Back to GetFilings.com





SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

for the transition period from ____ to ____

Commission file number 0-1469

(Exact name of registrant as specified in its charter)

Kentucky
(State or other jurisdiction of
incorporation or organization)
61-0156015
(IRS Employer
Identification No.)

700 Central Avenue, Louisville, KY 40208
(Address of principal executive offices)
(Zip Code)

(502)-636-4400
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No____

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No__

The number of shares outstanding of registrant’s common stock at November 12, 2003 was 13,230,436 shares.

 
 
1

 
 

CHURCHILL DOWNS INCORPORATED
I N D E X

                                                                                                    PAGES

PART I. FINANCIAL INFORMATION

     ITEM 1.   Financial Statements

                      Condensed Consolidated Balance Sheets, September 30, 2003,
                      December 31, 2002 and September 30, 2002



                      Condensed Consolidated Statements of Net Earnings
                      for the nine and three months ended September 30, 2003 and 2002



                      Condensed Consolidated Statements of Cash Flows for the
                      nine months ended September 30, 2003 and 2002



                      Condensed Notes to Consolidated Financial Statements

6-15

     ITEM 2.   Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

16-27

     ITEM 3.   Quantitative and Qualitative Disclosures About
                      Market Risk

28 

     ITEM 4.   Controls and Procedures

28 

PART II. OTHER INFORMATION

     ITEM 1.   Legal Proceedings

29 

     ITEM 2.   Changes in Securities and Use of Proceeds (Not applicable)

29 

     ITEM 3.   Defaults Upon Senior Securities (Not applicable)

29 

     ITEM 4.   Submission of Matters to a Vote of Security Holders (Not applicable)

29 

     ITEM 5.   Other Information (Not applicable)

29 

     ITEM 6.   Exhibits and Reports on Form 8-K

29 

     Signatures

30 

     Exhibit Index 31 
 
 
2

 
 
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)


ASSETS September 30,
2003
(unaudited)
December 31,
2002
September 30,
2002
(unaudited)
Current assets:        
     Cash and cash equivalents  $   17,524   $   14,662   $   15,575  
     Restricted cash  2,883   3,247   3,755  
     Accounts receivable, net  36,134   34,435   25,153  
     Deferred income taxes  2,584   2,159   1,734  
     Other current assets  7,397   5,988   6,107  



         Total current assets  66,522   60,491   52,324  
 
Other assets  14,761   10,606   11,456  
Plant and equipment, net  349,341   338,381   341,127  
Goodwill, net  52,239   52,239   52,239  
Other intangible assets, net  7,222   7,495   7,587  



   $ 490,085   $ 469,212   $ 464,733  



LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities: 
     Accounts payable  $   34,131   $   31,189   $   34,595  
     Accrued expenses  31,710   31,782   34,535  
     Dividends payable  -   6,578   -  
     Income taxes payable  12,650   727   465  
     Deferred revenue  9,738   14,876   3,149  
     Long-term debt, current portion  515   508   471  



         Total current liabilities  88,744   85,660   73,215  
 
Long-term debt, due after one year  114,438   122,840   123,922  
Other liabilities  13,803   12,603   13,748  
Deferred income taxes  13,099   13,112   15,115  



         Total liabilities  230,084   234,215   226,000  
 
Commitments and contingencies  -   -   -  
Shareholders' equity: 
     Preferred stock, no par value; 
         250 shares authorized; no shares issued  -   -   -  
     Common stock, no par value; 50,000 shares 
         authorized; issued: 13,199 shares September 30, 2003, 
       13,157 shares December 31, 2002, and 13,135 shares September 30, 2002  127,193   126,043   125,574  
     Retained earnings  133,653   109,241   113,832  
     Accumulated other comprehensive loss  (845 ) (222 ) (608 )
     Note receivable for common stock  - (65 ) (65 )



   260,001   234,997   238,733  



   $ 490,085   $ 469,212   $ 464,733  




The accompanying notes are an integral part of the condensed consolidated financial statements.

 
 
3

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF NET EARNINGS
for the nine and three months ended September 30, 2003 and 2002
(Unaudited)
(In thousands, except per share data)

Nine Months Ended
September 30,
Three Months Ended
September 30,
  2003 2002 2003 2002
 
Net revenues   $ 331,810   $ 329,186   $ 117,525   $ 125,587  
Operating expenses  262,338   263,994   95,371   101,564  




     Gross profit  69,472   65,192   22,154   24,023  
 
Selling, general and administrative expenses  25,429   25,580   8,556   8,312  




     Operating income  44,043   39,612   13,598   15,711  




Other income (expense): 
          Interest income  1,196   254   1,061   80  
          Interest expense  (4,716 ) (6,946 ) (1,410 ) (1,979 )
          Miscellaneous, net  575   (1,177 ) 22   (586 )




   (2,945 ) (7,869 ) (327 ) (2,485 )




Earnings before provision for income taxes  41,098   31,743   13,271   13,226  
 
Provision for income taxes  (16,686 ) (12,761 ) (5,388 ) (5,317 )




Net earnings  $   24,412   $   18,982   $     7,883   $     7,909  




Net earnings per common share data: 
     Basic  $1.85   $1.45   $0.60   $0.60  
     Diluted  $1.82   $1.42   $0.59   $0.59  
Weighted average shares outstanding: 
     Basic  13,175   13,115   13,192   13,126  
     Diluted  13,377   13,342   13,396   13,351  


The accompanying notes are an integral part of the condensed consolidated financial statements.
 
 
4

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
for the nine months ended September 30,
(Unaudited)
(in thousands)
2003 2002
Cash flows from operating activities:      
     Net earnings  $   24,412   $   18,982  
     Adjustments to reconcile net earnings to 
          net cash provided by operating activities: 
     Depreciation and amortization  15,315   14,613  
     Increase (decrease) in cash resulting from 
        changes in operating assets and liabilities: 
        Restricted cash  364   6,950  
        Accounts receivable  (1,699 ) 6,022  
        Other current assets  (1,409 ) (4,079 )
        Accounts payable  5,743   (6,047 )
        Accrued expenses  (1,120 ) 5,384  
        Income taxes payable  11,923   (506 )
        Deferred revenue  (5,138 ) (11,092 )
        Other assets and liabilities  (1,197 ) 2,612  


          Net cash provided by operating activities  47,194   32,839  


Cash flows from investing activities: 
     Additions to plant and equipment, net  (25,440 ) (16,048 )


          Net cash used in investing activities  (25,440 ) (16,048 )


Cash flows from financing activities: 
     Decrease in long-term debt, net  (395 ) (1,087 )
     Repayments of revolving loan facility for refinancing  (120,929 ) -  
     Proceeds from senior notes, net of expenses  98,229   -  
     Borrowings on bank line of credit  253,881   205,360  
     Repayments of bank line of credit  (240,952 ) (213,228 )
     Change in book overdraft  (3,363 ) (2,098 )
     Proceeds from note receivable for common stock  65   -  
     Payment of dividends  (6,578 ) (6,549 )
     Common stock issued  1,150   824  


          Net cash used in financing activities  (18,892 ) (16,778 )


Net increase in cash and cash equivalents  2,862   13  
Cash and cash equivalents, beginning of period  14,662   15,562  


Cash and cash equivalents, end of period  $   17,524   $   15,575  


Supplemental disclosures of cash flow information: 
Cash paid during the period for: 
    Interest  $     4,768   $     6,527  
    Income taxes  $     4,689   $   13,267  
Schedule of non-cash activities: 
    Plant and equipment additions included in accounts payable  $        562   -  


The accompanying notes are an integral part of the condensed consolidated financial statements.
 
 
5

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

1. Basis of Presentation

The accompanying condensed consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America or those normally made in Churchill Downs Incorporated's (the "Company") annual report on Form 10-K. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. Accordingly, the reader of this Form 10-Q may wish to refer to the Company's Form 10-K for the period ended December 31, 2002 for further information. The accompanying condensed consolidated financial statements have been prepared in accordance with the registrant's customary accounting practices and have not been audited. Certain prior-period financial statement amounts have been reclassified to conform to the current-period presentation. In the opinion of management, all adjustments necessary for a fair presentation of this information have been made and all such adjustments are of a normal recurring nature.

Our revenues and earnings are significantly influenced by our racing calendar. Therefore, revenues and operating results for any interim quarter are generally not indicative of the revenues and operating results for the year and may not be comparable with results for the corresponding period of the previous year. We historically have very few live racing days during the first quarter, with a majority of our live racing occurring in the second, third and fourth quarters, including the running of the Kentucky Derby and Kentucky Oaks in the second quarter.

2. Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with Accounting Principles Board Opinion No. 25 "Accounting for Stock Issued to Employees". Had the compensation cost for our stock-based compensation plans been determined consistent with Statement of Financial Accounting Standards ("SFAS") No. 123 "Accounting for Stock-based Compensation" the Company's net earnings and net earnings per common share for the nine and three months ended September 30, 2003 and 2002 would approximate the pro forma amounts presented below:

Nine Months Ended September 30,
  2003          2002
Net earnings   $ 24,412   $ 18,982  
Pro forma stock-based compensation expense, net of tax benefit  (1,550 ) (1,253 )


Pro forma net earnings  $ 22,862   $ 17,729  


Pro forma net earnings per common share: 
    Basic  $1.74   $1.35  
    Diluted  $1.71   $1.33  
 
 
6

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

2. Stock-Based Compensation (cont'd)

      Three Monthhs Ended September 30,
             2003             2002
Net earnings   $ 7,883   $ 7,909  
Pro forma stock-based compensation expense, net of tax benefit  (628 ) (556 )


Pro forma net earnings  $ 7,255   $ 7,353  


Pro forma net earnings per common share: 
    Basic  $0.55   $0.56  
    Diluted  $0.54   $0.55  


The effects of applying SFAS No. 123 in this pro forma disclosure are unlikely to be representative of the effects on pro forma net income for future years since variables such as option grants, exercises, and stock price volatility included in the disclosures may not be indicative of future activity. We anticipate making awards in the future under stock-based compensation plans.

3. Long-Term Debt
 
Long-term debt is as follows: As of
September 30, 2003
As of
December 31, 2002
As of
September 30, 2002
$250 million revolving credit facility   $           -   $116,000   $116,888  
$100 million variable rate senior notes   100,000   -   -  
$200 million revolving credit facility   8,000   -   -  
Other notes payable   6,953   7,348   7,505  
   
 
 
 
Total long-term debt   $114,953   $123,348   $124,393  
   
 
 
 
 
In April 2003, the Company refinanced its $250 million revolving credit facility to meet funding needs for future working capital, capital improvements and potential future acquisitions. The refinancing included a new $200.0 million revolving line of credit through a syndicate of banks with a five-year term and $100.0 million in variable rate senior notes issued by the Company with a seven-year term. Both debt facilities are collateralized by substantially all of the assets of the Company and its wholly owned subsidiaries. The interest rate on the bank line of credit is based upon LIBOR plus a spread of 125 to 225 basis points, determined by certain Company financial ratios. The interest rate on the Company’s senior notes is equal to three month LIBOR plus 155 basis points. The weighted average interest rate on these outstanding borrowings was 2.64% and 2.61% at September 30, 2003 and 2002, respectively. These interest rates are partially hedged by the interest rate swap contracts entered into by the Company as described in Note 4. These notes require interest only payments during their term with principal due at maturity. Both debt facilities contain financial and other covenant requirements, including specific fixed charge and leverage ratios, as well as minimum levels of net worth. The Company repaid its previously existing revolving line of credit during the second quarter of 2003 with proceeds from the new facilities.

 
 
7

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

4. Financial Instruments

  In order to mitigate a portion of the market risk on variable rate debt, the Company entered into interest rate swap contracts with major financial institutions in March 2003. Under terms of these contracts we receive a three-month LIBOR based variable interest rate and pay a fixed interest rate on notional amounts totaling $60.0 million. As a result of these contracts, the Company will pay a fixed interest rate of approximately 3.55% on $60.0 million of the variable rate debt described in Note 3. We also received a three-month LIBOR based variable interest rate of 1.10% during the three months ended September 30, 2003. The interest rate paid on the contracts is determined based on LIBOR on the last day of each March, June, September and December, which is consistent with the variable rate determination on the underlying debt. These contracts mature in March 2008.

The Company also had two interest rate swaps in effect at September 30, 2002 on which the Company received a LIBOR-based variable rate and paid a fixed interest rate. Terms of the swaps were as follows:
 
Notional Amount Termination Date Fixed Rate
$30 million November 2002 6.40%
$35 million March 2003 7.015%
 
  The Company has designated its interest rate swaps as cash flow hedges of anticipated interest payments under its variable rate agreements. Gains and losses on these swaps that were recorded in other comprehensive earnings will be reclassified into net earnings as interest expense, net in the periods in which the related variable interest is paid.
 
Comprehensive earnings consist of the following:
Nine months ended September 30,
2003 2002
Net Earnings $24,412 $18,982
Cash flow hedging (net of related tax benefit of $425 in 2003 and tax provision of $1,077 in 2002) (623 ) 1,692
 
 
 
Comprehensive earnings $23,789 $20,674
 
 
 
 
Three months ended September 30,
2003 2002
Net Earnings $7,883 $7,909
Cash flow hedging (net of related tax provision of $460 in 2003 and $288 in 2002) 672 453
 
 
 
Comprehensive earnings $8,555 $ 8,362
 
 
 
 
 
8

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

5. Earnings Per Share

  The following is a reconciliation of the numerator and denominator of the earnings per common share computations:
Nine months ended
September 30,
Three months ended
September 30,
2003 2002   2003    2002
 
Numerator for basic and diluted earnings per share:   $24,412   $18,982   $  7,883   $  7,909  




Denominator for weighted average shares 
     of common stock outstanding per share: 
          Basic  13,175   13,115   13,192   13,126  
          Plus dilutive effect of stock options  202   227   204   225  




          Diluted  13,377   13,342   13,396   13,351  
 
Earnings per common share: 
          Basic  $    1.85   $    1.45   $    0.60   $    0.60  
          Diluted  $    1.82   $    1.42   $    0.59   $    0.59  
 

Options to purchase 172 and 4 shares for the periods ended September 30, 2003 and 2002, respectively, were not included in the computation of earnings per common share assuming dilution because the options’ exercise prices were greater than the average market price of the common shares.

6. Goodwill and Other Intangible Assets

  The Company performs annual testing of goodwill and indefinite lived intangible assets in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets.” The Company completed the required impairment tests of goodwill and indefinite lived intangible assets during the three months ended March 31, 2003, and no adjustment to the carrying value of goodwill was required.

  Effective January 1, 2002, a portion of the goodwill arising from the Company’s previous acquisitions was reassigned to the new Churchill Downs Simulcast Network (“CDSN”) segment using a relative fair value allocation approach. There has been no change to the carrying value of the Company’s net goodwill since January 1, 2002. Net goodwill at September 30, 2003 and 2002 for Kentucky Operations, Calder Racecourse and CDSN was $4.8 million, $36.4 million and $11.0 million, respectively.
 
 
9

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

6. Goodwill and Other Intangible Assets (cont’d)

  The Company’s other intangible assets are comprised of the following:
As of
September 30, 2003
As of
December 31, 2002
As of
September 30, 2002
Illinois Horse Race Equity fund   $ 3,307   $ 3,307   $ 3,307  
Arlington Park trademarks  494   494   494  
Indiana racing license  2,085   2,085   2,085  
Other intangible assets  3,296   3,296   3,296  



   9,182   9,182   9,182  
Accumulated amortization  (1,960 ) (1,687 ) (1,595 )



   $ 7,222   $ 7,495   $ 7,587  




 

Other intangible assets with indefinite useful lives total $3.8 million and consist primarily of a future right to participate in the Illinois Horse Race Equity fund, which has not been amortized since the Arlington Park merger in September 2000.
 
Other intangible assets, which are being amortized, are recorded at approximately $3.4 million at September 30, 2003, which is net of accumulated amortization of $2.0 million. Amortization expense for other intangibles of approximately $273 and $274 for the nine months ended September 30, 2003 and 2002, respectively, is classified in operating expenses.
 
Future estimated aggregate amortization expense on other intangible assets for each of the five fiscal years are as follows:

  Estimated
Amortization Expense
2003 365 
2004 167 
2005 167 
2006 167 
2007 167 
 
 
10

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

7. Segment Information

  The Company has determined that it currently operates in the following seven segments: (1) Kentucky Operations, including Churchill Downs racetrack and its off-track betting facility (“OTB”) and Ellis Park racetrack and its on-site simulcast facility; (2) Hollywood Park racetrack and its on-site simulcast facility; (3) Calder Racecourse; (4) Arlington Park and its seven OTBs; (5) Hoosier Park racetrack and its on-site simulcast facility and the other three Indiana simulcast facilities; (6) CDSN, the principal simulcast product provider of the Company; and (7) other investments, including Charlson Broadcast Technologies LLC (“CBT”) and the Company’s other various equity interests which are not material. Intercompany net revenues are generated from transactions with other operating segments primarily for activity between CDSN and our racetracks for the purchase of racing signals. Eliminations include the elimination of CDSN activity, management fees and other intersegment transactions.

  The Company’s recurring revenues are generated from commissions on pari-mutuel wagering at the Company’s racetracks and OTBs (net of state pari-mutuel taxes), plus simulcast host fees and source market fees generated from contracts with our in-home wagering providers. In addition to the commissions earned on pari-mutuel wagering we earn pari-mutuel related streams of revenues from sources that are not related to wagering. These other revenues are primarily derived from statutory racing regulations in some of the states where our facilities are located and can fluctuate year-to-year. Non-wagering revenues are primarily generated from admissions, sponsorship, licensing rights and broadcast fees, Indiana riverboat admissions subsidy, lease income and other sources.

  The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” in the Company’s annual report to stockholders for the year ended December 31, 2002. The Company uses revenues and EBITDA (defined as earnings before interest, taxes, depreciation and amortization) as key performance measures of results of operations for purposes of evaluating performance internally. Furthermore, management believes that the use of these measures enables management and investors to evaluate and compare from period to period, our operating performance in a meaningful and consistent manner. Because the Company uses EBITDA as a key performance measure of financial performance, the Company is required by accounting principles generally accepted in the United States of America to provide the information in this footnote concerning EBITDA. However, these measures should not be considered as an alternative to, or more meaningful than, net income (as determined in accordance with accounting principles generally accepted in the United States of America) as a measure of our operating results or cash flows (as determined in accordance with accounting principles generally accepted in the United States of America) or as a measure of our liquidity.
 
 
11

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

7. Segment Information (cont'd)

  The table below presents information about reported segments for the nine months and three months ended September 30, 2003 and 2002:
Nine Months Ended
September 30,
Three Months Ended
September 30,
2003   2002   2003   2002  
     Net revenues from external customers:          
       Kentucky Operations  $   71,651   $   70,886   $   13,799   $   14,879  
       Hollywood Park  56,060   58,769   14,295   16,552  
       Arlington Park  67,917   61,467   33,870   35,050  
       Calder Race Course  42,721   43,407   22,733   23,734  
       Hoosier Park  31,170   41,176   10,719   14,547  
       CDSN  58,742   50,373   20,754   19,631  




           Total racing operations  328,261   326,078   116,170   124,393  
       Other investments  2,548   2,251   1,295   1,147  
       Corporate revenues  1,001   857   60   47  




   $ 331,810   $ 329,186   $ 117,525   $ 125,587  




     Intercompany net revenues: 
       Kentucky Operations  $   20,517   $   16,860   $     4,288   $     3,516  
       Hollywood Park  8,951   8,392   2,045   2,122  
       Arlington Park  8,667   7,209   5,935   5,992  
       Calder Race Course  7,801   7,285   4,216   4,133  
       Hoosier Park  89   111   52   77  




           Total racing operations  46,025   39,857   16,536   15,840  
       Other investments  1,468   1,571   569   695  
       Corporate expenses  765   1,103   213   302  
       Eliminations  (48,258 ) (42,531 ) (17,318 ) (16,837 )




$             - $             - $             - $             -




     EBITDA: 
       Kentucky Operations  $   20,642   $   17,754   $  (2,628 ) $  (1,946 )
       Hollywood Park  7,513   8,577   174   1,771  
       Arlington Park  11,433   6,552   10,475   9,040  
       Calder Race Course  7,584   7,137   6,122   6,318  
       Hoosier Park  1,872   5,854   653   1,976  
       CDSN  14,423   12,036   5,060   4,531  




           Total racing operations  63,467   57,910   19,856   21,690  
       Other investments  1,076   (300 ) 610   52  
       Corporate expenses  (4,610 ) (4,500 ) (1,702 ) (1,665 )
       Eliminations  -   (62 ) -   -  




   $   59,933   $   53,048   $   18,764   $   20,077  




 
 
12

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

7. Segment Information (cont'd)

As of
September 30, 2003
As of
December 31, 2002
As of
September 30, 2002
Total assets:        
  Kentucky Operations  $ 413,767   $ 396,998   $ 388,879  
  Hollywood Park  144,199   150,627   148,437  
  Arlington Park  90,583   80,766   84,959  
  Calder Race Course  85,007   87,498   85,370  
  Hoosier Park  39,710   34,759   37,798  
  CDSN  11,018   11,018   11,018  
  Other investments  86,961   77,724   54,400  



   871,245   839,390   810,861  
  Eliminations  (381,160 ) (370,178 ) (346,128 )



   $ 490,085   $ 469,212   $ 464,733  



 
Following is a reconciliation of total EBITDA to net earnings:

Nine Months Ended
September 30,
Three Months Ended
September 30,
2003 2002 2003 2002
Total EBITDA   $ 59,933   $ 53,048   $ 18,764   $ 20,077  
Depreciation and amortization  (15,315 ) (14,613 ) (5,144 ) (4,952 )
Interest income (expense), net  (3,520 ) (6,692 ) (349 ) (1,899 )
Provision for income taxes  (16,686 ) (12,761 ) (5,388 ) (5,317 )




Net earnings  $ 24,412   $ 18,982   $   7,883   $   7,909  




 
 
13

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

8. Significant Accounting Pronouncements

  The Financial Accounting Standards Board (“FASB”) issued SFAS No. 146 “Accounting for Exit or Disposal Activities.” SFAS No. 146 addresses the recognition, measurement, and reporting of costs that are associated with exit and disposal activities, including certain lease termination costs and severance-type costs under a one-time benefit arrangement rather than an ongoing benefit arrangement or an individual deferred-compensation contract. SFAS No. 146 requires liabilities associated with exit and disposal activities to be expensed as incurred and will be effective for exit or disposal activities that are initiated after December 31, 2002. Adoption of SFAS No. 146 did not impact the Company’s results of operations or financial position.

  In December 2002, the FASB issued SFAS No. 148 “Accounting for Stock-Based Compensation –Transition and Disclosure, an amendment of FASB Statement No. 123.” This Statement amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Management does not currently expect to change its method of accounting treatment for stock options.

  In April 2003, the FASB issued SFAS No. 149 “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities.” The changes in SFAS No. 149 improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. SFAS No. 149 is effective for contracts entered into or modified after September 30, 2003. Adoption of SFAS No. 149 did not impact the Company’s results of operations or financial position.

  In May 2003, the FASB issued SFAS No. 150 “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” This statement established standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities which are subject to the provisions of FASB No. 150 for the first fiscal period beginning after December 15, 2003. Adoption of SFAS No. 150 is not expected to impact the Company’s results of operations or financial position.

 
 
14

 
 
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the nine months ended September 30, 2003 and 2002 (Unaudited)
($ in thousands, except per share data)

8. Significant Accounting Pronouncements (cont’d)

  In January 2003, the FASB issued FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, and interpretation of SFAS No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34” (“FIN 45”). FIN 45 requires that upon issuance of a guarantee, the entity must recognize a liability for the fair value of the obligation it assumes under that guarantee. FIN 45 requires disclosure about each guarantee even if the likelihood of the guarantor’s having to make any payments under the guarantee is remote. The provisions for initial recognition and measurement are effective on a prospective basis for guarantees that are issued or modified after December 31, 2002. Adoption of FIN 45 did not impact the Company’s results of operations or financial position.

  In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (“FIN 46”). This Interpretation of Accounting Research Bulletin No. 51 “Consolidated Financial Statements,” requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective immediately for all new variable interest entities created or acquired after January 31, 2003. The effective date for variable interest entities created or acquired prior to February 1, 2003 has been deferred to December 15, 2003. Adoption of FIN 46 is not expected to impact the Company’s results of operations or financial position.

9. Related Party Transaction

  During 2003, the Company was paid $65 by the President and Chief Executive Officer of the Company for repayment of a note receivable to purchase shares of common stock. Notes receivable for common stock was classified in the balance sheet as a reduction of shareholders’ equity at December 31, 2002 and September 30, 2002.
 
 
15

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Information set forth in this discussion and analysis contains various “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Private Securities Litigation Reform Act of 1995 ( the “Act”) provides certain “safe harbor” provisions for forward-looking statements. All forward-looking statements made in this Quarterly Report on Form 10-Q are made pursuant to the Act. These statements represent our judgment concerning the future and are subject to risks and uncertainties that could cause our actual operating results and financial condition to differ materially. Forward-looking statements are typically identified by the use of terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “predict,” “project,” “should,” “will,” and similar words, although some forward-looking statements are expressed differently. Although we believe that the expectations reflected in such forward-looking statements are reasonable we can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from our expectations include: the effect of global economic conditions; the effect (including possible increases in the cost of doing business) resulting from future war and terrorist activities or political uncertainties; the economic environment; the impact of increasing insurance costs; the impact of interest rate fluctuations; the financial performance of our racing operations; the impact of gaming competition (including lotteries and riverboat, cruise ship and land-based casinos) and other sports and entertainment options in those markets in which we operate; a substantial change in law or regulations affecting our pari-mutuel activities; a substantial change in allocation of live racing days; litigation surrounding the Rosemont, Illinois, riverboat casino; changes in Illinois law that impact revenues of racing operations in Illinois; a decrease in riverboat admissions subsidy revenue from our Indiana operations; the impact of an additional Indiana racetrack and its facilities near our operations; our continued ability to effectively compete for the country’s top horses and trainers necessary to field high-quality horse racing; our continued ability to grow our share of the interstate simulcast market; our ability to execute our acquisition strategy and to complete or successfully operate planned expansion projects; our ability to adequately integrate acquired businesses; market reaction to our expansion projects; any business disruption associated with our facility renovations; the loss of our totalisator companies or their inability to keep their technology current; our accountability for environmental contamination; the loss of key personnel and the volatility of our stock price.

You should read this discussion with the financial statements included in this report and the Company’s Form 10-K for the period ended December 31, 2002, for further information.

Overview

We conduct pari-mutuel wagering on live Thoroughbred, Quarter Horse and Standardbred horse racing and simulcast signals of races. Additionally, we offer racing services through our other interests.

We own and operate the Churchill Downs racetrack in Louisville, Kentucky, which has conducted Thoroughbred racing since 1875 and is internationally known as the home of the Kentucky Derby, and Ellis Park Race Course, Inc., a Thoroughbred racing operation in Henderson,
 
 
16

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Kentucky (collectively referred to as “Kentucky Operations”). We also own and operate Hollywood Park, a Thoroughbred racing operation in Inglewood, California; Arlington Park, a Thoroughbred racing operation in Arlington Heights, Illinois; and Calder Race Course, a Thoroughbred racing operation in Miami, Florida. Additionally, we are the majority owner and operator of Hoosier Park in Anderson, Indiana, which conducts Thoroughbred, Quarter Horse and Standardbred horse racing. We conduct simulcast wagering on horse racing at eleven simulcast wagering facilities in Kentucky, Indiana and Illinois, as well as at our six racetracks.

The Churchill Downs Simulcast Network (“CDSN”) segment was developed in 2002 to focus on the distribution of the Company’s simulcast signal. CDSN provides the principal oversight of our interstate and international simulcast and wagering opportunities, as well as the marketing, sales, operations and data support efforts related to the Company-owned racing content.

Our revenues and earnings are significantly influenced by our live racing calendar. Therefore, revenues and operating results for any interim quarter are not generally indicative of the revenues and operating results for the year and may not be comparable with results for the corresponding period of the previous year. We historically have very few live racing days during the first quarter of each year, with a majority of our live racing occurring in the second, third and fourth quarters, including the running of the Kentucky Derby and Kentucky Oaks in the second quarter.

Our pari-mutuel revenues include commissions on pari-mutuel wagering at our racetracks and off-track betting facilities (net of state pari-mutuel taxes), plus simulcast host fees and source market fees generated from contracts with our in-home wagering providers. In addition to the commissions earned on pari-mutuel wagering we earn pari-mutuel related streams of revenues from sources that are not related to wagering. These other revenues are primarily derived from statutory racing regulations in some of the states where our facilities are located and can fluctuate year-to-year. Non-wagering revenues are primarily generated from admissions, sponsorships, licensing rights and broadcast fees, Indiana riverboat admissions subsidy, concessions, lease income and other sources.

Live racing handle includes patron wagers on live races at our tracks and also wagers made at our facilities on imported simulcast signals during live races. Import simulcasting handle includes wagers on imported signals at our racetracks when our respective tracks are not conducting live races and at our OTBs throughout the year. Export handle includes all patron wagers made on our live racing signals sent to other tracks or OTBs.

Critical Accounting Policies

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Our most significant estimates relate to the valuation of property and equipment, receivables, goodwill and other intangible assets, which

 
 
17

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

may be significantly affected by changes in the regulatory environment in which the company operates, and to the aggregate costs for self-insured liability claims. Our significant accounting policies are described in Note 1 to the consolidated financial statements included in Item 8 of the Company’s Form 10-K for the period ended December 31, 2002.

Our business can be impacted positively and negatively by legislative changes and from alternative gaming competition. Significant negative changes resulting from these activities could result in a significant impairment of our property and equipment and/or our goodwill and intangible assets in accordance with generally accepted accounting standards.

For our business insurance renewal effective March 1, 2002, we assumed more risk than in the prior years, primarily through higher retentions and higher maximum losses for stop-loss insurance for certain coverages. Our March 1, 2003 business insurance renewals included substantially the same coverages and retentions as the 2002 renewal. Based on our historical loss experience, management does not anticipate that this increased risk assumption will materially impact our results of operations. Our ability to obtain insurance coverage at acceptable costs in 2004 under terms and conditions comparable to the current year is uncertain.

During December 2002, we reduced the carrying value of the buildings, equipment and furniture and fixtures of Ellis Park to reflect their estimated fair value in a divestiture transaction. Should a transaction not be completed at the currently estimated sales price, an additional write down of these assets could occur. Management will reassess the carrying value of Ellis Park during the three months ended December 31, 2003.

Legislative and Regulatory Changes

During the third quarter of 2003 the Indiana Horse Racing Commission (“IHRC”) finalized decisions regarding riverboat subsidies. First the IHRC ruled that funds available to cover operating costs for 2002 for the two Indiana racetracks, Hoosier Park and Indiana Downs, will be split on the basis of purses generated by each racetrack. The IHRC also ruled that an additional 2002 supplemental riverboat subsidy, received in the third quarter of 2003, should be allocated as follows: one-half between the two Indiana racetracks on the basis of purses generated, and the remaining one-half allocated equally between the two Indiana racetracks. These riverboat subsidy revenues were accrued by Hoosier Park during 2002. On October 24, 2003 Indiana Downs filed a petition requesting a court to review the IHRC decision regarding the 2002 subsidy revenues. Indiana Downs maintains the full supplemental payment should be allocated equally between the two Indiana racetracks. Hoosier Park is a respondent in the court proceeding, and it supports the IHRC ruling. At this time, the outcome of the court proceedings is unknown, however, this could result in a reduction of $0.7 million in riverboat subsidy revenues for Hoosier Park if the courts rule in favor of Indiana Downs.

Second the IHRC ruled that effective January 1, 2004 and thereafter the riverboat subsidy for purses and operating costs are to be split evenly between the two Indiana racetracks, which can be changed by the IHRC or by the enactment of legislation. This ruling is consistent with the earlier

 
 
18

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

ruling to evenly split the 2003 riverboat subsidy revenues between the two racetracks in Indiana reducing Hoosier Park’s subsidy revenues, net of purse expenses, by approximately $5 million in 2003 compared to 2002.

During January and February when there is no live racing in Illinois, the Illinois Racing Board (“IRB”) appoints a Thoroughbred racetrack as the host track in Illinois. The IRB appointed Arlington Park as the host track in Illinois during January 2003 resulting in increased pari-mutuel revenues compared to the prior period. The IRB also appointed Arlington Park as the host track in Illinois for January and February 2004, which will result in an additional 18 host days at Arlington Park during 2004. Arlington Park’s future appointment as the host track is subject to the annual appointment by the IRB.

A bill was filed in the 2003 session of the Illinois legislature, which would eliminate the statutory right of Arlington Park and the other Illinois racetracks to recapture amounts from their purse accounts. Since 2000, the Illinois General Assembly has appropriated money to reimburse each racetrack’s purse account for the amounts not recaptured from horsemen through reductions in future purses, however, the appropriation was vetoed by Illinois’s governor during 2002 and the General Assembly did not make the appropriations in 2003. Illinois horsemen unsuccessfully petitioned the IRB to prevent the tracks from recapturing purse amounts in any year where Illinois does not appropriate funds for reimbursement. Subsequently, the Illinois horsemen have filed a lawsuit against the IRB and the Illinois racetracks, including Arlington Park, challenging the recapture of purse account amounts. We have elected to continue to recapture amounts while litigation is pending absent a corresponding reimbursement from the State of Illinois.

 
 
19

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

RESULTS OF OPERATIONS

Pari-mutuel wagering information, including intercompany transactions, for our CDSN segment and five live racing segments including on-site simulcast facilities and separate OTBs, which are included in their respective segments, during the nine months ended September 30, 2003 and 2002, is as follows ($ in thousands):

Kentucky
Operations
Hollywood
Park
Calder
Race
Course
Arlington
Park*
Hoosier
Park
CDSN
Pari-mutuel wagering:            
Live Racing
    2003 handle $108,086  $120,463  $135,942  $  58,183  $    5,818 
    2003 no. of days 93  65  113  104  73 
    2002 handle $108,620  $127,199  $140,672  $  52,803  $    9,732 
    2002 no. of days 93  65  113  86  115 
 
Export simulcasting**
    2003 handle $  36,957  $233,604  $185,945  $  36,800  $  54,324  $1,635,515 
    2003 no. of days 93  65  113  104  73  375 
    2002 handle $  34,730  $247,607  $187,115  $  36,235  $  56,344  $1,442,007 
    2002 no. of days 93  65  113  86  115  357 
 
Import simulcasting
    2003 handle $  83,633  $164,705  $384,684  $  91,782 
    2003 no. of days 364  205  1,742  1,012 
    2002 handle $  99,074  $176,902  $331,973  $100,581 
    2002 no. of days 379  208  1,365  909 
    Number of OTBs
 
Totals
    2003 handle $228,676  $518,772  $321,887  $479,667  $151,924  $1,635,515 
    2002 handle $242,424  $551,708  $327,787  $421,011  $166,657  $1,442,007 
 
 
20

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Kentucky
Operations
Hollywood
Park
Calder Race
Course
Arlington
Park
Hoosier
Park
CDSN
***Pari-mutuel revenues:            
  2003 Revenues
    Live racing $13,107  $11,744  $18,470  $10,680  $     613 
    Export simulcasting 2,565  10,092  20,584  3,291  1,591  $56,699 
    Import simulcasting 12,303  8,392  29,384  16,623 
    Other revenues 8,140  13,866  2,034  13,638  660 






    Total 2003 Revenues $36,115  $44,094  $41,088  $56,993  $19,487  $56,699 
 
  2002 Revenues
    Live racing $13,490  $12,900  $19,206  $  9,741  $     972 
    Export simulcasting 2,279  11,306  20,991  3,032  1,584  $48,599 
    Import simulcasting 14,090  8,674  26,002  18,427 
    Other revenues 8,542  12,798  1,579  12,722  428 






    Total 2002 Revenues $38,401  $45,678  $41,776  $51,497  $21,411  $48,599 

*Arlington Park’s seventh OTB opened during June 2003 and the sixth OTB opened during December 2002.

** CDSN export simulcasting includes all interstate handle activity at our live racing segments except Hoosier Park. Hoosier Park export simulcasting includes interstate and intrastate handle activity for Hoosier Park racetrack.

*** Pari-mutuel revenues for live racing, export simulcasting and import simulcasting include commissions from wagering (net of state pari-mutuel taxes) and simulcast host fees. Other revenues includes source market fees from in-home wagering and other statutory racing revenues.

Recent General Developments

During the third quarter of 2003, Arlington Park recorded a receivable for an Illinois real estate tax settlement agreed to during the quarter. The amount recorded, net of attorney’s fees and other reductions, approximates $3.1 million and is reflected as a reduction in operating expenses and $1.0 million in earned interest income at statutory rates. We expect to finalize the settlement during the fourth quarter of 2003. The receivable bears interest at a statutory rate.

Also during the third quarter of 2003, Arlington Park recorded an expense of $1.0 million related to the purse account reflecting the estimated impact of recovering the 2002 purse recapture over an extended period, rather than an immediate total recovery, as allowed by statute.

 
 
21

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

We expect the ongoing renovations at our Kentucky Operations to impair our ability to achieve comparable attendance and wagering results during our Churchill Downs Fall Meet and the Churchill Downs clubhouse facility will remain closed for renovations until 2005.

Nine Months Ended September 30, 2003 Compared to Nine Months Ended September 30, 2002

Net Revenues

Net revenues during the nine months ended September 30, 2003 increased $2.6 million from $329.2 million in 2002 to $331.8 million in 2003. Arlington Park revenues increased $7.9 million primarily due to a change in the racing schedule which resulted in an additional 18 days of live racing during the first nine months of 2003 compared to 2002. Additionally, during January and February when there is no live racing in Illinois, the IRC appoints a Thoroughbred racetrack as the host track in Illinois. The IRC appointed Arlington Park as the host track in Illinois during January 2003 resulting in increased pari-mutuel revenues compared to the prior period. Kentucky Operations revenues increased $4.4 million primarily due to record wagering for the Kentucky Derby and Kentucky Oaks and revenues from our new Jockey Club luxury suites for Kentucky Derby and Oaks days. CDSN revenues increased $8.4 million primarily due to increases in overall interstate export simulcasting activity, 18 additional live race days at Arlington Park and record wagering on the Kentucky Oaks and Kentucky Derby days. These increases were partially offset by a $7.4 million decrease in Indiana riverboat admissions subsidy at Hoosier Park resulting from regulatory changes requiring Hoosier Park to split the subsidy revenues with Indiana Downs. Hoosier Park also had a decrease in pari-mutuel revenues of $1.9 million due to 42 fewer live Standardbred race days during 2003 compared to 2002. Net revenues increased less than the sum of the segment variances described above due to increases in intercompany eliminations of $5.7 million resulting from the increased CDSN simulcasting activity.

Operating Expenses

Operating expenses decreased $1.7 million from $264.0 million in 2002 to $262.3 million in 2003 primarily due to decreased purse expenses of $4.7 million at Hoosier Park consistent with the decrease in Indiana riverboat admissions subsidy noted above. Other direct racing expenses at Hoosier Park decreased $1.5 million primarily due to fewer days of racing. Kentucky Operations and Arlington Park also had increases in purse expenses of a combined $5.5 million consistent with their increases in pari-mutuel revenues. Arlington Park also had a decrease in operating expenses of $0.8 million due to an accrual for the agreed upon settlement of a claim for prior years’ real estate taxes offset by increased racing expenses related to 18 additional live race days as well as the present value expense for a purse overpayment.

Gross Profit

Gross profit increased $4.3 million from $65.2 million in 2002 to $69.5 million in 2003 primarily due to revenue growth during 2003 discussed above.

 
 
22

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Selling, General and Administrative Expenses

Selling, general and administrative (“SG&A”) expenses decreased by $0.2 million from $25.6 million in 2002 to $25.4 million in 2003 primarily as a result of a decrease in legislative costs for our Kentucky Operations which were incurred during 2002 related to legislative alternative gaming initiatives. Overall cost management efforts to contain general and administrative costs resulted in additional decreased costs at our Kentucky Operations.

Other Income and Expense

Interest income increased $0.9 million due to the interest component for the settlement of a claim for prior years’ real estate taxes noted above.

Interest expense decreased $2.2 million from $6.9 million in 2002 to $4.7 million in 2003 due to the lower interest rate environment and the use of available cash to pay down our line of credit.

Income Tax Provision

Our income tax provision increased $3.9 million as a result of an increase in pre-tax earnings and an increase in our currently estimated effective income tax rate from 40.2% in 2002 to 40.6% in 2003.

Three Months Ended September 30, 2003 Compared to Three Months Ended September 30, 2002

Net Revenues

Net revenues during the three months ended September 30, 2003 decreased $8.1 million from $125.6 million in 2002 to $117.5 million in 2003. Arlington Park revenues decreased $1.2 million and Calder Race Course revenues decreased $0.9 million both resulting primarily from one less day of live racing during the third quarter of 2003 compared to 2002. Hollywood Park revenues decreased $2.3 million primarily due to decreased attendance and pari-mutuel wagering. Hoosier Park had a decrease of $3.9 million primarily due to the decrease in Indiana riverboat admissions subsidy at Hoosier Park resulting from regulatory changes as well as a decrease in pari-mutuel revenues due to 35 fewer live Standardbred race days during the third quarter of 2003 compared to 2002. CDSN revenues increased $1.1 million primarily due to increases in overall interstate export simulcasting activity at our Kentucky Operations and Calder Race Course.

Operating Expenses

Operating expenses decreased $6.2 million from $101.6 million in 2002 to $95.4 million in 2003 primarily due to decreased expenses at Calder Race Course, Arlington Park and Hollywood Park resulting from the decreased number of live racing days, attendance and pari-mutuel wagering

 
 
23

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

noted above. Arlington Park also had a decrease in operating expenses of $3.1 million due to a settlement of a claim for prior years’ real estate taxes partially offset by a $1.0 million expense related to the purse overpayment position. Hoosier Park operating expenses decreased $2.6 million consistent with the decrease in Indiana riverboat admissions subsidy and 35 fewer live racing days during the third quarter of 2003 compared to 2002.

Gross Profit

Gross profit decreased $1.8 million from $24.0 million in 2002 to $22.2 million in 2003 primarily due to decreased revenues for the three months ended September 30, 2003 discussed above. This decrease includes a decrease of $1.1 million in Indiana riverboat admissions subsidy, net of purse expenses.

Selling, General and Administrative Expenses

SG&A expenses decreased slightly by $0.2 million primarily as a result of cost management efforts to contain costs.

Other Income and Expense

Interest income increased $1.0 million due to the interest component for the settlement of a claim for prior years’ real estate taxes noted above.

Interest expense decreased $0.6 million in 2003 due to the lower interest rate environment and the use of available cash to pay down our line of credit.

Income Tax Provision

Our income tax provision increased slightly by $0.1 million as a result of an increase in our currently estimated effective income tax rate from 40.2% in 2002 to 40.6% in 2003.

Significant Changes in the Balance Sheet September 30, 2003 to December 31, 2002

Net plant and equipment increased $11.0 million primarily as a result of capital expenditures of $15.6 million related to the renovation plan to restore and modernize key areas at our Churchill Downs racetrack facility, referred to as our “Master Plan”. Additional increases were due to routine capital spending at our operating units offset by depreciation of $15.0 million.

Dividends payable decreased $6.6 million at September 30, 2003 due to the payment of dividends in the first quarter of 2003.

Income taxes payable increased $11.9 million due to the delayed timing of estimated federal income taxes to be paid in 2003.

 
 
24

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Deferred revenue decreased $5.1 million at September 30, 2003, primarily due to the significant amount of admissions and seat revenue that was received prior to December 31, 2002 and recognized as income in May 2003 for the Kentucky Derby and Kentucky Oaks race days.

The long-term debt decrease of $8.4 million was a result of the use of current cash flows to reduce borrowings under our revolving line of credit since December 31, 2002.

Significant Changes in the Balance Sheet September 30, 2003 to September 30, 2002

Accounts receivable balances increased by $11.0 million due to the timing of $3.8 million in payments for Hoosier Park’s Indiana riverboat admissions subsidy and $2.1 million related to the short-term portion of Arlington Park’s real estate taxes receivable. Additionally, Kentucky Operations accounts receivable increased $2.4 million for the licensing of our new Jockey Club luxury suites and $2.7 million due to the timing of invoicing for the 2004 Kentucky Derby and Kentucky Oaks.

Net plant and equipment increased $8.2 million primarily as a result of capital expenditures related to the Churchill Downs Racetrack Master Plan. Additional increases were due to routine capital spending at our operating units offset by depreciation expense.

Income taxes payable increased $12.2 million due to the timing of federal income taxes paid during 2002 compared to 2003.

Deferred revenue increased $6.6 million at September 30, 2003, primarily due to the timing of Kentucky Operations invoicing for the 2004 Kentucky Derby and Kentucky Oaks resulting in an increase of $2.7 million and $3.6 million for the licensing of our new Jockey Club luxury suites.

The long-term debt decrease of $9.5 million was a result of the use of current cash flows to reduce borrowings under our revolving line of credit since September 30, 2002.

Liquidity and Capital Resources

Cash flows provided by operations were $47.2 million and $32.8 million for the nine months ended September 30, 2003 and 2002, respectively. Cash provided by operations increased as compared to 2002 consistent with our results from operations and the timing of our federal income tax payments.

Cash flows used in investing activities were $25.4 million and $16.0 million for the nine months ended September 30, 2003 and 2002, respectively. During the nine months ended September 30, 2003 we used $15.6 million in cash for the Master Plan renovation of our Churchill Downs racetrack. We are planning capital expenditures, including $14.5 million for the completion of the first phase and $24.0 million for the second phase of our Master Plan renovation, of approximately $53.2 million in 2003.

 
 
25

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Cash flows used in financing activities were $18.9 million and $16.8 million for the nine months ended September 30, 2003 and 2002, respectively, reflecting the use of cash flows from operations to minimize net borrowings on our debt facilities.

During April 2003, we refinanced our $250 million revolving credit facility to meet our needs for funding future working capital, capital improvements and potential future acquisitions. The refinancing included a new $200.0 million revolving line of credit through a syndicate of banks with a five-year term and $100.0 million in variable rate senior notes issued by us with a seven-year term, of which $108.0 million was outstanding in total at September 30, 2003. Both debt facilities are collateralized by substantially all of our assets. The interest rate on the bank line of credit is based upon LIBOR plus a spread of 125 to 225 basis points, determined by the Company’s leverage ratio. The interest rate on our senior notes is equal to three-month LIBOR plus 155 basis points. These notes require interest only payments during their term with principal due at maturity. Both debt facilities contain financial and other covenant requirements, including specific fixed charge and leverage ratios, as well as minimum levels of net worth. We repaid our previously existing revolving line of credit during the second quarter of 2003 with proceeds from the new facilities. Management believes cash flows from operations and borrowings under our current financing facility will be sufficient to fund our cash requirements for the year.

Significant Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 146 “Accounting for Exit or Disposal Activities.” SFAS No. 146 addresses the recognition, measurement, and reporting of costs that are associated with exit and disposal activities, including certain lease termination costs and severance-type costs under a one-time benefit arrangement rather than an ongoing benefit arrangement or an individual deferred-compensation contract. SFAS No. 146 requires liabilities associated with exit and disposal activities to be expensed as incurred and will be effective for exit or disposal activities that are initiated after December 31, 2002. Adoption of SFAS No. 146 did not impact our results of operations or financial position.

In December 2002, the FASB issued SFAS No. 148 “Accounting for Stock-Based Compensation –Transition and Disclosure, an amendment of FASB Statement No. 123.” This Statement amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. Management does not currently expect to change its method of accounting treatment for stock options.

In April 2003, the FASB issued SFAS No. 149 “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in

 
 
26

 
 

CHURCHILL DOWNS INCORPORATED
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities.” The changes in SFAS No. 149 improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. SFAS No. 149 is effective for contracts entered into or modified after September 30, 2003. Adoption of SFAS No. 149 did not impact our results of operations or financial position.

In May 2003, the FASB issued SFAS No. 150 “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” This statement established standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities which are subject to the provisions of SFAS No. 150 for the first fiscal period beginning after December 15, 2003. Adoption of SFAS No. 150 is not expected to impact our results of operations or financial position.

In January 2003, the FASB issued FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, and interpretation of SFAS No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34” (“FIN 45”). FIN 45 requires that upon issuance of a guarantee, the entity must recognize a liability for the fair value of the obligation it assumes under that guarantee. FIN 45 requires disclosure about each guarantee even if the likelihood of the guarantor’s having to make any payments under the guarantee is remote. The provisions for initial recognition and measurement are effective on a prospective basis for guarantees that are issued or modified after December 31, 2002. Adoption of FIN 45 did not impact our results of operations or financial position.

In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (“FIN 46”). This Interpretation of Accounting Research Bulletin No. 51 “Consolidated Financial Statements,” requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective immediately for all new variable interest entities created or acquired after January 31, 2003. The effective date for variable interest entities created or acquired prior to February 1, 2003 has been deferred to December 15, 2003. Adoption of FIN 46 is not expected to impact our results of operations or financial position.

 
 
27

 
 

CHURCHILL DOWNS INCORPORATED

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  At September 30, 2003, we had $108.0 million of debt outstanding under our senior notes and revolving credit facility, which bears interest at LIBOR based variable rates. We are exposed to market risk on variable rate debt due to potential adverse changes in the LIBOR rate. Assuming the outstanding balance on the revolving loan facility remains constant, a one percentage point increase in the LIBOR rate would reduce annual pre-tax earnings and cash flows by $1.1 million.

  In order to mitigate a portion of the market risk associated with our variable rate debt, we entered into interest rate swap contracts with major financial institutions during March 2003. Under terms of these contracts we receive a LIBOR based variable interest rate and pay a fixed interest rate on notional amounts totaling $60.0 million. As a result of these contracts, the Company will pay a fixed interest rate of approximately 3.55% on $60.0 million of the floating rate debt described in Note 3 in this report. Assuming the September 30, 2003, notional amounts under the interest rate swap contracts remain constant, a one percentage point increase in the LIBOR rate would increase annual pre-tax earnings and cash flows by $0.6 million.

ITEM 4.   CONTROLS AND PROCEDURES

  Under the supervision and with the participation of our management, including our president and Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report, and, based on their evaluation, our CEO and CFO have concluded that these controls and procedures are effective. There were no significant changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2003 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

  Disclosure controls and procedures are our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

 
 
28

 
 

PART II. OTHER INFORMATION

ITEM 1.    Legal Proceedings

  Calder Race Course is the defendant in the lawsuit, Linda Hughes vs. Calder Race Course, Inc., filed in the Circuit Court of the 11th Judicial Circuit, Dade County, Florida, on August 3, 2000. The lawsuit alleges Calder Race Course is liable for damages related to a former jockey who was injured during the course of a race in 1998, prior to our acquisition of Calder Race Course. In an August 2003 trial on liability only, a Florida jury found Calder Race Course 85% liable for damages. The amount of damages has not yet been determined. Calder Race Course has $16.0 million in general liability and excess insurance coverage available to pay this claim. While it is not possible to ascertain the amount of damages on this claim at this time, Calder Race Course would be responsible for any damages in excess of its' insurance coverage.

ITEM 2.    Changes in Securities and Use of Proceeds

  Not applicable

ITEM 3.    Defaults Upon Senior Securities

  Not Applicable

ITEM 4.    Submission of Matters to a Vote of Security Holders

  Not applicable

ITEM 5.    Other Information

  Not Applicable

ITEM 6.    Exhibits and Reports on Form 8-K.

  A.    Exhibits

  See exhibit index.

  B.    Reports on Form 8-K filed or furnished with the Securities and Exchange Commission

  (1) Churchill Downs Incorporated furnished a Current Report on Form 8-K dated July 22, 2003, under Item 9, "Regulation FD Disclosure (Item 12. Results of Operations and Financial Condition)", furnishing our second quarter 2003 earnings release dated July 22, 2003.

  (2) Churchill Downs Incorporated filed a Current Report on Form 8-K/A dated August 18, 2003, under Item 5, "Other Events", to update the description of Churchill Downs Incorporated's common stock contained in its Current Report on Form 8-K filed December 14, 1998.

 
 
29

 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





November 13, 2003
CHURCHILL DOWNS INCORPORATED



/s/ Thomas H. Meeker
————————————————
Thomas H. Meeker
President and Chief Executive Officer
(Principal Executive Officer)




November 13, 2003


/s/ Michael E. Miller
——————————————————
Michael E. Miller
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
30

 
 

EXHIBIT INDEX

Numbers
Description
By Reference To

3

Amended and Restated Bylaws of Churchill Downs Incorporated

Report on Form 10-Q for the fiscal quarter ended September 30, 2003

10

Churchill Downs Incorporated Amended and Restated Incentive Compensation Plan (1997)

Report on Form 10-Q for the fiscal quarter ended September 30, 2003

31(a)

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Report on Form 10-Q for the fiscal quarter ended September 30, 2003

31(b)

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Report on Form 10-Q for the fiscal quarter ended September 30, 2003

32

Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Rule 13a-14(b))

Report on Form 10-Q for the fiscal quarter ended September 30, 2003
 
 
31