinue recognition of equity earnings from Dow

Corning Corporation in the second quarter of 1995. The following table

summarizes the impact of these events on Corning's net income and earnings per

share:





1995 1994 1993

-------------------------------------------------------------------------



Net income (loss)

Before Dow Corning Corporation and

restructuring and other special charges $337.7 $339.5 $256.7

Losses from Dow Corning Corporation (348.0) (2.8) (144.5)

Provision for restructuring and other special

charges (1) (40.5) (55.4) (127.4)

--------------------------



Net income (loss) $(50.8) $281.3 $(15.2)

---------------------------------------------------------------------------





Net income (loss) per common share

Before Dow Corning Corporation and

restructuring and other special charges $ 1.49 $1.59 $1.33

Losses from Dow Corning Corporation (1.54) (0.01) (0.76)

Provision for restructuring and other

special charges (1) (0.18) (0.26) (0.66)

------------------------



Net income (loss) per common share $(0.23) $1.32 $(0.09)

---------------------------------------------------------------------------



(1)The 1993 amount is net of a non-operating gain described in Note 7 of the

Notes to Consolidated Financial Statements.



Additional information on Dow Corning and restructuring and other special

charges is on page 13 and 14.



Excluding special charges and adjusted for the elimination of equity earnings

from Dow Corning, Corning's net income was flat and earnings per share decreased

6% in 1995 compared to 1994. Earnings in 1995 reflected strong performance in

the Communications and Specialty Materials segments. These improvements were

offset by weak performance in the Health Care Services (formerly Laboratory

Services) and Consumer Products segments. Equity earnings in 1995, excluding

Dow Corning, increased 29% over 1994 primarily as a result of solid performance

by the optical-fiber equity companies.



7



Corning's net income and earnings per share, excluding special charges and

adjusted for the elimination of equity earnings from Dow Corning, increased 32%

and 20%, respectively, in 1994 when compared with 1993. The increases were

principally due to strong performance in the Communications, Specialty Materials

and Consumer Products segments. Performance in the Health Care Services segment

improved principally due to acquisitions. Equity earnings in 1994, excluding

Dow Corning, were up significantly over 1993 primarily as a result of the

elimination of losses from Vitro Corning, S.A. de C.V., which was divested in

late 1993.





INDUSTRY SEGMENTS



Corning's products and services are grouped into four industry segments:

Specialty Materials, Communications, Health Care Services and Consumer Products.

The sales and earnings of equity affiliates which are closely associated with

Corning's operating segments are discussed in terms of these same four industry

segments. Additional information on the acquisitions and divestitures discussed

in the segment analysis is in Note 2 of the Notes to Consolidated Financial

Statements.





SPECIALTY MATERIALS

(In millions)

1995 1994 1993

--- --- ---



Consolidated sales $872.9 $846.0 $758.7



Income before taxes 174.7 (1) 164.3 73.6 (2)



(1)Includes $6.6 million of restructuring charges.

(2)Includes $26.5 million of restructuring charges.



~Consolidated~Operations~: Consolidated sales of this segment increased modestly

in 1995 over 1994 due primarily to sales gains in the environmental-products

business. Segment earnings increased in 1995 as a result of strong performance

in the environmental-products and other advanced-materials businesses driven by

re-engineering activities, offset somewhat by weaker results in the science-

products business. Sales increased significantly in 1994 over 1993 primarily

from increased sales in the environmental-products and science-products

businesses. Earnings increased substantially in 1994 in all businesses in this

segment as a result of increased volumes, cost-reduction efforts and strategic

acquisitions and divestitures.



Sales of the environmental-products business increased modestly in 1995

primarily as a result of volume gains in the automotive substrate market in

Europe which offset second half softness in the North American market. In

addition, sales of diesel substrates increased in 1995 over 1994. Earnings

increased substantially in 1995 as a result of volume and manufacturing

efficiency gains. Sales and earnings of this business were up significantly in

1994 over 1993 due to strong sales volume in North America and strong

manufacturing performance.



Sales of the science-products business declined slightly in 1995 compared to

1994 as a result of the mid-year 1994 divestiture of the Parkersburg, West

Virginia, glass-tubing products plant. Excluding the impact of this

transaction, sales were flat due primarily to consolidation in distribution

channels and softness in sales to the pharmaceutical industry. Earnings

decreased in 1995 due to volume related manufacturing inefficiencies. Sales and

earnings increased in 1994, reflecting strong demand, the impact of the Costar

acquisition in 1993 and efficiencies realized from the successful combining of

Corning's existing plastics science-products business with Costar in 1994.



Sales of Corning's other Specialty Materials businesses, consisting of optical

products, lighting and other advanced materials increased in 1995 due to

moderate volume increases in substantially all product lines. Sales in 1994

declined when compared to 1993 as a result of the sale of Corning's process-

systems business in late 1993. However, both 1995 and 1994 reflect significant

earnings increases due to manufacturing efficiencies, cost reduction efforts and

the elimination of losses from the process-systems business.



8



~Equity~companies:

~ (In millions)

1995 1994 1993

--- --- ---



Net sales $290.8 $196.0 $104.8



Corning's share of net income (loss) 6.4 5.7 (1.0)





Equity companies in the Specialty Materials segment primarily include EuroKera,

S.N.C., a French-based manufacturer of glass-ceramic cook-tops, and Quanterra

Incorporated, an environmental-testing business which was formed in June 1994

and transferred to the environmental-products business from the Health Care

Services segment in 1995.



Sales and earnings of EuroKera have increased in both 1995 and 1994 as demand

for glass-ceramic cook-tops has increased significantly. As a result of

increased demand in North America, EuroKera formed EuroKera-North America Inc.

which opened a new manufacturing facility in South Carolina during 1995.



Approximately 50% of the increase in equity company sales in this segment in

both 1995 and 1994 is due to the mid-year 1994 formation of Quanterra.

Quanterra's 1995 sales and earnings have been negatively impacted by lower

prices from a competitive market. In January 1996, Corning completed a

transaction whereby Corning increased its ownership in Quanterra to 81% in

exchange for an investment of approximately $20 million. As a result, Corning

will consolidate Quanterra's results beginning in 1996.



~Outlook~: The 1995 sales and earnings trends in this segment are expected to

continue in 1996 but at a slower rate of growth. Sales growth is expected to

come primarily from the environmental-products business, driven by continued

strength in Europe and new product applications, and the science-products

business. Consolidated earnings are expected to keep pace with sales growth as

a result of manufacturing efficiencies and cost reductions.

~

~

COMMUNICATIONS

(In millions)

1995 1994 1993

--- --- ---



Consolidated sales $1,711.7 $1,458.3 $1,192.0



Income before taxes 434.9 (1) 345.8 243.3 (2)



(1)Includes $9.3 million of restructuring charges.

(2)Includes $10.7 million of restructuring charges.



~Consolidated~Operations~: Consolidated sales and earnings in this segment

increased in 1995 and 1994 primarily due to the continued growth in worldwide

demand for optical fiber and optical cable and strength in the conventional-

video components and projection-video businesses. Approximately one-third of

the sales growth in 1995 and 1994 was due to acquisitions in 1994.



Sales of Corning's optical-fiber and optical-cable businesses increased

significantly in 1995 and 1994. Significant volume growth is being driven by

domestic customers who are installing fiber to reduce operating cost and add new

services. In addition, international volume increased due to developing

countries which are modernizing telecommunications infrastructures and developed

countries which are privatizing government-owned networks and deregulating the

telecommunications industry. Sales growth also resulted from the acquisition of

the optical-fiber and optical-cable businesses of Northern Telecom Limited in

February 1994. Despite stable pricing during 1995, volume growth was offset by

lower year over year price comparisons. Earnings in this business increased

significantly in both 1995 and 1994, primarily as a result of the increased

sales.



9

As a result of the increased demand for optical fiber, Corning is currently

producing at maximum manufacturing capacity. To keep pace with the expected

continued growth in this market, Corning is investing approximately $250 million

to significantly expand its optical-fiber production facility in Wilmington,

North Carolina, over the next three years. Capacity is expected to increase in

1996 as a result of manufacturing process enhancements, and capacity increases

from the major facility expansion are expected to begin in 1997 and be fully on

line in 1998.



Sales and earnings of Corning's optical-hardware and equipment-components

businesses increased significantly in 1995 and 1994, due primarily to

acquisitions in 1994 and 1993. In December 1994, Siecor acquired certain assets

relating to the hardware and equipment-components businesses of Northern Telecom

Limited. In 1993, Siecor acquired the telecommunications-products businesses of

GTE Control Devices Incorporated which manufactures single- and multi-line

network interface devices, solid state protection devices, and optical-hardware

products.



Sales in the conventional-video components business increased in both 1995 and

1994. Volume shifted from smaller- to larger-size video components as a result

of consumer demand for larger-screen televisions. Earnings increased in both

1995 and 1994 as a result of continued manufacturing efficiencies and the

favorable shift to larger-size products.



Sales of the projection-video components business increased significantly in

1995 and 1994 due primarily to increased consumer demand as a result of improved

set quality and aggressive marketing by the set manufacturers and increased

capacity in 1995. Earnings increased in 1995 primarily as a result of volume

gains. Earnings increased in 1994 as a result of higher volume and

manufacturing efficiencies.



As a result of strong markets, both the conventional and projection-video

components businesses are expanding capacity. Corning is planning an

approximate $130 million expansion of its television glass plant in State

College, Pennsylvania, which is expected to be completed in 1997. At its

manufacturing facility for projection-video components in Cincinnati, Ohio,

Corning has completed the first phase of an approximate $60 million expansion

with the second phase scheduled to be completed in 1996.



Sales in the advanced-display products business, which produces liquid-crystal

display glass for flat panel displays, increased significantly in 1995, although

the rate of growth slowed somewhat during the fourth quarter. The sales

increase is due to volume gains resulting from strong market demand and the

addition of new melting capacity in Japan. Sales in 1994 increased over 1993,

but the rate of growth was impacted by increased competition and the delay by

some customers in bringing new capacity on line. The business incurred a loss

in both 1995 and 1994 due to manufacturing inefficiencies in 1995, start-up

costs for the capacity expansion in 1994 and development spending for improved

manufacturing capabilities and the next-generation substrate glass in both 1995

and 1994.



In 1994, Corning decided to delay the launch of its glass-ceramic memory-disk

product due to technical problems detected in the final stages of customer

testing. After significant development efforts in the first half of 1995,

Corning decided that, although it had developed a product which met the market's

technical requirements, the projected profitability of the product did not

warrant gearing production for commercial quantities. As a result, the 1995

restructuring charge reflected management's decision to exit the manufacturing

facility for this product and significantly reduce the amount of development

spending on this project.

~

~E~quity~companies:

~

(In millions)

1995 1994 1993

--- --- ---



Net sales $982.2 $788.9 $680.2



Corning's share of net income 47.4 38.1 35.4



10



Samsung-Corning Company, Ltd., a South Korean-based manufacturer, produces glass

panels and funnels for entertainment television and display monitors. Samsung-

Corning's sales increased in 1995; however, earnings decreased slightly as a

result of start-up and higher financing costs associated with the significant

global expansion program which began in 1994. Sales increased in 1994 versus

1993, but earnings were down primarily due to the impact of a major glass

furnace repair and the cost of exiting the integrated circuit packaging

business. Samsung-Corning's global expansion activities have included the

acquisition and building of manufacturing and sales facilities in Germany and

Malaysia. Additionally, Corning and Samsung-Corning have formed a new venture,

Samsung-Corning Precision Glass Company, which will produce liquid-crystal

display glass in Korea, with production expected to be on line in early 1997.



During 1995, Corning and Asahi Glass of America invested in the American Video

Glass Company, a partnership with Sony Electronics, Inc. which was formed to

manufacture and supply television glass components to Sony's North American

operations. Business and manufacturing facilities will be established near

Sony's Display Device Operations in Pittsburgh, Pennsylvania, and will be on

line in 1997.



Sales and earnings of Corning's optical-fiber equity companies increased

significantly in 1995 compared to 1994 due to strong volume growth in Europe and

Australia. Sales and earnings increased in 1994 over 1993 as a result of strong

European volumes offset somewhat by a weaker optical-fiber market in Australia

in the first part of 1994.



~Outlook~: Sales and earnings of this segment are expected to continue to grow

in 1996. Strong sales volumes are expected in the opto-electronics businesses.

Corning's optical-fiber prices are expected to remain stable and manufacturing

enhancements should offset the costs of expansion. Sales in the information-

display businesses are also expected to increase but earnings growth is expected

to moderate due to start-up costs of the capacity expansions and continued

development spending in the advanced-display products business. Equity earnings

from the optical-fiber equity companies are expected to increase modestly and

Samsung-Corning's earnings are expected to remain fairly consistent with 1995

levels.





HEALTH CARE SERVICES

(Formerly Laboratory Services)

(In millions)

1995 1994 1993

--- --- ---



Consolidated sales $2,055.0 $1,687.1 $1,319.5



Income before taxes 106.3 (1) 156.6 (2) 125.3 (3)



(1) Includes $40.5 million of restructuring charges.

(2) Includes $82.3 million of restructuring and other special charges.

(3) Includes $95 million of restructuring and other special charges.



~

~C~onsolidated~Operations~: Corning operates the businesses of this segment

through its wholly-owned subsidiary, Corning Life Sciences, Inc. (CLSI).

Consolidated sales of CLSI increased in 1995, primarily reflecting the impact of

acquisitions in the clinical-laboratory testing business and strong volume

growth in the pharmaceutical-services business. Sales increased in 1994 over

1993 due to acquisitions and improved volumes in each of CLSI's businesses.



Earnings in all years presented were impacted by restructuring and other special

charges. Excluding these charges and despite a strong performance in the

pharmaceutical-services business, earnings in 1995 decreased in comparison to

1994 as a result of weak performance in the clinical-laboratory testing

business. Earnings in 1994 increased over 1993, but at a slower pace than prior

years as a result of significant pricing pressures and uncertainty in health

care markets worldwide.



11

Sales in the clinical-laboratory testing businesses increased in both 1995 and

1994 primarily as a result of acquisitions. Sales volume (excluding

acquisitions) was flat in 1995 following an increase in 1994. Price decreases,

caused by a shift to lower-priced managed care business and reductions in

Medicare reimbursement rates, also negatively impacted sales in both years.

Excluding the impact of restructuring and other special charges, earnings

decreased in 1995 as a result of price declines, higher expenses relating to

integration issues from the 1994 acquisitions and a $62 million operating charge

to increase accounts receivable reserves in the third quarter of 1995.



The increased accounts receivable reserves reflect the impact of billing systems

implementation and integration problems at certain laboratories and increased

regulatory complexity which caused deterioration in the collection of

receivables during the third quarter of 1995. In addition to the $62 million

charge, the ongoing expense associated with uncollectible receivables was

increased in each quarter of 1995 and is expected to continue at an increased

level until the billing system problems are resolved. Results were also

negatively impacted by increased reserves for government claims in 1995.

Excluding the impact of restructuring and other special charges, earnings in

1994 increased modestly over 1993 due to significant cost-reduction efforts.



During 1995, CLSI recorded a $40.5 million restructuring charge which included

severance for workforce reduction programs primarily in the clinical-laboratory

testing business and the costs of exiting a number of leased facilities. In

1994, CLSI recorded a charge of $82.3 million which included $50.7 million of

integration costs, $21.6 million of transaction expenses, and $10 million of

other reserves, primarily related to the acquisitions of Nichols Institute,

Maryland Medical Laboratory Inc. and Bioran Medical Laboratory. The integration

costs included the costs of closing clinical laboratories in certain markets

where duplicate Corning and Nichols, Maryland Medical or Bioran facilities

existed at the time of the acquisitions.



In 1993, CLSI recorded restructuring and other special charges totaling $95

million which included $40.6 million of reserves primarily for the costs of

closing certain Corning clinical-laboratory testing facilities as a result of

the integration of Damon Corporation into existing clinical-laboratory testing

operations, $11.4 million of other restructuring charges, and $43 million of

other special charges. The other special charges primarily included a charge of

$36.5 million to reflect the settlement and related legal expenses associated

with the compromise agreement with the Civil Division of the Department of

Justice to settle claims brought on behalf of the Inspector General, U.S.

Department of Health and Human Services.



Corning's clinical-laboratory testing business has entered into several

settlement agreements with various governmental and private payors during recent

years. At present, government investigations of certain practices by clinical

laboratories acquired in recent years are ongoing. In addition, certain payors

are reviewing their reimbursement practices for laboratory tests. The results

of these investigations and reviews may result in additional settlement payments

or reductions in reimbursements for certain tests. Corning believes it has

recorded reserves that adequately provide for the estimated exposure from these

investigations; however, it is possible that claims could arise that could be in

excess of amounts reserved.



The clinical-laboratory testing business has expanded into major health care

markets throughout the United States through acquisitions during the past three

years. In the first half of 1995, a number of small clinical-testing businesses

were acquired. Acquisitions in 1994 included Maryland Medical, Bioran and

Nichols, a provider of esoteric-testing services. CLSI acquired Damon in August

1993 and then sold the California operations of Damon in April 1994. CLSI also

completed a transaction with Unilab Corporation in late 1993 in which CLSI

acquired Unilab's laboratories in Dallas, Denver, and Phoenix.



Sales and earnings of the pharmaceutical-services business increased

significantly in 1995 primarily as a result of volume growth as the level of

clinical trial work outsourced by pharmaceutical and biotechnology companies

continues to increase. Growth was particularly strong at SciCor Inc. as

worldwide demand for clinical trials and related laboratory testing

strengthened. Sales increased in 1994, but at a lower rate than in previous

years. Earnings in 1994 were level with 1993 as a result of pricing pressures

and the postponement of certain customers' contracts.



In 1995, CLSI's pharmaceutical-services business also grew with the acquisition

of National Packaging Systems, Inc., a supplier of clinical-trial packaging and

related services. Also in 1995, CLSI announced the formation of Corning Bio

Inc., a majority-owned venture, which will offer contract manufacturing of new

biological products to pharmaceutical and biotechnology companies. Corning Bio

expects to commence operations in late 1996 and will be an extension of CLSI's

existing pharmaceutical-services business. CLSI also acquired the Franklin

Health Group which provides complex disease management services to large

corporate clients and health plans.



12

In June 1994, Corning and International Technology Corporation established

Quanterra, a jointly-owned company, to which Corning transferred the net assets

of its Enseco environmental-testing laboratory business and International

Technology transferred the assets of its IT Analytical Services business. As a

result of this transaction, Corning and International Technology each owned 50%

of Quanterra. Since the date of the transaction, Quanterra has been accounted

for using the equity method of accounting for investments. In 1995, Quanterra

was transferred to the environmental business in the Specialty Materials

segment.



~Equity~companies:

~ (In millions)

1995 1994 1993

--- --- ---



Net sales $12.6 $9.3 $18.0



Corning's share of net loss (0.5) (0.4) (0.5)





Equity earnings of this segment are not significant.



~Outlook~: The profitability of the clinical-laboratory testing business will

continue to be impacted by adverse market conditions, including pricing

pressure, intense competition and a high level of ongoing expense for

uncollectible receivables, at least through the first half of 1996. To address

these challenges, Corning has reorganized the management team at CLSI and is

focusing on base volume growth and operating efficiencies in the laboratory

business. The favorable market conditions and performance in the

pharmaceutical-services business are expected to continue.





CONSUMER PRODUCTS

(In millions)

1995 1994 1993

--- --- ---



Consolidated sales $673.5 $779.1 $734.6



Income (loss) before taxes 10.1 55.6 (35.4) (1)



(1)Includes $46.5 million of restructuring charges.





~Consolidated~Operations~: Consolidated sales in the Consumer Products segment

declined in 1995 primarily due to the sale of the European consumer products

business in November 1994. Excluding the impact of this transaction, sales in

1995 were flat due to an adverse domestic retail market and declines in Mexico

resulting from weak economic conditions. Consolidated sales in 1994 increased

over 1993 due primarily to strong U.S. sales volume.



Earnings of this segment decreased in 1995 due to lower sales volume, increased

costs associated with several glass furnace repairs and the incremental cost

related to new product promotions and new factory outlet stores. Consolidated

sales and earnings, excluding the impact of the 1993 restructuring charge,

increased in 1994 over 1993 due primarily to strong U.S. sales volume,

manufacturing efficiencies and cost-reductions.



Excluding the impact of the sale of the European consumer products business,

1995 sales of Corelle dinnerware increased, reflecting volume gains at factory

outlet stores. Sales of Corning Ware cookware increased due to strong

performance in the mass market channels. Pyrex ware sales increased slightly

but were impacted by weak performance in the mass market channels. A decline in

sales of Revere Ware occurred as a result of weak department store sales. Sales

increases were due in part to the introduction of several new products,

including Pyrex Portables and Casual Elegance. During 1995 Corning consumer

products business was named vendor of the year at Wal-Mart. All major brands

had increased sales in 1994 over 1993 as North American volume improved, driven

primarily by strength in the U.S. mass market channels.



13

In February 1994, Corning and Vitro S.A. of Mexico ended their cross-ownership

of Corning Vitro Corporation in the United States and Vitro Corning in Mexico.

Restructuring charges in 1993, totaling $46.5 million, included costs for the

reduction of the salaried workforce and the consolidation of the North American

packaging operations and worldwide Pyroceram manufacturing operations.



~Equity~companies:

~ (In millions)

1995 1994 1993

--- --- ---



Net sales $95.0 $99.2 $285.2



Corning's share of net

income (loss) 1.2 2.3 (15.7)





Equity in earnings were not significant in 1995 and 1994, but improved over 1993

reflecting the elimination of losses from Vitro Corning, which was divested in

late 1993.



~Outlook~: Sales and earnings of this segment are expected to improve in 1996

but will continue to be impacted by retail market conditions. Management is

focusing on cost reductions and re-engineering efforts to position itself to

benefit from anticipated market improvements. The incremental inefficiencies

and increased costs caused by the higher level of furnace repairs and other

factors are not expected to reoccur in 1996.



CORPORATE INVESTMENTS



~Other~than~Dow~Corning~Corporation

~ (In millions)

1995 1994 1993

--- --- ---



Net sales $223.3 $210.7 $173.9



Corning's share of net income 12.0 5.8 6.3





Corning's corporate investments include Pittsburgh Corning, Pittsburgh Corning

Europe, N.V., Biosym/MSI, Inc. and several other small strategic investments

that are not integrated with Corning's operating segments.



Sales from Pittsburgh Corning and Pittsburgh Corning Europe were up slightly in

1995 following a significant increase in 1994 resulting principally from volume

increases for architectural glass blocks in the U.S. and strong European demand

for FOAMGLAS(R) insulation. Earnings improved in both years due to the volume

increases.



During 1995, Corning merged its Biosym molecular modeling subsidiary with

Molecular Simulations, Inc. As a result of this transaction, Corning owns

approximately 50% of this new venture.





~Dow~Corning~Corporation

~

Corning is a 50% owner of Dow Corning Corporation, a manufacturer of silicones.

The other 50% of Dow Corning is owned by The Dow Chemical Company.



On May 15, 1995, Dow Corning voluntarily filed for protection under Chapter 11

of the United States Bankruptcy Code as a result of several negative

developments related to the breast-implant litigation. At that time, Corning

management believed it was impossible to predict if and when Dow Corning would

successfully emerge from Chapter 11 proceedings. As a result, Corning recorded

an after-tax charge of $365.5 million in the second quarter of 1995 to fully

reserve its investment in Dow Corning.



14

Corning also discontinued recognition of equity earnings from Dow Corning

beginning in the second quarter of 1995. Corning recognized equity earnings

from Dow Corning of $17.5 million in the first quarter 1995 and losses of $2.8

million and $144.5 million in 1994 and 1993, respectively. The 1994 and 1993

results include significant charges related to the breast-implant litigation.

Note 4 of the Notes to Consolidated Financial Statements includes additional

financial information related to this investment.



Dow Corning is expected to file a reorganization plan with the Federal

Bankruptcy Court in the first half of 1996; however, the plan is not expected to

be approved by the creditors and the Court for some time. As such, Corning

continues to believe that it is impossible to predict if and when Dow Corning

will successfully emerge from Chapter 11 proceedings.





PROVISION FOR RESTRUCTURING AND OTHER SPECIAL CHARGES



In the second quarter 1995, Corning recorded a restructuring charge of $67

million ($40.5 million after tax). Of this charge, $40.5 million related to

Corning's Health Care Services segment and included severance for workforce

reduction programs primarily in the clinical-laboratory testing business and the

costs of exiting a number of leased facilities. The remaining charge included

severance for additional workforce reductions, primarily in corporate staff

groups, a curtailment loss in Corning's primary pension plan attributable to

workforce reductions and the write-off of production equipment caused by the

decision to exit the manufacturing facility for glass-ceramic memory-disks.

Management believes that these actions will reduce costs and will be

substantially complete by mid-1996.



In the third quarter 1994, Corning recorded a charge of $82.3 million ($55.4

million after tax) which included $50.7 million of integration costs, $21.6

million of transaction expenses and $10 million of other reserves primarily

related to the Nichols, Maryland Medical and Bioran acquisitions. These

programs are substantially complete.



In the third quarter 1993, Corning recorded a charge of $207 million ($120.5

million after tax and minority interest) which included $156 million of

restructuring charges and $51 million of other special charges. In the fourth

quarter 1993, Corning also recognized a reduction in equity earnings of $9.5

million as a result of restructuring charges taken by Vitro Corning. The

consolidated restructuring charges included costs to integrate the Damon

acquisition and costs of a planned company-wide restructuring program to reduce

assets and overhead costs which is substantially complete at the end of 1995.

The other special charges totaling $51 million primarily included a charge of

$36.5 million to reflect the settlement and related legal expenses associated

with the compromise agreement with the Civil Division of the Department of

Justice to settle claims brought on behalf of the Inspector General, U.S.

Department of Health and Human Services, and $8 million of investment banking,

legal and accounting fees and other transaction expenses related to the Costar

acquisition.



Certain severance and facility exit costs have payment terms extending into

1997. Corning management believes that these costs will be financed by cash

from operations and does not anticipate any significant impact on its liquidity

as a result of restructuring plans.



A detailed discussion of the restructuring and other special charges is in Note

8 of the Notes to Consolidated Financial Statements.





TAXES



Corning's effective tax rate in recent years has been impacted by certain non-

operating gains and losses and restructuring charges. The effective tax rate,

excluding these items, was 34% in 1995, 36% in 1994, and 31% in 1993. The

decrease in the 1995 rate is due to an increase in the percentage of Corning's

earnings from consolidated entities with lower effective tax rates. The

increase in the 1994 rate was primarily due to an increase in non-deductible

amortization of intangibles and other expenses and lower foreign and other tax

credits in 1994, and a gain from the revaluation of Corning's net deferred tax

assets in 1993. Note 6 of the Notes to Consolidated Financial Statements

reconciles the effective tax rate to the statutory tax rate.





LIQUIDITY AND CAPITAL RESOURCES



Corning's working capital of $669.2 million at the end of 1995 increased from

$652.1 million at the end of 1994. The ratio of current assets to current

liabilities was 1.6 at the end of 1995 and 1994. Corning's ratio of long-term

debt to total capital increased to 34% at the end of 1995 from 33% at the end of

1994.



15

In February 1994, Corning issued 8 million shares of common stock in a single-

block transaction. The net proceeds from this offering totaled $233 million and

were used to finance the acquisition of the shares of capital stock of Corning

Vitro Corporation held by Vitro and the acquisition of assets relating to

Northern Telecom's optical-fiber and optical-cable businesses. In July 1994,

Corning, through Corning Delaware L.P., completed a public offering of a new

issue of 6% Convertible Monthly Income Preferred Securities (MIPS) guaranteed by

Corning, and convertible into Corning common stock. The net proceeds from this

offering totaled $364.4 million and were used to repay the remaining Damon

acquisition debt. In August 1994, Corning issued $100 million of 30-year

debentures and used the proceeds to repay borrowings assumed in connection with

acquisitions in 1994.



Corning's working capital position is reinforced by available bank credit lines

totaling $788 million and the ability to issue up to $375 million of medium- and

long-term debt under existing shelf-registration statements filed with the

Securities and Exchange Commission. As a result, Corning's management believes

the company has sufficient financial flexibility and ready access to funds to

meet seasonal working capital requirements, capital expenditures, acquisitions

and other longer-term growth opportunities.





CASH FLOWS



Cash and short-term investments at the end of 1995 increased from 1994 by $53.6

million due to operating activities which provided cash of $698.6 million,

offset by investing and financing activities which used cash of $543.2 million

and $103 million, respectively. Cash and short-term investments at the end of

1994 were consistent with 1993 as operating activities and financing activities

provided cash of $402.2 million and $154.8 million, respectively, offset by

investing activities which used cash of $559.8 million.



Cash flows from operating activities in 1995 increased compared with 1994

primarily due to a smaller increase in working capital in 1995 than in 1994.

Cash flows from operating activities decreased in 1994 from 1993 due to higher

earnings before depreciation, amortization and special charges offset by an

increase in net working capital.



Cash used in investing activities in 1995 was consistent with 1994 reflecting

increased capital spending offset by lower acquisitions and divestitures. Cash

used in investing activities in 1994 decreased from 1993 primarily due to lower

capital spending and an increase in proceeds from asset dispositions in 1994.

Cash used for business acquisitions declined slightly from 1993 levels. Corning

anticipates capital spending will approximate $700 million in 1996.



Financing activities in 1995 resulted in a net use of cash as dividends paid

were in excess of net borrowings. Cash provided by financing activities in 1994

declined in comparison with 1993 primarily due to a significantly reduced level

of borrowings offset by the issuance of common stock in February 1994 and the

MIPS offering in July 1994.



Corning repurchased 1.2 million and 1.3 million shares of its common stock in

1995 and 1993, respectively, pursuant to a systematic plan authorized by the

Board of Directors. Corning's systematic plan is designed to provide shares for

Corning's various employee-benefit programs. No shares were purchased in 1994

as Corning temporarily suspended its share repurchase program between May 1993

and the end of 1994 as a result of the impact of acquisition financing on

certain lending agreements.



Dividends paid to common shareholders in 1995 totaled $165.2 million compared

with $150.1 million in 1994 and $134.1 million in 1993. The increases in

dividends paid is a result of increases in both the dividend rate and common

shares outstanding.





ENVIRONMENT



Corning has been named by the Environmental Protection Agency under the

Superfund Act, or by state governments under similar state laws, as a

potentially responsible party for 19 hazardous waste sites. Under the Superfund

Act, all parties who may have contributed any waste to a hazardous waste site,

identified by such Agency, are jointly and severally liable for the cost of

cleanup unless the Agency agrees otherwise. It is Corning's policy to accrue

for its estimated liability related to Superfund sites and other environmental

liabilities related to property owned and operated by Corning based on expert

analysis and continual monitoring by both internal and external consultants.

Corning has accrued approximately $21 million for its estimated liability for

environmental cleanup and litigation at December 31, 1995.



16



EFFECTS OF INFLATION



Amounts reflected in the financial statements do not provide for the effect of

inflation on operations or financial position. The expenses and asset values,

specifically those related to long-lived assets, reflect historical cost and do

not necessarily represent replacement cost or charges to operations based on

replacement cost. Corning's operations are geared to provide funds from

operations which, along with other sources, would be sufficient to replace fixed

assets as necessary. Net income would be lower than reported if the effects of

inflation were reflected by charging operations for replacement costs.





ITEM 8. FINANCIAL STATEMENTS

-----------------------------



See Item 14 (a) 1.





ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

--------------------------------------------------------------



None.



17



PART III





ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

------------------------------------------



A list of Directors of the Company, appearing under the caption "Nominees for

Election as Directors" in the Proxy Statement relating to the annual meeting of

stockholders to be held on April 25, 1996, is incorporated by reference in this

Annual Report on Form 10-K.



EXECUTIVE OFFICERS OF THE REGISTRANT



James R. Houghton (59)~Chairman~of~the~Board~and~Chief~Executive~Officer

~

Mr. Houghton joined Corning in 1962. In 1965 he was appointed European Area

manager. In 1968 he was elected a vice president and appointed general manager

of the Consumer Products Division. He was elected a director in 1969, and in

1971 was elected vice chairman with responsibility for the company's

international operations. In 1983, Mr. Houghton was elected chairman.



Roger G. Ackerman (57)~President~and~Chief~Operating~Officer

~

Mr. Ackerman joined Corning in 1962. In 1972 he was appointed president of

Corhart Refractories Co. He was elected senior vice president and general

manager of Corning Ceramics in 1980, director of the Manufacturing and

Engineering Division in 1981, and president and chief executive officer of

MetPath Inc. in 1983. In 1985, he was elected group president and a director.

Mr. Ackerman was elected president in 1990.



Van C. Campbell (57)~Vice~Chairman~and~Chief~Financial~Officer

~

Mr. Campbell joined Corning in 1964. He was elected assistant treasurer in

1971, treasurer in 1972, a vice president in 1973, financial vice president in

1975 and senior vice president for finance in 1980. He became general manager

of the Consumer Products Division in 1981. Mr. Campbell was elected vice

chairman and a director in 1983 and during 1995 was appointed to the additional

position of chairman of Corning Life Sciences, Inc.



Dr. David A. Duke (60)~Vice~Chairman~and~Chief~Technology~Officer

~

Dr. Duke joined Corning in 1962 and subsequently served in research and

management positions. He was elected vice president of the Telecommunications

Products Division in 1980 and elected a senior vice president in 1984. In

1985, he was made director of research and development, and became responsible

for research, development and engineering in 1987. Mr. Duke was elected vice

chairman and a director in 1988.



Kenneth W. Freeman (45)

President and Chief Executive Officer of Corning ClinicalLaboratories,Inc.

~

Mr. Freeman joined Corning in 1972 and has served in a variety of key financial

and managerial positions. He was elected controller and a vice president in

1985, senior vice president in 1987, and general manager of the Science

Products Division in 1989. He was appointed president and chief operating

officer of Corning Asahi Video Products Company in 1990. In 1993, he was

elected executive vice president. During 1995 he resigned as executive vice

president and was appointed president and chief executive officer of Corning

Clinical Laboratories, Inc.



Norman E. Garrity (54)~~Executive~Vice~President

~

Mr. Garrity joined Corning in 1966 and subsequently served in a variety of

manufacturing and engineering management positions. In 1979 he was appointed

sales and marketing manager for Corning Electronics. In 1984 he was appointed

general manager of the Electrical Products Division and subsequently appointed

vice president. He was elected senior vice president in 1986 and executive

vice president in 1990, responsible for the Specialty Materials Group and the

manufacturing and engineering function.



John W. Loose (53)~Executive~Vice~President

~

Mr. Loose joined Corning in 1964 and subsequently held a variety of sales and

marketing positions in the Consumer Products Division. In 1986 he was

appointed vice president and general manager for the Asia-Pacific area. In

1988 he was appointed vice president for Corning International Corporation and

president and chief executive officer of Corning Asahi Video Products Company.

In April 1990 he was elected senior vice president. He was elected executive

vice president responsible for the Information Display Group in 1990. In 1993,

Mr. Loose became responsible for the consumer business and was elected

president and chief executive officer of Corning Consumer Products Company.



18



James M. Ramich (50)~Executive~Vice~President~

Mr. Ramich joined Corning in 1973 and served in a variety of managerial

positions in Purchasing, Treasury, and the Electronic Components Division. In

1988, he was appointed director of Corporate Development, vice president in

1990 and became vice president and general manager of the Advanced Display

Products business the same year. Mr. Ramich was elected executive vice

president responsible for the Information Display Group in 1993.



Jan H. Suwinski (54)~Executive~Vice~President

~

Mr. Suwinski joined Corning in 1965 and subsequently held various managerial

positions in the Technical Products and Latin America/Asia Pacific areas. In

1985 he was appointed a vice president and general manager of the

Telecommunications Products Division, and in 1986 was appointed a senior vice

president. Mr. Suwinski was elected executive vice president responsible for

the Opto-Electronics Group in 1990.



Larry Aiello, Jr. (46~)~~~Vice~President~and~Controller

~

Mr. Aiello joined Corning in 1973 and has served in various accounting and

management positions. He was appointed an assistant controller in 1989, and

division vice president and general manager of the Opto-Electronic Components

Products Division in 1990. In 1993, he was elected vice president and

controller.



Katherine A. Asbeck (39)~Chief~Accounting~Officer~

Ms. Asbeck joined Corning in 1991 as director of accounting. She was appointed

assistant controller in 1993 and designated chief accounting officer in 1994.

Prior to joining Corning, Ms. Asbeck was with Price Waterhouse LLP for 10

years, most recently as a senior audit manager.



Peter Booth (56)~Senior~Vice~President

~

Mr. Booth joined Corning in 1974 as international counsel and was elected a

vice president of Corning International Corporation in 1975. He became

corporate counsel in 1980. In 1983 he was appointed director of Corporate

Plans and elected vice president and secretary. He became executive vice

president of Corning Japan K.K. in 1986. In 1991, Mr. Booth was named senior

vice president responsible for Strategy and Development.



Robert L. Ecklin (57)~~Senior~Vice~President

~

Mr. Ecklin joined Corning in 1961 and served in a variety of U.S. and

international manufacturing and engineering managerial positions. For Corning

Engineering he served as its vice president in 1982 and was appointed its

president in 1983. In 1986 he became vice president of Business Development.

Mr. Ecklin was appointed general manager of the Industrial Products Division in

1989 and senior vice president in 1990.



Robert C. Forrest (60)~Senior~Vice~President~

Mr. Forrest joined Corning in 1960 and has subsequently held a variety of

manufacturing and engineering managerial positions. In 1986 he was appointed

vice president responsible for manufacturing and engineering for the

Telecommunications Products Division. He was appointed senior vice president

and general manager of the Telecommunications Products Division in 1990.



Sandra L. Helton (46)~Senior~Vice~President~and~Treasurer

~

Ms. Helton joined Corning in 1971 and served in various engineering and

financial positions. In 1986 she was appointed assistant treasurer. She was

elected a vice president and treasurer in 1991 and senior vice president in

1994.



A. John Peck, Jr. (56)~Secretary

~

Mr. Peck joined Corning in 1972. He has served as assistant counsel and as

associate counsel in the Legal Department. He was appointed assistant

secretary in 1981 and elected secretary in 1988.



William C. Ughetta (63)~Senior~Vice~President~and~General~Counsel

~

Mr. Ughetta joined Corning in 1968 as assistant secretary and assistant

counsel. He was elected secretary of the corporation in 1971 and vice

president in 1972. He was elected a senior vice president in 1983.



19



ITEM 11. MANAGEMENT REMUNERATION AND TRANSACTIONS

--------------------------------------------------



Information covering Management Remuneration and Transactions, appearing under

the captions "Report of the Compensation Committee of the Board of Directors on

Executive Compensation" and "Other Matters" in the Proxy Statement relating to

the annual meeting of stockholders to be held on April 25, 1996, is

incorporated by reference in this Annual Report on Form 10-K.





ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

------------------------------------------------------------------------



Information with respect to Security Ownership of Certain Beneficial Owners,

appearing under the caption "Security Ownership of Certain Beneficial Owners"

in the Proxy Statement relating to the annual meeting of stockholders to be

held on April 25, 1996, is incorporated by reference in this Annual Report on

Form 10-K.





ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

--------------------------------------------------------



A description of transactions with management and others and certain business

relationships, appearing under the captions "Directors' Compensation and Other

Matters Relating to Directors" and "Other Matters" in the Proxy Statement

relating to the annual meeting of stockholders to be held on April 25, 1996, is

incorporated by reference in this Annual Report on Form 10-K.



20



PART IV





ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

------------------------------------------------------------------------



(A) DOCUMENTS FILED AS PART OF THIS REPORT:



1. Index to financial statements and financial statement schedules, filed

as part of this report:



Page



Report of Independent Accountants 24



Consolidated Statements of Income 25



Consolidated Balance Sheets 26



Consolidated Statements of Cash Flows 27



Notes to Consolidated Financial Statements 28-49



Financial Statement Schedule:

II Valuation Accounts and Reserves 54



2. Supplementary Data:

Quarterly Operating Results and Related Market Data 50

Five Years in Review - Historical Comparison 51-52

Investor Information 53



3. Exhibits filed as part of this report: see (c) below.



(B) REPORTS ON FORM 8-K FILED DURING THE LAST QUARTER OF FISCAL 1995:



A report on Form 8-K dated October 17, 1995, filed in connection with the

registrant's medium-term note facility, includes Corning's third quarter

earnings press release of October 17, 1995.



A report on Form 8-K dated December 7, 1995, announcing that, effective

January 1, 1996, Corning will prospectively adopt a calendar year

accounting calendar and will begin to consolidate results of all major

subsidiaries currently.



(C) EXHIBITS FILED AS PART OF THIS REPORT:



#3. (i) Articles of Incorporation of the Registrant:



Restated Certificate of Incorporation, dated July 12, 1989, and the

Certificate of Amendment, dated September 28, 1989, of the Restated

Certificate of Incorporation of the Registrant which appear as

Exhibit 3(a) to the 1989 Annual Report on Form 10-K are incorporated

herein by reference in this Annual Report on Form 10-K pursuant to an

exemption in accordance with Section 232.102(a) of Regulation S-T.



Certificate of Amendment, dated April 30, 1992, of the Restated

Certificate of Incorporation of the Registrant to the 1992 Annual

Report on Form 10-K is incorporated herein by reference in this

Annual Report on Form 10-K pursuant to an exemption in accordance

with Section 232.102(a) of Regulation S-T.



Certificate of Amendment, dated July 15, 1994, as amended by the

Certificate of Correction filed on July 26, 1994, of the Restated

Certificate of Incorporation of the Registrant which appears as

Exhibit 3 to the 1994 Annual Report on Form 10-K is incorporated

herein by references in this Annual Report.



21

Certificate of Amendment, dated October 24, 1994, as amended by the

Certificate of Correction filed on July 26, 1994, of the Restated

Certificate of Incorporation of the Registrant which appears as

Exhibit 3 to the 1994 Annual Report on Form 10-K is incorporated

herein by references in this Annual Report.



#4. Instruments defining the rights of security holders are

incorporated herein by reference in this Annual Report on Form 10-K

pursuant to an exemption in accordance with Section 232.102(a) of

Regulation S-T.



Rights Agreement dated July 2, 1986, and the Amendment to the Rights

Agreement dated October 4, 1989, that define the preferred share

purchase rights which trade with the Registrant's common stock, which

appear as Exhibit 1 to Form 8-K, dated July 14, 1986 and Exhibit 1 to

Form 8-K, dated October 4, 1989, respectively, are incorporated

herein by reference in this Annual Report on Form 10-K pursuant to an

exemption in accordance with Section 232.102(a) of Regulation S-T.



Indenture dated May 13, 1986, between Hazleton Corporation and

Nation's Bank of Virginia, N.A., successor trustee to Sovran Bank,

N.A., defining rights of holders of Hazleton Corporation 6 1/2%

convertible subordinated debentures due 2006 which appears as Exhibit

4 to the 1987 Annual Report on Form 10-K is incorporated herein by

reference in this Annual Report on Form 10-K pursuant to an exemption

in accordance with Section 232.102(a) of Regulation S-T.



#12. Computation of Ratio of Earnings to Combined Fixed Charges and

Preferred Dividends



#21. Subsidiaries of the Registrant at December 31, 1995



#23 Consent of Independent Accountants



#24 Powers of Attorney



#27 Financial Data Schedule



(D) DOW CORNING CORPORATION:

Page



Report of Independent Accountants 55



Consolidated Balance Sheets 57-58



Consolidated Statements of Operations and Retained Earnings 59



Consolidated Statements of Cash Flow 60



Notes to Consolidated Financial Statements 61-84



Financial statements of unconsolidated subsidiary companies and associated

companies accounted for under the equity method, other than Dow Corning

Corporation, have been omitted. Summary financial information on

Corning's equity-basis companies is presented in Note 4 (Investments) of

the Notes to Consolidated Financial Statements appearing on pages 33 and

34.





22



SIGNATURES



Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange

Act of 1934, the Registrant has duly caused this report to be signed on its

behalf by the undersigned, thereunto duly authorized.



Corning Incorporated





/s/ James R. Houghton

By Chief Executive Officer March 6, 1996

----------------------

(James R. Houghton)





/s/ Van C. Campbell

By Vice Chairman March 6, 1996

----------------------

(Van C. Campbell) and Chief Financial Officer





/s/ Katherine A. Asbeck

By Chief Accounting Officer March 6, 1996

----------------------

(Katherine A. Asbeck)





Pursuant to the requirements of the Securities Exchange Act of 1934, this

report has been signed below by the following persons on behalf of the

Registrant and on the date indicated.



Capacity Date

*

Chairman of the Board, March 6, 1996

--------------------------

(James R. Houghton) Chief Executive Officer

and Director



*

Director March 6, 1996

--------------------------

(Roger G. Ackerman)



*

Director March 6, 1996

--------------------------

(Robert Barker)



*

Director March 6, 1996

--------------------------

(John S. Brown)



*

Director March 6, 1996

--------------------------

(Mary L. Bundy)



*

Director March 6, 1996

--------------------------

(Van C. Campbell)



*

Director March 6, 1996

--------------------------

(David A. Duke)



23



*

Director March 6, 1996

--------------------------

(Lawrence S. Eagleburger)





*

Director March 6, 1996

--------------------------

(John H. Foster)





*

Director March 6, 1996

--------------------------

(Gordon Gund)





*

Director March 6, 1996

--------------------------

(John M. Hennessy)





*

Director March 6, 1996

--------------------------

(Vernon E. Jordan, Jr.)





*

Director March 6, 1996

--------------------------

(James W. Kinnear)





*

Director March 6, 1996

--------------------------

(James J. O'Connor)





*

Director March 6, 1996

--------------------------

(Catherine A. Rein)





*

Director March 6, 1996

--------------------------

(Henry Rosovsky)





*

Director March 6, 1996

--------------------------

(H. Onno Ruding)





*

Director March 6, 1996

--------------------------

(William D. Smithburg)





/s/ William C. Ughetta

*By

----------------------

(William C. Ughetta, Attorney-in-fact)



24



REPORT OF INDEPENDENT ACCOUNTANTS





~Price~Waterhouse~LLP

~



January 22, 1996





To the Board of Directors and Stockholders of Corning Incorporated



In our opinion, the consolidated financial statements listed in the index

appearing under Item 14(a)(1) on page 20 present fairly, in all material

respects, the financial position of Corning Incorporated and its subsidiaries

at December 31, 1995, and January 1, 1995, and the results of their operations

and their cash flows for each of the three years in the period ended December

31, 1995, in conformity with generally accepted accounting principles. These

financial statements are the responsibility of the Company's management; our

responsibility is to express an opinion on these financial statements based on

our audits. We conducted our audits of these statements in accordance with

generally accepted auditing standards which require that we plan and perform

the audit to obtain reasonable assurance about whether the financial statements

are free of material misstatement. An audit includes examining, on a test

basis, evidence supporting the amounts and disclosures in the financial

statements, assessing the accounting principles used and significant estimates

made by management, and evaluating the overall financial statement

presentation. We believe that our audits provide a reasonable basis for the

opinion expressed above.

















/s/ Price Waterhouse LLP

1177 Avenue of the Americas

New York, New York 10036



25











CONSOLIDATED STATEMENTS OF INCOME

Corning Incorporated and Subsidiary Companies



Years Ended December 31, 1995, January 1, 1995,

and January 2, 1994

(In millions, except per-share amounts) 1995 1994* 1993*

--- ----

- ---









REVENUES

Net sales $5,313.1 $4,770.5 $4,004.8

Royalty, interest and dividend income 33.0 28.7 29.9

------------------------------------------------------------------------------

- ------------



5,346.1 4,799.2 4,034.7

------------------------------------------------------------------------------

- ------------



DEDUCTIONS

Cost of sales 3,386.0 3,060.9 2,597.0

Selling, general and administrative expenses 1,093.5 871.7 774.0

Research and development expenses 179.7 176.9 173.1

Provision for restructuring and other special charges 67.0 82.3 207.0

Interest expense 117.8 110.4 88.2

Other, net 36.2 37.5 38.7

------------------------------------------------------------------------------

- -------------



Income before taxes on income 465.9 459.5 156.7

Taxes on income 154.7 170.1 35.3

------------------------------------------------------------------------------

- -------------



Income before minority interest and equity earnings 311.2 289.4 121.4

Minority interest in earnings of subsidiaries (66.8) (50.7) (16.6)

Dividends on convertible preferred securities of subsidiary (13.7) (6.1)

Equity in earnings (losses) of associated companies:

Other than Dow Corning Corporation 66.5 51.5 24.5

Dow Corning Corporation (348.0) (2.8) (144.5)

------------------------------------------------------------------------------

- --------------



NET INCOME (LOSS)

(per common share, ($0.23)/1995; $1.32/1994;

($0.09)/1993) $(50.8) $ 281.3 $ (15.2)

- -------------------------------------------------------------------------------

- ------------





WEIGHTED AVERAGE SHARES OUTSTANDING $ 226.6 $ 211.8 $ 192.0

------------------------------------------------------------------------------

- -------------



* Reclassified to conform to the 1995 presentation.





See Notes to Consolidated Financial Statements beginning on page 28.

26





CONSOLIDATED BALANCE SHEETS

Corning Incorporated and Subsidiary Companies



December 31, 1995, and January 1, 1995

(In millions, except share amounts) 1995 1994*

-------------------------------------------------------------------------

ASSETS



CURRENT ASSETS

Cash $ 84.6 $ 72.0

Short-term investments, at cost, which

approximates market value 130.3 89.3

Accounts receivable, net of doubtful accounts

and allowances - $181.3/1995; $89.4/1994 932.4 947.1

Inventories 467.8 416.7

Deferred taxes on income and other current assets 219.2 201.2

-------------------------------------------------------------------------



Total current assets 1,834.3 1,726.3

-------------------------------------------------------------------------



INVESTMENTS

Associated companies, at equity 344.2 318.6

Dow Corning Corporation, at equity 341.8

Others, at cost 31.9 33.4

PLANT AND EQUIPMENT, AT COST, NET OF

ACCUMULATED DEPRECIATION 2,031.6 1,890.6

GOODWILL AND OTHER INTANGIBLE ASSETS,

NET OF ACCUMULATED AMORTIZATION -

$232.2/1995; $170.8/1994 1,416.1 1,408.0

OTHER ASSETS 329.0 304.0

-------------------------------------------------------------------------



TOTAL ASSETS $5,987.1 $6,022.7

-------------------------------------------------------------------------



LIABILITIES AND STOCKHOLDERS' EQUITY



CURRENT LIABILITIES

Loans payable $ 146.0 $ 67.6

Accounts payable 255.2 258.3

Other accrued liabilities 763.9 748.3

-------------------------------------------------------------------------



Total current liabilities 1,165.1 1,074.2

-------------------------------------------------------------------------



OTHER LIABILITIES 664.9 643.6

LOANS PAYABLE BEYOND ONE YEAR 1,393.0 1,405.6

MINORITY INTEREST IN SUBSIDIARY COMPANIES 272.5 247.0

CONVERTIBLE PREFERRED SECURITIES OF SUBSIDIARY 364.7 364.4

CONVERTIBLE PREFERRED STOCK 23.9 24.9

COMMON STOCKHOLDERS' EQUITY

Common stock, including excess over par value

and other capital - Par value $0.50 per share;

Shares authorized: 500 million;

Shares issued: 1995-258.6 million;

1994-255.8 million 1,113.0 1,031.4

Retained earnings 1,496.5 1,714.5

Less cost of 28.8 million/1995 and

27.6 million/1994

shares of common stock in treasury (563.0) (523.7)

Cumulative translation adjustment 56.5 40.8

-------------------------------------------------------------------------



Total common stockholders' equity 2,103.0 2,263.0

-------------------------------------------------------------------------



TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $5,987.1 $6,022.7

-------------------------------------------------------------------------



* Reclassified to conform to the 1995 presentation.



See Notes to Consolidated Financial Statements beginning on page 28.



27







CONSOLIDATED STATEMENTS OF CASH FLOWS

Corning Incorporated and Subsidiary Companies



Years Ended December 31, 1995, January 1, 1995,

and January 2, 1994

(In millions) 1995 1994* 1993*

------------------------------------------------------------------------------

- ---------





CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss) $ (50.8) $ 281.3

$ (15.2)

Adjustments to reconcile income (loss) to net cash

provided by operations:

Depreciation and amortization 377.4 338.4 280.4

Equity in earnings of associated companies, other

than Dow Corning

Corporation, less than (in excess of) dividends received 7.8 (3.3) 22.6

Equity in losses of Dow Corning Corporation 348.0 2.8 144.5

Minority interest in earnings of subsidiaries

in excess of (less than) dividends paid 25.8 31.1 (0.4)

Losses (gains) on disposition of properties and investments 12.9 (11.6) 6.4

Provision for restructuring and other special charges,

net of cash paid 51.8 60.9 157.4

Deferred tax provision (benefit) (41.6) 17.4 (84.4)

Other (2.9) 6.5 16.1

Changes in operating assets and liabilities:

Accounts receivable 15.7 (217.6) 35.1

Inventories (47.5) (38.3) 5.5

Deferred taxes and other current assets 12.3 (4.2) (2.5)

Accounts payable and other current liabilities (10.3) (61.2) 24.1

------------------------------------------------------------------------------

- ----------



NET CASH PROVIDED BY OPERATING ACTIVITIES 698.6 402.2 589.6

------------------------------------------------------------------------------

- ----------



CASH FLOWS FROM INVESTING ACTIVITIES:

Additions to plant and equipment (495.3) (386.9) (443.1)

Acquisitions of businesses, net (41.0) (387.1) (449.9)

Net proceeds from disposition of properties and investments 19.1 242.1 34.1

Net increase in long-term investments (28.1) (14.1) (18.1)

Other, net 2.1 (13.8) (27.2)

------------------------------------------------------------------------------

- --------



NET CASH USED IN INVESTING ACTIVITIES (543.2) (559.8) (904.2)

------------------------------------------------------------------------------

- ---------



CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from issuance of loans 170.4 237.4 1,020.6

Repayments of loans (97.4) (609.0) (501.1)

Increase in minority interest due to capital contribution 66.5

Proceeds from issuance of convertible preferred securities

of subsidiary 364.4

Proceeds from issuance of common stock 24.3 247.7 14.2

Repurchases of common stock (33.1) (58.6)

Payment of dividends (167.2) (152.2) (136.2)

------------------------------------------------------------------------------

- ---------



NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (103.0) 154.8 338.9

------------------------------------------------------------------------------

- ----------



Effect of exchange rates on cash 1.2 3.3 3.4

-------------------------------------------------------------------------------

- -------



Net change in cash and cash equivalents 53.6 0.5 27.7

Cash and cash equivalents at beginning of year 161.3 160.8 133.1

------------------------------------------------------------------------------

- ----------



CASH AND CASH EQUIVALENTS AT END OF YEAR $ 214.9 $ 161.3

$ 160.8

------------------------------------------------------------------------------

- -----------



* Reclassified to conform to the 1995 presentation.





See Notes to Consolidated Financial Statements beginning on page 28.





28



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in millions, except share and per-share amounts)



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



PRINCIPLES OF CONSOLIDATION



Corning operates on a fiscal year ending on the Sunday nearest December 31.

The three most recent fiscal years ended on December 31, 1995, January 1, 1995,

and January 2, 1994 and included 52 weeks.



The consolidated financial statements include the accounts of all entities

controlled by Corning. All significant intercompany accounts and transactions

are eliminated. Major subsidiaries are consolidated at dates up to one month

earlier than the consolidated balance sheet dates.



Effective January 1, 1996, Corning will prospectively adopt a calendar year

accounting calendar and will begin to consolidate results of all major

subsidiaries currently.



The equity method of accounting is used for investments in associated companies

which are not controlled by Corning and in which Corning's interest is

generally between 20% and 50%.



The preparation of financial statements in conformity with generally accepted

accounting principles requires management to make estimates and assumptions

that affect the reported amounts of assets and liabilities and disclosure of

contingent assets and liabilities at the date of the financial statements and

the reported amounts of revenues and expenses during the reporting period.

Actual results could differ from those estimates.



FOREIGN CURRENCIES



Balance sheet accounts of foreign subsidiaries are translated at current

exchange rates and income statement accounts are translated at average exchange

rates for the year. Translation gains and losses are accumulated in a separate

component of common stockholders' equity. Foreign currency transaction gains

and losses affecting cash flows are included in current earnings.



Corning enters into foreign exchange contracts primarily as hedges against

identifiable foreign currency commitments. Gains and losses on contracts

identified as hedges are deferred and included in the measurement of the

related foreign currency transactions. Gains and losses on foreign currency

contracts which are not designated as hedges of foreign currency commitments

are included in current earnings.



Corning management does not believe that its foreign exchange exposure or its

hedging program are material to Corning's financial position or result of

operations.



CASH AND CASH EQUIVALENTS



Short-term investments, comprised of repurchase agreements and debt instruments

with original maturities of three months or less, are considered cash

equivalents.



INVENTORIES



Inventories are stated at the lower of cost or market. Approximately 50% of

Corning's inventories at December 31, 1995, and January 1, 1995, are valued

using the last-in, first-out (LIFO) method. The first-in, first-out (FIFO)

method is used to value the remaining inventories which are principally at

consolidated subsidiaries.



PROPERTY AND DEPRECIATION



Land, buildings and equipment are recorded at cost. Depreciation is based on

estimated useful lives of properties, using straight-line and accelerated

methods.



29



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(Continued)





GOODWILL AND OTHER INTANGIBLE ASSETS



Investment costs in excess of the fair value of net assets acquired are

amortized over appropriate periods not exceeding 40 years. Other intangible

assets are recorded at cost and amortized over periods not exceeding 15 years.



IMPAIRMENT ACCOUNTING



Corning adopted Financial Accounting Standard No. 121, "Accounting for the

Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"

(FAS 121) in 1995. Corning reviews the recoverability of its long-lived

assets, including goodwill and other intangible assets, when events or changes

in circumstances occur that indicate that the carrying value of the asset may

not be recoverable. The measurement of possible impairment is based on

Corning's ability to recover the asset from the expected future pre-tax cash

flows (undiscounted and without interest charges) of the related operations.

The measurement of impairment requires management to make estimates of expected

future cash flows related to long-lived assets. It is at least reasonably

possible that future events or circumstances could cause these estimates to

change. Corning's policy on impairment prior to the adoption of FAS 121 was

not materially different.



REVENUE RECOGNITION



Corning recognizes revenue primarily as products are shipped and as services

are rendered. In the Health Care Services segment, clinical laboratories

recognize revenue upon completion of the testing process while many of the

pharmaceutical-services businesses utilize the percentage-of-completion method

of accounting for long-term contracts. Billings for clinical-laboratory

services under third party payor programs, including Medicare and Medicaid, are

recorded as sales net of contractual allowances for differences between amounts

billed and the estimated receipts under such programs. Adjustments to the

estimated receipts, based on final settlement with the third party payors, are

recorded upon settlement.



TAXES ON INCOME



Corning uses the asset and liability approach to accounting for income taxes.

Under this method, deferred tax assets and liabilities are recognized for the

expected future tax consequences of differences between the carrying amounts of

assets and liabilities and their respective tax bases using enacted tax rates in

effect for the year in which the differences are expected to reverse. The

effect on deferred tax assets and liabilities of a change in tax rates is

recognized in income in the period when the change is enacted.



EARNINGS PER COMMON SHARE



Earnings per common share are computed by dividing net income less dividends on

Series B convertible preferred stock by the weighted average number of common

shares outstanding. Dividends on Series B convertible preferred stock amounted

to $2 million in 1995 and $2.1 million in 1994 and 1993. Weighted average

shares outstanding were 226.6 million in 1995; 211.8 million in 1994 and 192

million in 1993. The weighted average of common shares outstanding for

earnings per common share calculations does not include approximately 2.6

million, 2.9 million and 3.3 million shares held by the Corning Stock Ownership

Trust in 1995, 1994 and 1993, respectively. Common stock equivalents are not

included in the earnings per common share computation because they do not

result in material dilution.





2. BUSINESS COMBINATIONS AND DIVESTITURES



POOLINGS OF INTEREST



Corning acquired three clinical-laboratory testing companies in 1994. In the

second quarter 1994, Corning acquired the common stock of Maryland Medical

Laboratory Inc. in exchange for 4.5 million shares of Corning common stock. In

the third quarter 1994, Corning acquired Nichols Institute. Corning issued 7.5

million shares of Corning common stock and reserved 1.1 million shares for

future issuance upon the exercise of options issued in connection with the

Nichols transaction. Also in the third quarter 1994, Corning acquired the

common stock of Bioran Medical Laboratory in exchange for 6 million shares of

Corning common stock.



30



2. BUSINESS COMBINATIONS AND DIVESTITURES

(Continued)





In the second quarter 1993, Corning acquired DeYor Laboratories, a clinical-

testing company. Corning issued 840,000 shares of Corning common stock in

connection with this transaction. In the third quarter 1993, Corning acquired

all of the outstanding shares of common stock and options to purchase common

stock of Costar Corporation, a manufacturer of plastic science products.

Corning issued 5.5 million shares of Corning common stock and reserved 322,000

shares for future issuance upon the exercise of options issued in connection

with the Costar transaction.



These transactions were accounted for as poolings of interests. Corning's

consolidated financial statements for periods prior to the acquisitions have

not been restated since the combined impact of the acquisitions was not

material to Corning's historical financial position or results of operations.

Results of operations of the acquired companies have been included in the

consolidated financial statements from the date of acquisition.



PURCHASES



During 1995, Corning acquired National Packaging Systems, Inc., a supplier of

clinical-trial packaging and related services. Corning also acquired the

Franklin Health Group, which provides complex disease management services, and

a few small clinical-testing laboratories. The purchase price for these

businesses totaled $41 million in cash and approximately 500,000 shares of

Corning common stock. Goodwill of approximately $55 million resulted from

these transactions and is being amortized over periods of 20 to 40 years.



In the first quarter 1994, Corning and Siecor Corporation, a consolidated

subsidiary, acquired the assets relating to the optical-fiber and optical-cable

businesses of Northern Telecom Limited for $130 million. In the fourth quarter

1994, Siecor acquired certain assets relating to the optical-hardware and

equipment-components businesses of Northern Telecom Limited for $130 million.

Goodwill of approximately $200 million resulted from these transactions and is

being amortized over periods not exceeding 25 years.



In the first quarter 1994, Corning and Vitro S.A. completed a two-part

transaction which ended their cross-ownership in two consumer products

companies, Corning Vitro Corporation in the United States and Vitro Corning

S.A. de C.V. in Mexico. The net cost to Corning of the two transactions was

$131 million. Goodwill of approximately $70 million resulted from the

transaction and is being amortized over 40 years.



In the third quarter 1993, Corning acquired all of the outstanding shares of

common stock of Damon Corporation, a clinical-testing business, for $405 million

including acquisition expenses. In addition, $167 million of Damon's

indebtedness was refinanced. Revised purchase price allocations in 1994

resulted in goodwill of approximately $600 million which is being amortized over

40 years.



Also in the third quarter 1993, Siecor acquired the telecommunications-products

businesses of GTE Control Devices Incorporated for approximately $45 million.

Goodwill of approximately $30 million resulted from this transaction and is

being amortized over periods not exceeding 15 years.



In the fourth quarter 1993, Corning acquired the clinical-testing laboratories

of Unilab Corporation in Denver, Dallas and Phoenix in exchange for a majority

of the Unilab shares owned by Corning, the assumption of approximately $70

million of Unilab debt, and Corning's investment in J.S. Pathology PLC.

Goodwill of approximately $200 million resulted from this transaction and is

being amortized over 40 years. As a result of this transaction, Corning

retained a small equity investment in Unilab. Corning previously owned 43% of

Unilab.



These acquisitions were accounted for as purchases. Accordingly, the results

of operations of the acquired companies were included in the consolidated

financial statements from the date of acquisition.



DIVESTITURES



In the second quarter 1994, Corning sold the clinical-laboratory testing

operations of Damon in California to Physicians Clinical Laboratory, Inc. for

$51 million. Also in the second quarter 1994, Corning sold its Parkersburg,

West Virginia, glass-tubing products plant to Schott Corporation, a subsidiary

of the Schott Group, for $57 million. In the fourth quarter 1994, Corning sold

its European consumer products business to Newell Co. for $86 million.



31



2. BUSINESS COMBINATIONS AND DIVESTITURES

(Continued)





QUANTERRA TRANSACTIONS



In the third quarter 1994, Corning and International Technology Corporation

created a jointly owned company named Quanterra Incorporated to which Corning

transferred the net assets of its Enseco environmental-testing laboratory

business and International Technology transferred the assets of its IT

Analytical Services business. Corning and International Technology each owned

50% of the company. Corning is accounting for its investment in Quanterra

using the equity method of accounting for investments. Corning received $33

million as a result of this transaction and recognized a gain on the

transaction which, net of its share of a one-time integration charge taken by

the new company, is not material and has been included in equity earnings in

1994.



In January 1996, Corning and International Technology completed a transaction

whereby Corning will increase its ownership in Quanterra to 81% in exchange for

an investment of approximately $20 million. In addition, Corning granted

International Technology the right to put the remaining 19% interest in

Quanterra to Corning at fair market value in January 2003. As a result,

Corning will consolidate Quanterra's results beginning in 1996.





3. INFORMATION BY INDUSTRY SEGMENT



Corning is a diversified, global, technology-based corporation which operates

in four broadly-based business segments: Specialty Materials, Communications,

Health Care Services (formerly Laboratory Services), and Consumer Products.



The Specialty Materials segment includes the environmental-products business,

which produces emission-control substrates and related applications for both

the North American and European markets, and the science-products business,

which produces various plastic and glass laboratory products. The other

businesses which operate in this segment specialize in the production of

optical, lighting and other advanced material products.



The Communications segment includes the opto-electronics and information-

display businesses. The opto-electronics business produces optical fiber,

optical cable and optical hardware and components for the worldwide

telecommunications industry. The information-display business manufactures

glass pannels and funnels, projection video lens assemblies and liquid crystal

display glass for flat panel displays.



The Health Care Services segment primarily includes the clinical-laboratory

testing and pharmaceutical-services businesses. The clinical-laboratory

testing business provides blood testing and other esoteric testing services to

individual patients, physicians, hospitals and managed care organizations. In

1995, 1994 and 1993, approximately 23%, 28% and 25%, respectively, of the sales

of the clinical-laboratory testing business were generated by Medicare/Medicaid

clients. The pharmaceutical-services business assists global pharmaceutical

and biotechnology companies with new drug research and development.



The Consumer Products segment produces cookware, glassware and dinnerware that

is sold primarily in the North American retail market through mass-market and

other distribution channels. Other Consumer Products businesses include

Serengeti eyewear and Steuben crystal.



Many of Corning's administrative and staff functions are performed on a

centralized basis. Corning charges these expenses to operating segments based

on the extent to which each business uses a centralized function. Certain

staff functions and certain research and development expenses which benefit all

businesses or relate to future technologies are included in "Other, including

Corporate Investments and R&D."



As a result of Corning's decision to fully reserve its investment in Dow

Corning Corporation and discontinue recognition of the equity earnings from Dow

Corning during 1995, summary financial information for Dow Corning is not

included in the segment data. Information for Dow Corning is presented

separately in Note 4 of the Notes to Consolidated Financial Statements.

Certain equity companies that are not associated with Corning's operating

segments are classified in "Other, including Corporate Investments and R&D." In

addition, Quanterra, which was formed in mid-1994, was transferred from the

Health Care Services segment to the Specialty Materials segment in 1995.

Segment data for 1994 and 1993 have been reclassified to conform to the 1995

presentation.



Information about Corning's segment operations is summarized on the following

page.



32



3. INFORMATION BY INDUSTRY SEGMENT

(Continued)

Other,

including

Corporate

Specialty Commu- Health Care Consumer Investments

OPERATIONS:Materials nications Services Products and R&D Total

-------------------------------------------------------------------------



Revenues:

1995 $872.9 $1,711.7 $2,055.0 $673.5 $ 33.0 $5,346.1

1994 846.0 1,458.3 1,687.1 779.1 28.7 4,799.2

1993 758.7 1,192.0 1,319.5 734.6 29.9 4,034.7

-------------------------------------------------------------------------



Income (loss) before taxes:

1995 (1) $174.7 $ 434.9 $106.3 $ 10.1 $(260.1) $

465.9

1994 (2) 164.3 345.8 156.6 55.6 (262.8) 459.5

1993 (3) 73.6 243.3 125.3 (35.4) (250.1) 156.7

-------------------------------------------------------------------------



ASSETS:

-------------------------------------------------------------------------



Operating assets:

1995 $706.3 $1,484.1 $2,294.3 $578.6 $579.6 $5,642.9

1994 600.6 1,437.3 2,220.1 580.3 524.0 5,362.3

1993 716.7 959.4 1,808.5 526.3 634.3 4,645.2

-------------------------------------------------------------------------



Capital expenditures:

1995 $ 96.3 $ 180.7 $113.5 $ 44.8 $ 60.0 $ 495.3

1994 60.0 146.3 100.8 43.3 36.5 386.9

1993 80.0 154.7 78.5 30.9 99.0 443.1

-------------------------------------------------------------------------



Depreciation and amortization:

1995 $ 60.5 $ 121.4 $126.3 $ 32.1 $ 37.1 $ 377.4

1994 57.2 109.7 95.8 40.5 35.2 338.4

1993 56.7 78.9 70.8 41.7 32.3 280.4

-------------------------------------------------------------------------



EQUITY INVESTMENTS OTHER THAN DOW CORNING:

-------------------------------------------------------------------------



Investment in associated companies, at equity:

1995 $ 60.2 $ 195.8 $ 5.7 $ 9.6 $ 72.9 $ 344.2

1994 47.2 182.5 4.7 13.0 71.2 318.6

1993 8.0 172.4 1.8 14.0 64.3 260.5

-------------------------------------------------------------------------



Equity company sales:

1995 $290.8 $ 982.2 $ 12.6 $ 95.0 $223.3 $1,603.9

1994 196.0 788.9 9.3 99.2 210.7 1,304.1

1993 104.8 680.2 18.0 285.2 173.9 1,262.1

-------------------------------------------------------------------------



Equity company net income (loss):

1995 $ 5.6 $ 101.6 $ (1.2) $ 6.1 $ 20.8 $ 132.9

1994 (6.9) 88.4 (0.8) 11.5 17.3 109.5

1993 (1.3) 85.2 (1.3) (30.6) 15.5 67.5

-------------------------------------------------------------------------



Corning's share of net income (loss):

1995 $ 6.4 $ 47.4 $ (0.5) $ 1.2 $ 12.0 $ 66.5

1994 5.7 38.1 (0.4) 2.3 5.8 51.5

1993 (1.0) 35.4 (0.5) (15.7) 6.3 24.5

-------------------------------------------------------------------------



(1) The 1995 restructuring and other special charges totaling $67 million

were included in income before taxes of Specialty Materials ($6.6 million),

Communications ($9.3 million), Health Care Services ($40.5 million) and

Other, including Corporate Investments and R&D ($10.6 million).

(2) The 1994 restructuring and other special charges totaling $82.3 million

were included in income before taxes of Health Care Services.

(3) The 1993 restructuring and other special charges totaling $207 million

were included in income before taxes of Specialty Materials ($26.5 million),

Communications ($10.7 million), Health Care Services ($95 million), Consumer

Products ($46.5 million),and Other, including Corporate Investments and R&D

($28.3 million).



33



4. INVESTMENTS





INVESTMENTS OTHER THAN DOW CORNING CORPORATION



Samsung-Corning Company Ltd., a 50%-owned South Korean-based manufacturer of

glass panels and funnels for cathode-ray tubes, represented $143 million and

$135.4 million of Corning's investments accounted for by the equity method at

year end 1995 and 1994, respectively.



The financial position and results of operations of Samsung-Corning and

Corning's other equity companies are summarized as follows:



1995 1994 1993

---------------- ---------------- ----------------

Samsung- Total Samsung- Total Samsung- Total

Corning Equity Corning Equity Corning Equity

Co. Ltd. Companies Co. Ltd. Companies Co. Ltd. Companies



-------------------------------------------------------------------------



Net sales $ 713.4 $1,603.9 $ 601.6 $1,304.1 $ 523.2 $1,262.1

Gross profit 152.8 501.7 147.0 388.7 158.7 369.6

Net income 43.1 132.9 46.5 109.5 40.5 67.5

-------------------------------------------------------------------------



Corning's equity

in net

income (1) $ 19.6 $ 66.5 $ 22.1 $ 51.5 $ 24.3 $ 24.5

--------------------------------------------------------------------------



Current assets$290.5 $684.2 $ 258.9 $560.3 $ 167.0 $ 429.4

Non-current

assets 978.1 1,342.2 589.2 930.4 536.2 835.6

-------------------------------------------------------------------------



Current

liabilities $ 351.5 $547.3 $ 204.1 $398.1 $ 182.3 $ 328.8

Non-current

liabilities 618.2 815.0 374.1 507.2 274.7 387.0

-------------------------------------------------------------------------



(1) Equity in earnings shown above and in the Consolidated Statements of

Income are net of amounts recorded for income tax.





Dividends received from Samsung-Corning and Corning's other equity companies

totaled $74.3 million, $48.2 million and $47.1 million in 1995, 1994 and 1993,

respectively. At December 31, 1995, approximately $133.7 million of equity in

undistributed earnings of equity companies were included in Corning's retained

earnings.



34



4. INVESTMENTS

(Continued)





DOW CORNING CORPORATION



Corning is a 50% owner of Dow Corning Corporation, a manufacturer of silicones.

The other 50% of Dow Corning is owned by The Dow Chemical Company.



On May 15, 1995, Dow Corning voluntarily filed for protection under Chapter 11

of the United States Bankruptcy Code as a result of several negative

developments related to the breast-implant litigation. At that time, Corning

management believed it was impossible to predict if and when Dow Corning would

successfully emerge from Chapter 11 proceedings. As a result, Corning recorded

an after-tax charge of $365.5 million in the second quarter of 1995 to fully

reserve its investment in Dow Corning. Corning also discontinued recognition

of equity earnings from Dow Corning beginning in the second quarter of 1995.



The financial position and results of operations of Dow Corning are summarized

as follows:





1995 1994 1993

-------------------------------------------------------------------------



Net sales $2,492.9 $2,204.6 $2,043.7

Gross profit 828.5 734.3 639.8

Net loss (30.6) (6.8) (287.0)

-------------------------------------------------------------------------



Corning's equity in net loss (1) $(348.0) (2) $(2.8) $(144.5)

- -------------------------------------------------------------------------



Current assets $1,835.7 $1,635.8 $1,069.2

Non-current assets 3,122.7 2,457.4 2,193.1

-------------------------------------------------------------------------



Current liabilities $ 459.5 $1,325.0 $770.6

Non-current liabilities 347.9 1,974.1 1,740.5

Liabilities subject to compromise 3,504.1 (3)

-------------------------------------------------------------------------



(1) Equity in earnings shown above and in the Consolidated Statements of

Income are net of amounts recorded for income tax.

(2) Includes $17.5 million of equity earnings recognized in the first

quarter 1995 and a charge taken by Corning of $365.5 million in the second

quarter 1995 to fully reserve its investment in Dow Corning. Corning

discontinued recognition of equity earnings from Dow Corning beginning in the

second quarter of 1995.

(3) Dow Corning's financial statements for 1995 have been prepared in

conformity with the American Institute of Certified Public Accountants'

Statement of Position 90-7, "Financial Reporting by Entities in Reorganizaion

under the Bankruptcy Code," (SOP 90-7). SOP 90-7 requires a segregation of

liabilities subject to compromise by the Bankruptcy Court as of the filing

date (May 15, 1995) and identification of all transactions and events that

are directly associated with the reorganization.





In March 1994, Dow Corning, along with other plaintiffs and representatives of

breast-implant litigation defendants, signed a breast-implant litigation

settlement agreement (the "Global Settlement") under which industry

participants would contribute $4.2 billion over a period of more than thirty

years to establish several special-purpose funds. Corning was not a signatory

or contributor to the Global Settlement. The Global Settlement, if

implemented, would have provided for a claims-based, structured resolution of

claims arising out of silicone breast implants and defined periods during which

breast-implant plaintiffs could "opt-out" of the settlement and instead

continue their individual breast-implant litigation against manufacturers and

other defendants. On October 10, 1995, the United States District Court of the

Northern District of Alabama entered an order declaring that claimants

participating in the Global Settlement would have an additional right to opt-

out of that settlement after November 30th. Those who do opt-out will have the

right to pursue individual lawsuits. The Global Settlement has been

effectively terminated.



Dow Corning recorded an accounting charge of $415 million after tax in the

fourth quarter of 1993. As disclosed in Dow Corning's financial statements,

this charge included the net present value of Dow Corning's best estimate of

its potential liability for breast-implant litigation based on current

settlement negotiations, and also included provisions for legal, administrative

and research costs related to breast implants, for a total of approximately

$1.2 billion, less expected insurance recoveries of $600 million and taxes of

$225 million.



35

4. INVESTMENTS

(Continued)





Dow Corning also recorded an accounting charge of $151.8 million after tax in

the fourth quarter of 1994. As disclosed in Dow Corning's financial

statements, this charge included Dow Corning's best estimate of additional

costs to resolve breast-implant litigation and claims outside of the Global

Settlement, and also included provisions for legal, administrative and research

costs related to breast implants, for a total of $647 million, less expected

insurance recoveries of $406 million and taxes of $89.2 million.



Subsequent to Corning's decision to fully reserve its investment in Dow

Corning, Dow Corning recorded an accounting charge of $221.2 million after tax.

As disclosed in Dow Corning's financial statements, this charge reflects a

change in Dow Corning's accounting method for its liability in the Global

Settlement. Dow Corning's 1995 results have also been impacted by the

suspension of interest payments and reorganization costs resulting from the

Chapter 11 filing.



Dow Corning is expected to file a reorganization plan with the Federal

Bankruptcy Court in the first half of 1996; however, the plan is not expected

to be approved by the creditors and the Court for some time. As such, Corning

continues to believe that it is impossible to predict if and when Dow Corning

will successfully emerge from Chapter 11 proceedings.





5. EMPLOYEE RETIREMENT PLANS



PENSION BENEFITS



Corning has defined-benefit pension plans covering approximately half of its

domestic employees and certain employees in foreign countries. Corning's

funding policy has been to contribute annually an amount determined jointly by

the company and its consulting actuaries which provides for the current cost

and amortization of prior service cost over a 30-year period.



The funded status of Corning's pension plans as of year end is as follows:



1995 1994

------------------------------------------------------------------------



Vested benefits $1,064.3 $877.6

Non-vested benefits 90.7 73.5

------------------------------------------------------------------------



Accumulated benefit obligation $1,155.0 $951.1

------------------------------------------------------------------------



Current fair market value of plan assets $1,270.2 $1,061.6

Present value of projected benefit obligation 1,218.1 1,018.9

------------------------------------------------------------------------



Plan assets in excess of projected benefit

obligation 52.1 42.7

Unrecognized prior service cost 112.7 128.3

Unrecognized transition gain (11.5) (10.9)

Unrecognized net (gains) losses from changes in

actuarial assumptions 64.5 (55.3)

Other unrecognized net experience gains (133.2) (25.4)

------------------------------------------------------------------------



Recorded pension asset $ 84.6 $ 79.4

------------------------------------------------------------------------



The projected benefit obligations for under-funded plans included in the table

totaled $76.5 million in 1995 and $65.5 million in 1994, of which $14.8 million

and $13.5 million was recorded as a liability in 1995 and 1994, respectively.



Plan assets are comprised principally of publicly traded debt and equity

securities. Corning common stock represented 6.3% and 6.9% of plan assets at

year end 1995 and 1994, respectively.



36



5. EMPLOYEE RETIREMENT PLANS

(Continued)





The unrecognized prior service cost, unrecognized transition gain, net gains

and losses from changes in actuarial assumptions and net experience gains are

deferred and amortized to pension expense over the remaining service life of

plan participants, if they exceed certain limits.



For Corning's principal defined-benefit plan, the assumed discount rate and

rate of increase in future compensation levels used in determining the

actuarial present value of the projected benefit obligation were 7.5% and 4.5%,

respectively, for 1995 and 8.75% and 5%, respectively, for 1994. The expected

long-term rate of return on plan assets was 9% for 1995 and 1994. Assumptions

of the company's other plans are not significantly different.



The components of pension expense for Corning's defined-benefit pension plans

are as follows:



1995 1994 1993

-------------------------------------------------------------------------



Present value of benefits earned during the year $19.5 $25.1 $19.8

Interest cost on projected benefit obligation 86.8 81.5 75.4

Actual return on plan assets (229.3) (8.6) (90.7)

Net amortization and deferral 136.3 (80.4) 12.1

-------------------------------------------------------------------------



Net pension expense for the year $13.3 $17.6 $16.6

-------------------------------------------------------------------------



Measurement of pension expense is based on assumptions used to value the

pension liability at the beginning of the year. Total consolidated pension

expense, including defined-contribution pension plans, was $67.1 million in

1995, $59.5 million in 1994 and $52.5 million in 1993.



POSTRETIREMENT HEALTH-CARE AND LIFE-INSURANCE BENEFITS



Corning and certain of its domestic subsidiaries have defined-benefit

postretirement plans that provide health-care and life-insurance benefits for

retirees and eligible dependents. Approximately half of Corning's employees

may become eligible for such benefits upon reaching retirement age. As a

result of cost-sharing changes made in 1993, Corning's principal retiree

medical plans require increased retiree contributions each year equal to the

excess of medical cost increases over general inflation rates.



Corning's consolidated postretirement benefit obligation is determined by

application of the terms of health-care and life-insurance plans, together with

relevant actuarial assumptions and health-care cost trend rates. The discount

rate used in determining the accumulated postretirement benefit obligation was

7.5% in 1995 and 8.75% in 1994. The health-care cost trend rate for Corning's

principal plan is assumed to be 9.5% in 1996 for covered individuals under age

65 decreasing gradually to 6% in 2010 and thereafter. For covered individuals

over 65, the rate is assumed to be 8.6% in 1996 decreasing gradually to 6% in

2010 and thereafter. Assumptions for Corning's other plans are not

significantly different. The effect of a 1% annual increase in the assumed

health-care cost trend rates would increase the accumulated postretirement

benefit obligation and the net periodic postretirement benefit expense by $45

million and $4.7 million, respectively.



Gains and losses from plan amendments or changes in actuarial assumptions are

deferred and amortized to postretirement benefit expense, if they exceed

certain limits, over the expected remaining service life of plan participants.



37



5. EMPLOYEE RETIREMENT PLANS

(Continued)





Corning's accrued postretirement liability as of year end was comprised of the

following:



1995 1994

------------------------------------------------------------------------



Accumulated postretirement benefit obligation:

Retirees $365.4 $321.2

Fully eligible active plan participants 44.9 63.0

Other active plan participants 132.8 125.6

------------------------------------------------------------------------



543.1 509.8

------------------------------------------------------------------------



Unrecognized gain from plan amendments 14.7 18.8

Other unrecognized net experience gains 29.1 39.1

------------------------------------------------------------------------



Total postretirement liability 586.9 567.7

Less current portion 23.7 23.7

------------------------------------------------------------------------



Accrued postretirement liability $563.2 $544.0

------------------------------------------------------------------------



Corning has not funded these obligations.



The components of net periodic postretirement benefit expense are as follows:



1995 1994 1993

------------------------------------------------------------------------



Present value of benefits earned during the year$9.9 $11.3 $ 7.4

Interest cost on the accumulated postretirement

benefit obligation 40.8 39.1 37.9

Net amortization (2.6) (2.3) (3.6)

------------------------------------------------------------------------



Postretirement benefit expense $48.1 $48.1 $41.7

------------------------------------------------------------------------



Measurement of postretirement benefit expense is based on assumptions used to

value the postretirement liability at the beginning of the year.



38



6. TAXES ON INCOME



1995 1994 1993

-------------------------------------------------------------------------



Income (loss) before taxes on income:

U.S. companies $376.2 $423.4 $169.8

Non-U.S. companies 89.7 36.1 (13.1)

---------------------------------------------------------------------------



Income before taxes on income $465.9 $459.5 $156.7

-------------------------------------------------------------------------



Taxes on income $154.7 $170.1 $35.3

-------------------------------------------------------------------------



Effective tax rate reconciliation:

Statutory U.S. tax rate 35.0% 35.0% 35.0%

State taxes, net of federal benefit 1.7 2.5 2.1

Non-deductible goodwill 2.4 2.1 1.9

Foreign and other tax credits (1.7) (1.8) (7.5)

Lower taxes on subsidiary earnings (5.9) (1.8) (5.6)

Adjustment of net deferred tax assets to reflect

tax rate changes (3.5)

Other 1.7 1.0 0.1

-------------------------------------------------------------------------



Effective tax rate 33.2% 37.0% 22.5%

---------------------------------------------------------------------------



Components of net tax expense:

Taxes on income $154.7 $170.1 $35.3

Taxes on equity in earnings 7.7 10.2 6.1

Tax benefits included in common stockholders' equity(11.5) (7.2) (8.1)

---------------------------------------------------------------------------



Net tax expense $150.9 $173.1 $33.3

-------------------------------------------------------------------------



Current and deferred tax expense (benefit):

Current:

U.S. $120.7 $107.2 $90.9

State and municipal 26.2 23.5 13.7

Foreign 45.6 21.8 17.2



Deferred:

U.S. (33.1) 26.2 (74.8)

State and municipal (8.7) (2.5) (6.2)

Foreign 0.2 (3.1) (1.7)

Adjustment of net deferred tax assets to

reflect tax rate changes (5.8)

--------------------------------------------------------------------------

Net tax expense $150.9 $173.1 $33.3

-------------------------------------------------------------------------



39



6. TAXES ON INCOME

(Continued)





The tax effects of temporary differences and carryforwards that gave rise to

significant portions of the deferred tax assets and liabilities as of year end

are comprised of the following:



1995 1994

-----------------------------------------------------------------------



Other postretirement benefits $237.2 $229.5

Restructuring reserves 34.9 51.7

Other employee benefits 52.5 52.2

Loss and tax credit carryforwards 48.2 56.9

Accounts receivable reserves 54.7 21.9

Other 72.8 57.7

-----------------------------------------------------------------------



Gross deferred tax assets 500.3 469.9

Deferred tax assets valuation allowance (38.1) (45.7)

-----------------------------------------------------------------------



Deferred tax assets 462.2 424.2

-----------------------------------------------------------------------



Fixed assets (126.0) (130.1)

Pensions (41.9) (37.4)

Other (10.1) (12.3)

-----------------------------------------------------------------------



Deferred tax liabilities (178.0) (179.8)

-----------------------------------------------------------------------



Net deferred tax assets $284.2 $244.4

-----------------------------------------------------------------------





The net change in the total valuation allowance for the years ended December

31, 1995, and January 1, 1995, was a decrease of $7.6 million and an increase

of $23.9 million, respectively.



Corning currently provides income taxes on the earnings of foreign subsidiaries

and associated companies to the extent they are currently taxable or expected

to be remitted. Taxes have not been provided on $359.6 million of accumulated

foreign unremitted earnings which are expected to remain invested indefinitely.

It is not practicable to estimate the amount of additional tax that might be

payable on the foreign earnings; however, if these earnings were remitted,

income taxes payable would be provided at a rate which is significantly lower

than the effective tax rate.



The company has, as required, provided for tax on undistributed earnings of its

domestic subsidiaries and affiliated companies beginning in 1993 even though

these earnings have been and will continue to be reinvested indefinitely. The

company estimates that $36.9 million of tax would be payable on pre-1993

undistributed earnings of its domestic subsidiaries and affiliated companies

should the unremitted earnings reverse and become taxable to the company. The

company expects these earnings to be reinvested indefinitely.



Total payments for taxes on income were $114.3 million, $136.7 million and

$143.6 million during 1995, 1994 and 1993, respectively. Deferred income tax

benefits totaling $160.5 million and $133.2 million were included in other

current assets at year end 1995 and 1994, respectively. At December 31, 1995,

Corning had tax benefits attributable to loss carryforwards and credits

aggregating $48.2 million that expire at various dates through 2010.



40



7. SUPPLEMENTAL INCOME STATEMENT DATA



1995 1994 1993

------------------------------------------------------------------------



Depreciation expense $298.0 $275.5 $241.3

------------------------------------------------------------------------



Amortization of goodwill and other

intangible assets $79.4 $62.9 $39.1

- ------------------------------------------------------------------------





Provision for doubtful accounts $150.5 $62.6 $48.9

------------------------------------------------------------------------



Interest expense incurred $128.2 $122.3 $102.4

Interest capitalized (10.4) (11.9) (14.2)

------------------------------------------------------------------------



Interest expense, net $117.8 $110.4 $88.2

------------------------------------------------------------------------



Interest paid $118.1 $105.4 $88.7

------------------------------------------------------------------------





In the first quarter 1993, Corning recognized a non-operating gain of $4.2

million ($2.6 million after tax) which has been included in "Other, net" on the

Consolidated Statements of Income.



8. PROVISIONS FOR RESTRUCTURING AND OTHER SPECIAL CHARGES



In the second quarter 1995, Corning recorded a restructuring charge of $67

million ($40.5 million after tax). Of this charge, $40.5 million related to

Corning's Health Care Services segment and included severance for workforce

reduction programs primarily in the clinical-laboratory testing business and the

costs of exiting a number of leased facilities. The remaining charge included

severance for additional workforce reductions, primarily in corporate staff

groups, a curtailment loss in Corning's primary pension plan attributable to

workforce reductions and the write-off of production equipment caused by the

decision to exit the manufacturing facility for glass-ceramic memory-disks.



In the third quarter 1994, Corning recorded a charge of $82.3 million ($55.4

million after tax) which included $50.7 million of integration costs, $21.6

million of transaction expenses and $10 million of other reserves primarily

related to the Nichols, Maryland Medical and Bioran acquisitions. The

integration costs included the costs of closing clinical laboratories in certain

markets where duplicate Corning and Nichols, Maryland Medical or Bioran

facilities existed at the time of the acquisitions.



In the third quarter 1993, Corning recorded a charge of $207 million ($120.5

million after tax and minority interest) which included $156 million of

restructuring charges and $51 million of other special charges. In the fourth

quarter of 1993, Corning also recognized a reduction in equity earnings of $9.5

million as a result of restructuring charges taken by Vitro Corning, formerly a

49%-owned affiliated company. The consolidated restructuring charges included

costs to integrate the Damon acquisition and costs of a planned company-wide

restructuring program to reduce assets and overhead costs. The other special

charges primarily included a charge of $36.5 million to reflect the settlement

and related legal expenses associated with the compromise agreement with the

Civil Division of the Department of Justice to settle claims brought on behalf

of the Inspector General, U.S. Department of Health and Human Services, and $8

million of investment banking, legal and accounting fees and other transaction

expenses related to the Costar acquisition.



The costs to integrate the Damon acquisition totaled $40.6 million and included

the costs of closing certain Corning clinical-laboratory testing facilities in

certain markets where duplicate Corning and Damon facilities existed at the

time of the transaction. The costs incurred in the company-wide restructuring

program totaled $115.4 million and included, among other items, severance and

facility exit and relocation costs, asset write-offs and costs associated with

contractual obligations to consolidate the North American packaging and

worldwide Pyroceram manufacturing operations in the Consumer Products segment.



41



8. PROVISIONS FOR RESTRUCTURING AND OTHER SPECIAL CHARGES

(Continued)











The following summarizes Corning's restructuring activity:





1993 and 1994 Amounts Balance at 1995 Amounts Balance at

Restructuring Utilized January 1,RestructuringUtilized December 31,

Provisions Through 1994 1995 Provision in 1995 1995

-----------------------------------------------------------------------------------------



Employee termination

costs $98.0 $ 45.5 $52.5 $46.5 $66.9 $32.1

Write-off of fixed assets 45.2 23.3 21.9 14.1 18.3 17.7

Costs of exiting leased facilities 20.0 9.6 10.4 6.4 7.59.3

Contractual obligations 16.1 5.4 10.7 2.3 8.4

Other 27.4 23.5 3.9 1.2 2.7

-----------------------------------------------------------------------------------------



Total $206.7 $107.3 $99.4 $67.0 $96.2 $70.2

-----------------------------------------------------------------------------------------



Current $88.3 $59.4

Non-current 11.1 10.8

----------------------------------------------------------------------------------------



Total $99.4 $70.2

----------------------------------------------------------------------------------------











Employee termination costs include severance benefits related to approximately

4,600 employees (1,000, 2,000 and 1,600 in 1995, 1994 and 1993, respectively),

of which approximately 3,400 have been terminated or notified of their

termination at December 31, 1995. Management expects that approximately 400

additional terminations and the remaining business or facility exits will occur

by the end of 1996. The decrease in the number of actual versus anticipated

employee terminations is primarily attributable to higher than expected

attrition and average termination costs. Certain severance and facility exit

costs have payment terms extending into 1997.



42

9. SUPPLEMENTAL BALANCE SHEET DATA





INVENTORIES 1995 1994

------------------------------------------------------------------------



Finished goods $208.8 $ 210.1

Work in process 135.7 115.7

Raw materials and accessories 88.2 66.1

Supplies and packing materials 87.7 83.7

------------------------------------------------------------------------



Total inventories valued at current cost 520.4 475.6

Reduction to LIFO valuation (52.6) (58.9)

------------------------------------------------------------------------



Inventories $467.8 $ 416.7

------------------------------------------------------------------------





PLANT AND EQUIPMENT

------------------------------------------------------------------------



Land $ 64.8 $ 60.7

Buildings 960.9 892.7

Equipment 2,922.2 2,664.9

------------------------------------------------------------------------



3,947.9 3,618.3

Accumulated depreciation (1,916.3) (1,727.7)

------------------------------------------------------------------------



Plant and equipment, net $2,031.6 $1,890.6

------------------------------------------------------------------------





OTHER ACCRUED LIABILITIES

------------------------------------------------------------------------



Taxes on income $108.8 $ 40.0

Restructuring reserves 63.2 102.4

Wages and employee benefits 319.4 295.3

Other liabilities 272.5 310.6

------------------------------------------------------------------------



Other accrued liabilities $763.9 $ 748.3

------------------------------------------------------------------------





Restructuring reserves include reserves related to acquisitions and

divestitures.



43

10. LOANS PAYABLE





1995 1994

------------------------------------------------------------------------



Loans Payable:

Current maturities of loans payable beyond

one year $141.3 $ 43.6

Other short-term borrowings, principally commercial

paper in 1994 at current interest rates 4.7 24.0

------------------------------------------------------------------------



$ 146.0 $ 67.6

------------------------------------------------------------------------



Loans Payable Beyond One Year:

Notes, 8.375%, due 1996 $ 75.0 $ 75.0

Notes, 7.78%, due 1998 16.3 22.0

Notes, 8.75%, due 1999 99.9 99.9

Series A senior notes, 7.99%, due 1999 48.0 60.0

Series B senior notes, 8.4%, due 2002 50.0 50.0

Debentures, 8.25%, due 2002 75.0 75.0

Debentures, 6%, due 2003 99.4 99.4

Debentures, 7% due 2007, net of unamortized

discount of $42.9 million 57.1 55.7

Notes, 6.73%, due 2008 40.0 40.0

Notes, 6.83%, due 2009 30.0 30.0

Debentures, 6.75%, due 2013 99.5 99.5

Debentures, 8.875%, due 2016 74.5 74.5

Debentures, 8.875%, due 2021 74.9 74.9

Debentures, 7.625%, putable in 2004, due 2024 99.7 99.7

Medium-term notes, average rate 7.8%, due

through 2025 270.0 145.0

Other, average rate 6.45%, due through 2031 325.0 348.6

------------------------------------------------------------------------



1,534.3 1,449.2

Less current maturities 141.3 43.6

------------------------------------------------------------------------



$1,393.0 $1,405.6

---------------------------------------------------------------------------



At December 31, 1995, and January 1, 1995, the weighted average interest rate

on short-term borrowings was 6%.



At December 31, 1995, loans payable beyond one year become payable:



1997 1998 1999 2000 2001-2031

------------------------------------------------



$66.6 $57.4 $150.8 $109.4 $1,008.8





Based on borrowing rates currently available to Corning for loans with similar

terms and maturities, the fair value of loans payable beyond one year was $1.6

billion at year end 1995.



Unused bank revolving-credit agreements in effect at December 31, 1995, provide

for Corning to borrow up to $788 million. The revolving-credit agreements

provide for borrowing of U.S. dollars and Eurocurrency at various rates.

Corning also has the ability to issue up to $375 million of medium- and long-

term debt through public offerings under existing shelf-registration statements

filed with the Securities and Exchange Commission.



44



11. CONVERTIBLE MONTHLY INCOME PREFERRED SECURITIES



In July 1994, Corning and Corning Delaware L.P., a special purpose limited

partnership in which Corning is the sole general partner, completed a public

offering of 7.5 million shares of Convertible Monthly Income Preferred

Securities (MIPS), guaranteed by Corning and convertible into Corning common

stock at the rate of 1.2821 shares of Corning common stock for each preferred

security (equivalent to a conversion price of $39 per share). Dividends on the

preferred securities are payable by Corning Delaware at the annual rate of 6%

of the liquidation preference of $50 per preferred security. The proceeds,

which totaled $364.4 million (net of $9.4 million of underwriting commissions

and expenses), were used to retire the remaining debt incurred in the 1993

acquisition of Damon.



After August 5, 1998, the preferred securities will be redeemable, at the

option of Corning Delaware, for $51.80 per preferred security reduced annually

by $0.30 to a minimum of $50 per preferred security. The preferred securities

are subject to mandatory redemption on July 21, 2024, at a redemption price of

$50 per preferred security.



Corning may cause Corning Delaware to delay the payment of dividends for up to

60 months. During such period, dividends on the MIPS will compound monthly and

Corning may not declare or pay dividends on its common stock. If Corning

Delaware fails to pay dividends on the MIPS for 15 consecutive months or upon

the occurrence of certain other events, the preferred securities may convert,

at the option of the holders, to Corning Series C convertible preferred stock,

par value $100 per share. The Series C convertible preferred stock will have

dividend, conversion, optional redemption and other terms substantially similar

to the terms of the MIPS, except that, among other things, the holders of

Series C preferred stock will have the right to elect two additional directors

of Corning whenever dividends are in arrears for 18 months and the Series C

preferred stock will not be subject to mandatory redemption.



Based on quoted market prices at December 31, 1995, the fair value of the

preferred securities approximated $375 million.



12. CONVERTIBLE PREFERRED STOCK



Corning has 10 million authorized shares of Series Preferred Stock, par value

$100 per share. Of the authorized shares, 600,000 shares have been designated

Series A Junior Participating Preferred Stock of which no shares have been

issued.



At year end 1995, 1994 and 1993, 239,400, 249,000 and 257,000 shares of Series

B Convertible Preferred Stock were outstanding, respectively. Each Series B

share is convertible into four shares of Corning common stock and has voting

rights equivalent to four common shares. Cumulative cash dividends are paid at

the rate of 8% per annum. The Series B shares were sold exclusively to the

trustee of Corning's existing employee investment plans, based upon directions

from plan participants. Participants may cause Corning to redeem the shares at

100% of par upon reaching age 55 or later, retirement, termination of

employment or in certain cases of financial hardship. The Series B shares are

redeemable by Corning at $108 per share reduced annually on October 1,

commencing in 1990, by $1 per share to a minimum of $100 per share.



45



13. COMMON STOCKHOLDERS' EQUITY





1995 1994 1993

------------------------------------------------------------------------



Common stock at par value:

Balance at beginning of year $127.9 $ 114.0 $110.0

Shares issued 1.4 13.9 4.0

------------------------------------------------------------------------



Balance at end of year $129.3 $ 127.9 $114.0

------------------------------------------------------------------------



Capital in excess of par value:

Balance at beginning of year $1,042.9 $ 673.5 $656.5

Shares issued 73.8 369.4 17.0

------------------------------------------------------------------------



Balance at end of year $1,116.7 $1,042.9 $673.5

------------------------------------------------------------------------



Unearned compensation:

Balance at beginning of year $(139.4) $(160.7) $(198.6)

Corning Stock Ownership Trust 4.6 4.6 44.2

Other, net 1.8 16.7 (6.3)

------------------------------------------------------------------------



Balance at end of year $(133.0) $(139.4) $(160.7)

---------------------------------------------------------------------------



Retained earnings:

Balance at beginning of year $1,714.5 $1,581.9 $1,704.1

Net income (loss) (50.8) 281.3 (15.2)

Dividends declared ($0.72 per share

in 1995,$0.69 per share in 1994,

and $0.68 per share in 1993) (167.2) (152.2) (136.2)

Other, net 3.5 29.2

------------------------------------------------------------------------



Balance at end of year $1,496.5 $1,714.5 $1,581.9

---------------------------------------------------------------------------



Treasury stock:

Balance at beginning of year $(523.7) $(516.5) $(473.6)

Repurchases of shares, net (39.3) (7.2) (42.9)

------------------------------------------------------------------------



Balance at end of year $(563.0) $(523.7) $(516.5)

---------------------------------------------------------------------------



Cumulative translation adjustment:

Balance at beginning of year $ 40.8 $ (6.4) $ 5.4

Translation adjustment 15.7 47.2 (11.8)

------------------------------------------------------------------------



Balance at end of year $ 56.5 $ 40.8 $ (6.4)

------------------------------------------------------------------------



Common stockholders' equity $2,103.0 $2,263.0 $1,685.8

---------------------------------------------------------------------------







13. COMMON STOCKHOLDERS' EQUITY

(Continued)





In 1994, Corning issued 8 million shares of common stock in a single-block

transaction. The net proceeds from this offering totaled $233 million and were

used to finance the acquisition of the shares of capital stock of Corning Vitro

Corporation held by Vitro and the acquisition of Northern Telecom Limited's

optical-fiber and optical-cable businesses. Corning issued 18 million and 6.3

million shares of common stock for pooling-of-interests business combinations

in 1994 and 1993, respectively.



Corning has established the Corning Stock Ownership Trust (CSOT) to fund future

employee purchases of common stock through its contributions to Corning's

Investment and Employee Stock Purchase Plans. Corning sold 4 million treasury

shares to the CSOT. At December 31, 1995, 2.4 million shares remained in the

CSOT. Shares held by the CSOT are not considered outstanding for earnings per

common share calculations until released to the Plans.



Each share of Corning common stock trades with a preferred share purchase right

which entitles shareholders to purchase one-hundredth of a share of Series A

Junior Participating Preferred Stock upon the occurrence of certain events. In

addition, the rights entitle shareholders to purchase shares of common stock at

a 50% discount in the event a person or group acquires 20% or more of Corning's

outstanding common stock. The preferred share purchase rights expire July 15,

1996.



14. STOCK COMPENSATION PLANS



Stock compensation plans include the 1994 Employee Equity Participation

Program, which covers 9 million shares, and the 1991 Divisional Incentive Stock

Plan, which covers 400,000 shares. These and predecessor plans provide the

authorization for Corning's three common stock plans discussed below. No

future awards or grants may be made under the predecessor plans except for

currently outstanding rights. At December 31, 1995, 2.3 million shares were

available for sale or grant under these plans.



Proceeds from the sale of stock under these plans are added to capital stock

accounts. Compensation expense is recorded for awards of shares or share

rights over the period earned. These plans resulted in expense of $16 million

in 1995, $16.5 million in 1994 and $3.1 million in 1993.



These plans do not include stock options granted in substitution for stock

options assumed in connection with Corning's acquisition of certain companies.

Accordingly, these grants do not reduce shares available under the stock

compensation plans.



STOCK OPTION PLAN



Non-qualified and incentive stock options to purchase unissued shares at the

market price on the grant date generally become exercisable in installments

from one to two years from the grant date; non-qualified and incentive stock

options are generally exercisable for 10 years from the grant date.



In connection with the Nichols acquisition in 1994 and the Costar acquisition

in 1993, Corning issued options to purchase 1.1 million shares and 322,000

shares, respectively, of Corning common stock in substitution for stock options

assumed.



47



14. STOCK COMPENSATION PLANS

(Continued)





Transactions for the three years ended December 31, 1995, were:

Weighted

Number Average

of Shares Exercise

in Thousands Price

------------------------------------------------------------------------



Options outstanding January 3, 1993 6,354 $21.36

Options granted under Plan 1,244 $29.72

Options granted in Costar transaction 322 $ 9.11

Options exercised (656) $12.21

Options terminated (42) $14.43

------------------------------------------------------------------------



Options outstanding January 2, 1994 7,222 $23.13

Options granted under Plan 2,511 $31.03

Options granted in Nichols transaction 1,050 $14.33

Options exercised (824) $12.34

Options terminated (126) $26.23

------------------------------------------------------------------------



Options outstanding January 1, 1995 9,833 $25.07

Options granted under Plan 3,389 $31.34

Options exercised (1,052) $13.83

Options terminated (393) $24.40

------------------------------------------------------------------------



Options outstanding December 31, 1995 11,777 $27.90

------------------------------------------------------------------------





Options covering 5.2 million shares were exercisable at December 31, 1995.



In October 1995, the Financial Accounting Standards Board issued Statement No.

123 "Accounting for Stock-Based Compensation" (FAS 123). This statement

defines a fair value-based method of accounting for employee stock options and

similar equity investments and encourages adoption of that method of accounting

for employee stock compensation plans. However, it also allows entities to

continue to measure compensation cost for employee stock compensation plans

using the intrinsic value-based method of accounting prescribed by APB Opinion

No. 25, "Accounting for Stock Issued to Employees" (APB 25). Entities which

elect to continue accounting for stock compensation plans utilizing APB 25 are

required to disclose pro forma net income and earnings per share, as if the

fair value-based method of accounting under FAS 123 had been applied. Corning

intends to continue to account for stock compensation plans pursuant to APB 25

and, as such, will include the pro forma disclosures required by FAS 123 in the

1996 Consolidated Financial Statements.



EQUITY PURCHASE PLAN



Under the Equity Purchase Plan, shares were sold to certain employees at book

value and must be repurchased by the company at book value or converted to

equivalent unrestricted shares. At December 31, 1995, a total of 1.6 million

shares were outstanding under this plan. No shares will be sold under this

plan in the future.



48



INCENTIVE STOCK PLANS



The Incentive Stock Plan and the Divisional Incentive Stock Plan permit stock

grants, either determined by specific performance goals or issued directly, in

most instances subject to the possibility of forfeiture and without cash

consideration. The Divisional Incentive Stock Plan is not available to

officers of the company.



In 1995, 1994 and 1993, grants of 549,000, 576,000 and 681,000 shares,

respectively, were made under these plans. At December 31, 1995, there were no

outstanding incentive rights. A total of 4.9 million shares issued in prior

years remain subject to forfeiture at December 31, 1995.



15. EMPLOYEE STOCK OWNERSHIP PLAN



Corning has established the Employee Stock Ownership Plan (ESOP) within its

existing employee investment plans. At inception of the plan, Corning borrowed

$50 million and loaned the proceeds to the ESOP. The ESOP used the proceeds to

purchase 4 million treasury shares. Corning's receivable from the ESOP was

$16.3 million and $22 million at the end of 1995 and 1994, respectively, and is

classified as unearned compensation in common stockholders' equity.



Corning is obligated to make monthly contributions to the plan sufficient to

enable the ESOP to pay its loan, including interest. These contributions are

classified as expense at the time they are made.



Contributions to the ESOP were $6.4 million in 1995, $6.2 million in 1994 and

$5.9 million in 1993. Dividends on unallocated shares reduced contribution

requirements by $0.8 million in 1995, $1 million in 1994 and $1.3 million in

1993. Interest costs amounted to $1.6 million in 1995, $1.8 million in 1994

and $2.4 million in 1993. Shares held by the ESOP are included in weighted

average shares for earnings per share calculations.



16. COMMITMENTS, CONTINGENCIES AND GUARANTEES



Minimum rental commitments under leases outstanding at December 31, 1995 are:





1996 1997 1998 1999 2000 2001-2013

------------------------------------------------------------



$88.9 $69.2 $52.3 $38.4 $30.1 $119.5





Rental expense was $120 million in 1995, $108.6 million in 1994 and $90.2

million in 1993.



Corning's clinical-laboratory testing business has entered into several

settlement agreements with various governmental and private payors during

recent years. At present, government investigations of certain practices by

clinical laboratories acquired in recent years are ongoing. In addition,

certain payors are reviewing their reimbursement practices for laboratory

tests. The results of these investigations and reviews may result in

additional settlement payments or reductions in reimbursements for certain

tests. Corning believes it has recorded reserves that adequately provide for

the estimated exposure from these investigations; however, it is possible that

claims could arise that could be in excess of amounts reserved.



The ability of certain subsidiaries and associated companies to transfer funds

is limited by provisions of certain loan agreements and foreign government

regulations. At December 31, 1995, the amount of equity subject to such

restrictions for consolidated subsidiaries totaled $81.5 million. While this

amount is legally restricted, it does not result in operational difficulties

since Corning has generally permitted subsidiaries to retain a majority of

equity to support their growth programs. At December 31, 1995, loans of equity

affiliates guaranteed by Corning totaled $31.8 million.



49



17. INTERNATIONAL ACTIVITIES



Information by geographic area is presented below on a source basis, with

exports shown in their area of origin, and research and development expenses

shown in the area where the activity was performed. Other revenues, interest

expense and miscellaneous income and expense are included with other

unallocated amounts to allow a reconciliation to amounts reported in the

Consolidated Statements of Income. Transfers between areas are accounted for

at prices approximating prices to unaffiliated customers.









Eliminations

Latin America, and

United Asia-Pacific Unallocated

1995 States Europe and Canada Amounts Consolidated

- ------------------------------------------------------------------------------------------



Revenues $4,973.3 (1) $ 176.8 $163.0 $ 33.0 $5,346.1

Transfers between

areas 104.4 11.5 2.4 (118.3)





Total revenues 5,077.7 188.3 165.4 (85.3) 5,346.1

Income before tax 473.0 (2) 64.8 49.2 (121.1) 465.9

-----------------------------------------------------------------------------------------



Identifiable assets

at year end 5,129.9 422.4 380.1 54.7 5,987.1

Research and

development

expense 165.4 11.2 3.1 179.7

---------------------------------------------------------------------------------------



1994

----------------------------------------------------------------------------------------



Revenues $4,429.4 (1) $ 215.8 $125.3 $ 28.7 $4,799.2

Transfers between

areas 93.5 20.9 0.8 (115.2)





Total revenues 4,522.9 236.7 126.1 (86.5) 4,799.2

Income before tax 500.9 (3) 47.2 30.6 (119.2) 459.5

-----------------------------------------------------------------------------------------



Identifiable assets

at year end 4,960.8 339.2 319.1 403.6 6,022.7

Research and

development expense 162.9 10.3 3.7 176.9

-----------------------------------------------------------------------------------------



1993

----------------------------------------------------------------------------------------



Revenues $3,659.9 (1) $ 242.8 $102.1 $ 29.9 $4,034.7

Transfers between

areas 53.8 9.9 (63.7)





Total revenues 3,713.7 252.7 102.1 (33.8) 4,034.7

Income before tax (4) 224.0 6.2 23.6 (97.1) 156.7





Identifiable assets

at year end 4,319.8 393.7 298.9 219.3 5,231.7

Research and

development expense 157.1 10.9 5.1 173.1

---------------------------------------------------------------------------------------





(1) U.S. sales to unaffiliated customers in 1995, 1994 and 1993 include $654

million, $518.2 million and $424.8 million of export sales; $236 million,

$184 million and $162.7 million to Europe; and $418 million, $334.2 million

and $262.1 million to Latin America, Asia-Pacific and Canada.

(2) The 1995 restructuring and other special charges of $67 million were

included in income before tax of the United States.

(3) The 1994 restructuring and other special charges of $82.3 million were

included in income before tax of the United States.

(4) The 1993 restructuring and other special charges of $207 million were

included in income before tax of the United States ($193.9 million), Europe

($9.5 million) and Latin America, Asia-Pacific and Canada ($3.6 million).



50



QUARTERLY OPERATING RESULTS AND RELATED MARKET DATA

(unaudited)



(In millions, except First Second Third Fourth Total

per-share amounts) Quarter Quarter Quarter Quarter Year

-------------------------------------------------------------------------



1995

-------------------------------------------------------------------------



Revenues $1,123.0 $1,306.5 $1,577.9 $1,338.7 $

5,346.1

Gross profit 402.5 481.3 580.3 463.0 1,927.1

Income before taxes 107.9 102.0 (1) 134.4 121.6 465.9

Equity in earnings (losses)

of associated companies:

Other than Dow Corning

Corporation 8.4 20.9 19.3 17.9 66.5

Dow Corning Corporation (2) 17.5 (365.5) (348.0)

Net income (loss) 79.4 (297.2) 83.5 83.5 (50.8)

---------------------------------------------------------------------------



Per Common Share:

Net income (loss) $0.35 $(1.32) $ 0.37 $0.37 $(0.23)

Dividend declared 0.18 0.18 0.18 0.18 0.72

Price range

High $36 1/2 $37 1/4 $33 7/8 $ 32

Low 29 3/8 31 5/8 26 1/4 25 1/2



-------------------------------------------------------------------------



1994

-------------------------------------------------------------------------



Revenues $956.6 $1,109.2 $1,452.7 $1,280.7 $

4,799.2

Gross profit 326.8 409.6 524.5 448.7 1,709.6

Income before taxes 79.0 140.8 92.4 (1)147.3 459.5

Equity in earnings (losses)

of associated companies:

Other than Dow Corning

Corporation 4.2 11.4 19.0 16.9 51.5

Dow Corning Corporation (2) 12.3 22.6 23.4 (61.1) (2.8)

Net income 58.0 111.4 76.9 35.0 281.3

-------------------------------------------------------------------------



Per Common Share:

Net income $0.28 $ 0.54 $ 0.36 $0.14 $ 1.32

Dividend declared 0.17 0.17 0.17 0.18 0.69

Price range

High $33 1/8 $34 1/8 $ 343/8 $35 1/8

Low 27 5/8 30 1/4 29 28 7/8

-------------------------------------------------------------------------



(1)Includes impact of restructuring and other special charges which are

described in Note 8 of the Notes to Consolidated Financial Statements.

(2)As described in Note 4 of the Notes to Consolidated Financial Statements,

Corning fully reserved its investment in and discontinued recognition of

equity earnings from Dow Corning Corporation in the second quarter of 1995.

Equity losses from Dow Corning in 1994 include a charge of $75.9 million in

the fourth quarter related to breast-implant litigation.



51



FIVE YEARS IN REVIEW - HISTORICAL COMPARISON

(Dollar amounts in millions, except per-share amounts)





1995 1994 1993 1992 1991

-------------------------------------------------------------------------



PER COMMON SHARE DATA



Income (loss) before extraordinary

credit and cumulative effect

of changes in accounting

methods $ (0.23) $ 1.32 $ (0.09) $ 1.40 $ 1.66

Tax benefit of loss

carryforwards 0.04 0.03

Cumulative effect of changes in

accounting methods (1) (1.52)

Net income (loss) $ (0.23) $ 1.32 $ (0.09) $ (0.08) $ 1.69

Dividends declared (2) $ 0.72 $ 0.69 $ 0.68 $ 0.62 $ 0.68

Weighted average shares

outstanding (millions) 226.6 211.8 192.0 188.6 186.5





OPERATIONS



Net sales $5,313.1 $4,770.5 $4,004.8 $3,708.7 $3,259.2

Research and development

expenses 179.7 176.9 173.1 151.1 130.7

Non-operating gains 8.1

Provision for restructuring

and

other special charges 67.0 82.3 207.0 63.3

Equity in earnings (losses) of

associated companies:

Other than Dow Corning

Corporation 66.5 51.5 24.5 31.9 37.3

Dow Corning Corporation (348.0) (2.8) (144.5) 11.9 74.4

Income (loss) before extraordinary

credit and cumulative effect

of changes in accounting

methods (50.8) 281.3 (15.2) 266.3 311.2

Tax benefit of loss

carryforwards 7.7 5.6

Cumulative effect of changes

in accounting methods (1) (286.6)



NET INCOME (LOSS) $(50.8) $ 281.3 $ (15.2) $ (12.6) $316.8

---------------------------------------------------------------------------



FINANCIAL POSITION



Assets

Working capital $669.2 $ 652.1 $ 451.4 $ 465.2 $521.0

Investments:

Other than Dow Corning

Corporation 376.1 352.0 304.7 478.2 377.8

Dow Corning Corporation 341.8 326.0 466.1 553.7

Plant and equipment, net 2,031.6 1,890.6 1,759.8 1,605.0 1,429.6

Goodwill and other

intangible assets, net 1,416.1 1,408.0 1,009.1 220.7 198.5

Total assets 5,987.1 6,022.7 5,231.7 4,286.3 3,852.6



Capitalization

Loans payable beyond one

year $1,393.0 $1,405.6 $1,585.6 $ 815.7 $700.0

Other liabilities and

deferred credits 664.9 643.6 668.6 574.6 282.4

Minority interest in

subsidiary companies 272.5 247.0 245.7 241.2 115.1

Convertible preferred

securities

of subsidiary 364.7 364.4

Convertible preferred stock 23.9 24.9 25.7 26.9 27.9

Common stockholders'

equity 2,103.0 2,263.0 1,685.8 1,803.8 2,018.8



Total capitalization $4,822.0 $4,948.5 $4,211.4 $3,462.2 $3,144.2



52



FIVE YEARS IN REVIEW - HISTORICAL COMPARISON

(Continued)







1995 1994 1993 1992 1991

-------------------------------------------------------------------------

SELECTED DATA AND RATIOS



Common dividends declared $165.2 $150.1 $134.1 $120.2 $128.2

Preferred dividends declared $ 2.0 $ 2.1 $ 2.1 $ 2.2 $ 2.4

Additions to plant and

equipment $495.3 $386.9 $443.1 $377.4 $313.0

Depreciation and

amortization $377.4 $338.4 $280.4 $248.2 $231.3

Number of employees 41,000 43,000 39,200 31,100 30,700

Number of common

stockholders 18,800 21,600 19,000 16,200 15,000

Return on average common

stockholders' equity 14.1% 16.3%





Per-share amounts have been adjusted for the 2-for-1 stock split effective

January 13, 1992.

(1) During 1992, Corning recorded an after-tax charge of $294.8 million

($1.56 per common share) in the first quarter and increased 1992 net

postretirement benefit expense of $21.3 million ($0.11 per common share) for

both consolidated and equity companies as a result of the adoption of FAS

106. In addition, Corning recognized an $8.2 million gain ($0.04 per common

share) from an equity company's adoption of FAS 109.

(2) Includes a special dividend of $0.15 per common share in the fourth

quarter 1991.



53



INVESTOR INFORMATION



ANNUAL MEETING

The annual meeting of shareholders will be held on Thursday, April 25, 1996, in

Corning, New York. A formal notice of the meeting together with a proxy

statement will be mailed to shareholders on or about March 15, 1996. A full

report of the proceedings at the annual meeting will be available without

charge upon written request to Mr. A. John Peck Jr., secretary, Corning

Incorporated, HQ-E2-A14, Corning, New York 14831.



ADDITIONAL INFORMATION

A copy of Corning's 1995 Annual Report on Form 10-K filed with the Securities

and Exchange Commission is available upon written request to Mr. A. John Peck

Jr., secretary, Corning Incorporated, HQ-E2-A14, Corning, New York 14831.



HIGH PERFORMANCE WORKPLACE

Corning has prepared a report on its progress in moving toward the high

performance workplace. The report generally follows the checklist set forth at

the conclusion of the "Road to High Performance Workplaces: A Guide to Better

Jobs and Better Business Results - 1994" prepared by the Office of the American

Workplace, U.S. Department of Labor, and as such measures practices in the

following areas - Skills and Information; Participation, Organization and

Partnership; and Compensation, Security and Work Environment. Shareholders who

wish to receive a copy of this report should contact the Secretary at the above

address.



INVESTOR INFORMATION

Investment analysts who need additional information may contact Mr. Richard B.

Klein, senior vice president, External Reporting and Communications, HQ-E2-20-

T24, Corning, New York 14831; Telephone (607) 974-8313.



COMMON STOCK

Corning Incorporated common stock is listed on the New York Stock Exchange and

the Zurich Stock Exchange. In addition, it is traded on the Boston, Midwest,

Pacific and Philadelphia stock exchanges. Common stock options are traded on

the Chicago Board Options Exchange. The abbreviated ticker symbol for Corning

Incorporated is "GLW."



DIVIDEND REINVESTMENT

Corning's Dividend Reinvestment Plan allows shareholders to reinvest dividends

in Corning Incorporated common stock automatically, regularly and conveniently.

In addition, participating shareholders may supplement the amount invested with

voluntary cash investments. Plan participation is voluntary and shareholders

may join or withdraw at any time.



Full details of the plan are available by writing to the Secretary of the

company or to Harris Trust and Savings Bank at the address listed below. Be

certain to include a reference to Corning Incorporated.



TRANSFER AGENT, REGISTRAR AND DIVIDEND DISBURSING AGENT

Harris Trust and Savings Bank

Shareholder Services Division

P.O. Box 755

Chicago, Illinois 60690-0755

Telephone: (800) 255-0461



For people with hearing impairments, Harris Bank has a Telecommunication Device

for the Deaf (TDD) telephone. The listing is Harris Bank, Hearing Impaired

Telephone, TDD (312) 461-5633 or TDD (312) 461-5637.



CHANGE OF ADDRESS

Report change of address to Harris Trust and Savings Bank at the above address.



INDEPENDENT ACCOUNTANTS

Price Waterhouse LLP

1177 Avenue of the Americas

New York, New York 10036





54



CORNING INCORPORATED AND SUBSIDIARY COMPANIES

SCHEDULE II - VALUATION ACCOUNTS AND RESERVES





BALANCE AT NET DEDUCTIONS BALANCE AT

YEAR ENDED DECEMBER 31, 19951-1-95 ADDITIONS AND OTHER 12-31-95

---------------------------------------------------------------------------



Doubtful accounts and

allowances $ 89.4 $150.5 $58.6 $ 181.3

LIFO valuation $ 58.9 $ 1.5 $ 7.8 $ 52.6

Deferred tax assets

valuation allowance $ 45.7 $10.2 $17.8 $ 38.1

Accumulated amortization

of goodwill

and other intangible assets$170.8 $61.4 -- 232.2

Reserves for accrued costs

of business restructuring$149.0 $67.0 $105.7 $ 110.3 (A)

- ---------------------------------------------------------------------------







BALANCE AT NET DEDUCTIONS BALANCE AT

YEAR ENDED JANUARY 1, 1995 1-2-94 ADDITIONS AND OTHER 1-1-95

-------------------------------------------------------------------------



Doubtful accounts and

allowances $ 70.5 $62.6 $43.7 $ 89.4

LIFO valuation $ 99.4 $ 2.4 $42.9 $ 58.9

Deferred tax assets

valuation allowance $ 21.8 $24.9 $ 1.0 $ 45.7

Accumulated amortization

of goodwill

and other intangible

assets $106.8 $66.0 $ 2.0 $ 170.8

Reserves for accrued costs

of business

restructuring $232.5 $69.0 (B) $152.5 $ 149.0 (A)

- -------------------------------------------------------------------------





BALANCE AT NET DEDUCTIONS BALANCE AT

YEAR ENDED JANUARY 2, 1994 1-3-93 ADDITIONS AND OTHER 1-2-94

-------------------------------------------------------------------------



Doubtful accounts and

allowances $ 56.8 $48.9 $35.2 $ 70.5

LIFO valuation $ 105.9 $ 4.9 $11.4 $ 99.4

Deferred tax assets

valuation allowance -- $21.8 -- $ 21.8

Accumulated amortization

of goodwill

and other intangible

assets $94.7 $23.6 $11.5 $ 106.8

Reserves for accrued costs

of business

restructuring $63.3 $247.8 (C) $78.6 $ 232.5 (A)

- -------------------------------------------------------------------------





(A)Includes short-term reserves of $63.2 million, $102.4 million and $155

million in 1995, 1994 and 1993, respectively.

(B)Includes $18.3 million of reserves resulting from business acquisitions and

divestitures.

(C)Includes $77.3 million of reserves resulting from business acquisitions.



55

Suite 3900 Telephone 313 259 0500

200 Renaissance Center

Detroit, MI 48243





~Price~Waterhouse~LLP~





REPORT OF INDEPENDENT ACCOUNTANTS





January 19, 1996







To the Stockholders and

Board of Directors of

Dow Corning Corporation





In our opinion, the consolidated balance sheets and the related consolidated

statements of operations and retained earnings and of cash flows present fairly,

in all material respects, the financial position of Dow Corning Corporation and

its subsidiaries at December 31, 1995 and 1994, and the results of their

operations and their cash flows for each of the three years in the period ended

December 31, 1995, in conformity with generally accepted accounting principles.

These financial statements are the responsibility of the Company's management;

our responsibility is to express an opinion on these financial statements based

on our audits. We conducted our audits of these statements in accordance with

generally accepted auditing standards which require that we plan and perform the

audit to obtain reasonable assurance about whether the financial statements are

free from material misstatement. An audit includes examining, on a test basis,

evidence supporting the amounts and disclosures in the financial statements,

assessing the accounting principles used and significant estimates made by

management, and evaluating the overall financial statement presentation. We

believe that our audits provide a reasonable basis for the opinion expressed

above.



The accompanying consolidated financial statements have been prepared assuming

that the Company will continue as a going concern. As discussed in Note 1 to

the financial statements, on May 15, 1995, Dow Corning Corporation voluntarily

filed for protection under Chapter 11 of the United States Bankruptcy Code.

This action was taken primarily as a result of uncertainties related to breast

implant litigation and related insurance recovery as discussed in Note 3 to the

financial statements. The uncertainties inherent in the bankruptcy process

raise substantial doubt about the Company's ability to continue as a going

concern in its present form. Management's plans in regard to these matters are

also described in Notes 3 and 4. The consolidated financial statements do not

include any adjustments that might result from the outcome of this uncertainty.







/s/ Price Waterhouse LLP



56





DOW CORNING CORPORATION

AND SUBSIDIARY COMPANIES

-----------------------



INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

------------------------------------------











PAGE

----



Consolidated balance sheets at

December 31, 1995 and 1994 57-58





Consolidated statements of operations and retained earnings for the years

ended

December 31, 1995, 1994 and 1993 59





Consolidated statements of cash flows for the years ended December 31,

1995,

1994 and 1993 60





Notes to consolidated financial statements 61-84



57



DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES

-----------------------------------------------

CONSOLIDATED BALANCE SHEETS

--------------------------

(in millions of dollars)



ASSETS

------



December 31,

-----------------

1995 1994

----- -----



CURRENT ASSETS:

Cash and cash equivalents $387.3 $201.1

----- -----



Short-term investments 6.3 0.7

----- -----



Accounts and notes receivable -

Trade (less allowance for

doubtful accounts

of $13.6 in 1995 and

$10.2 in 1994) 425.8 380.4

Anticipated implant insurance

receivable 265.0 157.5

Other receivables 48.6 35.8

----- -----

739.4 573.7

----- -----



Inventories 329.0 308.4

----- -----



Other current assets -

Deferred income taxes 61.9 252.9

Implant deposit 275.0 275.0

Other 36.8 24.0

----- -----

373.7 551.9

----- -----



Total current assets 1,835.7 1,635.8

------ ------







PROPERTY, PLANT AND EQUIPMENT:

Land and land improvements 154.3 150.8

Buildings 492.0 467.0

Machinery and equipment 2,301.9 2,181.9

Construction-in-progress 189.9 135.2

----- -----

3,138.1 2,934.9

Less - Accumulated depreciation (1,930.5) (1,743.0)

------- -------

1,207.6 1,191.9

------ ------







OTHER ASSETS:

Anticipated implant insurance

receivable 1,126.0 943.6

Restricted insurance proceeds 108.3 -

Deferred income taxes 537.1 182.7

Other 143.7 139.2

----- -----

1,915.1 1,265.5

------ ------

$4,958.4 $4,093.2

======= =======



The Notes to Consolidated Financial Statements are an integral

part of these financial statements.



58



DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES

-----------------------------------------------

CONSOLIDATED BALANCE SHEETS

--------------------------

(in millions of dollars except share data)



LIABILITIES AND STOCKHOLDERS' EQUITY

-----------------------------------



December 31,

-----------------

1995 1994

----- -----

CURRENT LIABILITIES:

Notes payable $ 14.7 $404.9

Current portion of long-term debt 8.7 41.9

Trade accounts payable 148.5 160.2

Accrued payrolls and employee benefits 71.0 61.8

Accrued taxes 60.2 60.9

Implant reserve - 475.4

Other current liabilities 156.4 119.9

----- -----

Total current liabilities 459.5 1,325.0

----- ------





LONG-TERM DEBT 110.8 335.1

----- -----





OTHER LONG-TERM LIABILITIES:

Implant reserve - 1,286.9

Other 110.3 352.1

----- -----

110.3 1,639.0

----- ------





LIABILITIES SUBJECT TO COMPROMISE:

Trade accounts payable 46.6 -

Accrued employee benefits 181.4 -

Accrued taxes 21.7 -

Implant reserve 2,471.5 -

Notes payable 375.0 -

Long-term debt 273.4 -

Other 134.5 -

----- ----



3,504.1 -

------ ----



CONTINGENT LIABILITIES (NOTE 3)



MINORITY INTEREST IN CONSOLIDATED

SUBSIDIARIES 126.8 117.9

----- -------





STOCKHOLDERS' EQUITY:

Common stock, $5 par value -

2,500,000 shares

authorized and outstanding 12.5 12.5

Retained earnings 566.9 597.5

Cumulative translation adjustment 67.5 66.2

----- -----

Stockholders' equity 646.9 676.2

----- -----

$4,958.4 $4,093.2

======= =======





The Notes to Consolidated Financial Statements are an integral

part of these financial statements.



59

DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES

-----------------------------------------------

CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

-----------------------------------------------------------

(in millions of dollars except share data)





Year ended December 31,

--------------------------

1995 1994 1993

------ ------ ------



NET SALES $2,492.9 $2,204.6 $2,043.7

------- ------- -------







OPERATING COSTS AND EXPENSES:

Manufacturing cost of sales 1,664.4 1,470.3 1,403.9

Marketing and administrative expenses 450.3 415.4 403.9

Implant costs 351.1 241.0 640.0

------ ------ ------



2,465.8 2,126.7 2,447.8

------ ------ ------





OPERATING INCOME (LOSS) 27.1 77.9 (404.1)





OTHER INCOME (EXPENSE):

Interest income 36.6 18.0 5.0

Currency gains (losses) and other, net (22.6) (11.0) 10.4

Interest expense (43.0) (70.3) (33.3)

------ ------ ------







INCOME (LOSS) BEFORE REORGANIZATION COSTS

AND INCOME TAXES (1.9) 14.6 (422.0)

Reorganization costs 21.0 - -

------ ---- ----





INCOME (LOSS) BEFORE INCOME TAXES (22.9) 14.6 (422.0)

Income tax provision (benefit) (9.6) 7.9 (150.9)

Minority interests' share in income 17.3 13.5 15.9

------ ------ ------





NET INCOME (LOSS) (1995 - $(12.24)

per share; 1994 - $(2.72) per share;

1993 - $(114.80) per share) (30.6) (6.8) (287.0)





Retained earnings at beginning of year 597.5 604.3 891.3

------ ------ ------





Retained earnings at end of year $566.9 $597.5 $604.3

====== ====== ======











The Notes to Consolidated Financial Statements are an integral

part of these financial statements.



60

DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES

-----------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS

-------------------------------------

(in millions of dollars)



Year ended December 31,

-------------------------

1995 1994 1993

------ ------ ------



CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss $(30.6) $(6.8) $(287.0)

Adjustments to reconcile net loss to

net cash provided by (used for)

operating activities -

Depreciation and amortization 214.0 189.7 197.1

Deferred income taxes (131.0) (96.8) (211.5)

Implant charges including

imputed interest 364.5 269.3 640.0

Other 41.7 27.2 18.5

Implant payments (107.3) (240.4) (91.2)

Implant insurance reimbursement 163.5 71.4 -

Restricted insurance proceeds deposit (107.5) - -

Implant deposit - (275.0) -

Changes in assets and liabilities -

Accounts and notes receivable (56.0) (29.2) (44.8)

Inventories (19.2) (11.4) 44.0

Accounts payable 33.1 5.5 18.3

Accrued taxes 17.1 22.4 (24.7)

Other 30.5 11.9 19.2

----- ----- -----

Cash provided by (used for)

operating activities 412.8 (62.2) 277.9

-------- ----- ----- ------



CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures (204.2) (177.6) (182.3)

Proceeds from sale of assets - - 66.3

Other (6.9) (13.0) 9.6

-------- ------- -------

Cash used for investing

activities (211.1) (190.6) (106.4)

----- ---- -----



CASH FLOWS FROM FINANCING ACTIVITIES:

Long-term borrowings 58.2 92.3 58.8

Payments on long-term debt (57.8) (69.2) (49.9)

Payments on revolving credit agreement - - (100.0)

Proceeds from revolving credit

agreement - 225.0 150.0

Net change in other short-term borrowings(16.9) (57.2) 25.0

---- ------ ------

Cash provided by (used for)

financing activities (16.5) 190.9 83.9

----- ------ ------



EFFECT OF EXCHANGE RATE CHANGES ON CASH 1.0 - (0.8)

----- ---- -----



CHANGES IN CASH AND CASH EQUIVALENTS:

Net increase (decrease) in cash and

cash equivalents 186.2 (61.9) 254.6

Cash and cash equivalents at

beginning of year 201.1 263.0 8.4

----- ----- ------

Cash and cash equivalents at end

of year $387.3 $201.1 $263.0

==== ===== =====











The Notes to Consolidated Financial Statements are an integral

part of these financial statements.



61



DOW CORNING CORPORATION AND SUBSIDIARY COMPANIES

-----------------------------------------------



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

------------------------------------------

(in millions of dollars except where noted)





NOTE 1 - BUSINESS AND BASIS OF PRESENTATION

-------------------------------------------



Dow Corning Corporation (Dow Corning or the Company) was incorporated in 1943 by

Corning Glass Works (now Corning Incorporated) and The Dow Chemical Company (Dow

Chemical) for the purpose of developing and producing polymers and other

materials based on silicon chemistry. Most of the Company's products are based

on polymers known as silicones which have a silicon-oxygen-silicon backbone.

Through various chemical processes, the Company manufactures silicones that have

an extremely wide variety of characteristics, in forms ranging from fluids,

gels, greases and elastomeric materials to resins and other rigid materials.

Silicones combine the temperature and chemical resistance of glass and the

versatility of plastics and, regardless of form or application, generally

possess such qualities as electrical resistance, resistance to extreme

temperatures, resistance to deterioration from aging, water repellency,

lubricating characteristics, relative chemical and physiological inertness, and

resistance to ultraviolet radiation. The Company currently manufactures over

9,000 products and serves approximately 50,000 customers worldwide, with no

single customer accounting for more than three percent of the Company's sales in

1995. Principal United States production plants are located in Kentucky,

Michigan and North Carolina. Principal foreign manufacturing plants are located

in Belgium, Germany, Japan, and the United Kingdom. The Company also owns

research and development facilities in the United States, Belgium, Japan, and

the United Kingdom. Dow Corning's average employment for 1995 was 8,500

persons.



On May 15, 1995, Dow Corning Corporation (the "Debtor Company") voluntarily

filed for protection under Chapter 11 of the U.S. Bankruptcy Code (the

"Bankruptcy Code") with the U.S. Bankruptcy Court for the Eastern District of

Michigan, Northern Division, in Bay City, Michigan (the "Bankruptcy Court").

The Debtor Company consists of a majority of the Company's United States

operations and certain foreign branches. The Debtor Company's Chapter 11

proceeding (the "Chapter 11 Proceeding") does not include any subsidiaries of

the Debtor Company. See Note 4 below for further discussion of this matter.



The consolidated financial statements of the Company have been prepared on a

"going-concern" basis, which contemplates the realization of assets and the

liquidation of liabilities in the ordinary course of business. However, as a

result of the Chapter 11 Proceeding of the Debtor Company, such realization of

assets and liquidation of liabilities is subject to significant uncertainties

including the approval of a plan of reorganization by the Bankruptcy Court.

Also, the ability of the Company to continue as a going concern (including its

ability to meet post-petition obligations of the Debtor Company and to meet

obligations of the subsidiaries of the Debtor Company) is dependent primarily on

(a) the ability of the Company to maintain adequate cash on hand, the ability of

the Company to generate cash from operations, and the ability of the

subsidiaries of the Debtor Company to obtain necessary financing and (b) if

required, the availability of a debtor-in-possession credit facility.

Management believes that conditions (a) and (b) will be satisfied.



The Company's financial statements as of December 31, 1995 have been

presented in conformity with the American Institute of Certified Public

Accountants'StatementofPosition90-7("SOP90-7"),

Financial~Reporting~By~Entities~In~Reorganization~Under~the~Bankruptcy~Code~,

issued November 19, 1990. SOP 90-7 requires a segregation of liabilities

subject to compromise by the Bankruptcy Court as of the bankruptcy filing date

(May 15, 1995) and identification of all transactions and events that are

directly associated with the reorganization of the Debtor Company.



Prior year comparative balances have not been reclassified to conform with

current year balances stated under SOP 90-7. The most significant difference

between the current year and prior year presentations is the reclassification of

substantially all of the Debtor Company's outstanding debt and breast implant

settlement liabilities to the caption "Liabilities Subject to Compromise" in the

accompanying consolidated balance sheet.



The consolidated financial statements do not include any adjustments relating

to the recoverability of recorded asset amounts or the amounts of liabilities

that may result from the Chapter 11 Proceeding. Upon confirmation of a plan of

reorganization by the Bankruptcy Court and if there are no material unsatisfied

conditions precedent to the effectiveness of a confirmed plan of reorganization,

adjustments to the carrying values of the Company's assets and liabilities may

be required to reflect the terms of such plan.



62



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

--------------------------------------------------



Principles of Consolidation

--------------------------



The accompanying consolidated financial statements include the accounts of

Dow Corning Corporation and all of its wholly-owned and majority-owned domestic

and foreign subsidiaries (the Company). The Company's interests in 20% to 50%

owned affiliates are carried on the equity basis and are included in other

assets. Intercompany transactions and balances have been eliminated in

consolidation.





Cash and Cash Equivalents

------------------------



Cash equivalents include all highly liquid investments purchased with an

original maturity of ninety days or less. The carrying amounts for cash

equivalents approximate their fair values.





Inventories

----------



Inventories are stated at the lower of cost or market. The cost of the

majority of inventories is determined using the last-in, first-out (LIFO) method

and the remainder is valued using the first-in, first-out (FIFO) method.





Property and Depreciation

------------------------



Property, plant and equipment are carried at cost and are depreciated

principally using accelerated methods over estimated useful lives ranging from

10 to 20 years for land improvements, 10 to 45 years for buildings and 3 to 20

years for machinery and equipment. Upon retirement or other disposal, the asset

cost and related accumulated depreciation are removed from the accounts and the

net amount, less any proceeds, is charged or credited to income.



Expenditures for maintenance and repairs are charged against income as

incurred. Expenditures which significantly increase asset value or extend

useful asset lives are capitalized.



The Company follows the policy of capitalizing interest as a component of the

cost of capital assets constructed for its own use. Interest capitalized was

$3.3 in 1995, $14.3 in 1994, and $12.0 in 1993.





Investments

----------



The Company accounts for investments in debt and equity securities in

conformity with Statement of Financial Accounting Standards No. 115 ("SFAS

115"),~Accounting~for~Certain~Investments~in~Debt~and~Equity~Securities~.

SFAS 115 requires the use of fair value accounting for trading or available-for-

sale securities, while retaining the use of the amortized cost method for

investments in debt securities that the Company has the positive intent and

ability to hold to maturity.





Intangibles

----------

Other assets include $34.8 and $36.2 of intangible assets at December 31,

1995 and 1994, respectively. Goodwill, representing the excess of cost over net

assets of businesses acquired, is being amortized on a straight-line basis over

10 years. Other identifiable intangible assets are amortized on a straight-line

basis over their estimated useful lives.



Deferred Investment Grants

-------------------------

Included in other long-term liabilities are deferred investment incentives

(grants) which the Company has received related to certain capital expansion

projects in Belgium and the United Kingdom. Such grants are deferred and

recognized in income over the service lives of the related assets. At December

31, 1995 and 1994, gross deferred investment incentives were $96.9 and $89.7

with related accumulated amortization of $79.7 and $72.8, respectively.



63



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

---------------------------------------------------

Income Taxes

-----------

The Company accounts for income taxes in conformity with the provisions of

Statement of Financial Accounting Standards No. 109

("SFAS 109"),~Accounting~for~Income~Taxes~. SFAS 109 requires a company to

recognize deferred tax assets and liabilities for the expected future tax

consequences of events that have been recognized in a company's financial

statements or tax returns. Under this method, deferred tax assets and

liabilities are determined based on the difference between the financial

statement carrying amounts and tax bases of assets and liabilities using enacted

tax rates in effect in the years in which the differences are expected to

reverse.



Research and Development Costs

-----------------------------

Research and development costs are charged to operations when incurred and

are included in manufacturing cost of sales. These costs totaled $194.5 in

1995, $174.0 in 1994 and $163.9 in 1993.



Currency Translation

-------------------

Assets and liabilities of certain foreign subsidiaries are translated into

U.S. dollars at end-of-period exchange rates; translation gains and losses,

hedging activity and related tax effects from these subsidiaries are reported as

a separate component of stockholders' equity. Assets and liabilities of other

foreign subsidiaries are remeasured into U.S. dollars using end-of-period and

historical exchange rates; remeasurement gains and losses, hedging activity and

related tax effects for these subsidiaries are recognized in the statement of

operations. Revenues and expenses for all foreign subsidiaries are translated

at average exchange rates during the period. Foreign currency transaction gains

and losses are included in current earnings.



Interest and Currency Rate Derivatives

-------------------------------------

The Company enters into a variety of interest rate and currency swaps,

interest rate caps and floors, options and forward exchange contracts in its

management of interest rate and foreign currency exposures. The differential to

be paid or received on interest rate swaps, including interest rate elements in

combined currency and interest rate swaps, interest rate caps and floors is

recognized over the life of the agreements as an adjustment to interest expense.

Gains and losses on terminated interest rate instruments that were entered into

for the purpose of changing the nature of underlying debt obligations are

deferred and amortized to income as an adjustment to interest expense. Currency

option premiums are amortized over the option period. Gains and losses on

purchased currency options that are designated and effective as hedges are

deferred and recognized in income in the same period as the hedged transaction.

Realized and unrealized gains and losses on currency swaps, including currency

elements in combined currency and interest rate swaps, and forward exchange

contracts are recognized currently in other income and expense, or, if such

contracts are designated and effective as net investment hedges, in

stockholders' equity.





Use of Estimates

---------------



The preparation of financial statements in conformity with generally accepted

accounting principles requires management to make estimates and assumptions that

affect the reported amounts of assets and liabilities and disclosure of

contingent assets and liabilities at the date of the financial statements and

the reported amounts of revenues and expenses during the reporting period.

Actual results could differ from those estimates.





Reclassifications

----------------



Certain reclassifications of prior year amounts have been made to conform to

the presentation adopted in 1995.



64





NOTE 3 - CONTINGENCIES

---------------------



Breast Implant Litigation and Claims - Background

------------------------------------------------



Prior to January 6, 1992, the Company, directly and through its wholly-owned

subsidiary, Dow Corning Wright Corporation, was engaged in the manufacture and

sale of silicone gel breast implants and the raw material components of these

products. As part of a review process initiated in 1991 by the United States

Food and Drug Administration (FDA) of Premarket Approval Applications (PMAA) for

silicone gel breast implants, on January 6, 1992, the FDA asked breast implant

producers and medical practitioners to voluntarily halt the sale and use of

silicone gel breast implants pending further review of the safety and

effectiveness of such devices, and the Company complied with the FDA's request

and suspended shipments of implants. Subsequently, the Company announced that

it would not resume the production or sale of silicone gel breast implants and

that it would withdraw its PMAA for silicone gel breast implants from

consideration by the FDA.



Since late 1991, there has been considerable publicity associated with the

breast implant controversy, and the Company experienced a substantial increase

in the number of lawsuits against the Company relating to breast implants. As of

December 31, 1995, the Company has been named, often together with other

defendants, in approximately 19,000 pending breast implant products liability

lawsuits filed by or on behalf of individuals who claim to have or have had

silicone gel breast implants. Many of these cases involve multiple plaintiffs.

In addition, there were 46 breast implant products liability class action

lawsuits which had been filed against the Company as of December 31, 1995. The

typical alleged factual bases for these lawsuits include allegations that the

plaintiffs' breast implants caused specified ailments, including, among other

things, autoimmune disease, scleroderma, systemic disorders, joint swelling and

chronic fatigue. The Company is sometimes named as the manufacturer of silicone

gel breast implants, and other times the Company is named as the supplier of

silicone raw materials to other breast implant manufacturers. The Company

vigorously asserts, among other defenses, that there is no causal connection

between silicone breast implants and the ailments alleged by the plaintiffs in

these cases. Consolidation of a substantial number of breast implant lawsuits

for pretrial purposes has occurred in the U.S. District Court for the Northern

District of Alabama, (the "Court") and various state courts where a substantial

number of breast implant lawsuits were filed. The Debtor Company's filing for

protection under Chapter 11 of the Bankruptcy Code has resulted in a stay of

this litigation in the United States.



Breast Implant Litigation and Claims - Settlement Agreement

----------------------------------------------------------



On March 23, 1994, the Company, along with other defendants and

representatives of breast implant litigation plaintiffs, entered into a

settlement pursuant to a Breast Implant Litigation Settlement Agreement (as

amended by the Court, the "Settlement Agreement"). Under the Settlement

Agreement, certain industry participants (the "Funding Participants") agreed to

contribute up to approximately $4.2 billion, of which the Company agreed to

contribute up to approximately $2.02 billion, over a period of more than thirty

years. Although the Settlement Agreement covers claims of most breast

implant recipients brought in the courts of U.S. federal and state

jurisdictions, approximately 5,000 U.S. plaintiffs and approximately 2,000

potential foreign claimants elected not to settle their claims by way of the

Settlement Agreement and elected to pursue their individual breast implant

litigation against the Company. Under the terms of the Settlement Agreement, in

certain circumstances, the Company may decide to exercise the option to withdraw

from participation in the settlement. The final approval of the Settlement

Agreement by the U.S. District Court in Alabama on September 1, 1994 has been

appealed to the U.S. Court of Appeals for the Eleventh Circuit primarily by

certain providers of health care indemnity payments or services and by certain

foreign claimants.



On May 1, 1995, the U.S. District Court in Alabama issued a statement

indicating its conclusion that a study of a sample of current disease

compensation settlement fund claims indicated that the total amount of current

claims likely to be approved for payment would substantially exceed the $1.2

billion presently committed under the settlement to pay such claims and that,

accordingly, amounts payable under the current disease compensation settlement

fund would be less than the amounts specified in the Settlement Agreement. On

October 9, 1995, the U.S. District Court in Alabama issued an order indicating

its conclusions that (a) the total amount of claims that would qualify for

payment from the settlement fund would exceed the amount set aside for such

claims, (b) very large numbers of potential claimants participating in the

settlement would elect to opt out of the settlement, (c) the Funding

Participants would not be willing to make their respective contributions to a

settlement which would leave so many potential claims unresolved and the

defendants would, therefore, withdraw from the settlement, and (d) negotiations

relating to possible modifications of the Settlement Agreement were not

successful in eliminating the apparent need for reductions in benefits under the

Settlement Agreement. For the above reasons, the U.S. District Court in Alabama

ordered that all members of the class of potential claimants who did not

initially opt out of the settlement would have the ability to opt out during

another period of indefinite duration commencing December 1, 1995 as envisioned

by the Settlement Agreement. Based on the above conclusions, the U.S. District

Court in Alabama requested that the parties to the Settlement Agreement

negotiate possible modifications of the Settlement Agreement. The Company has

not actively participated in these negotiations and is not a party to any

possible modifications of the Settlement Agreement. The Company has not

withdrawn from, or been released from, the Settlement Agreement. The Company

anticipates that breast implant litigation and claims pending against it will be

resolved pursuant to the Debtor Company's plan of reorganization arising out of

the Debtor Company's Chapter 11 Proceeding (see Note 4 below).



65

NOTE 3 - CONTINGENCIES (Continued)

----------------------



Breast Implant Litigation and Claims - Insurance Matters

-------------------------------------------------------

The Company believes that a substantial portion of the indemnity, settlement

and defense costs related to breast implant lawsuits and claims will be covered

by the Company's products liability insurance. A substantial number of the

Company's insurers have reserved the right to deny coverage, in whole or in

part, due to differing theories regarding, among other things, when coverage may

attach and their respective obligations relative to other insurers. The Company

has a substantial amount of unexhausted claims-made insurance coverage with

respect to lawsuits and claims commencing in 1986 and thereafter. For lawsuits

and claims involving implant dates prior to 1986, substantial coverage exists

under a number of primary and excess occurrence policies having various limits.

Because defense costs and disposition of particular breast implant lawsuits and

claims may be covered, in whole or in part, both by the claims-made coverage

issued from and after 1986, and one or more of the occurrence policies issued

prior to 1986, determination of aggregate insurance coverage depends on, among

other things, how defense and indemnity costs are allocated among the various

policy periods. Also, a number of the breast implant lawsuits pending against

the Company request punitive damages and compensatory damages arising out of

alleged intentional torts. Depending on policy language, applicable law and

agreements with insurers, any such damages which may be awarded pursuant to such

lawsuits may or may not be covered, in whole or in part, by insurance.



Management continues to believe that it is probable that the Company will

recover from its insurers a substantial amount of breast implant related

payments which have been or may be made by the Company. In reaching this

belief, the Company has analyzed its insurance policies, considered its history

of coverage and insurance reimbursement for these types of claims, and consulted

with knowledgeable third parties with significant experience in insurance

coverage matters. This belief is further supported by the fact that the Company

received insurance recoveries of $71.4 in 1994 and $163.5 in 1995 and entered

into settlements with certain insurers for future reimbursement.



Discussions among the Company and its primary insurers have occurred and are

continuing with a view toward reaching an agreement as to the allocation of

costs of breast implant litigation among the various insurers issuing products

liability insurance policies to the Company relative to breast implants and

other products. A significant portion of the anticipated implant insurance

receivable recorded in the financial statements is currently subject to

litigation in Wayne County Michigan Circuit Court (see below). On June 30,

1993, the Company filed a complaint, which was subsequently amended, in the

Superior Court of California against 99 insurance companies which issued

occurrence based products liability insurance policies to the Company from 1962

through 1985 ("Insurers"). The complaint also names as defendants three state

insurance guaranty funds. This action (the "California Action") resulted from

an inability of some of the Insurers to reach an agreement with the Company on a

formula for the allocation among the Insurers of payments of defense and

indemnity expenses submitted by the Company related to breast implant products

liability lawsuits and claims ("Insurance Allocation Agreement"). The

California Action was filed to seek, among other things, a judicial enforcement

of the obligations of the Insurers under the relevant insurance policies. On

September 10, 1993, several of the Company's insurers filed a complaint against

the Company and other insurers for declaratory relief in Wayne County Michigan

Circuit Court (the "Michigan Action"). This complaint raised issues similar to

those described above for determination by the courts. On October 1, 1993, the

Superior Court of California dismissed the California Action on the grounds of

inconvenient forum. In light of this ruling, the Company has elected to

litigate the coverage issues on breast implant products liability lawsuits and

claims in the Michigan Action. A number of these insurers have been dismissed

from this litigation pursuant to settlements reached with the Company.



On March 11, 1994, the court in the Michigan Action ruled that certain of the

Company's primary insurers have a duty to defend the Company with respect to

breast implant products liability lawsuits. These insurers were also directed to

reimburse the Company for certain defense costs previously incurred. On

November 16, 1994, the court ruled in favor of the Company on allocation of

defense costs. On August 11, 1995, the court ruled in favor of the Company on

allocation of indemnity costs. In each instance, the court ruled that each

primary occurrence insurer is obligated to pay the defense costs for all cases

alleging a date of implant either before or during the insurers' policy period

and for all cases involving unknown implant dates.



A trial on the merits of the claims in this litigation has commenced during

the fourth quarter of 1995. Notwithstanding this litigation, the Company is

continuing its negotiations with the Insurers.



66



NOTE 3 - CONTINGENCIES (Continued)

----------------------

Breast Implant Litigation and Claims - Financial Provisions

----------------------------------------------------------



The Company has taken steps in the past to reflect the anticipated financial

consequences to the Company of the breast implant situation. During 1991 and

1992, the Company recorded $25.0 and $69.0, respectively, of pretax costs

related to breast implant matters. In 1993, the Company recorded a pretax

charge of $640.0. This charge included the Company's best estimate, at the

time, of its potential liability for breast implant litigation based on

settlement negotiations, and also included provisions for legal, administrative,

and research costs related to breast implants, for a total of $1.24 billion,

less anticipated insurance recoveries of $600.0. The Company originally

recorded the liability attributable to the Settlement Agreement and the related

insurance receivable on a present value basis. On January 20, 1995, the Company

announced a pretax charge of $241.0 ($151.8 after tax) for the fourth quarter of

1994. This charge reflected the Company's best estimate, at the time, of

additional costs to resolve breast implant litigation and claims outside of the

Settlement Agreement, and included additional provisions for legal,

administrative, and research costs related to breast implants. This pretax

charge of $241.0 consisted of a $647.0 liability less anticipated insurance

recoveries of $406.0. These amounts were recorded on an undiscounted basis.



On May 4, 1995, the Company announced that it was actively considering an

action to seek protection under the reorganization provisions of Chapter 11 of

the U.S. Bankruptcy Code in order to maintain normal business operations while

seeking to resolve breast implant litigation and other liabilities through the

Chapter 11 reorganization process. On May 15, 1995, the Debtor Company

voluntarily filed for protection under Chapter 11 of the Bankruptcy Code (see

Note 4 below). As a result of the uncertainty associated with the Debtor

Company's filing for protection under Chapter 11 of the Bankruptcy Code,

management could no longer make the assessment that the amount and timing of the

settlement payments were reliably determinable as required by relevant

accounting rules. Therefore, on July 17, 1995, the Company announced a pretax

charge for the second quarter of 1995 of $351.1 ($221.2 after tax) to abandon

the present value treatment of the liability attributable to the Settlement

Agreement and the related insurance receivable.



The implant reserves reflected in the accompanying Consolidated Balance

Sheets are principally attributable to the Company's best estimate, at the time,

of its liability associated with the Settlement Agreement and the Company's best

estimate, at the time, of its liability to resolve breast implant litigation and

claims outside of the Settlement Agreement. Based on information currently

available and due to the uncertainty associated with the Debtor Company's filing

for protection under Chapter 11 of the Bankruptcy Code, management cannot

currently estimate the ultimate cost of resolving breast implant litigation and

claims. Notwithstanding the inherent uncertainties associated with estimating

the ultimate cost of resolving breast implant litigation and claims, management

believes it has accrued amounts required under generally accepted accounting

principles. The Company has not revised its implant reserves since the Debtor

Company's filing for protection under Chapter 11 of the Bankruptcy Code except

for the second quarter charge referred to above. The Company anticipates that

the ultimate cost to resolve breast implant litigation and claims will be

estimated for purposes of determining the feasibility of any plan of

reorganization during the Debtor Company's Chapter 11 Proceeding (see Note 4

below). As additional facts and circumstances develop, it is at least

reasonably possible that the estimate may be revised or provisions may be

necessary in the near term to reflect any additional costs of resolving breast

implant litigation and claims. Future revisions or provisions, if required,

could have a material effect on the Company's financial position or results of

operations in the period or periods in which such revisions or provisions are

recorded.



The anticipated implant insurance receivable recorded in the accompanying

Consolidated Balance Sheets is the result of the provisions described above; a

substantial portion of this anticipated implant insurance receivable relates to

insurers who provided coverage on an occurrence basis. The principal

uncertainties which exist with respect to the ultimate realization of this asset

include the ultimate cost of resolving breast implant litigation and claims, the

ultimate results of ongoing litigation against and settlement negotiations with

insurers, and the extent to which insurers may become insolvent in the future.

The Company took these factors into account when estimating the amount of

insurance recovery to record in the financial statements. Specifically, the

Company selected an allocation theory which is consistent with recent

developments in the ongoing insurance litigation. Additionally, an allowance

for insolvent insurers has been provided. As additional facts and circumstances

develop, it is at least reasonably possible that the estimate may be revised in

the near term. Future revisions or provisions, if required, could have a

material effect on the Company's financial position or results of operations in

the period or periods in which such revisions or provisions are recorded.

Notwithstanding the above, the Company believes that it is probable that the

anticipated implant insurance receivable recorded in the accompanying

Consolidated Balance Sheet at December 31, 1995 will ultimately be realized.



67



NOTE 3 - CONTINGENCIES (Continued)

----------------------

Securities Laws Class Action Lawsuits

------------------------------------



As of December 31, 1995, the Company and certain of its former and present

directors and officers were named, as defendants with others, in two securities

laws class action lawsuits filed by purchasers of stock of Corning Incorporated

(Corning) and The Dow Chemical Company (Dow Chemical). These cases were

originally filed as several separate cases in the Federal District Court for the

Southern District of New York in the first quarter of 1992; these cases were

consolidated in the second quarter of 1992 so that there is one case involving

claims on behalf of purchasers of stock of Corning and one case involving claims

on behalf of purchasers of stock of Dow Chemical. The plaintiffs in these cases

allege, among other things, misrepresentations and omissions of material facts

and breach of duty with respect to purchasers of stock of Corning and Dow

Chemical relative to the breast implant issue. The relief sought in these cases

is monetary damages in unspecified amounts. Motions to dismiss both cases have

been filed by all defendants. The Debtor Company's filing for protection under

Chapter 11 of the Bankruptcy Code has resulted in a stay of this litigation with

respect to the Debtor Company.

Shareholder Derivative Lawsuits

------------------------------



As of December 31, 1995, the Company and/or certain of its former and present

directors and officers were named in three shareholder derivative lawsuits filed

by shareholders of Corning and Dow Chemical. The plaintiffs in these cases

allege various breaches of fiduciary duties claimed to be owed by the defendants

relative to the breast implant issue. The relief sought by the shareholders

filing these suits on behalf of Dow Chemical and Corning is monetary damages in

unspecified amounts. Motions to dismiss these cases have been filed by all

defendants. The Debtor Company's filing for protection under Chapter 11 of the

Bankruptcy Code has resulted in a stay of this litigation with respect to the

Debtor Company.





Environmental Matters

--------------------



The Company has been advised by the United States Environmental Protection

Agency (EPA) or by similar state regulatory agencies that the Company, together

with others, is a Potentially Responsible Party (PRP) with respect to a portion

of the cleanup costs and other related matters involving a number of abandoned

hazardous waste disposal facilities. Management believes that there are 13

sites at which the Company may have some liability, although management

currently expects to settle the Company's liability for a majority of these

sites for de minimis amounts. Based upon preliminary estimates by the EPA or the

PRP groups formed with respect to these sites, the aggregate liabilities for all

PRPs at these sites at which management currently believes the Company may have

more than the de minimis liability is $99.0. Management cannot currently

estimate the aggregate liability for all PRPs at those sites at which management

expects the Company has a de minimis liability.



The Company records accruals for environmental matters when it is probable

that a liability has been incurred and the Company's costs can be reasonably

estimated. The amount accrued for environmental matters at December 31, 1995

was $15.7, although possible costs could range up to $28.0. While there are a

number of uncertainties with respect to the Company's estimate of its ultimate

liability for cleanup costs at these sites, it is the opinion of the Company

that the possibility that costs in excess of those accrued or disclosed will

have a material adverse impact on the Company's consolidated financial position

or results of operations is remote. This opinion is based upon the number of

identified PRPs at each site, the number of such PRPs that are believed by

management to be financially capable of paying their share of the ultimate

liability, and the portion of waste sent to the sites for which management

believes the Company might be held responsible based on available records.

However, due to uncertainties inherent in the estimation process, it is at least

reasonably possible that the amount accrued for environmental matters could be

further revised in the near term.



68

NOTE 3 - CONTINGENCIES (Continued)

----------------------



Other Litigation

---------------



Due to the nature of its business as a supplier of specialty materials to a

variety of industries, the Company, at any particular time, is a defendant in a

number of products liability lawsuits for injury allegedly related to the

Company's products, and, in certain instances, products manufactured by others.

Many of these lawsuits seek damages in substantial amounts. For example, the

Company has been named in products liability lawsuits pertaining to materials

previously used in connection with temporomandibular joint implant applications

and raw materials supplied by the Company to manufacturers of the NORPLANT(R)

Implant contraceptive device (NORPLANT(R) is a registered trademark of the

Population Council for Subdermal Levonorgestrel Implants). The Company has

followed a practice of aggressively defending all products liability claims

asserted against it. Although the Company intends to continue this practice,

currently pending proceedings and any future claims are subject to the

uncertainties attendant to litigation and the ultimate outcome of any such

proceedings or claims cannot be predicted with certainty. The prosecution of

lawsuits and claims against the Debtor Company has been stayed in the U.S. as a

result of the Debtor Company's filing for protection under Chapter 11 of the

Bankruptcy Code. The Company believes that these products liability claims will

not have a material adverse effect on the Company's consolidated results of

operations or financial condition. However, the Company anticipates that the

ultimate cost to resolve these claims will be estimated during the Debtor

Company's Chapter 11 Proceeding.



NOTE 4 - PROCEEDING UNDER CHAPTER 11

-----------------------------------



On May 15, 1995, Dow Corning Corporation (the "Debtor Company") voluntarily

filed for protection under Chapter 11 of the U.S. Bankruptcy Code (the

"Bankruptcy Code") with the U.S. Bankruptcy Court for the Eastern District of

Michigan, Northern Division, in Bay City, Michigan (the "Bankruptcy Court").

The Debtor Company consists of a majority of the Company's United States

operations and certain foreign branches. The Debtor Company's Chapter 11

proceeding (the "Chapter 11 Proceeding") does not include any subsidiaries of

the Debtor Company. This action was taken because (a) the Debtor Company was

not satisfied with the rate of progress toward resolving breast implant

litigation outside of the Settlement Agreement, (b) the Debtor Company was not

satisfied with the rate of progress toward achieving commitments from certain of

the Company's insurers relative to insurance recovery and (c) the Debtor Company

was concerned by the uncertainty associated with the Court's conclusions

relative to the Settlement Agreement (see Note 3 above for a further discussion

of these matters).



The Debtor Company is operating as a debtor-in-possession under the

supervision of the Bankruptcy Court. As a debtor-in-possession, the Debtor

Company is authorized to operate its business but may not engage in transactions

outside the ordinary course of its business without the approval of the

Bankruptcy Court.



Subject to certain exceptions under the Bankruptcy Code, the Debtor Company's

Chapter 11 filing automatically stayed the continuation of any judicial or

administrative proceedings against the Debtor Company. The Debtor Company has

filed notices to remove certain claims and causes of action asserted by

plaintiffs from state courts to federal courts. The Debtor Company has also

filed a motion seeking to transfer certain claims and causes of action asserted

by plaintiffs from these federal courts to the federal district court having

jurisdiction over the Debtor Company's bankruptcy case (the U.S. District Court

for the Eastern District of Michigan, the "U.S. District Court in Michigan").

On September 13, 1995, the U.S. District Court in Michigan granted the Debtor

Company's motion to transfer certain claims and causes of action asserted by

plaintiffs to the U.S. District Court in Michigan. This court also ruled that

if trials ultimately proceed, they should be conducted in either the U.S.

District Court in Michigan or the U.S. district court for the district in which

the claim arose. The purpose of this motion was to lay a foundation for the

eventual consolidation of these claims for purposes of a threshold "common

issues" trial on the core issue, among others, of whether silicone gel breast

implants cause the diseases claimed by those who assert such claims. The U.S.

District Court in Michigan also suggested that a "common issues" trial could

proceed, if needed, in connection with the Bankruptcy Court's estimation of

products liability claims against the Debtor Company during the Debtor Company's

Chapter 11 Proceeding.



Any creditor actions to obtain possession of property from the Debtor Company

are also stayed by the Chapter 11 Proceeding. As a result, the creditors of the

Debtor Company are precluded from collecting pre-petition debts without the

approval of the Bankruptcy Court. Certain pre-petition liabilities have been

paid after obtaining the approval of the Bankruptcy Court, including certain

wages and benefits of employees and obligations to certain foreign vendors.



The U.S. Trustee has appointed a Committee of Unsecured Creditors and a

Committee of Tort Claimants (together, the "Creditor Committees") in the Chapter

11 Proceeding. In accordance with the provisions of the Bankruptcy Code, these

parties represent the diversity of interests of the entire constituency that

each committee is appointed to serve and have the right to be heard with respect

to transactions outside the ordinary course of business and other matters

arising in the Chapter 11 Proceeding.



69

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

------------------------------------



The Bankruptcy Court so far has denied the Debtor Company's request to

establish a deadline (a bar date) for creditors to file claims against the

Debtor Company. Upon the establishment of a bar date in the future, creditors

who are required to file claims but fail to meet the deadline would be barred

from voting upon or receiving distributions under any plan of reorganization.

On June 24, 1995 and June 30, 1995, notices were mailed to the creditors of the

Debtor Company advising them of the Chapter 11 Proceeding and advising them of

the first meeting of creditors, which was held on July 14, 1995.



The Debtor Company had the exclusive right to file a plan of reorganization

for 120 days after its Chapter 11 filing (the "Exclusivity Period") and 60

additional days to obtain necessary acceptances of such plan. Such periods may

be extended at the discretion of the Bankruptcy Court, but only on a showing of

cause. The Debtor Company requested an extension, and, on September 7, 1995,

the Bankruptcy Court extended the Exclusivity Period to March 11, 1996. If the

Debtor Company fails to submit a plan of reorganization and achieve acceptance

thereof within the Exclusivity Period, as extended, or any additional extensions

thereof, any creditor has the right to file a plan of reorganization with the

Bankruptcy Court and solicit acceptances thereof.



Confirmation of a plan of reorganization requires, among other things,

acceptance of the plan by the affirmative vote (in excess of 50% of the number

and in excess of 66 2/3% of the dollar amount of the claims) of the creditors

who vote in each class of creditors whose claims are impaired by the plan of

reorganization. Alternatively, absent the requisite approvals, the Bankruptcy

Court may approve the Debtor Company's plan of reorganization under the

"cramdown" provisions of the Bankruptcy Code, assuming certain tests are met.



The condensed financial statements of the Debtor Company are presented as

follows:






NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

------------------------------------



DOW CORNING CORPORATION

-----------------------

DEBTOR COMPANY CONDENSED BALANCE SHEET

-------------------------------------

(in millions of dollars)



ASSETS

------





December 31,

1995

-------



CURRENT ASSETS:

Cash and cash equivalents $ 223.0

------



Short-term investments 3.0

------



Accounts and notes receivable -

Trade (less allowance for doubtful accounts

of $2.0 in 1995) 115.0

Receivable from subsidiaries 381.7

Anticipated implant insurance receivable 265.0

Other receivables 27.4

------



789.1

------



Inventories 136.6

------



Other current assets -

Deferred income taxes 64.8

Implant deposit 275.0

Other 25.1

-----



364.9

------



Total current assets 1,516.6

------



INVESTMENTS:

Equity in unconsolidated subsidiaries 676.6

------



PROPERTY, PLANT AND EQUIPMENT: 1,601.9

Less - Accumulated depreciation (1,046.1)

-------



555.8

------



OTHER ASSETS:

Anticipated implant insurance receivable 1,126.0

Restricted insurance proceeds 108.3

Deferred income taxes 460.8

Receivable from subsidiaries 31.3

Other 34.1

-----



1,760.5

------



$4,509.5

=======



71

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

------------------------------------



DOW CORNING CORPORATION

-----------------------

DEBTOR COMPANY CONDENSED BALANCE SHEET

-------------------------------------

(in millions of dollars except share data)



LIABILITIES AND STOCKHOLDERS' EQUITY

-----------------------------------





December 31,

1995

-------



CURRENT LIABILITIES:

Trade accounts payable $ 52.3

Payable to subsidiaries 16.9

Accrued payrolls and employee benefits 29.7

Other current liabilities 48.1

-----



Total current liabilities 147.0

------







OTHER LONG-TERM LIABILITIES:

Other 62.0

------







LIABILITIES SUBJECT TO COMPROMISE:

Trade accounts payable 46.6

Payable to subsidiaries 149.5

Accrued employee benefits 181.4

Accrued taxes 21.7

Implant reserve 2,471.5

Notes payable 375.0

Long-term debt 273.4

Other 134.5

------



3,653.6

------







STOCKHOLDERS' EQUITY:

Common stock, $5 par value - 2,500,000 shares

authorized and outstanding 12.5

Retained earnings 566.9

Cumulative translation adjustment 67.5

------



Stockholders' equity 646.9

------



$4,509.5

=======



72



NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

------------------------------------



DOW CORNING CORPORATION

-----------------------

DEBTOR COMPANY CONDENSED STATEMENT OF OPERATIONS AND RETAINED EARNINGS

----------------------------------------------------------------------

(in millions of dollars)





Year ended

December 31, 1995

----------------



NET SALES (includes $646.7 of sales

to subsidiaries) $1,583.4





OPERATING COSTS AND EXPENSES:

Manufacturing cost of sales 1,127.9

Marketing and administrative expenses 226.1

Implant costs 351.1

------



1,705.1

------



OPERATING LOSS (121.7)



OTHER INCOME (EXPENSE):

Interest income 27.0

Currency gains (losses) and other, net 9.2

Interest expense (31.6)

------





LOSS BEFORE REORGANIZATION COSTS AND INCOME TAXES (117.1)



Reorganization costs 21.0

------





LOSS BEFORE INCOME TAXES (138.1)



Income tax benefit (62.3)

------





NET LOSS (75.8)





Earnings of unconsolidated subsidiaries

and related eliminations 45.2





Retained earnings at beginning of year 597.5

------





Retained earnings at end of year $ 566.9

======



73

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

------------------------------------



DOW CORNING CORPORATION

-----------------------

DEBTOR COMPANY CONDENSED STATEMENTS OF CASH FLOWS

-------------------------------------------------

(in millions of dollars)





Year ended

December 31, 1995

----------------



CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss $(75.8)

Adjustments to reconcile net loss to net

cash provided by operating activities -

Depreciation and amortization 110.7

Deferred income taxes (122.3)

Implant charges including

imputed interest 364.5

Other 26.0

Implant payments (107.3)

Implant insurance reimbursement 163.5

Restricted insurance proceeds deposit (107.5)

Changes in assets and liabilities -

Accounts and notes receivable (154.9)

Inventories (11.3)

Accounts payable 114.9

Accrued taxes (5.1)

Other 6.9

-----

Cash provided by operating activities 202.3

-----





CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures (70.1)

Other 7.5

-------

Cash used for investing activities (62.6)

------





CASH FLOWS FROM FINANCING ACTIVITIES:

Payments on long-term debt (5.7)

Net change in other short-term borrowings (15.0)

-----

Cash used for financing activities (20.7)

------





CHANGES IN CASH AND CASH EQUIVALENTS:

Net increase in cash and cash equivalents 119.0

Cash and cash equivalents at beginning of year 104.0

-----

Cash and cash equivalents at end of year $223.0

=====



74

NOTE 4 - PROCEEDING UNDER CHAPTER 11 (Continued)

------------------------------------



The financial statements of the Debtor Company reflect transactions of the

Debtor Company and transactions between the Debtor Company and all subsidiaries

of the Debtor Company. The Debtor Company Condensed Statement of Operations and

Retained Earnings includes $646.7 of sales to subsidiaries in the caption "NET

SALES." These sales are conducted at prices substantially comparable to those

which would prevail in open-market transactions between unrelated parties.



While operating in the Chapter 11 Proceeding, the Debtor Company is generally

prohibited from paying interest on unsecured pre-petition debts of the Debtor

Company. During such time as the Debtor Company is operating in the Chapter 11

Proceeding, it will only report interest expense to the extent that such

interest will be paid during the Chapter 11 Proceeding at the direction or with

the approval of the Bankruptcy Court. The amount of interest that has not been

accrued as a result of the Chapter 11 Proceeding amounted to $30.9 ($19.6 after

tax) for the period May 15, 1995 through December 31, 1995. In accordance with

the provisions of Statement of Financial Accounting Standards No. 34,

~Capitalization~of~Interest~Cost,~$6.6 ($4.2 after tax) of this amount would

have been capitalized as part of the historical cost of acquiring certain

assets.



The Debtor Company has incurred and will continue to incur significant costs

associated with the reorganization. The aggregate amount of these expenses,

which are being expensed as incurred, may have a material adverse impact on the

Company's results of operations in future periods. These costs are recorded

under the caption "Reorganization costs" in the accompanying Statements of

Operations and Retained Earnings.



The accompanying Debtor Company Condensed Statement of Operations and

Retained Earnings reflects interest income of $27.0 for the year ended December

31, 1995. The Company cannot reasonably estimate the amount of interest income

that the Debtor Company has earned as a result of the Chapter 11 Proceeding.



As a result of its filing for protection under Chapter 11 of the Bankruptcy

Code, the Debtor Company is in default on its debt agreements. All outstanding

debt of the Debtor Company as of May 15, 1995 has been presented under the

caption "Liabilities Subject to Compromise" in the accompanying Balance Sheets.





NOTE 5 - SALE OF ASSETS

-----------------------



On July 1, 1993, the Company sold the metal orthopedic device assets for

approximately $66.3 in cash. The Company's investment in such assets was

approximately $70.0, most of which represented current assets. The sale of the

metal orthopedic device business did not have a material effect on the Company's

consolidated net sales, financial position or results of operations.





NOTE 6 - FOREIGN CURRENCY

-------------------------

Following is an analysis of the changes in the cumulative translation

adjustment:

1995 1994 1993

--- --- ---

Balance, beginning of year $66.2 $31.6 $28.3



Translation adjustments and

gains (losses) from certain

hedges and intercompany

balances (4.2) 31.3 (0.2)



Income tax effect of current

year activity 5.5 3.3 3.5

---- ---- -----



Balance, end of year $67.5 $66.2 $31.6

==== ==== ====



Net foreign currency gains (losses) currently recognized in income amounted

to $(4.5) in 1995, $(4.8) in 1994, and $(8.1) in 1993.



75



NOTE 7 - RECEIVABLES SOLD

-------------------------

Prior to the Debtor Company's filing for protection under Chapter 11 of the

Bankruptcy Code, the Debtor Company sold on an ongoing basis substantially all

of its U.S. trade receivables, with limited recourse, to Bay Asset Funding

Corporation ("BAFC"), a wholly owned but separate corporate entity of the Debtor

Company. BAFC had agreements in place with third parties whereby it could sell

on an ongoing basis fractional ownership interests in such trade receivables,

with limited recourse, for a purchase price of up to $65.0. The agreements

contemplated that (a) the trade receivables sold to BAFC by the Debtor Company

are solely the assets of BAFC, (b) the creditors of BAFC are separate from the

creditors of the Company, and (c) in the event of a liquidation of BAFC, such

creditors would be entitled to satisfy their claims from BAFC's assets prior to

any distribution to the Company.



As of December 31, 1995, the Company had no amounts outstanding under these

agreements. Net of related reserves, the amount of receivables sold under these

agreements which remained uncollected at December 31, 1994 was $32.0. The sale

of such receivables under these agreements resulted in net proceeds of

approximately $28.3 in 1995 and $62.6 in 1994. The sale of such receivables

under previous agreements resulted in net proceeds of $74.7 in 1993.



NOTE 8 - RESTRICTED ASSETS

--------------------------

In connection with the Settlement Agreement (as further described in Note 3

above), the Company has entered into an agreement whereby $275.0 is restricted

to use for future breast implant settlement payments. Accordingly, this amount

is included in the caption "Implant deposit" in the accompanying consolidated

balance sheet. This amount is also subject to the provisions of a related

escrow agreement. Among other things, this escrow agreement appoints an

independent escrow agent and defines permitted investments. These permitted

investments include cash equivalents, repurchase agreements, corporate or

municipal bonds or similar instruments having a rating no lower than investment

grade, equity securities of any companies having a public debt rating of no

lower than investment grade, or mutual funds that invest principally in the

types of investments described above. The aggregate fair value of these

investments approximates carrying value at December 31, 1995.



In addition, $107.5 of proceeds from settlements with insurers and $0.8 of

related investment income is restricted as to its use pursuant to an order of

the Bankruptcy Court. Accordingly, $108.3 is included in the caption

"Restricted insurance proceeds" in the accompanying consolidated balance sheet.

At December 31, 1995, this amount is invested in cash equivalents. These

proceeds relate to settlements of policies which name the Company and The Dow

Chemical Company as co-insureds. The Company and/or The Dow Chemical Company

will have access to these proceeds for the purpose of, among other things,

reimbursement of specified indemnity and expense payments under conditions

prescribed by (and subject to approval of) the Bankruptcy Court.



A substantial portion of the "Implant insurance receivable" recorded in the

accompanying consolidated balance sheets relates to policies which name the

Company and The Dow Chemical Company as co-insureds. The Company anticipates

that future settlements of policies which name the Company as a co-insured will

be subject to approval of the Bankruptcy Court and restricted in a manner

similar to that described above. Notwithstanding the above, the Company

believes that it is probable that it will have access to such restricted funds

sufficient to ultimately realize the implant insurance receivable recorded in

the accompanying consolidated balance sheet.



NOTE 9 - INVENTORIES

--------------------

Following is a summary of inventories by costing method at December 31:

1995 1994

--- ---

Raw material, work-in-process

and finished goods:

Valued at LIFO $212.7 $204.7

Valued at FIFO 116.3 103.7

---- ----

$329.0 $308.4

===== =====

Under the dollar value LIFO method used by the Company, it is impracticable

to separate inventory values by classifications. Inventories valued using LIFO

at December 31, 1995 and 1994 are stated at approximately $67.5 and $69.5,

respectively, less than they would have been if valued at replacement cost.



76

NOTE 10 - INVESTMENTS

---------------------



Excluding investments accounted for on the equity basis, the carrying amount

for investments at December 31, 1995 and 1994 was $40.0 and $27.6, respectively.

These investments consist principally of investments in debt and equity

securities and have been classified as "available for sale" in accordance with

Statement of Financial Accounting Standards No.

115,~Accounting~for~Certain~Investments~in~Debt~and~Equity~Securities~. The

aggregate fair value of these investments approximates carrying value, and there

were no material realized or unrealized gains or losses at December 31, 1995 or

1994. Fair values are determined based on quoted market prices or, if quoted

market prices are not available, on market prices of comparable instruments.

Investments are included in the captions "Short-term investments" and "Other

assets" in the accompanying consolidated balance sheets.





NOTE 11 - NOTES PAYABLE AND CREDIT FACILITIES

--------------------------------------------



Notes payable at December 31 consisted of the following:



1995 1994

--- ---



CURRENT LIABILITIES:

Revolving Credit Agreement $ - $375.0

Other bank borrowings 14.7 29.9

---- ----



$14.7 $404.9

==== =====





LIABILITIES SUBJECT TO COMPROMISE:

Revolving Credit Agreement $375.0 $ -

===== ===





During 1993, the Debtor Company entered into a Revolving Credit Agreement

with 16 domestic and foreign banks which provided for borrowings on a revolving

credit basis until November 1997 of up to $400.0. Under the provisions of the

Revolving Credit Agreement, the Debtor Company is subject to certain debt

restrictions and provisions. As a result of its filing for protection under

Chapter 11 of the Bankruptcy Code on May 15, 1995 (see Note 4 above), the Debtor

Company is in default on its debt agreements, including the Revolving Credit

Agreement. At May 15, 1995, the interest rate on amounts outstanding under the

Revolving Credit Agreement was 7.13%. While operating in the Chapter 11

Proceeding, the Debtor Company is prohibited from paying interest on unsecured

pre-petition debts including the debt incurred under the Revolving Credit

Agreement. The Company is unable to estimate the fair value of the debt

incurred under the Revolving Credit Agreement due to the uncertainty associated

with the Debtor Company's filing for protection under Chapter 11 of the

Bankruptcy Code.



Amounts outstanding under short-term lines of credit are liabilities of the

subsidiaries of the Debtor Company and are described as "Other bank borrowings"

in the table above. The carrying amounts of these short-term borrowings

approximate their fair value.



77



NOTE 12 - LONG-TERM DEBT

-----------------------

Long-term debt at December 31 consisted of the following:

1995 1994

--- ---

LONG-TERM DEBT:

9.375% Debentures due 2008 $ - $75.0

8.15% Debentures due 2029 - 50.0

8.125%-9.5% Medium-term Notes

due 1995-2001,

8.82% average rate at

December 31, 1994 - 36.5

5.77% Term Loans, maturing

serially 1995-1999 - 26.6

Variable-rate Notes due 1995-1998,

5.9%-6.984% at December 31, 1994 - 123.3

Variable-rate Note, maturing

serially 1997-1999,

7.193% at December 31, 1995 20.0 20.0

Variable-rate Revolving Credit

Agreement expiring 1999,

7.218% at December 31, 1995 50.0 -

Variable-rate Notes due 1998-2003,

5.5%-7.938% at December 31, 1995 25.1 -

5.55% Japanese Yen Notes due 1996-1998 - 29.7

Other obligations due 1996-1999 24.4 15.9

---- ----

119.5 377.0

Less - Payments due within one year 8.7 41.9

---- ----

$110.8 $335.1

===== =====

LIABILITIES SUBJECT TO COMPROMISE:

9.375% Debentures due 2008 $75.0 $ -

8.15% Debentures due 2029 50.0 -

8.125%-9.5% Medium-term Notes

due 1995-2001,

8.71% average rate at

December 31, 1995 34.5 -

Variable-rate Notes due 1995-1998,

6.688%-7.234% at December 31, 1995 84.8 -

5.55% Japanese Yen Notes due 1998 29.1 -

---- ---

$273.4 $ -

===== ===



Due to the Debtor Company's filing for protection under Chapter 11 of the

Bankruptcy Code (see Note 4 above), long-term debt of the Debtor Company was

reclassified in 1995 to the caption "LIABILITIES SUBJECT TO COMPROMISE" in the

table above and in the accompanying Consolidated Balance Sheets. At December

31, 1995, the amount shown under the caption "LONG-TERM DEBT" in the table above

represents long-term debt of the subsidiaries of the Debtor Company.



At December 31, 1995, the fair value of the long-term debt of the

subsidiaries of the Debtor Company approximated the book value of $119.5. The

Company is unable to estimate the fair value of the long-term debt of the Debtor

Company at December 31, 1995 due to the uncertainty associated with the Debtor

Company's filing for protection under Chapter 11 of the Bankruptcy Code. At

December 31, 1994, the fair value of the long-term debt of the Company

approximated the book value of $377.0. The fair value was based largely on

interest rates offered on U.S. Treasury obligations with comparable maturities

using discounted cash flow analysis. These rates were not adjusted to reflect

the premium that the Company might pay over U.S. Treasury rates.



As a result of its filing for protection under Chapter 11 of the Bankruptcy

Code, the Debtor Company is in default on its debt agreements.

The provisions of the 9.375% and 8.15% debentures state that the debentures

are not redeemable by the Company prior to their maturity; however, the

provisions of the 8.15% debentures state that the holder may elect to have all

or a portion of their debentures repaid on October 15, 1996 at 100% of the

principal amount.



78

NOTE 12 - LONG-TERM DEBT (Continued)

------------------------



Annual aggregate maturities of the long-term debt of the subsidiaries of the

Debtor Company are: $8.7 in 1996, $1.6 in 1997, $28.7 in 1998, $65.4 in 1999,

$0.3 in 2000, and $14.8 thereafter.



While operating in the Chapter 11 Proceeding, the Debtor Company is

prohibited from paying interest on unsecured pre-petition debts of the Debtor

Company. Cash paid during the year for interest, net of amounts capitalized,

was $34.5 in 1995, $40.7 in 1994, and $31.8 in 1993.



NOTE 13 - INTEREST AND CURRENCY RATE DERIVATIVES

-----------------------------------------------

The Company utilizes a variety of financial instruments, several with off-

balance sheet risks, in its management of current and future interest rate and

foreign currency exposures. These financial instruments include interest rate

swaps, interest rate caps and floors, interest rate options, currency swaps, and

forward exchange contracts.



These instruments involve, to varying degrees, elements of credit and market

risk in excess of the amount recognized in the consolidated balance sheet.

Methods used by the Company to monitor and control credit risk include limiting

counterparties to only major banks and substantial financial institutions and

monitoring the credit-worthiness of these counterparties on an ongoing basis.

In the event of default by a counterparty, the risk in these transactions is

limited to the cost of replacing the instrument at current market rates. The

contract or notional amounts of these instruments are used to measure the volume

of these agreements and do not represent exposure to credit loss. Methods used

by the Company to monitor and control market risk include entering into

offsetting positions that essentially counterbalance with each other and

continued monitoring of market conditions. Although the Company may be exposed

to losses in the event of nonperformance by counterparties and interest and

currency rate movements, it does not anticipate significant losses due to these

financial arrangements.



The Company enters into interest rate swaps to exchange fixed and variable

interest payment obligations without an exchange of the underlying principal

amounts in order to manage interest rate exposures. The Company also enters

into interest rate caps and floors, and interest rate options in order to

transfer, modify, or reduce interest rate risk. These instruments are used to

hedge specific elements of the Company's debt portfolio. Hedge accounting is

used to recognize the differential to be paid or received as an adjustment to

interest expense over the life of the agreements. There were no interest rate

swaps, interest rate caps or floors, or interest rate options outstanding at

December 31, 1995. Interest rate swaps, interest rate caps and floors, and

interest rate options outstanding at December 31, 1994 are shown in the

following table.

December 31, 1994

------------------------------

Weighted

Fair BookNotional Average

Value Value Amount Maturity

---- ---- ----- -------

Interest rate swaps where

the Company pays

fixed rates $1.8 $(1.4)$190.0 5.6 years

Interest rate swaps where the

Company pays

variable rates (2.5) 0.2 115.0 2.5 years

Interest rate caps (0.2) 0.9 55.0 1.4 years

Interest rate floors (0.3) - 40.0 1.9 years

Interest rate options (1.6) - 80.0 4.4 years



All interest rate swaps, interest rate caps and floors, and interest rate

options were terminated on May 15, 1995 when the Debtor Company filed for

protection under Chapter 11 of the Bankruptcy Code (see Note 4 above). The

termination of these financial instruments did not have a material impact on the

Company's financial condition or results of operations. There were no deferred

gains or losses related to interest rate swaps, interest rate caps and floors,

or interest rate options as of December 31, 1995.



The fair value of interest rate swaps, interest rate caps and floors, and

interest rate options is estimated by obtaining quoted market prices of

comparable instruments, adjusted through interpolation where necessary for

maturity differences. The fair values shown above represent the amount the

Company would receive (or pay, if denoted by brackets) to terminate the

agreements at the reporting date.



79



NOTE 13 - INTEREST AND CURRENCY RATE DERIVATIVES (Continued)

------------------------------------------------



The Company enters into currency swaps, currency options, and forward

exchange contracts primarily to hedge working capital not denominated in

functional currencies. Gains and losses on these contracts are recognized

concurrent with the gains and losses from the associated exposures. Currency

swaps and forward exchange contracts are shown in the following table.







December 31, 1995 December 31, 1994

-------------------- --------------------

Weighted Weighted

Book Notional Average Book Notional Average

Value Amount Maturity Value Amount Maturity

---- ----- ------- ---- - ----

- -------





Currency swaps $ - $ - - $(34.3)

$100.02.0 years

Forward exchange

contracts:

-to buy British Pounds 0.3 20.6 * (1.1)

95.1 *

-to sell British Pounds(0.1) 10.8 * 2.8

129.4 *

-to buy ECU - 9.4 * (0.3)

15.4 *

-to sell ECU (0.5) 68.0 * (0.1)

23.3 *

-to buy German Marks - 8.0 * (0.4)

18.1 *

-to sell German Marks - 1.3 * 0.6

33.8 *

-to buy Japanese Yen (0.1) 2.5 * (2.8)

62.7 *

-to sell Japanese Yen 0.5 17.2 * 0.2

10.1 *

-to buy other currencies0.2 17.6 * (0.2)

22.6 *

-to sell other currencies (0.9) 90.0 *

0.452.3 *





*Weighted average maturity is less than one year.



The fair value of currency swaps is estimated by obtaining quoted market

prices of comparable instruments, adjusted through interpolation where necessary

for maturity differences. The fair value of forward exchange contracts is

estimated by obtaining quotes from brokers. The book values of these

instruments approximate fair values.





NOTE 14 - POST EMPLOYMENT BENEFITS

---------------------------------



The Company maintains defined benefit employee retirement plans covering most

domestic and certain foreign employees. The Company also has various defined

contribution and savings plans covering certain employees. Plan benefits for

defined benefit employee retirement plans are based primarily on years of

service and compensation. The Company's funding policy is consistent with

national laws and regulations. Plan assets include marketable equity

securities, insurance contracts, corporate and government debt securities, real

estate and cash.



The components of pension expense for the Company's domestic and foreign

plans are set forth below.



1995 1994 1993

--- --- ---

Defined benefit plans:

Service cost

(benefits earned during

the period) $19.5 $20.9 $16.1

Interest cost on projected

benefit obligations 48.1 43.9 38.0

Actual return on plan assets (110.7) 0.2 (73.4)

Net amortization 3.6 4.7 1.6

Difference between actual

and expected

return on plan assets 68.3 (40.2) 35.0

---- ---- ----

28.8 29.5 17.3

---- ---- ------

Defined contribution and

savings plans 13.4 12.0 10.1

---- ---- ------

$42.2 $41.5 $27.4

==== ==== ====



80

NOTE 14 - POST EMPLOYMENT BENEFITS (Continued)

----------------------------------



The following table presents reconciliations of defined benefit plans' funded

status with amounts recognized in the Company's consolidated balance sheets as

part of other assets and other long-term liabilities. Plans with assets

exceeding the accumulated benefit obligation (ABO) are segregated by column from

plans with ABO exceeding assets. Assets exceed ABO for all domestic plans.



1995 1994

-------------- --------------

Assets ABO Assets ABO

exceed exceeds exceed exceeds

ABO assets ABO assets

--- ----- --- -----

Actuarial present value

of benefit obligations:

Vested $459.5 $42.3 $387.7 $35.5

Nonvested 48.3 6.2 41.9 4.4

---- ---- ---- ----



Accumulated benefit

obligation 507.8 48.5 429.6 39.9

Provision for future

salary increases 119.3 15.0 92.1 12.6





Projected benefit

obligation 627.1 63.5 521.7 52.5

Plan assets at fair value 575.9 8.3 480.3 7.2

---- ---- ---- ----

Plan assets in excess of (less than)

projected benefit

obligation (51.2) (55.2) (41.4) (45.3)

Unrecognized net loss (gain)22.1 8.6 25.1 5.7

Unrecognized (negative)

prior service costs 38.1 (4.8) 40.9 (7.8)

Unrecognized net transition

obligation 6.4 1.8 5.7 1.7



Prepaid (accrued)

pension cost $15.4 $(49.6) $30.3 $(45.7)

==== ===== ==== ======





The weighted average discount rate used in determining the actuarial present

value of the projected benefit obligation for defined benefit plans was 7.5% in

1995 and 8.1% in 1994. The weighted average rate of increase in future

compensation levels was determined using an age specific salary scale and was

5.5% in 1995 and 5.5% in 1994. The weighted average expected long-term rate of

return on plan assets was 8.5% in 1995 and 8.5% in 1994.



In addition to providing pension benefits, the Company, primarily in the

United States, provides certain health care and life insurance benefits for most

retired employees. The cost of providing these benefits to retirees outside the

United States is not significant. Net periodic postretirement benefit cost

includes the following components:



1995 1994 1993

--- --- ---



Service cost $ 3.5 $ 3.4 $ 6.0

Interest cost 10.4 9.3 10.3

Amortization of negative

prior service cost (14.1) (13.2) (14.3)

---- ---- -----

$(0.2) $(0.5) $ 2.0



81

NOTE 14 - POST EMPLOYMENT BENEFITS (Continued)

----------------------------------



The following table presents the accrued postretirement benefit cost

recognized in the Company's consolidated balance sheets as part of liabilities

subject to compromise.

December 31, December 31,

1995 1994

------- -------

Accumulated postretirement benefit obligation:

Retirees $70.3 $66.3

Fully eligible, active plan

participants 41.9 36.2

Other active plan participants 32.8 25.5

---- ----

145.0 128.0

Unrecognized negative prior

service cost 53.8 67.9

Unrecognized net loss (17.4) (9.9)

---- -----

Accrued postretirement

benefit cost $181.4 $186.0

==== =====



In December 1992, the Company amended its retiree health care benefit plan to

require that, beginning in 1994, employees have a certain number of years of

service to be eligible for any retiree health care benefit. The retiree health

care plan provides for certain cost-sharing changes which limit the Company's

share of retiree health care costs. The Company continues to fund benefit costs

on a pay-as-you-go basis with the retiree paying a portion of the costs.



The health care cost trend rate used in measuring the accumulated

postretirement benefit obligation was 9.65% in 1995 and was assumed to decrease

gradually to 5.75% in 2005 and remain at that level thereafter. For retirees

under age 65, plan features limit the health care cost trend rate assumption to

a maximum of 8% for years 1994 and later. The health care cost trend rate

assumption has a significant effect on the amounts reported. Increasing the

assumed health care cost trend rate by one percentage point in each year would

increase the accumulated postretirement benefit obligation by 4.8% and the

aggregate of the service and interest cost components of net periodic

postretirement benefit cost for 1995 by 6.4%.



The discount rate used in determining the accumulated postretirement benefit

obligation was 7.50% at December 31, 1995 and 8.25% at December 31, 1994.





NOTE 15 - RELATED PARTY TRANSACTIONS

------------------------------------



The Company purchased raw materials and services totaling $49.7 in 1995,

$46.8 in 1994 and $39.4 in 1993 from The Dow Chemical Company and its

affiliates. The Company believes that the costs of such purchases were

competitive with alternative sources of supply. Other transactions between the

Company and related parties were not material.





NOTE 16 - INCOME TAXES

---------------------



The components of income (loss) before income taxes are as follows:



1995 1994 1993

--- --- ---



U.S. companies $(126.4) $(47.2) $(516.7)

Non-U.S. companies 103.5 61.8 94.7

---- ---- ----

$(22.9) $ 14.6 $(422.0)

===== ==== ======



82

NOTE 16 - INCOME TAXES (Continued)

----------------------

The components of the income tax provision (benefit) are as follows:

1995 1994 1993

--- --- ---

Current

U.S. $ 38.5 $ 62.6 $ 14.3

Non-U.S. 52.6 47.5 37.9

---- ---- ----

91.1 110.1 52.2

---- ---- ----

Deferred

U.S. (101.8) (96.0) (205.4)

Non-U.S. 1.1 ( 6.2) 2.3

---- ----- ----

(100.7) (102.2) (203.1)

------ ------ -----

$ (9.6) $ 7.9 $(150.9)

===== ==== ======

The tax effects of the principal temporary differences giving rise to

deferred tax assets and liabilities were as follows:

December 31,December 31,

1995 1994

------- -------



Implant costs $403.4 $288.0

Accrued expenses 70.3 97.2

Postretirement health care

and life insurance 67.9 61.7

Basis in inventories 31.2 24.9

Tax credit and net operating

loss carryforwards 4.9 2.5

Other 41.2 26.4

------ --------

618.9 500.7

Valuation allowance - (1.0)

--- ----

618.9 499.7

---- ----

Property, plant and equipment (54.8) (66.3)

---- ----

Net deferred tax asset $564.1 $433.4

===== =====

Management believes that it is more likely than not that the net deferred tax

asset will be realized. This belief is based on criteria established in

Statement of Financial Accounting Standards No.

109,~Accounting~for~Income~Taxes~.



At December 31, 1995, income and remittance taxes have not been recorded on

$239.2 of undistributed earnings of foreign subsidiaries, either because any

taxes on dividends would be offset substantially by foreign tax credits or

because the Company intends to indefinitely reinvest those earnings. Cash paid

during the year for income taxes, net of refunds received, was $107.4 in 1995,

$62.4 in 1994 and $72.5 in 1993.



The income tax provision (benefit) at the effective rate differs from the

income tax provision (benefit) at the U.S. federal statutory tax rate in effect

during those years for the following reasons:

Year ended December 31,

---------------------------------

1995 1994 1993

--- --- ---

Income tax provision (benefit)

at statutory rate $(8.0) $ 5.1 $(147.7)

Foreign taxes, net 8.6 10.6 0.4

Foreign sales corporation (5.8) (3.7) (2.1)

State income taxes (6.2) (12.6) 1.7

Other, net 1.8 8.5 (3.2)

---- ---- ----

Income tax provision (benefit)

at effective rate $(9.6) $ 7.9 $(150.9)

==== ==== ======

83

NOTE 17 - COMMON STOCK

----------------------

The outstanding shares of the Company's common stock are held in equal

portions by Corning Incorporated and Dow Holdings Inc., a wholly-owned

subsidiary of The Dow Chemical Company. There were no changes in outstanding

shares during 1995, 1994 or 1993. Per share data is based upon 2,500,000 shares

outstanding for all periods.



NOTE 18 - COMMITMENTS AND GUARANTEES

------------------------------------

The Company leases certain real and personal property under agreements which

generally require the Company to pay for maintenance, insurance and taxes.

Rental expense was $47.9 in 1995, $45.5 in 1994 and $46.2 in 1993. The minimum

future rental payments required under noncancelable operating leases at December

31, 1995, in the aggregate are $125.4, including the following amounts due in

each of the next five years: 1996 - $32.9, 1997 - $25.1, 1998 - $18.7, 1999 -

$16.0 and 2000 - $11.8.



The Company has no material guarantees as of December 31, 1995.



NOTE 19 - INDUSTRY SEGMENT AND FOREIGN OPERATIONS

-------------------------------------------------

The Company's operations are classified as a single industry segment.

Financial data by geographic area are presented below:

1995 1994 1993

--- --- ---

Net sales to customers:

United States $1,005.4 $888.3 $830.6

Europe 642.4 554.5 490.9

Asia 725.9 652.0 619.9

Other 119.2 109.8 102.3

----- ----- -----

Net sales $2,492.9 $2,204.6 $2,043.7

======= ======= =======



Interarea sales:

United States $381.4 $317.6 $219.6

Europe 48.7 46.9 54.7

Asia 10.6 9.5 9.2

Other 0.5 0.3 0.3

----- ----- -----

Interarea sales $441.2 $374.3 $283.8

===== ===== =====



Operating profit:

United States $410.3 $338.8 $192.3

Europe 51.2 36.0 59.2

Asia 35.7 53.8 68.7

Other and eliminations 13.2 14.2 7.1

----- ----- -----

510.4 442.8 327.3

General corporate expenses (534.9) (401.7) (703.6)

Unallocated income

(expense), net 1.6 (26.5) (45.7)

----- ----- ---------

Income (loss) before income

taxes $(22.9) $ 14.6 $(422.0)

===== ===== =====

Identifiable assets:

United States $1,040.1 $1,083.0 $1,071.2

Europe 568.6 486.4 423.6

Asia 609.9 593.8 498.1

Other and eliminations 43.0 38.9 37.3

----- ----- -----

2,261.6 2,202.1 2,030.2

Corporate assets 2,696.8 1,891.1 1,232.1

------ ------ ------

Total assets $4,958.4 $4,093.2 $3,262.3

======= ======= =======



19

NOTE 19 - INDUSTRY SEGMENT AND FOREIGN OPERATIONS (Continued)

-------------------------------------------------



Interarea sales are made on the basis of arm's length pricing. Operating

profit is total sales less certain operating expenses. General corporate

expenses, equity in earnings of associated companies, interest income and

expense, certain currency gains (losses), minority interests' share in income,

and income taxes have not been reflected in computing operating profit.



General corporate expenses include implant costs, certain research and

development costs, and corporate administrative personnel and facilities costs

not specifically identified with a geographic area. Identifiable assets are

those operating assets identified with the operations in each geographic area.

Corporate assets are principally cash and cash equivalents, short-term

investments, anticipated implant insurance receivables, intangible assets,

investments accounted for on the equity basis, and corporate facilities.













ITEM 14(C) EXHIBIT #12



CORNING INCORPORATED AND SUBSIDIARY COMPANIES

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED

DIVIDENDS:

(Dollars in millions, except ratios)



Fiscal Year Ended



Dec. 31, Jan. 1, Jan. 2, Jan.

3, Dec. 29,

1995* 1995 1994

1993 1991





Income before taxes on income $465.9 $459.5 $156.7 $336.6 $327.4

Adjustments:

Share of earnings (losses)

before taxes of

50% owned companies 95.2 89.0 (137.0) 103.2 165.4

Loss before taxes of greater than

50% owned

unconsolidated subsidiary (3.1) (4.0) (3.1) (2.1) (2.2)

Distributed income of less than

50% owned companies

and share of loss if debt is guaranteed 2.1 4.5 (4.3) 6.6

Amortization of capitalized interest 9.6 13.3 13.0 11.8 10.2

Fixed charges net of capitalized

interest 171.6 212.0 155.8 130.3 126.4

Earnings before taxes and fixed charges

as adjusted $739.2 $771.9 $189.9 $575.5 $633.8





Fixed charges:

Interest incurred $128.2 $122.3 $ 94.0 $ 68.9 $ 60.4

Share of interest incurred of

50% owned companies

and interest on guaranteed debt

of less than 50%

owned companies 10.2 60.8 40.9 42.0 47.5

Interest incurred by greater than

50% owned

unconsolidated subsidiary 0.7 0.8 0.8 0.9 0.9

Portion of rent expense which

represents interest factor 40.1 36.2 29.9 27.6 23.0

Share of portion of rent expense

which represents interest

factor for 50% owned companies 2.7 9.4 9.1 9.2 9.0

Portion of rent expense which

represents interest factor for

greater than 50% owned

unconsolidated subsidiary 0.1 0.1 0.1 0.1

Amortization of debt costs 0.9 2.0 1.8 1.5 0.4



Total fixed charges 182.8 231.6 176.6 150.2 141.3

Capitalized interest (11.2) (19.6) (20.8) (19.9) (14.9)





Total fixed charges net of

capitalized interest $171.6 $212.0 $155.8 $130.3 $126.4





Preferred dividends:

Preferred dividend requirements $15.7 $ 8.2 $ 2.1 $ 2.2 $ 2.4

Ratio of pre-tax income to

income before minority

interest and equity earnings 1.5 1.6 1.3 1.4 1.5



Pre-tax preferred dividend requirement 23.5 13.1 2.7 3.1 3.6



Total fixed charges 182.8 231.6 176.6 150.2 141.3



Fixed charges and pre-tax preferred

dividend requirement $206.3 $244.7 $179.3 $153.3 $144.9

Ratio of earnings to combined

fixed charges

and preferred dividends 3.6x 3.2x 1.1x 3.8x 4.4x





*Beginning in the second quarter of 1995, the Computation of Earnings to

Combined Fixed Charges and Preferred Dividends excludes Dow Corning

Corporation as a result of the Registrant's decision to fully reserve its

investment in and discontinue recognition of equity earning from Dow Corning.







ITEM 14(C) EXHIBIT #21



CORNING INCORPORATED AND SUBSIDIARY COMPANIES



SUBSIDIARIES OF THE REGISTRANT AS OF DECEMBER 31, 1995 ARE LISTED BELOW:



Percentage of

Corp. voting securities

No. Name owned by (Corp. No.)

------------------------------------------------------------------------------

1. Corning Incorporated (New York)

2. Corning Brasil Industria E Comercio Ltda. (Brazil) 100.00 (1)

3. Corning Incorporated Foreign Sales

Corporation (Virgin Islands) 83.34 (1)

8.33 (20)

8.33 (48)

4. Corning International Corporation (Delaware) 100.00 (1)

5. Corning France, S.A. (France) 99.82 (4)

6. Corning GmbH (Germany) 100.00 (4)

7. Corning (H.K.) Ltd. (Hong Kong) 100.00 (4)

8. Wislan S.A. (Uruguay) 100.00 (4)

9. Corning Japan K.K. (Japan) 78.74 (4)

10. Corning Limited (United Kingdom) 100.00 (4)

11. Acecrest Ltd. (United Kingdom) 100.00 (10)

12. Villabrook Ltd. (United Kingdom) 100.00 (10)

13. Corning Mexicana, S.A. de C.V. (Mexico) 100.00 (4)

14. Teddington Company Ltd. (Bermuda) 100.00 (4)

15. Corning International K.K. (Japan) 100.00 (1)

16. Nutrisearch Biosystems Limited (United Kingdom) 100.00 (1)

17. Corning Asahi Corporation (Delaware) 51.00 (1)

18. Components Incorporated (Delaware) 100.00 (1)

19. Corning Asahi Video Products Company (New York) 51.00 (1)

20. Corning Consumer Products Company (Delaware) 100.00 (1)

21. Corning Australia Pty. Limited (Australia) 100.00 (20)

22. Corning Brasil-Vidros Especiais Ltda. (Brazil) 100.00 (20)

23. Corning Canada Inc. (Canada) 100.00 (20)

24. Corning (Singapore) Pte. Ltd. (Singapore) 100.00 (20)

25. Iwaki Corning (M) SDN BHD (Malaysia) 80.00 (24)

26. Revere Ware Corporation (Delaware) 100.00 (20)

27. Corning Costar Corporation (Delaware) 100.00 (1)

28. Costar Europe Ltd. (Delaware) 100.00 (27)

29. Costar GmbH (Germany) 100.00 (27)

30. Costar International Sales Corporation (Virgin Islands) 100.00 (27)

31. Costar Italia, s.r.l. (Italy) 100.00 (27)

32. Costar/Nuclepore Canada, Inc. (Canada) 100.00 (27)

33. Costar UK Ltd. (United Kingdom) 100.00 (27)

34. Dominique Dutscher, S.A. (France) 99.80 (27)

35. Corning Delaware, L.P. (Delaware) 100.00 (1)

36. Corning Enterprises Inc. (New York) 100.00 (1)

37. Corning Europe Inc. (Delaware) 100.00 (1)

38. OCWC Corporation (Delaware) 100.00 (1)

39. SAMCO Scientific, Inc. (Delaware) 100.00 (1)

40. Siecor Corporation (Delaware) 50.00 (1)

41. Cable Services, Inc. (Delaware) 100.00 (40)

42. Siecor Mexico S.A. de C.V. (Mexico) 99.99 (40)

.01 (44)

43. Siecor Dominican Republic, Inc. (Delaware) 100.00 (40)

44. Siecor International Corporation (North Carolina) 100.00 (40)





ITEM 14(C) EXHIBIT #21 (CONTINUED)



SUBSIDIARIES OF THE REGISTRANT AS OF DECEMBER 31, 1995 ARE LISTED BELOW:



Percentage of

Corp. voting securities

No. Name owned by (Corp. No.)

- -------------------------------------------------------------------------------

45. Siecor International Corporation (Virgin Islands) 100.00 (40)

46. Siecor Puerto Rico, Inc. (Delaware) 100.00 (40)

47. Siecor S.A. de C.V. (Mexico) 99.99 (40)

.01 (44)

48. U.S. Precision Lens, Inc. (Ohio) 100.00 (1)

49. MRL Nucor, Inc. (Delaware) 100.00 (1)

50. Corning Health Group (New Jersey) 100.00 (1)

51. Corning Life Sciences Inc. (Delaware) 100.00 (1)

52. Corning Clinical Laboratories Inc. (Delaware) 100.00 (51)

53. Corning Clinical Laboratories, Inc. (Michigan) 100.00 (52)

54. MetPath Services Corp. (Michigan) 100.00 (53)

55. MetPath TPA, Inc. (Michigan) 100.00 (53)

56. Corning Clinical Laboratories of

Pennsylvania, Inc. (Delaware) 100.00 (52)

57. DeYor CPF/MetPath Inc. (Ohio) 100.00 (56)

58. Southgate Medical Services, Inc. (Ohio) 100.00 (56)

59. Associated Clinical Laboratories L.P. (Pennsylvania) 65.00 (56)

60. DPD Holdings, Inc. (Delaware) 100.00 (52)

61. D.L. Acquiring Corporation (Colorado) 100.00 (60)

62. MetWest Inc. (Delaware) 100.00 (60)

63. CLMP Inc. (Delaware) 100.00 (52)

64. Damon Investment Holdings, Inc. (Delaware) 100.00 (52)

65. Corning Pharmaceutical Services Inc. (Delaware) 100.00 (52)

66. CORNING Besselaar, Inc. (New Jersey) 100.00 (65)

67. CORNING Besselaar Clinical Research Units, Inc. (Florida)100.00 (66)

68. CORNING PACT, Inc. (Pennsylvania) 100.00 (66)

69. G.H.B.A. (Dublin) Limited (Ireland) 100.00 (66)

70. CORNING Besselaar Limited (Switzerland) 100.00 (65)

71. CORNING Besselaar A.G. (Switzerland) 100.00 (65)

72. G.H. Besselaar Associates GmbH (Germany) 100.00 (65)

73. CORNING Besselaar Pty. Ltd. (Australia) 100.00 (65)

74. CORNING Besselaar S.A. (Belgium) 100.00 (65)

75. CORNING Besselaar SARL (France) 100.00 (74)

76. Hazleton Corporation (Washington) 100.00 (65)

77. CORNING Hazleton, Inc. (Delaware) 100.00 (76)

78. Hazleton Laboratories Canada, Ltd. (Canada) 100.00 (77)

79. HRP, Inc. (Pennsylvania) 100.00 (76)

80. CORNING SciCor, Inc. (Delaware) 100.00 (65)

81. CORNING SciCor Limited Partnership (Indiana) 99.00 (80)

1.00 (65)

82. CORNING SciCor S.A. (Switzerland) 100.00 (80)

83. Corning Pharmaceutical Services Ltd. (United Kingdom) 100.00 (65)

84. CORNING Besselaar Ltd. (United Kingdom) 100.00 (83)

85. CORNING Besselaar CRU Ltd. (United Kingdom) 100.00 (84)

86. CORNING Hazleton Ltd. (United Kingdom) 100.00 (83)

87. Hazpen Trustees Ltd. (United Kingdom) 100.00 (86)

88. CORNING Microtest Research Ltd. (United Kingdom) 100.00 (86)

89. CORNING National Packaging, Inc. (Pennsylvania) 100.00 (65)

90. CORNING Bio Inc. (Delaware) 76.00 (51)

91. MetPath New England Inc. (Massachusetts) 100.00 (52)

92. Corning Clinical Laboratories, Inc. (Massachusetts) 100.00 (52)

93. Trans United Casualty and Indemnity Insurance Company (Cayman Islands)

100.00 (52)



ITEM 14(C) EXHIBIT #21 (CONTINUED)



SUBSIDIARIES OF THE REGISTRANT AS OF DECEMBER 31, 1995 ARE LISTED BELOW:



Percentage of

Corp. voting securities

No. Name owned by (Corp. No.)

- ------------------------------------------------------------------------------



94. Corning Clinical Laboratories Inc. (Maryland) 100.00 (51)

95. Diagnostic Reference Services Inc. (Maryland) 100.00 (94)

96. Pathology Building Partnership (Maryland) 50.00 (94)

50.00 (95)

97. Pharmaceutical Laboratory Services, Inc. (Maryland) 100.00 (51)

98. Corning Nichols Institute (California) 100.00 (51)

99. Nichols Institute Diagnostics (California) 100.00 (51)

100. Nichols Institute Sales Corporation (Virgin Islands) 100.00 (99)

101. Nichols Institute Diagnostics Limited (United Kingdom) 100.00 (51)

102. Nichols Institute Diagnostics Trading S.A. (Switzerland) 100.00 (51)

103. Nichols Institute Diagnostika GmbH (Germany) 100.00 (51)

104. Nichols Institute International Holding B.V. (Netherlands)100.00 (51)

105. Nichols Institute Diagnostics B.V. (Netherlands) 100.00 (104)

106. Nomad-Massachusetts, Inc. (Massachusetts) 100.00 (52)

107. Analisis S.A. (Mexico) 100.00 (106)

108. Laboratorios Clinicos de Mexico, S.A. de C.V. (Mexico) 100.00 (106)

109. Laboratorios de Analisis Biomedicos, S.A. (Mexico) 100.00 (106)

110. Laboratorios de Frontera Polanco, S.A. de C.V. (Mexico) 100.00 (106)

111. CORNING Hazleton GmbH (Germany) 100.00 (76)



Companies accounted for under the equity method:



112. CALP S.p.A. (Italy) 23.10 (4)

113. EuroKera S.N.C. (France) 50.00 (5)

114. Keraglass (France) 50.00 (5)

115. Morgane S.A. (France) 40.00 (5)

116. Samcor Glass Limited (India) 30.00 (5)

10.00 (15)

5.00 (132)

117. Sicover, S.A. (France) 50.00 (5)

118. Siecor GmbH (Germany) 50.00 (6)

119. Siecor GmbH & Co. KG (Germany) 50.00 (6)

120. International Hau-Mei Glass Engineering Co., Ltd.

(Peoples Republic of China) 50.00 (4)

121. Optical Waveguides Australia Pty. Ltd. (Australia) 50.00 (4)

122. Pittsburgh Corning Europe N.V. (Belgium) 50.00 (4)

123. Deutsche Pittsburgh Corning GmbH (Germany) 100.00 (122)

124. Pittsburgh Corning France SARL (France) 100.00 (122)

125. Pittsburgh Corning GmbH (Austria) 100.00 (122)

126. Pittsburgh Corning Nederland B.V. (Netherlands) 100.00 (122)

127. Pittsburgh Corning Scandinavia AB (Sweden) 100.00 (122)

128. Pittsburgh Corning (Schweiz) A.G. (Switzerland) 100.00 (122)

129. Pittsburgh Corning (U.K.) Ltd. (United Kingdom) 99.00 (122)

130. Shanghai Corning Engineering Corporation Ltd.

(Peoples Republic of China) 50.00 (4)

131. Optical Fibres (United Kingdom) 50.00 (10)

132. Samsung-Corning Co., Ltd. (Korea) 50.00 (4)

133. Samsung Corning Company (Malaysia) SDN BHD 70.00 (132)

134. Samsung Corning (Deutschland) GmbH (Germany) 100.00 (132)

135. Samsung Ferrite Tianjin Co. (Peoples Republic of China) 100.00 (132)

136. N-Cor, Ltd. (Japan) 50.00 (15)

137. ACOR Programs, Inc. (Delaware) 42.00 (1)

138. CeraMem Separations, Inc. (Delaware) 19.00 (1)







ITEM 14(C) EXHIBIT #21 (CONTINUED)



SUBSIDIARIES OF THE REGISTRANT AS OF DECEMBER 31, 1995 ARE LISTED BELOW:



Percentage of

Corp. voting securities

No. Name owned by (Corp. No.)

- -------------------------------------------------------------------------------

139. Cormetech, Inc. (Delaware) 50.00 (1)

140. American Video Glass Company (Delaware) 50.00 (17)

141. Watkins Glen International, Inc. (New York) 50.00 (36)

142. Corporate Venture Partners (Delaware) 26.58 (1)

143. Samsung Corning Precision Glass Co., Ltd. (Korea) 50.00 (1)

144. Corsam Glasstec R&D Center (Delaware) 50.00 (1)

50.00 (132)

145. Doan Associates (Michigan) 20.00 (1)

146. Dow Corning Corporation (Michigan) 50.00 (1)

147. Eurokera North America, Inc. (Delaware) 50.00 (1)

148. Fairfield Venture Partners II, L.P. (Connecticut) 58.69 (1)

149. Fiber Sensys, Inc. (Oregon) 46.97 (1)

150. Molecular Simulations, Inc. (Delaware) 55.00 (1)

151. Biosym Technologies, Inc. (California) 100.00 (150)

152. Biosym Technologies GmbH (Germany) 100.00 (151)

153. Biosym Technologies Ltd. (United Kingdom) 100.00 (151)

154. Biosym Technologies SARL (France) 100.00 (151)

155. MDL Information Systems, Inc. (California) 5.80 (1)

156. Pittsburgh Corning Corporation (Pennsylvania) 50.00 (1)

157. U.S. Conec, Ltd. (Delaware) 50.00 (40)

158. Steuben Partners, L.P. (Connecticut) 21.88 (1)

159. Surgical Eye Enterprises L.P. (Pennsylvania) 50.00 (56)

160. Surgical Eye Institute L.P. (Pennsylvania) 50.00 (159)

161. Clinical Pathology Institute (Pennsylvania) 33.33 (56)

162. Nevillewood L.P. (Pennsylvania) 29.08 (56)

163. Pharmakon Research & Development (Pennsylvania) 25.00 (56)

164. Hazleton Clinical Research Institute Inc. (Delaware) 50.00 (163)

165. Bio-Imaging Technologies, Inc. (New Jersey) 37.30 (65)

166. Quanterra Incorporated (Delaware) 50.00 (52)

167. Home Access Health Corp. (Delaware) 35.00 (52)

168. Servicios de Laboratorio, S.A. de C.V. (Mexico) 100.00 (108)



As explained on page 21, financial statements of companies accounted for under

the equity method, except Dow Corning Corporation, are omitted. Summary

financial information on Corning's equity basis companies is included in Note

4, appearing on pages 33 through 35, in this Annual Report on Form 10-K.







ITEM 14(C) EXHIBIT #23



CONSENT OF INDEPENDENT ACCOUNTANTS





~Price~Waterhouse~LLP

~



We hereby consent to the incorporation by reference in the Prospectus

constituting part of the Registration Statements on Form S-8 (Nos. 2-77248, 33-

12605, 33-25162, 33-30575, 33-30815, 33-47133, 33-53272, 33-62682, 33-50201, 33-

55345, 33-57742, 33-34602, 33-58193, 33-63887, 33-18329 and 33-3036) and Form S-

3 (Nos. 33-12951, 33-28917, 33-49903, 33-53821, 33-56887 and 333-441) of

Corning Incorporated of our report dated January 22, 1996, appearing on page 24

of this Form 10-K and our report relating to the Dow Corning Corporation

financial statements dated January 19, 1996, appearing on page 55 of this Form

10-K.





/s/ Price Waterhouse LLP

1177 Avenue of the Americas

New York, New York 10036



March 6, 1996









The following exhibits are included only in copies of the 1995 Annual Report on

Form 10-K filed with Securities and Exchange Commission.



Exhibit #24 Powers of Attorney



Exhibit #27 Financial Data Schedule



Copies of these exhibits may be obtained by writing to Mr. A. John Peck, Jr.,

secretary, Corning Incorporated, HQ-E2-A14, Corning, New York 14831.