UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 | |
FORM 10-Q
| |
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2004
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________ | |
Commission File Number: 1-768 | |
CATERPILLAR INC.
(Exact name of registrant as specified in its charter)
| |
Delaware
(State or other jurisdiction of incorporation)
|
37-0602744
(IRS Employer I.D. No.)
|
100 NE Adams Street, Peoria, Illinois
(Address of principal executive offices)
|
61629
(Zip Code)
|
Registrant's telephone number, including area code:
(309) 675-1000
| |
At June 30, 2004, 342,732,170 shares of common stock of the Registrant were outstanding. |
| ||
Page 1 | ||
| ||
Caterpillar Inc. Consolidated Statement of Results of Operations (Unaudited) (Dollars in millions except per share data) | ||||||||
|
Three Months Ended | |||||||
|
June 30, | |||||||
|
2004 |
|
2003 | |||||
|
| |||||||
Sales and revenues: |
|
|
|
|
|
|
| |
|
Sales of Machinery and Engines |
$ |
7,100 |
|
|
$ |
5,501 |
|
|
Revenues of Financial Products |
|
464 |
|
|
|
431 |
|
|
|
|
|
|
| |||
|
Total sales and revenues |
|
7,564 |
|
|
|
5,932 |
|
|
|
|
|
|
|
|
|
|
Operating costs: |
|
|
|
|
|
|
| |
|
Cost of goods sold |
|
5,550 |
|
|
|
4,329 |
|
|
Selling, general and administrative expenses |
|
778 |
|
|
|
604 |
|
|
Research and development expenses |
|
215 |
|
|
|
169 |
|
|
Interest expense of Financial Products |
|
120 |
|
|
|
118 |
|
|
Other operating expenses |
|
138 |
|
|
|
130 |
|
|
|
|
|
|
| |||
|
Total operating costs |
|
6,801 |
|
|
|
5,350 |
|
|
|
|
|
|
| |||
Operating profit |
|
763 |
|
|
|
582 |
| |
|
|
|
|
|
|
|
|
|
|
Interest expense excluding Financial Products |
|
59 |
|
|
|
65 |
|
|
Other income (expense) |
|
43 |
|
|
|
37 |
|
|
|
|
|
|
| |||
Consolidated profit before taxes |
|
747 |
|
|
|
554 |
| |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
209 |
|
|
|
155 |
|
|
|
|
|
|
| |||
|
Profit of consolidated companies |
|
538 |
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
Equity in profit (loss) of unconsolidated affiliated companies |
|
14 |
|
|
|
- |
|
|
|
|
|
|
| |||
Profit |
$ |
552 |
|
|
$ |
399 |
| |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
Profit per common share |
$ |
1.61 |
|
|
$ |
1.16 |
| |
|
|
|
|
|
|
|
|
|
Profit per common share diluted 1 |
$ |
1.55 |
|
|
$ |
1.15 |
| |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (millions) |
|
|
|
|
|
|
| |
|
- Basic |
|
342.4 |
|
|
|
344.7 |
|
|
- Diluted 1 |
|
354.8 |
|
|
|
348.4 |
|
|
|
|
|
|
|
|
| |
Cash dividends declared per common share |
$ |
0.78 |
|
|
$ |
0.70 |
| |
|
|
|
|
|
|
|
|
|
1 Diluted by assumed exercise of stock options, using the treasury stock method. | ||||||||
See accompanying notes to Consolidated Financial Statements. | ||||||||
|
| ||
Page 2 | ||
| ||
Caterpillar Inc. Consolidated Statement of Results of Operations (Unaudited) (Dollars in millions except per share data) | |||||||||
|
Six Months Ended | ||||||||
|
June 30, | ||||||||
|
2004 |
|
2003 | ||||||
|
| ||||||||
Sales and revenues: |
|
|
|
|
|
|
| ||
|
Sales of Machinery and Engines |
$ |
13,102 |
|
|
$ |
9,925 |
| |
|
Revenues of Financial Products |
|
929 |
|
|
|
828 |
| |
|
|
|
|
|
| ||||
|
Total sales and revenues |
|
14,031 |
|
|
|
10,753 |
| |
|
|
|
|
|
|
|
|
| |
Operating costs: |
|
|
|
|
|
|
| ||
|
Cost of goods sold |
|
10,238 |
|
|
|
7,959 |
| |
|
Selling, general and administrative expenses |
|
1,495 |
|
|
|
1,174 |
| |
|
Research and development expenses |
|
447 |
|
|
|
321 |
| |
|
Interest expense of Financial Products |
|
238 |
|
|
|
238 |
| |
|
Other operating expenses |
|
276 |
|
|
|
257 |
| |
|
|
|
|
|
| ||||
|
Total operating costs |
|
12,694 |
|
|
|
9,949 |
| |
|
|
|
|
|
| ||||
Operating profit |
|
1,337 |
|
|
|
804 |
| ||
|
|
|
|
|
|
|
|
| |
|
Interest expense excluding Financial Products |
|
116 |
|
|
|
131 |
| |
|
Other income (expense) |
|
90 |
|
|
|
55 |
| |
|
|
|
|
|
| ||||
Consolidated profit before taxes |
|
1,311 |
|
|
|
728 |
| ||
|
|
|
|
|
|
|
|
| |
|
Provision for income taxes |
|
367 |
|
|
|
204 |
| |
|
|
|
|
|
| ||||
|
Profit of consolidated companies |
|
944 |
|
|
|
524 |
| |
|
|
|
|
|
|
|
|
| |
|
Equity in profit (loss) of unconsolidated affiliated companies |
|
20 |
|
|
|
4 |
| |
|
|
|
|
|
| ||||
Profit |
$ |
964 |
|
|
$ |
528 |
| ||
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| |
Profit per common share |
$ |
2.81 |
|
|
$ |
1.53 |
| ||
|
|
|
|
|
|
|
|
| |
Profit per common share - diluted 1 |
$ |
2.71 |
|
|
$ |
1.52 |
| ||
|
|
|
|
|
|
|
|
| |
Weighted average common shares outstanding (millions) |
|
|
|
|
|
|
| ||
|
|
- Basic |
|
342.6 |
|
|
|
344.5 |
|
|
|
- Diluted 1 |
|
355.2 |
|
|
|
347.3 |
|
|
|
|
|
|
|
|
| ||
Cash dividends declared per common share |
$ |
0.78 |
|
|
$ |
0.70 |
| ||
|
|
|
|
|
|
|
|
| |
1 Diluted by assumed exercise of stock options, using the treasury stock method. | |||||||||
See accompanying notes to Consolidated Financial Statements. | |||||||||
|
| ||
Page 3 | ||
| ||
Caterpillar Inc. Consolidated Statement of Changes in Stockholders' Equity For the Six Months Ended (Unaudited) (Millions of dollars) | |||||||||||||||||
|
June 30, 2004 |
|
June 30, 2003 | ||||||||||||||
|
| ||||||||||||||||
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Balance at beginning of period |
$ |
1,059 |
|
|
|
|
|
|
$ |
1,034 |
|
|
|
|
| |
|
Common shares issued from treasury stock |
|
59 |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
| |
|
|
|
|
|
|
||||||||||||
|
Balance at end of period |
|
1,118 |
|
|
|
|
|
|
|
1,030 |
|
|
|
|
| |
|
|
|
|
|
|
||||||||||||
Treasury stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Balance at beginning of period |
|
(2,914 |
) |
|
|
|
|
|
|
(2,669 |
) |
|
|
|
| |
|
Shares issued: 06/30/04 2,180,130; 06/30/03 - 793,186 |
|
59 |
|
|
|
|
|
|
|
24 |
|
|
|
|
| |
|
Shares repurchased: 06/30/04 3,210,000 |
|
(250 |
) |
|
|
|
|
|
|
- |
|
|
|
|
| |
|
|
|
|
|
|
|
|||||||||||
|
Balance at end of period |
|
(3,105 |
) |
|
|
|
|
|
|
(2,645 |
) |
|
|
|
| |
|
|
|
|
|
|
||||||||||||
Profit employed in the business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Balance at beginning of period |
|
8,450 |
|
|
|
|
|
|
|
7,849 |
|
|
|
|
| |
|
Profit |
|
964 |
|
|
$ |
964 |
|
|
|
528 |
|
|
$ |
528 |
| |
|
Dividends declared |
|
(268 |
) |
|
|
|
|
|
|
(241 |
) |
|
|
|
| |
|
|
|
|
|
|
||||||||||||
|
Balance at end of period |
|
9,146 |
|
|
|
|
|
|
|
8,136 |
|
|
|
|
| |
|
|
|
|
|
|
||||||||||||
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Foreign currency translation adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Balance at beginning of period |
|
348 |
|
|
|
|
|
|
|
86 |
|
|
|
|
|
|
|
Aggregate adjustment for period |
|
(21 |
) |
|
|
(21 |
) |
|
|
124 |
|
|
|
124 |
|
|
|
|
|
|
|
||||||||||||
|
|
Balance at end of period |
|
327 |
|
|
|
|
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Minimum pension liability adjustment - consolidated companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Balance at beginning of period (net of tax of: 06/30/04-$460; 06/30/03-$383) |
|
(934 |
) |
|
|
|
|
|
|
(771 |
) |
|
|
|
|
|
|
Aggregate adjustment for period |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||||||||||||
|
|
Balance at end of period (net of tax of: 06/30/04-$460; 06/30/03-$383) |
|
(934 |
) |
|
|
|
|
|
|
(771 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Minimum pension liability adjustment - unconsolidated companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Balance at beginning of period |
|
(48 |
) |
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
Aggregate adjustment for period |
|
(3 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
||||||||||||
|
|
Balance at end of period |
|
(51 |
) |
|
|
|
|
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Balance at beginning of period (net of tax of: 06/30/04-$54; 06/30/03-$5) |
|
104 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
Gains/(losses) deferred during period (net of tax of: 06/30/04-$7; 06/30/03-$10) |
|
12 |
|
|
|
12 |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
(Gains)/losses reclassified to earnings (net of tax of: 06/30/04-$11; 06/30/03-$10) |
|
(15 |
) |
|
|
(15 |
) |
|
|
20 |
|
|
|
20 |
|
|
|
|
|
|
|
||||||||||||
|
|
Balance at end of period (net of tax of: 06/30/04-$50; 06/30/03-$15) |
|
101 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Balance at beginning of period (net of tax of: 06/30/04-$7; 06/30/03-$17) |
|
13 |
|
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
Gains/(losses) deferred during period (net of tax of: 06/30/04-$3; 06/30/03-$6) |
|
(5 |
) |
|
|
(5 |
) |
|
|
11 |
|
|
|
11 |
|
|
|
(Gains)/losses reclassified to earnings (net of tax of 06/30/04-$0; 06/30/03-$9) |
|
- |
|
|
|
- |
|
|
|
16 |
|
|
|
16 |
|
|
|
|
|
|
|
||||||||||||
|
|
Balance at end of period (net of tax of: 06/30/04-$4; 06/30/03-$2) |
|
8 |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total accumulated other comprehensive income |
|
(549 |
) |
|
|
|
|
|
|
(591 |
) |
|
|
|
| ||
|
|
|
|
|
|
||||||||||||
|
Comprehensive income |
|
|
|
|
$ |
932 |
|
|
|
|
|
|
$ |
679 |
| |
|
|
|
|
|
| ||||||||||||
Stockholders' equity at end of period |
$ |
6,610 |
|
|
|
|
|
|
$ |
5,930 |
|
|
|
|
| ||
|
|
|
|
|
|
||||||||||||
See accompanying notes to Consolidated Financial Statements. | |||||||||||||||||
|
| ||
Page 4 | ||
| ||
Caterpillar Inc. Consolidated Statement of Financial Position (Unaudited) (Millions of dollars) | |||||||||||
|
|
|
June 30, 2004 |
|
December 31, 2003 | ||||||
|
| ||||||||||
Assets |
|
|
|
|
|
|
| ||||
|
Current Assets: |
|
|
|
|
|
|
| |||
|
|
Cash and short-term investments |
$ |
467 |
|
|
$ |
342 |
| ||
|
|
Receivables - trade and other |
|
3,831 |
|
|
|
3,666 |
| ||
|
|
Receivables - finance |
|
8,401 |
|
|
|
7,605 |
| ||
|
|
Deferred and refundable income taxes |
|
605 |
|
|
|
707 |
| ||
|
|
Prepaid expenses |
|
1,325 |
|
|
|
1,424 |
| ||
|
|
Inventories |
|
4,097 |
|
|
|
3,047 |
| ||
|
|
|
|
|
| ||||||
|
Total current assets |
|
18,726 |
|
|
|
16,791 |
| |||
|
|
|
|
|
|
|
|
| |||
|
Property, plant and equipment - net |
|
7,140 |
|
|
|
7,290 |
| |||
|
Long-term receivables - trade and other |
|
96 |
|
|
|
82 |
| |||
|
Long-term receivables - finance |
|
8,010 |
|
|
|
7,822 |
| |||
|
Investments in unconsolidated affiliated companies |
|
820 |
|
|
|
800 |
| |||
|
Deferred income taxes |
|
532 |
|
|
|
616 |
| |||
|
Intangible assets |
|
235 |
|
|
|
239 |
| |||
|
Goodwill |
|
1,395 |
|
|
|
1,398 |
| |||
|
Other assets |
|
1,764 |
|
|
|
1,427 |
| |||
|
|
|
|
|
| ||||||
Total Assets |
$ |
38,718 |
|
|
$ |
36,465 |
| ||||
|
|
|
|
|
| ||||||
Liabilities |
|
|
|
|
|
|
| ||||
|
Current liabilities: |
|
|
|
|
|
|
| |||
|
|
Short-term borrowings: |
|
|
|
|
|
|
| ||
|
|
|
Machinery and Engines |
|
205 |
|
|
|
72 |
| |
|
|
|
Financial Products |
|
2,489 |
|
|
|
2,685 |
| |
|
|
Accounts payable |
|
3,664 |
|
|
|
3,100 |
| ||
|
|
Accrued expenses |
|
1,688 |
|
|
|
1,638 |
| ||
|
|
Accrued wages, salaries and employee benefits |
|
1,210 |
|
|
|
1,802 |
| ||
|
|
Dividends payable |
|
141 |
|
|
|
127 |
| ||
|
|
Deferred and current income taxes payable |
|
189 |
|
|
|
216 |
| ||
|
|
Long-term debt due within one year: |
|
|
|
|
|
|
| ||
|
|
|
Machinery and Engines |
|
6 |
|
|
|
32 |
| |
|
|
|
Financial Products |
|
3,733 |
|
|
|
2,949 |
| |
|
Total current liabilities |
|
13,325 |
|
|
|
12,621 |
| |||
|
|
|
|
|
|
|
|
|
|
| |
|
Long-term debt due after one year: |
|
|
|
|
|
|
| |||
|
|
Machinery and Engines |
|
3,644 |
|
|
|
3,367 |
| ||
|
|
Financial Products |
|
11,337 |
|
|
|
10,711 |
| ||
|
Liability for post-employment benefits |
|
3,253 |
|
|
|
3,172 |
| |||
|
Deferred income taxes and other liabilities |
|
549 |
|
|
|
516 |
| |||
|
|
|
|
|
| ||||||
Total Liabilities |
|
32,108 |
|
|
|
30,387 |
| ||||
|
|
|
|
|
| ||||||
Stockholders' Equity |
|
|
|
|
|
|
| ||||
|
Common stock of $1.00 par |
|
|
|
|
|
|
| |||
|
|
Authorized shares: 900,000,000 Issued shares: (06/30/04 and 12/31/03 - 407,447,312) at paid in amount |
|
1,118 |
|
|
|
1,059 |
| ||
|
Treasury stock (06/30/04 64,715,142; 12/31/03 - 63,685,272) at cost |
|
(3,105 |
) |
|
|
(2,914 |
) | |||
|
Profit employed in the business |
|
9,146 |
|
|
|
8,450 |
| |||
|
Accumulated other comprehensive income |
|
(549 |
) |
|
|
(517 |
) | |||
|
|
|
|
|
| ||||||
Total Stockholders' Equity |
|
6,610 |
|
|
|
6,078 |
| ||||
|
|
|
|
|
| ||||||
Total Liabilities and Stockholders' Equity |
$ |
38,718 |
|
|
$ |
36,465 |
| ||||
|
|
|
|
|
| ||||||
See accompanying notes to Consolidated Financial Statements. | |||||||||||
|
| ||
Page 5 | ||
| ||
Caterpillar Inc. Condensed Consolidated Statement of Cash Flow (Unaudited) (Millions of dollars) | |||||||||
|
|
Six Months Ended | |||||||
|
|
June 30, | |||||||
|
|
2004 |
|
2003 | |||||
|
| ||||||||
Cash flow from operating activities: |
|
|
|
|
|
|
| ||
|
Profit |
$ |
964 |
|
|
$ |
528 |
| |
|
Adjustments for non-cash items: |
|
|
|
|
|
|
| |
|
|
Depreciation and amortization |
|
703 |
|
|
|
671 |
|
|
|
Other |
|
(75 |
) |
|
|
(46 |
) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
| |
|
|
Receivables - trade and other |
|
(323 |
) |
|
|
(323 |
) |
|
|
Inventories |
|
(921 |
) |
|
|
(186 |
) |
|
|
Accounts payable and accrued expenses |
|
506 |
|
|
|
233 |
|
|
|
Other - net |
|
(283 |
) |
|
|
100 |
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
571 |
|
|
|
977 |
| ||
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| |
Cash flow from investing activities: |
|
|
|
|
|
|
| ||
|
Capital expenditures - excluding equipment leased to others |
|
(293 |
) |
|
|
(210 |
) | |
|
Expenditures for equipment leased to others |
|
(535 |
) |
|
|
(550 |
) | |
|
Proceeds from disposals of property, plant and equipment |
|
381 |
|
|
|
314 |
| |
|
Additions to finance receivables |
|
(10,802 |
) |
|
|
(7,875 |
) | |
|
Collection of finance receivables |
|
8,292 |
|
|
|
6,452 |
| |
|
Proceeds from the sale of finance receivables |
|
1,181 |
|
|
|
1,200 |
| |
|
Investments and acquisitions (net of cash acquired) |
|
(5 |
) |
|
|
(12 |
) | |
|
Other - net |
|
(110 |
) |
|
|
(100 |
) | |
|
|
|
|
|
| ||||
Net cash used for investing activities |
|
(1,891 |
) |
|
|
(781 |
) | ||
|
|
|
|
|
| ||||
Cash flow from financing activities: |
|
|
|
|
|
|
| ||
|
Dividends paid |
|
(254 |
) |
|
|
(240 |
) | |
|
Common stock issued, including treasury shares reissued |
|
107 |
|
|
|
18 |
| |
|
Treasury shares purchased |
|
(250 |
) |
|
|
- |
| |
|
Proceeds from long-term debt issued |
|
3,322 |
|
|
|
2,488 |
| |
|
Payments on long-term debt |
|
(1,571 |
) |
|
|
(1,872 |
) | |
|
Short-term borrowings net |
|
45 |
|
|
|
(622 |
) | |
|
|
|
|
|
| ||||
Net cash provided by (used for) financing activities |
|
1,399 |
|
|
|
(228 |
) | ||
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash |
|
46 |
|
|
|
32 |
| ||
|
|
|
|
|
| ||||
Increase (decrease) in cash and short-term investments |
|
125 |
|
|
|
- |
| ||
|
|
|
|
|
|
|
| ||
Cash and short-term investments at beginning of period |
|
342 |
|
|
|
309 |
| ||
|
|
|
|
|
| ||||
Cash and short-term investments at end of period |
$ |
467 |
|
|
$ |
309 |
| ||
|
|
|
|
|
| ||||
All short-term investments, which consist primarily of highly liquid investments with original maturities of three months or less, are considered to be cash equivalents. | |||||||||
See accompanying notes to Consolidated Financial Statements. | |||||||||
|
| ||
Page 6 | ||
| ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
1. A. Financial Statement Presentation | ||
In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of (a) the consolidated results of operations for the three and six month periods ended June 30, 2004 and 2003, (b) the changes in stockholders' equity for the six-month periods ended June 30, 2004 and 2003, (c) the consolidated financial position at June 30, 2004 and December 31, 2003, and (d) the consolidated statement of cash flow for the six month periods ended June 30, 2004 and 2003, have been made. Certain amounts for prior periods have been reclassified to conform to the current period financial statement presentation. The December 31, 2003 balance sheet data included herein is derived from the audited consolidated financial statements included in the Company's annual report on Form 10-K for the year ended December 31, 2003. | ||
B. Nature of Operations
We operate in three principal lines of business:
| ||
(1) Machinery A principal line of business which includes the design, manufacture and marketing of construction, mining, and forestry machinery - track and wheel tractors, track and wheel loaders, pipelayers, motor graders, wheel tractor-scrapers, track and wheel excavators, backhoe loaders, mining shovels, log skidders, log loaders, off-highway trucks, articulated trucks, paving products, telescopic handlers, skid steer loaders and related parts. Also includes logistics services for other companies. | ||
(2) Engines A principal line of business including the design, manufacture and marketing of engines for Caterpillar machinery, electric power generation systems; on-highway vehicles and locomotives; marine, petroleum, construction, industrial, agricultural and other applications; and related parts. Reciprocating engines meet power needs ranging from 5 to over 22,000 horsepower (4 to over 16 200 kilowatts). Turbines range from 1,600 to 19,500 horsepower (1 000 to 14 500 kilowatts). | ||
(3) Financial Products A principal line of business consisting primarily of Caterpillar Financial Services Corporation (Cat Financial), Caterpillar Insurance Holdings, Inc. (Cat Insurance) and their subsidiaries. Cat Financial provides a wide range of financing alternatives for Caterpillar machinery and engines, Solar gas turbines, as well as other equipment and marine vessels. Cat Financial also extends loans to customers and dealers. Cat Insurance provides various forms of insurance to customers and dealers to help support the purchase and lease of our equipment.
| ||
Our Machinery and Engines operations are highly integrated. Throughout the Notes, Machinery and Engines represents the aggregate total of these principal lines of business. |
C. Stock-Based Compensation
We use the intrinsic value method of accounting for stock-based employee compensation in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees." Therefore, no compensation expense is recognized in association with our options.
Employee stock options granted in years prior to 2004 vest at the rate of one-third per year over the three year period following the date of grant. On June 8, 2004, approximately 8,900,000 stock options were granted to officers and other key employees. In anticipation of delaying vesting until three years after the grant date for future grants, the 2004 grant will vest on December 31, 2004.
The fair value of the options granted in 2004 was estimated using the binomial option-pricing model. We believe this model more accurately reflects the value of the options than using the Black-Scholes option-pricing model. Previous years grants continue to be valued using the Black-Scholes model. |
| ||
Page 7 | ||
| ||
|
Three Months Ended June 30, | ||||||||
(Dollars in millions except per share data) |
2004 |
|
2003 | ||||||
|
| ||||||||
Profit, as reported |
$ |
552 |
|
|
$ |
399 |
| ||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(28 |
) |
|
|
(14 |
) | ||
|
|
|
|
|
| ||||
Pro forma profit |
$ |
524 |
|
|
$ |
385 |
| ||
|
|
|
|
|
| ||||
Profit per share of common stock: |
|
|
|
|
|
|
| ||
|
As reported: |
|
|
|
|
|
|
| |
|
|
Basic |
$ |
1.61 |
|
|
$ |
1.16 |
|
|
|
Diluted |
$ |
1.55 |
|
|
$ |
1.15 |
|
|
Pro forma: |
|
|
|
|
|
|
| |
|
|
Basic |
$ |
1.53 |
|
|
$ |
1.12 |
|
|
|
Diluted |
$ |
1.48 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, | ||||||||
(Dollars in millions except per share data) |
2004 |
|
2003 | ||||||
|
| ||||||||
Profit, as reported |
$ |
964 |
|
|
$ |
528 |
| ||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(46 |
) |
|
|
(31 |
) | ||
|
|
|
|
|
| ||||
Pro forma profit |
$ |
918 |
|
|
$ |
497 |
| ||
|
|
|
|
|
| ||||
Profit per share of common stock: |
|
|
|
|
|
|
| ||
|
As reported: |
|
|
|
|
|
|
| |
|
|
Basic |
$ |
2.81 |
|
|
$ |
1.53 |
|
|
|
Diluted |
$ |
2.71 |
|
|
$ |
1.52 |
|
|
Pro forma: |
|
|
|
|
|
|
| |
|
|
Basic |
$ |
2.68 |
|
|
$ |
1.44 |
|
|
|
Diluted |
$ |
2.58 |
|
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, | ||||||
(Dollars in millions except per share data) |
2004 |
|
2004 | ||||||
|
| ||||||||
Profit, as reported |
$ |
552 |
|
|
$ |
964 |
| ||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(34 |
) |
|
|
(52 |
) | ||
|
|
|
|
|
| ||||
Pro forma profit |
$ |
518 |
|
|
$ |
912 |
| ||
|
|
|
|
|
| ||||
Profit per share of common stock: |
|
|
|
|
|
|
| ||
|
Pro forma: |
|
|
|
|
|
|
| |
|
|
Basic |
$ |
1.51 |
|
|
$ |
2.66 |
|
|
|
Diluted |
$ |
1.46 |
|
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 8 | ||
| ||
2. The results for the three and six month periods ended June 30, 2004 are not necessarily indicative of the results for the entire year 2004. |
3. Environmental and Legal Matters |
| ||
Page 9 | ||
| ||
4. Inventories |
(Millions of dollars) |
June 30, |
|
December 31, | ||||
|
2004 |
|
2003 | ||||
|
| ||||||
Raw materials |
$ |
1,427 |
|
|
$ |
1,105 |
|
Work-in-process |
|
646 |
|
|
|
377 |
|
Finished goods |
|
1,822 |
|
|
|
1,381 |
|
Supplies |
|
202 |
|
|
|
184 |
|
|
|
|
|
|
| ||
Total inventories |
$ |
4,097 |
|
|
$ |
3,047 |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
5. Intangible Assets and Goodwill |
(Millions of dollars) |
June 30, |
|
December 31, | ||||
|
2004 |
|
2003 | ||||
|
| ||||||
Intellectual property |
$ |
133 |
|
|
$ |
126 |
|
Pension-related |
|
157 |
|
|
|
157 |
|
|
|
|
|
|
| ||
Total intangible assets gross |
|
290 |
|
|
|
283 |
|
Less: Accumulated amortization of intellectual property |
|
(55 |
) |
|
|
(44 |
) |
|
|
|
|
|
| ||
Intangible assets net |
$ |
235 |
|
|
$ |
239 |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Page 10 | ||
| ||
(Millions of dollars) | ||||||||||||||||||||||
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
Thereafter | ||||||||||||
|
|
|
|
|
| |||||||||||||||||
$ |
15 |
|
|
$ |
14 |
|
|
$ |
13 |
|
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Unconsolidated Affiliated Companies |
|
Results of Operations |
|
Results of Operations | ||||||||||||
|
Three Months Ended |
|
Six Months Ended | ||||||||||||
|
June 30, |
|
June 30, | ||||||||||||
(Millions of dollars) |
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||
|
|
|
| ||||||||||||
Sales |
$ |
899 |
|
|
$ |
743 |
|
|
$ |
1,713 |
|
|
$ |
1,456 |
|
Cost of sales |
|
698 |
|
|
|
572 |
|
|
|
1,327 |
|
|
|
1,141 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
$ |
201 |
|
|
$ |
171 |
|
|
$ |
386 |
|
|
$ |
315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) |
$ |
29 |
|
|
$ |
2 |
|
|
$ |
50 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Caterpillar's profit (loss) |
$ |
14 |
|
|
$ |
- |
|
|
$ |
20 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position | |||||||
|
June 30, |
|
December 31, | |||||
(Millions of dollars) |
2004 |
|
2003 | |||||
|
| |||||||
Assets: |
|
|
|
|
|
|
| |
|
Current assets |
$ |
1,627 |
|
|
$ |
1,494 |
|
|
Property, plant and equipment - net |
|
1,102 |
|
|
|
961 |
|
|
Other assets |
|
184 |
|
|
|
202 |
|
|
|
|
|
|
| |||
|
|
2,913 |
|
|
|
2,657 |
| |
Liabilities: |
|
|
|
|
|
|
| |
|
Current liabilities |
|
1,444 |
|
|
|
1,247 |
|
|
Long-term debt due after one year |
|
301 |
|
|
|
343 |
|
|
Other liabilities |
|
230 |
|
|
|
257 |
|
|
|
|
|
|
| |||
|
|
|
1,975 |
|
|
|
1,847 |
|
|
|
|
|
|
| |||
Ownership |
$ |
938 |
|
|
$ |
810 |
| |
|
|
|
|
|
| |||
Caterpillar's investment in unconsolidated affiliated companies |
|
|
|
|
|
|
| |
|
Investment in equity method companies |
$ |
469 |
|
|
$ |
432 |
|
|
Plus: Investment in cost method companies |
|
351 |
|
|
|
368 |
|
|
|
|
|
|
| |||
|
Total investment in unconsolidated affiliated companies |
$ |
820 |
|
|
$ |
800 |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| ||
Page 11 | ||
| ||
7. Segment Information |
Business Segments
Three Months Ended June 30,
(Millions of dollars) | ||||||||||||||||||||||
| ||||||||||||||||||||||
|
Machinery and Engines |
Financing & Insurance Services |
Consolidated Total | |||||||||||||||||||
2004 |
Asia/Pacific Marketing |
Construction & Mining Products |
EAME Marketing |
Latin America Marketing |
Power Products |
North America Marketing |
All Other |
Total | ||||||||||||||
External sales and revenues |
$ |
565 |
$ |
157 |
|
$ |
1,044 |
$ |
412 |
$ |
2,134 |
$ |
2,396 |
$ |
348 |
$ |
7,056 |
$ |
645 |
$ |
7,701 |
|
Intersegment sales & revenues |
|
144 |
|
3,110 |
|
|
941 |
|
226 |
|
2,169 |
|
91 |
|
646 |
|
7,327 |
|
1 |
|
7,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales and revenues |
$ |
709 |
$ |
3,267 |
|
$ |
1,985 |
$ |
638 |
$ |
4,303 |
$ |
2,487 |
$ |
994 |
$ |
14,383 |
$ |
646 |
$ |
15,029 |
|
Accountable profit (loss) |
$ |
41 |
$ |
323 |
|
$ |
125 |
$ |
47 |
$ |
85 |
$ |
145 |
$ |
157 |
$ |
923 |
$ |
114 |
$ |
1,037 |
|
Accountable assets at June 30, 2004 |
$ |
612 |
$ |
2,507 |
|
$ |
1,138 |
$ |
701 |
$ |
3,859 |
$ |
20 |
$ |
2,809 |
$ |
11,646 |
$ |
21,606 |
$ |
33,252 |
|
| ||||||||||||||||||||||
2003 | ||||||||||||||||||||||
External sales and revenues |
$ |
420 |
$ |
65 |
|
$ |
916 |
$ |
283 |
$ |
1,714 |
$ |
1,791 |
$ |
271 |
$ |
5,460 |
$ |
504 |
$ |
5,964 |
|
Intersegment sales & revenues |
|
87 |
|
2,349 |
|
|
650 |
|
122 |
|
1,605 |
|
65 |
|
632 |
|
5,510 |
|
0 |
|
5,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total sales and revenues |
$ |
507 |
$ |
2,414 |
|
$ |
1,566 |
$ |
405 |
$ |
3,319 |
$ |
1,856 |
$ |
903 |
$ |
10,970 |
$ |
504 |
$ |
11,474 |
|
Accountable profit (loss) |
$ |
39 |
$ |
186 |
|
$ |
100 |
$ |
26 |
$ |
42 |
$ |
70 |
$ |
104 |
$ |
567 |
$ |
91 |
$ |
658 |
|
Accountable assets at December 31, 2003 |
$ |
627 |
$ |
2,190 |
|
$ |
1,018 |
$ |
692 |
$ |
3,710 |
$ |
293 |
$ |
2,537 |
$ |
11,067 |
$ |
20,235 |
$ |
31,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
Business Segments
Six Months Ended June 30,
(Millions of dollars) | ||||||||||||||||||||||
| ||||||||||||||||||||||
|
Machinery and Engines |
Financing & Insurance Services |
Consolidated Total | |||||||||||||||||||
2004 |
Asia/Pacific Marketing |
Construction & Mining Products |
EAME Marketing |
Latin America Marketing |
Power Products |
North America Marketing |
All Other |
Total | ||||||||||||||
External sales and revenues |
$ |
1,098 |
$ |
295 |
|
$ |
1,887 |
$ |
766 |
$ |
3,867 |
$ |
4,433 |
$ |
677 |
$ |
13,023 |
$ |
1,177 |
$ |
14,200 |
|
Intersegment sales & revenues |
|
254 |
|
5,931 |
|
|
1,782 |
|
451 |
|
4,004 |
|
177 |
|
1,246 |
|
13,845 |
|
1 |
|
13,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total sales and revenues |
$ |
1,352 |
$ |
6,226 |
|
$ |
3,669 |
$ |
1,217 |
$ |
7,871 |
$ |
4,610 |
$ |
1,923 |
$ |
26,868 |
$ |
1,178 |
$ |
28,046 |
|
Accountable profit (loss) |
$ |
87 |
$ |
633 |
|
$ |
226 |
$ |
97 |
$ |
104 |
$ |
232 |
$ |
318 |
$ |
1,697 |
$ |
220 |
$ |
1,917 |
|
Accountable assets at June 30, 2004 |
$ |
612 |
$ |
2,507 |
|
$ |
1,138 |
$ |
701 |
$ |
3,859 |
$ |
20 |
$ |
2,809 |
$ |
11,646 |
$ |
21,606 |
$ |
33,252 |
|
| ||||||||||||||||||||||
2003 | ||||||||||||||||||||||
External sales and revenues |
$ |
790 |
$ |
110 |
|
$ |
1,602 |
$ |
518 |
$ |
3,094 |
$ |
3,209 |
$ |
518 |
$ |
9,841 |
$ |
979 |
$ |
10,820 |
|
Intersegment sales & revenues |
|
166 |
|
4,394 |
|
|
1,186 |
|
238 |
|
3,031 |
|
113 |
|
1,228 |
|
10,356 |
|
0 |
|
10,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total sales and revenues |
$ |
956 |
$ |
4,504 |
|
$ |
2,788 |
$ |
756 |
$ |
6,125 |
$ |
3,322 |
$ |
1,746 |
$ |
20,197 |
$ |
979 |
$ |
21,176 |
|
Accountable profit (loss) |
$ |
74 |
$ |
287 |
|
$ |
151 |
$ |
36 |
$ |
(49) |
$ |
121 |
$ |
181 |
$ |
801 |
$ |
160 |
$ |
961 |
|
Accountable assets at December 31, 2003 |
$ |
627 |
$ |
2,190 |
|
$ |
1,018 |
$ |
692 |
$ |
3,710 |
$ |
293 |
$ |
2,537 |
$ |
11,067 |
$ |
20,235 |
$ |
31,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 12 | ||
| ||
Reconciliation of Sales & Revenues: |
|
|
|
|
|
|
| ||||||||
(Millions of dollars) |
Machinery and Engines |
|
Financing & Insurance Services |
|
Consolidating Adjustments |
|
Consolidated Total | ||||||||
|
|
|
| ||||||||||||
Three Months Ended June 30, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total external sales and revenues from business segments |
$ |
7,056 |
|
|
$ |
645 |
|
|
$ |
- |
|
|
$ |
7,701 |
|
Other |
|
44 |
|
|
|
(32 |
) |
|
|
(149 |
)1 |
|
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total sales and revenues |
$ |
7,100 |
|
|
$ |
613 |
|
|
$ |
(149 |
) |
|
$ |
7,564 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Three Months Ended June 30, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total external sales and revenues from business segments |
$ |
5,460 |
|
|
$ |
504 |
|
|
$ |
- |
|
|
$ |
5,964 |
|
Other |
|
41 |
|
|
|
(29 |
) |
|
|
(44 |
)1 |
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total sales and revenues |
$ |
5,501 |
|
|
$ |
475 |
|
|
$ |
(44 |
) |
|
$ |
5,932 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
1 Elimination of Financial Products revenues from Machinery and Engines |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Sales & Revenues: |
|
|
|
|
|
|
| ||||||||
(Millions of dollars) |
Machinery and Engines |
|
Financing & Insurance Services |
|
Consolidating Adjustments |
|
Consolidated Total | ||||||||
|
|
|
| ||||||||||||
Six Months Ended June 30, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total external sales and revenues from business segments |
$ |
13,023 |
|
|
$ |
1,177 |
|
|
$ |
- |
|
|
$ |
14,200 |
|
Other |
|
79 |
|
|
|
(62 |
) |
|
|
(186 |
)1 |
|
|
(169 |
) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total sales and revenues |
$ |
13,102 |
|
|
$ |
1,115 |
|
|
$ |
(186 |
) |
|
$ |
14,031 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Six Months Ended June 30, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total external sales and revenues from business segments |
$ |
9,841 |
|
|
$ |
979 |
|
|
$ |
- |
|
|
$ |
10,820 |
|
Other |
|
84 |
|
|
|
(64 |
) |
|
|
(87 |
)1 |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total sales and revenues |
$ |
9,925 |
|
|
$ |
915 |
|
|
$ |
(87 |
) |
|
$ |
10,753 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
1 Elimination of Financial Products revenues from Machinery and Engines |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 13 | ||
| ||
Reconciliation of Profit Before Taxes: |
|
|
|
|
| |||||||
(Millions of dollars) |
Machinery and Engines |
|
Financing & Insurance Services |
|
Consolidated Total | |||||||
|
|
| ||||||||||
Three Months Ended June 30, 2004: |
|
|
|
|
|
|
|
|
|
|
| |
Total accountable profit from business segments |
$ |
923 |
|
|
$ |
114 |
|
|
$ |
1,037 |
| |
Corporate costs |
|
(131 |
) |
|
|
- |
|
|
|
(131 |
) | |
Timing |
|
(37 |
) |
|
|
- |
|
|
|
(37 |
) | |
Methodology differences: |
|
|
|
|
|
|
|
|
|
|
| |
|
Inventory/cost of sales |
|
(24 |
) |
|
|
- |
|
|
|
(24 |
) |
|
Postretirement benefit expense |
|
(86 |
) |
|
|
- |
|
|
|
(86 |
) |
|
Financing costs |
|
9 |
|
|
|
- |
|
|
|
9 |
|
|
Other methodology differences |
|
(41 |
) |
|
|
5 |
|
|
|
(36 |
) |
Other |
|
15 |
|
|
|
- |
|
|
|
15 |
| |
|
|
|
|
|
|
|
|
| ||||
Total profit before taxes |
$ |
628 |
|
|
$ |
119 |
|
|
$ |
747 |
| |
|
|
|
|
|
|
|
|
| ||||
Three Months Ended June 30, 2003: |
|
|
|
|
|
|
|
|
|
|
| |
Total accountable profit from business segments |
$ |
567 |
|
|
$ |
91 |
|
|
$ |
658 |
| |
Corporate costs |
|
(104 |
) |
|
|
- |
|
|
|
(104 |
) | |
Timing |
|
4 |
|
|
|
- |
|
|
|
4 |
| |
Methodology differences: |
|
|
|
|
|
|
|
|
|
|
| |
|
Inventory/cost of sales |
|
(11 |
) |
|
|
- |
|
|
|
(11 |
) |
|
Postretirement benefit expense |
|
(43 |
) |
|
|
- |
|
|
|
(43 |
) |
|
Financing costs |
|
24 |
|
|
|
- |
|
|
|
24 |
|
|
Other methodology differences |
|
14 |
|
|
|
7 |
|
|
|
21 |
|
Other |
|
5 |
|
|
|
- |
|
|
|
5 |
| |
|
|
|
|
|
|
|
|
| ||||
Total profit before taxes |
$ |
456 |
|
|
$ |
98 |
|
|
$ |
554 |
| |
|
|
|
|
|
|
|
|
| ||||
|
Reconciliation of Profit Before Taxes: |
|
|
|
|
| ||||||||
(Millions of dollars) |
Machinery and Engines |
|
Financing & Insurance Services |
|
Consolidated Total | ||||||||
|
|
| |||||||||||
Six Months Ended June 30, 2004: |
|
|
|
|
|
|
|
|
|
|
| ||
Total accountable profit from business segments |
$ |
1,697 |
|
|
$ |
220 |
|
|
$ |
1,917 |
| ||
Corporate costs |
|
(259 |
) |
|
|
- |
|
|
|
(259 |
) | ||
Timing |
|
(93 |
) |
|
|
- |
|
|
|
(93 |
) | ||
Methodology differences: |
|
|
|
|
|
|
|
|
|
|
| ||
|
Inventory/cost of sales |
|
(53 |
) |
|
|
- |
|
|
|
(53 |
) | |
|
Postretirement benefit expense |
|
(169 |
) |
|
|
- |
|
|
|
(169 |
) | |
|
Financing costs |
|
26 |
|
|
|
- |
|
|
|
26 |
| |
|
Other methodology differences |
|
(91 |
) |
|
|
13 |
|
|
|
(78 |
) | |
Other |
|
20 |
|
|
|
- |
|
|
|
20 |
| ||
|
|
|
|
|
|
|
|
| |||||
Total profit before taxes |
$ |
1,078 |
|
|
$ |
233 |
|
|
$ |
1,311 |
| ||
|
|
|
|
|
|
|
|
| |||||
Six Months Ended June 30, 2003: |
|
|
|
|
|
|
|
|
|
|
| ||
Total accountable profit from business segments |
$ |
801 |
|
|
$ |
160 |
|
|
$ |
961 |
| ||
Corporate costs |
|
(182 |
) |
|
|
- |
|
|
|
(182 |
) | ||
Timing |
|
(14 |
) |
|
|
- |
|
|
|
(14 |
) | ||
Methodology differences: |
|
|
|
|
|
|
|
|
|
|
| ||
|
Inventory/cost of sales |
|
(11 |
) |
|
|
- |
|
|
|
(11 |
) | |
|
Postretirement benefit expense |
|
(86 |
) |
|
|
- |
|
|
|
(86 |
) | |
|
Financing costs |
|
43 |
|
|
|
- |
|
|
|
43 |
| |
|
Other methodology differences |
|
(16 |
) |
|
|
18 |
|
|
|
2 |
| |
Other |
|
15 |
|
|
|
- |
|
|
|
15 |
| ||
|
|
|
|
|
|
|
|
| |||||
Total profit before taxes |
$ |
550 |
|
|
$ |
178 |
|
|
$ |
728 |
| ||
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 14 | ||
| ||
Reconciliation of Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(Millions of dollars) |
Machinery
and Engines |
|
Financing &
Insurance Services |
|
Consolidating
Adjustments |
|
Consolidated
Total | |||||||||
|
|
|
| |||||||||||||
June 30, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total accountable assets from business segments |
$ |
11,646 |
|
|
$ |
21,606 |
|
|
$ |
- |
|
|
$ |
33,252 |
| |
Items not included in segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cash and short-term investments |
|
296 |
|
|
|
171 |
|
|
|
- |
|
|
|
467 |
|
|
Intercompany trade receivables |
|
365 |
|
|
|
284 |
|
|
|
(649 |
) |
|
|
- |
|
|
Investment in affiliated companies |
|
340 |
|
|
|
- |
|
|
|
- |
|
|
|
340 |
|
|
Investment in Financial Products |
|
2,675 |
|
|
|
- |
|
|
|
(2,675 |
) |
|
|
- |
|
|
Deferred income taxes and prepaids |
|
2,464 |
|
|
|
84 |
|
|
|
(253 |
) |
|
|
2,295 |
|
|
Intangible assets and other assets |
|
2,033 |
|
|
|
- |
|
|
|
(104 |
) |
|
|
1,929 |
|
|
Service center assets |
|
934 |
|
|
|
- |
|
|
|
- |
|
|
|
934 |
|
Liabilities included in segment assets |
|
1,097 |
|
|
|
- |
|
|
|
- |
|
|
|
1,097 |
| |
Inventory methodology differences |
|
(2,176 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,176 |
) | |
Other |
|
466 |
|
|
|
114 |
|
|
|
- |
|
|
|
580 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
$ |
20,140 |
|
|
$ |
22,259 |
|
|
$ |
(3,681 |
) |
|
$ |
38,718 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total accountable assets from business segments |
$ |
11,067 |
|
|
$ |
20,235 |
|
|
$ |
- |
|
|
$ |
31,302 |
| |
Items not included in segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cash and short-term investments |
|
220 |
|
|
|
122 |
|
|
|
- |
|
|
|
342 |
|
|
Intercompany trade receivables |
|
572 |
|
|
|
397 |
|
|
|
(969 |
) |
|
|
- |
|
|
Investment in affiliated companies |
|
325 |
|
|
|
- |
|
|
|
- |
|
|
|
325 |
|
|
Investment in Financial Products |
|
2,547 |
|
|
|
- |
|
|
|
(2,547 |
) |
|
|
- |
|
|
Deferred income taxes and prepaids |
|
2,736 |
|
|
|
77 |
|
|
|
(228 |
) |
|
|
2,585 |
|
|
Intangible assets and other assets |
|
1,874 |
|
|
|
- |
|
|
|
- |
|
|
|
1,874 |
|
|
Service center assets |
|
895 |
|
|
|
- |
|
|
|
- |
|
|
|
895 |
|
Liabilities included in segment assets |
|
925 |
|
|
|
- |
|
|
|
- |
|
|
|
925 |
| |
Inventory methodology differences |
|
(2,035 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,035 |
) | |
Other |
|
84 |
|
|
|
168 |
|
|
|
- |
|
|
|
252 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
$ |
19,210 |
|
|
$ |
20,999 |
|
|
$ |
(3,744 |
) |
|
$ |
36,465 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Available-For-Sale Securities |
|
June 30, 2004 | ||||||||||
| |||||||||||
|
|
|
Unrealized |
|
| ||||||
|
|
|
Pretax Net |
|
| ||||||
(Millions of dollars) |
Cost Basis |
|
Gains (Losses) |
|
Fair Value | ||||||
|
|
| |||||||||
Government debt |
$ |
317 |
|
|
$ |
(3 |
) |
|
$ |
314 |
|
Corporate bonds |
|
294 |
|
|
|
(2 |
) |
|
|
292 |
|
Equity securities |
|
198 |
|
|
|
7 |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
| |||
Total |
$ |
809 |
|
|
$ |
2 |
|
|
$ |
811 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 15 | ||
| ||
|
December 31, 2003 | ||||||||||
| |||||||||||
|
|
|
Unrealized |
|
| ||||||
|
|
|
Pretax Net |
|
| ||||||
(Millions of dollars) |
Cost Basis |
|
Gains (Losses) |
|
Fair Value | ||||||
|
|
| |||||||||
Government debt |
$ |
102 |
|
|
$ |
- |
|
|
$ |
102 |
|
Corporate bonds |
|
288 |
|
|
|
3 |
|
|
|
291 |
|
Equity securities |
|
191 |
|
|
|
21 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
| |||
Total |
$ |
581 |
|
|
$ |
24 |
|
|
$ |
605 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
Investments in an unrealized loss position that are not other-than-temporarily impaired: | ||||||||||||||||||||||||
|
June 30, 2004 | |||||||||||||||||||||||
| ||||||||||||||||||||||||
|
Less than 12 months (1) |
|
More than 12 months (1) |
|
Total | |||||||||||||||||||
|
|
| ||||||||||||||||||||||
(Millions of dollars) |
Fair Value |
|
Unrealized Losses |
|
Fair Value |
|
Unrealized Losses |
|
Fair Value |
|
Unrealized Losses | |||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Government debt |
$ |
119 |
|
|
$ |
(3 |
) |
|
$ |
9 |
|
|
$ |
- |
|
|
$ |
128 |
|
|
$ |
(3 |
) | |
Corporate bonds |
|
156 |
|
|
|
(3 |
) |
|
|
27 |
|
|
|
(1 |
) |
|
|
183 |
|
|
|
(4 |
) | |
Equity securities |
|
104 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
- |
|
|
|
106 |
|
|
|
(1 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ |
379 |
|
|
$ |
(7 |
) |
|
$ |
38 |
|
|
$ |
(1 |
) |
|
$ |
417 |
|
|
$ |
(8 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(1) Indicates length of time that individual securities have been in a continuous unrealized loss position. | ||||||||||||||||||||||||
|
(Millions of dollars) |
|
Fair Value | ||
| ||||
Due in one year or less |
|
$ |
142 |
|
Due after one year through five years |
|
$ |
256 |
|
Due after five years through ten years |
|
$ |
33 |
|
Due after ten years |
|
$ |
175 |
|
|
|
|
|
|
9. Derivative Instruments and Hedging Activities |
| ||
Page 16 | ||
| ||
Gains / (losses) included in current earnings [Other income (expense)] on undesignated contracts: | ||||||||
|
Three Months Ended June 30, | |||||||
(Millions of dollars) |
2004 |
|
2003 | |||||
|
|
| ||||||
Machinery and Engines: |
|
|
|
|
|
|
| |
|
On undesignated contracts |
$ |
(1 |
) |
|
$ |
1 |
|
Financial Products: |
|
|
|
|
|
|
| |
|
On undesignated contracts |
$ |
1 |
|
|
$ |
(21 |
) |
|
|
|
|
|
|
|
|
|
Gains / (losses) included in current earnings [Other income (expense)] on undesignated contracts: | ||||||||
|
Six Months Ended June 30, | |||||||
(Millions of dollars) |
2004 |
|
2003 | |||||
|
| |||||||
Machinery and Engines: |
|
|
|
|
|
|
| |
|
On undesignated contracts |
$ |
(3 |
) |
|
$ |
4 |
|
Financial Products: |
|
|
|
|
|
|
| |
|
On undesignated contracts |
$ |
17 |
|
|
$ |
(50 |
) |
|
|
|
|
|
|
|
|
|
| ||
Page 17 | ||
| ||
Gains / (losses) included in current earnings [Other income (expense)]: | |||||||||
|
Three Months Ended June 30, | ||||||||
(Millions of dollars) |
2004 |
|
2003 | ||||||
|
| ||||||||
Fixed-to-floating interest rate swaps |
|
|
|
|
|
|
| ||
|
Machinery and Engines: |
|
|
|
|
|
|
| |
|
|
Gain/(loss) on designated interest rate derivatives |
$ |
- |
|
|
$ |
- |
|
|
|
Gain/(loss) on hedged debt |
|
- |
|
|
|
- |
|
|
|
Gain/(loss) on liquidated swaps |
|
1 |
|
|
|
2 |
|
|
Financial Products: |
|
|
|
|
|
|
| |
|
|
Gain/(loss) on designated interest rate derivatives |
|
(73 |
) |
|
|
8 |
|
|
|
Gain/(loss) on hedged debt |
|
73 |
|
|
|
(8 |
) |
|
|
Gain/(loss) on liquidated swaps included in interest expense |
|
1 |
|
|
|
1 |
|
Floating-to-fixed interest rate swaps |
|
|
|
|
|
|
| ||
|
Financial Products: |
|
|
|
|
|
|
| |
|
|
Gain/(loss) due to ineffectiveness |
|
- |
|
|
|
- |
|
|
|
|
|
|
| ||||
|
|
|
$ |
2 |
|
|
$ |
3 |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||
Page 18 | ||
| ||
Gains / (losses) included in current earnings [Other income (expense)]: | |||||||||
|
Six Months Ended June 30, | ||||||||
(Millions of dollars) |
2004 |
|
2003 | ||||||
|
| ||||||||
Fixed-to-floating interest rate swaps |
|
|
|
|
|
|
| ||
|
Machinery and Engines: |
|
|
|
|
|
|
| |
|
|
Gain/(loss) on designated interest rate derivatives |
$ |
- |
|
|
$ |
- |
|
|
|
Gain/(loss) on hedged debt |
|
- |
|
|
|
- |
|
|
|
Gain/(loss) on liquidated swaps |
|
2 |
|
|
|
3 |
|
|
Financial Products: |
|
|
|
|
|
|
| |
|
|
Gain/(loss) on designated interest rate derivatives |
|
(39 |
) |
|
|
8 |
|
|
|
Gain/(loss) on hedged debt |
|
39 |
|
|
|
(8 |
) |
|
|
Gain/(loss) on liquidated swaps included in interest expense |
|
1 |
|
|
|
1 |
|
Floating-to-fixed interest rate swaps |
|
|
|
|
|
|
| ||
|
Financial Products: |
|
|
|
|
|
|
| |
|
|
Gain/(loss) due to ineffectiveness |
|
- |
|
|
|
- |
|
|
|
|
|
|
| ||||
|
|
|
$ |
3 |
|
|
$ |
4 |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
Deferred net gains (losses) included in equity (Accumulated other comprehensive income) expected to be reclassified to current earnings (Other income (expense)) over the next twelve months: | ||||||||
|
As of June 30, | |||||||
(Millions of dollars) |
2004 |
|
2003 | |||||
|
| |||||||
Machinery and Engines: |
|
|
|
|
|
|
| |
|
Forward Rate Agreement Liquidation |
$ |
- |
|
|
$ |
- |
|
Financial Products: |
|
|
|
|
|
|
| |
|
Floating-to-Fixed Interest Rate Swaps |
$ |
(8 |
) |
|
$ |
(24 |
) |
|
|
|
|
|
|
|
|
|
| ||
Page 19 | ||
| ||
10. Guarantees and product warranty |
(Millions of dollars) |
2004 | ||
| |||
Warranty liability, January 1 |
$ |
622 |
|
Payments |
|
(255 |
) |
Provision for warranty |
|
306 |
|
Other |
|
25 |
1 |
|
|
| |
Ending Warranty liability, June 30 |
$ |
698 |
|
|
|
| |
1 Additions due to acquisitions |
|
|
|
|
|
|
|
(Millions of dollars) |
2003 | ||
| |||
Warranty liability, January 1 |
$ |
693 |
|
Payments |
|
(484 |
) |
Provision for warranty |
|
413 |
|
|
|
| |
Ending Warranty liability, December 31 |
$ |
622 |
|
|
|
| |
|
|
|
|
11. Computations of Profit Per Share |
|
|
|
Three Months Ended June 30, | ||||||
(Dollars in millions except per share data) |
2004 |
|
2003 | ||||||
|
| ||||||||
I. |
|
Profit for the period (A): |
$ |
552 |
|
|
$ |
399 |
|
|
|
|
|
|
| ||||
II. |
|
Determination of shares (millions): |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (B) |
|
342.4 |
|
|
|
344.7 |
|
|
|
Shares issuable on exercise of stock options, net of shares assumed to be purchased out of proceeds at average market price |
|
12.4 |
|
|
|
3.7 |
|
|
|
|
|
|
| ||||
|
|
Average common shares outstanding for fully diluted computation (C) |
|
354.8 |
|
|
|
348.4 |
|
|
|
|
|
|
| ||||
III. |
|
Profit per share of common stock: |
|
|
|
|
|
|
|
|
|
Assuming no dilution (A/B) |
$ |
1.61 |
|
|
$ |
1.16 |
|
|
|
Assuming full dilution (A/C) |
$ |
1.55 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 20 | ||
| ||
|
|
|
Six Months Ended June 30, | ||||||
(Dollars in millions except per share data) |
2004 |
|
2003 | ||||||
|
| ||||||||
I. |
|
Profit for the period (A): |
$ |
964 |
|
|
$ |
528 |
|
|
|
|
|
|
| ||||
II. |
|
Determination of shares (millions): |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (B) |
|
342.6 |
|
|
|
344.5 |
|
|
|
Shares issuable on exercise of stock options, net of shares assumed to be purchased out of proceeds at average market price |
|
12.6 |
|
|
|
2.8 |
|
|
|
|
|
|
| ||||
|
|
Average common shares outstanding for fully diluted computation (C) |
|
355.2 |
|
|
|
347.3 |
|
|
|
|
|
|
| ||||
III. |
|
Profit per share of common stock: |
|
|
|
|
|
|
|
|
|
Assuming no dilution (A/B) |
$ |
2.81 |
|
|
$ |
1.53 |
|
|
|
Assuming full dilution (A/C) |
$ |
2.71 |
|
|
$ |
1.52 |
|
|
|
|
|
|
|
|
|
|
|
12. Postretirement Benefits |
|
|
|
(Millions of Dollars) | ||||||||||||||||||||||
|
|
|
U.S. Pension
Benefits |
|
Non-U.S. Pension
Benefits |
|
Other Postretirement
Benefits | ||||||||||||||||||
|
|
| |||||||||||||||||||||||
For the three months ended
|
June 30, |
|
June 30, |
|
June 30, | ||||||||||||||||||||
Components of net periodic benefit cost: |
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||
|
Service cost |
$ |
36 |
|
$ |
30 |
|
|
$ |
12 |
|
$ |
11 |
|
$ |
17 |
|
|
$ |
17 |
| ||||
|
Interest cost |
|
137 |
|
|
|
139 |
|
|
|
22 |
|
|
|
21 |
|
|
|
71 |
|
|
|
75 |
| |
|
Expected return on plan assets |
|
(174 |
) |
|
|
(165 |
) |
|
|
(24 |
) |
|
|
(24 |
) |
|
|
(18 |
) |
|
|
(22 |
) | |
|
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Net asset existing at adoption of SFAS 87 |
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
Prior service cost (1) |
|
11 |
|
|
|
12 |
|
|
|
2 |
|
|
|
1 |
|
|
|
(12 |
) |
|
|
(12 |
) |
|
|
Net actuarial loss (gain) |
|
35 |
|
|
|
7 |
|
|
|
9 |
|
|
|
3 |
|
|
|
19 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Total cost (benefit) included in results of operations |
$ |
45 |
|
|
$ |
23 |
|
|
$ |
22 |
|
|
$ |
13 |
|
|
$ |
77 |
|
|
$ |
67 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted-average assumptions used to determine net cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Discount rate |
|
6.2% |
|
|
|
7.0% |
|
|
|
5.1% |
|
|
|
5.4% |
|
|
|
6.2% |
|
|
|
7.0% |
| ||
Expected return on plan assets |
|
9.0% |
|
|
|
9.0% |
|
|
|
7.4% |
|
|
|
7.1% |
|
|
|
9.0% |
|
|
|
9.0% |
| ||
Rate of compensation increase |
|
4.0% |
|
|
|
4.0% |
|
|
|
3.2% |
|
|
|
3.3% |
|
|
|
4.0% |
|
|
|
4.0% |
| ||
(1) Prior service costs are amortized using the straight-line method over the average remaining service period to the full retirement eligibility date of employees expected to receive benefits from the plan amendment. | |||||||||||||||||||||||||
|
| ||
Page 21 | ||
| ||
|
|
|
(Millions of Dollars) | ||||||||||||||||||||||
|
|
|
U.S. Pension
Benefits |
|
Non-U.S. Pension
Benefits |
|
Other Postretirement
Benefits | ||||||||||||||||||
|
|
| |||||||||||||||||||||||
For the six months ended
|
June 30, |
|
June 30, |
|
June 30, | ||||||||||||||||||||
Components of net periodic benefit cost: |
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||||||||
|
|
|
|
|
| ||||||||||||||||||||
|
Service cost |
$ |
72 |
|
|
$ |
60 |
|
|
$ |
24 |
|
|
$ |
21 |
|
|
$ |
34 |
|
|
$ |
34 |
| |
|
Interest cost |
|
274 |
|
|
|
278 |
|
|
|
44 |
|
|
|
41 |
|
|
|
142 |
|
|
|
150 |
| |
|
Expected return on plan assets |
|
(341 |
) |
|
|
(330 |
) |
|
|
(48 |
) |
|
|
(47 |
) |
|
|
(36 |
) |
|
|
(44 |
) | |
|
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Net asset existing at adoption of SFAS 87 |
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
Prior service cost (1) |
|
22 |
|
|
|
24 |
|
|
|
4 |
|
|
|
2 |
|
|
|
(24 |
) |
|
|
(23 |
) |
|
|
Net actuarial loss (gain) |
|
70 |
|
|
|
14 |
|
|
|
18 |
|
|
|
7 |
|
|
|
38 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
Total cost (benefit) included in results of operations |
$ |
97 |
|
|
$ |
46 |
|
|
$ |
44 |
|
|
$ |
26 |
|
|
$ |
154 |
|
|
$ |
135 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted-average assumptions used to determine net cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Discount rate |
|
6.2% |
|
|
|
7.0% |
|
|
|
5.1% |
|
|
|
5.4% |
|
|
|
6.2% |
|
|
|
7.0% |
| ||
Expected return on plan assets |
|
9.0% |
|
|
|
9.0% |
|
|
|
7.4% |
|
|
|
7.1% |
|
|
|
9.0% |
|
|
|
9.0% |
| ||
Rate of compensation increase |
|
4.0% |
|
|
|
4.0% |
|
|
|
3.2% |
|
|
|
3.3% |
|
|
|
4.0% |
|
|
|
4.0% |
| ||
(1) Prior service costs are amortized using the straight-line method over the average remaining service period to the full retirement eligibility date of employees expected to receive benefits from the plan amendment. | |||||||||||||||||||||||||
|
|
Three Months Ended
June 30, | ||||||
(Millions of dollars) |
2004 |
|
2003 | ||||
|
| ||||||
U.S. Plans |
$ |
23 |
|
|
$ |
27 |
|
Non-U.S. Plans |
|
3 |
|
|
|
3 |
|
|
|
|
|
|
| ||
|
$ |
26 |
|
|
$ |
30 |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, | ||||||
(Millions of dollars) |
2004 |
|
2003 | ||||
|
| ||||||
U.S. Plans |
$ |
53 |
|
|
$ |
49 |
|
Non-U.S. Plans |
|
6 |
|
|
|
6 |
|
|
|
|
|
|
| ||
|
$ |
59 |
|
|
$ |
55 |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Page 22 | ||
| ||
13. Securitized Assets |
| ||
Page 23 | ||
| ||
|
The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between second quarter 2003 (at left) and second quarter 2004 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar. Caterpillar management utilizes these charts internally to visually communicate with its Board and employees. |
|
||||||||||||||||||||||
MACHINERY AND ENGINES | ||||||||||||||||||||||
| ||||||||||||||||||||||
Sales
(Millions of dollars) | ||||||||||||||||||||||
|
Total |
|
North |
|
EAME |
|
Latin |
|
Asia/ | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Three Months Ended June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Machinery |
$ |
4,836 |
|
|
$ |
2,674 |
|
|
$ |
1,163 |
|
|
$ |
346 |
|
|
$ |
653 |
| ||
|
Engines* |
|
2,264 |
|
|
|
1,001 |
|
|
|
733 |
|
|
|
177 |
|
|
|
353 |
| ||
|
Financial Products** |
|
464 |
|
|
|
316 |
|
|
|
79 |
|
|
|
39 |
|
|
|
30 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
$ |
7,564 |
|
|
$ |
3,991 |
|
|
$ |
1,975 |
|
|
$ |
562 |
|
|
$ |
1,036 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Three Months Ended June 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Machinery |
$ |
3,666 |
|
|
$ |
1,930 |
|
|
$ |
1,028 |
|
|
$ |
224 |
|
|
$ |
484 |
| ||
|
Engines* |
|
1,835 |
|
|
|
862 |
|
|
|
583 |
|
|
|
138 |
|
|
|
252 |
| ||
|
Financial Products** |
|
431 |
|
|
|
313 |
|
|
|
76 |
|
|
|
22 |
|
|
|
20 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
$ |
5,932 |
|
|
$ |
3,105 |
|
|
$ |
1,687 |
|
|
$ |
384 |
|
|
$ |
756 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
* Does not include internal engine transfers of $416 million and $334 million in second quarter 2004 and second quarter 2003, respectively. Internal engine transfers are valued at prices comparable to those for unrelated parties. | ||||||||||||||||||||||
** Does not include revenues earned from Machinery and Engines of $149 million and $44 million in second quarter 2004 and second quarter 2003, respectively. | ||||||||||||||||||||||
Refer to table on page 27 for reconciliation of Machinery and Engine Sales by Geographic Region to External Sales by Marketing Segment. | ||||||||||||||||||||||
|
Page 24 | ||
| ||
| ||
Page 25 | ||
| ||
|
The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between second quarter 2003 (at left) and second quarter 2004 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with its Board and employees. |
| ||
Page 26 | ||
| ||
Operating Profit (Loss)
(Millions of Dollars) | |||||||
|
Three months ended | ||||||
June 30, | |||||||
|
2004 |
|
2003 | ||||
|
| ||||||
Machinery1 |
$ |
549 |
|
|
$ |
421 |
|
Engines1 |
|
146 |
|
|
|
93 |
|
Financial Products |
|
98 |
|
|
|
89 |
|
Consolidating Adjustments2 |
|
(30 |
) |
|
|
(21 |
) |
|
|
|
|
|
| ||
|
$ |
763 |
|
|
$ |
582 |
|
|
|
|
|
|
| ||
1 Caterpillar operations are highly integrated; therefore, the company uses a number of allocations to determine lines of business operating profit for Machinery and Engines. | |||||||
2 Consolidating adjustments consist of eliminations of transactions between Machinery and Engines and Financial Products. | |||||||
|
Reconciliation of Machinery and Engine Sales by Geographic Region to External Sales by Marketing Segment
| |||||||
|
Three months ended | ||||||
June 30, | |||||||
(Millions of Dollars) |
2004 |
|
2003 | ||||
|
| ||||||
North American Geographic Region |
$ |
3,675 |
|
|
$ |
2,792 |
|
Engine sales included in the Power Products segment |
|
(1,001 |
) |
|
|
(862 |
) |
Company owned dealer sales included in the All Other segment |
|
(133 |
) |
|
|
(92 |
) |
Other* |
|
(145 |
) |
|
|
(47 |
) |
|
|
|
|
|
| ||
North American Marketing external sales |
$ |
2,396 |
|
|
$ |
1,791 |
|
|
|
|
|
|
| ||
EAME Geographic Region |
$ |
1,896 |
|
|
$ |
1,611 |
|
Power Products sales not included in the EAME Marketing segment |
|
(716 |
) |
|
|
(495 |
) |
Other* |
|
(136 |
) |
|
|
(200 |
) |
|
|
|
|
|
| ||
EAME Marketing external sales |
$ |
1,044 |
|
|
$ |
916 |
|
|
|
|
|
|
| ||
Latin America Geographic Region |
$ |
523 |
|
|
$ |
362 |
|
Power Products sales not included in the Latin America Marketing segment |
|
(165 |
) |
|
|
(109 |
) |
Other* |
|
54 |
|
|
|
30 |
|
|
|
|
|
|
| ||
Latin America Marketing external sales |
$ |
412 |
|
|
$ |
283 |
|
|
|
|
|
|
| ||
Asia/Pacific Geographic Region |
$ |
1,006 |
|
|
$ |
736 |
|
Power Products sales not included in the Asia/Pacific Marketing segment |
|
(252 |
) |
|
|
(248 |
) |
Other* |
|
(189 |
) |
|
|
(68 |
) |
|
|
|
|
|
| ||
Asia/Pacific Marketing external sales |
$ |
565 |
|
|
$ |
420 |
|
|
|
|
|
|
| ||
* Represents primarily external sales of the Construction and Mining Products and the All Other segments. | |||||||
|
| ||
Page 27 | ||
| ||
| ||
Page 28 | ||
| ||
| ||
Page 29 | ||
| ||
|
The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between second quarter 2003 (at left) and second quarter 2004 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar. Caterpillar management utilizes these charts internally to visually communicate with its Board and employees. |
MACHINERY AND ENGINES | ||||||||||||||||||||
Sales (Millions of dollars) | ||||||||||||||||||||
|
|
Total |
|
North America |
|
EAME |
|
Latin America |
|
Asia/ Pacific | ||||||||||
|
|
|
|
| ||||||||||||||||
Six Months Ended June 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Machinery |
$ |
8,988 |
|
|
$ |
4,957 |
|
|
$ |
2,126 |
|
|
$ |
641 |
|
|
$ |
1,264 |
|
|
Engines* |
|
4,114 |
|
|
|
1,871 |
|
|
|
1,292 |
|
|
|
372 |
|
|
|
579 |
|
|
Financial Products** |
|
929 |
|
|
|
650 |
|
|
|
162 |
|
|
|
60 |
|
|
|
57 |
|
|
|
|
|
| ||||||||||||||||
|
|
$ |
14,031 |
|
|
$ |
7,478 |
|
|
$ |
3,580 |
|
|
$ |
1,073 |
|
|
$ |
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Six Months Ended June 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Machinery |
$ |
6,601 |
|
|
$ |
3,462 |
|
|
$ |
1,815 |
|
|
$ |
407 |
|
|
$ |
917 |
|
|
Engines* |
|
3,324 |
|
|
|
1,538 |
|
|
|
1,077 |
|
|
|
261 |
|
|
|
448 |
|
|
Financial Products** |
|
828 |
|
|
|
598 |
|
|
|
146 |
|
|
|
46 |
|
|
|
38 |
|
|
|
|
|
| ||||||||||||||||
|
|
$ |
10,753 |
|
|
$ |
5,598 |
|
|
$ |
3,038 |
|
|
$ |
714 |
|
|
$ |
1,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
* Does not include internal engine transfers of $790 million and $655 million in 2004 and 2003, respectively. Internal engine transfers are valued at prices comparable to those for unrelated parties. | ||||||||||||||||||||
** Does not include revenues earned from Machinery and Engines of $186 million and $87 million in 2004 and 2003, respectively. | ||||||||||||||||||||
Refer to table on page 33 for reconciliation of Machinery and Engine Sales by Geographic Region to External Sales by Marketing Segment. | ||||||||||||||||||||
|
| ||
Page 30 | ||
| ||
| ||
Page 31 | ||
| ||
|
The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between second quarter 2003 (at left) and second quarter 2004 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with its Board and employees. |
Operating Profit (Loss) (Millions of Dollars) | |||||||
|
Six Months Ended | ||||||
June 30, | |||||||
|
2004 |
|
2003 | ||||
|
| ||||||
Machinery1 |
$ |
1,001 |
|
|
$ |
639 |
|
Engines1 |
|
186 |
|
|
|
39 |
|
Financial Products |
|
203 |
|
|
|
166 |
|
Consolidating Adjustments2 |
|
(53 |
) |
|
|
(40 |
) |
|
|
|
|
|
| ||
|
$ |
1,337 |
|
|
$ |
804 |
|
|
|
|
|
|
| ||
1Caterpillar operations are highly integrated; therefore, the company uses a number of allocations to determine lines of business operating profit for Machinery and Engines. | |||||||
2Consolidating adjustments consist of eliminations of transactions between Machinery and Engines and Financial Products. | |||||||
|
| ||
Page 32 | ||
| ||
Reconciliation of Machinery and Engine Sales by Geographic Region to External Sales by Marketing Segment
| ||||||||
|
Six months ended June 30, | |||||||
(Millions of Dollars) |
2004 |
|
2003 | |||||
|
| |||||||
North American Geographic Region |
$ |
6,828 |
|
|
$ |
5,000 |
| |
Engine sales included in the Power Products segment |
|
(1,871 |
) |
|
|
(1,538 |
) | |
Company owned dealer sales included in the All Other segment |
|
(256 |
) |
|
|
(167 |
) | |
Other* |
|
(268 |
) |
|
|
(86 |
) | |
|
|
|
|
|
| |||
North American Marketing external sales |
$ |
4,433 |
|
|
$ |
3,209 |
| |
|
|
|
|
|
| |||
EAME Geographic Region |
$ |
3,418 |
|
|
$ |
2,892 |
| |
Power Products sales not included in the EAME Marketing segment |
|
(1,249 |
) |
|
|
(899 |
) | |
Other* |
|
(282 |
) |
|
|
(391 |
) | |
|
|
|
|
|
| |||
EAME Marketing external sales |
$ |
1,887 |
|
|
$ |
1,602 |
| |
|
|
|
|
|
| |||
Latin America Geographic Region |
$ |
1,013 |
|
|
$ |
668 |
| |
Power Products sales not included in the Latin America Marketing segment |
|
(356 |
) |
|
|
(211 |
) | |
Other* |
|
109 |
|
|
|
61 |
| |
|
|
|
|
|
| |||
Latin America Marketing external sales |
$ |
766 |
|
|
$ |
518 |
| |
|
|
|
|
|
| |||
Asia/Pacific Geographic Region |
$ |
1,843 |
|
|
$ |
1,365 |
| |
Power Products sales not included in the Asia/Pacific Marketing segment |
|
(391 |
) |
|
|
(445 |
) | |
Other* |
|
(354 |
) |
|
|
(130 |
) | |
|
|
|
|
|
| |||
Asia/Pacific Marketing external sales |
$ |
1,098 |
|
|
$ |
790 |
| |
|
|
|
|
|
| |||
* Represents primarily external sales of the Construction and Mining Products and the All Other segments. | ||||||||
|
| ||
Page 33 | ||
| ||
| ||
Page 34 | ||
| ||
| ||
Page 35 | ||
| ||
| ||
Page 36 | ||
| ||
Page 37 | ||
| ||
| ||
Page 38 | ||
| ||
|
(Millions of dollars) | |||||||||||
|
|
|
Machinery |
|
Financial | |||||||
|
Consolidated |
|
and Engines |
|
Products | |||||||
|
|
| ||||||||||
Credit lines available: |
|
|
|
|
|
|
|
|
|
|
| |
|
Global credit facility |
$ |
4,675 |
|
|
$ |
600 |
|
|
$ |
4,075 |
|
|
Other external |
|
1,848 |
|
|
|
944 |
|
|
|
904 |
|
|
|
| ||||||||||
Total credit lines available |
|
6,523 |
|
|
|
1,544 |
|
|
|
4,979 |
| |
Less: Global credit facility supporting commercial paper |
|
3,794 |
|
|
|
368 |
|
|
|
3,426 |
| |
Less: Utilized credit |
|
378 |
|
|
|
140 |
|
|
|
238 |
| |
|
|
|
|
|
|
|
|
| ||||
Available credit |
$ |
2,351 |
|
|
$ |
1,036 |
|
|
$ |
1,315 |
| |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Page 39 | ||
| ||
| ||
Page 40 | ||
| ||
| ||
Page 41 | ||
| ||
| ||
Page 42 | ||
| ||
Caterpillar Inc.
Supplemental Data for Results of Operations For The Three Months Ended June 30, 2004 (Unaudited) (Millions of dollars) | ||||||||||||||||
|
|
|
|
Supplemental Consolidating Data
| ||||||||||||
|
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | ||||||||
|
|
|
| |||||||||||||
Sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sales of Machinery and Engines |
$ |
7,100 |
|
|
$ |
7,100 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Revenues of Financial Products |
|
464 |
|
|
|
- |
|
|
|
613 |
|
|
|
(149 |
)2 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total sales and revenues |
|
7,564 |
|
|
|
7,100 |
|
|
|
613 |
|
|
|
(149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost of goods sold |
|
5,550 |
|
|
|
5,550 |
|
|
|
- |
|
|
|
- |
|
|
Selling, general and administrative expenses |
|
778 |
|
|
|
642 |
|
|
|
253 |
|
|
|
(117 |
)3 |
|
Research and development expenses |
|
215 |
|
|
|
215 |
|
|
|
- |
|
|
|
- |
|
|
Interest expense of Financial Products |
|
120 |
|
|
|
- |
|
|
|
122 |
|
|
|
(2 |
)4 |
|
Other operating expenses |
|
138 |
|
|
|
(2 |
) |
|
|
140 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total operating costs |
|
6,801 |
|
|
|
6,405 |
|
|
|
515 |
|
|
|
(119 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
763 |
|
|
|
695 |
|
|
|
98 |
|
|
|
(30 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense excluding Financial Products |
|
59 |
|
|
|
60 |
|
|
|
- |
|
|
|
(1 |
)4 |
|
Other income (expense) |
|
43 |
|
|
|
(7 |
) |
|
|
21 |
|
|
|
29 |
5 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated profit before taxes |
|
747 |
|
|
|
628 |
|
|
|
119 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
209 |
|
|
|
168 |
|
|
|
41 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Profit of consolidated companies |
|
538 |
|
|
|
460 |
|
|
|
78 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in profit (loss) of unconsolidated affiliated companies |
|
14 |
|
|
|
13 |
|
|
|
1 |
|
|
|
- |
|
|
Equity in profit of Financial Products' subsidiaries |
|
- |
|
|
|
79 |
|
|
|
- |
|
|
|
(79 |
)6 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profit |
$ |
552 |
|
|
$ |
552 |
|
|
$ |
79 |
|
|
$ |
(79 |
) | |
|
|
|
|
|
|
|
|
|
|
|
| |||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | ||||||||||||||||
2 Elimination of Financial Products revenues earned from Machinery and Engines. | ||||||||||||||||
3 Elimination of expenses recorded by Machinery and Engines paid to Financial Products. | ||||||||||||||||
4 Elimination of interest expense recorded between Financial Products and Machinery and Engines. | ||||||||||||||||
5 Elimination of discount recorded by Machinery and Engines on receivables sold to Financial Products and of interest earned between Machinery and Engines and Financial Products. | ||||||||||||||||
6 Elimination of Financial Products profit due to equity method of accounting. | ||||||||||||||||
|
| ||
Page 43 | ||
| ||
Caterpillar Inc.
Supplemental Data for Results of Operations For The Three Months Ended June 30, 2003 (Unaudited) (Millions of dollars) | |||||||||||||||||
|
|
|
|
|
|
Supplemental Consolidating Data
| |||||||||||
|
|
Consolidated |
|
Machinery & Engines1 |
|
Financial Products |
|
Consolidating Adjustments | |||||||||
|
|
|
| ||||||||||||||
Sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Sales of Machinery and Engines |
$ |
5,501 |
|
|
$ |
5,501 |
|
|
$ |
- |
|
|
$ |
- |
| |
|
Revenues of Financial Products |
|
431 |
|
|
|
- |
|
|
|
475 |
|
|
|
(44 |
)2 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total sales and revenues |
|
5,932 |
|
|
|
5,501 |
|
|
|
475 |
|
|
|
(44 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cost of goods sold |
|
4,329 |
|
|
|
4,329 |
|
|
|
- |
|
|
|
- |
| |
|
Selling, general and administrative expenses |
|
604 |
|
|
|
489 |
|
|
|
134 |
|
|
|
(19 |
)3 | |
|
Research and development expenses |
|
169 |
|
|
|
169 |
|
|
|
- |
|
|
|
- |
| |
|
Interest expense of Financial Products |
|
118 |
|
|
|
- |
|
|
|
122 |
|
|
|
(4 |
)4 | |
|
Other operating expenses |
|
130 |
|
|
|
- |
|
|
|
130 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total operating costs |
|
5,350 |
|
|
|
4,987 |
|
|
|
386 |
|
|
|
(23 |
) | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating profit |
|
582 |
|
|
|
514 |
|
|
|
89 |
|
|
|
(21 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest expense excluding Financial Products |
|
65 |
|
|
|
65 |
|
|
|
- |
|
|
|
- |
| |
|
Other income (expense) |
|
37 |
|
|
|
7 |
|
|
|
9 |
|
|
|
21 |
5 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated profit before taxes |
|
554 |
|
|
|
456 |
|
|
|
98 |
|
|
|
- |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Provision for income taxes |
|
155 |
|
|
|
121 |
|
|
|
34 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Profit of consolidated companies |
|
399 |
|
|
|
335 |
|
|
|
64 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Equity in profit (loss) of unconsolidated affiliated companies |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
| |
|
Equity in profit of Financial Products' subsidiaries |
|
- |
|
|
|
64 |
|
|
|
- |
|
|
|
(64 |
)6 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Profit |
$ |
399 |
|
|
$ |
399 |
|
|
$ |
64 |
|
|
$ |
(64 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | |||||||||||||||||
2 Elimination of Financial Products revenues earned from Machinery and Engines. | |||||||||||||||||
3 Elimination of expenses recorded by Machinery and Engines paid to Financial Products. | |||||||||||||||||
4 Elimination of interest expense recorded between Financial Products and Machinery and Engines. | |||||||||||||||||
5 Elimination of discount recorded by Machinery and Engines on receivables sold to Financial Products and of interest earned between Machinery and Engines and Financial Products. | |||||||||||||||||
6 Elimination of Financial Products profit due to equity method of accounting. | |||||||||||||||||
|
| ||
Page 44 | ||
| ||
Caterpillar Inc.
Supplemental Data for Results of Operations For The Six Months Ended June 30, 2004 (Unaudited) (Millions of dollars) | ||||||||||||||||
|
|
|
|
Supplemental Consolidating Data
| ||||||||||||
|
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | ||||||||
|
|
|
| |||||||||||||
Sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sales of Machinery and Engines |
$ |
13,102 |
|
|
$ |
13,102 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Revenues of Financial Products |
|
929 |
|
|
|
- |
|
|
|
1,115 |
|
|
|
(186 |
)2 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total sales and revenues |
|
14,031 |
|
|
|
13,102 |
|
|
|
1,115 |
|
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost of goods sold |
|
10,238 |
|
|
|
10,238 |
|
|
|
- |
|
|
|
- |
|
|
Selling, general and administrative expenses |
|
1,495 |
|
|
|
1,230 |
|
|
|
393 |
|
|
|
(128 |
)3 |
|
Research and development expenses |
|
447 |
|
|
|
447 |
|
|
|
- |
|
|
|
- |
|
|
Interest expense of Financial Products |
|
238 |
|
|
|
- |
|
|
|
243 |
|
|
|
(5 |
)4 |
|
Other operating expenses |
|
276 |
|
|
|
- |
|
|
|
276 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total operating costs |
|
12,694 |
|
|
|
11,915 |
|
|
|
912 |
|
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating profit |
|
1,337 |
|
|
|
1,187 |
|
|
|
203 |
|
|
|
(53 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense excluding Financial Products |
|
116 |
|
|
|
118 |
|
|
|
- |
|
|
|
(2 |
)4 |
|
Other income (expense) |
|
90 |
|
|
|
9 |
|
|
|
30 |
|
|
|
51 |
5 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated profit before taxes |
|
1,311 |
|
|
|
1,078 |
|
|
|
233 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
367 |
|
|
|
287 |
|
|
|
80 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Profit of consolidated companies |
|
944 |
|
|
|
791 |
|
|
|
153 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in profit (loss) of unconsolidated affiliated companies |
|
20 |
|
|
|
18 |
|
|
|
2 |
|
|
|
- |
|
|
Equity in profit of Financial Products' subsidiaries |
|
- |
|
|
|
155 |
|
|
|
- |
|
|
|
(155 |
)6 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Profit |
$ |
964 |
|
|
$ |
964 |
|
|
$ |
155 |
|
|
$ |
(155 |
) | |
|
|
|
|
|
|
|
|
|
|
|
| |||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | ||||||||||||||||
2 Elimination of Financial Products revenues earned from Machinery and Engines. | ||||||||||||||||
3 Elimination of expenses recorded by Machinery and Engines paid to Financial Products. | ||||||||||||||||
4 Elimination of interest expense recorded between Financial Products and Machinery and Engines. | ||||||||||||||||
5 Elimination of discount recorded by Machinery and Engines on receivables sold to Financial Products and of interest earned between Machinery and Engines and Financial Products. | ||||||||||||||||
6 Elimination of Financial Products profit due to equity method of accounting. | ||||||||||||||||
|
| ||
Page 45 | ||
| ||
Caterpillar Inc.
Supplemental Data for Results of Operations For The Six Months Ended June 30, 2003 (Unaudited) (Millions of dollars) | ||||||||||||||||
|
|
|
|
Supplemental Consolidating Data
| ||||||||||||
|
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | ||||||||
|
|
|
| |||||||||||||
Sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sales of Machinery and Engines |
$ |
9,925 |
|
|
$ |
9,925 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Revenues of Financial Products |
|
828 |
|
|
|
- |
|
|
|
915 |
|
|
|
(87 |
)2 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total sales and revenues |
|
10,753 |
|
|
|
9,925 |
|
|
|
915 |
|
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost of goods sold |
|
7,959 |
|
|
|
7,959 |
|
|
|
- |
|
|
|
- |
|
|
Selling, general and administrative expenses |
|
1,174 |
|
|
|
965 |
|
|
|
248 |
|
|
|
(39 |
)3 |
|
Research and development expenses |
|
321 |
|
|
|
321 |
|
|
|
- |
|
|
|
- |
|
|
Interest expense of Financial Products |
|
238 |
|
|
|
- |
|
|
|
246 |
|
|
|
(8 |
)4 |
|
Other operating expenses |
|
257 |
|
|
|
2 |
|
|
|
255 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total operating costs |
|
9,949 |
|
|
|
9,247 |
|
|
|
749 |
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
804 |
|
|
|
678 |
|
|
|
166 |
|
|
|
(40 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense excluding Financial Products |
|
131 |
|
|
|
131 |
|
|
|
- |
|
|
|
- |
|
|
Other income (expense) |
|
55 |
|
|
|
3 |
|
|
|
12 |
|
|
|
40 |
5 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated profit before taxes |
|
728 |
|
|
|
550 |
|
|
|
178 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
204 |
|
|
|
141 |
|
|
|
63 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Profit of consolidated companies |
|
524 |
|
|
|
409 |
|
|
|
115 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in profit (loss) of unconsolidated affiliated companies |
|
4 |
|
|
|
2 |
|
|
|
2 |
|
|
|
- |
|
|
Equity in profit of Financial Products' subsidiaries |
|
- |
|
|
|
117 |
|
|
|
- |
|
|
|
(117 |
)6 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Profit |
$ |
528 |
|
|
$ |
528 |
|
|
$ |
117 |
|
|
$ |
(117 |
) | |
|
|
|
|
|
|
|
|
|
|
|
| |||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | ||||||||||||||||
2 Elimination of Financial Products revenues earned from Machinery and Engines. | ||||||||||||||||
3 Elimination of expenses recorded by Machinery and Engines paid to Financial Products. | ||||||||||||||||
4 Elimination of interest expense recorded between Financial Products and Machinery and Engines. | ||||||||||||||||
5 Elimination of discount recorded by Machinery and Engines on receivables sold to Financial Products and of interest earned between Machinery and Engines and Financial Products. | ||||||||||||||||
6 Elimination of Financial Products profit due to equity method of accounting. | ||||||||||||||||
|
| ||
Page 46 | ||
| ||
Caterpillar Inc.
Supplemental Data for Financial Position At June 30, 2004 (Unaudited) (Millions of dollars) | |||||||||||||||||
|
|
|
|
Supplemental Consolidating Data
| |||||||||||||
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | ||||||||||
|
|
|
| ||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Cash and short-term investments |
$ |
467 |
|
|
$ |
296 |
|
|
$ |
171 |
|
|
$ |
- |
|
|
|
Receivables - trade and other |
|
3,831 |
|
|
|
2,858 |
|
|
|
1,622 |
|
|
|
(649 |
)2 |
|
|
Receivables - finance |
|
8,401 |
|
|
|
- |
|
|
|
8,401 |
|
|
|
- |
|
|
|
Deferred and refundable income taxes |
|
605 |
|
|
|
532 |
|
|
|
73 |
|
|
|
- |
|
|
|
Prepaid expenses |
|
1,325 |
|
|
|
1,340 |
|
|
|
13 |
|
|
|
(28 |
)3 |
|
|
Inventories |
|
4,097 |
|
|
|
4,097 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total current assets |
|
18,726 |
|
|
|
9,123 |
|
|
|
10,280 |
|
|
|
(677 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Property, plant and equipment net |
|
7,140 |
|
|
|
4,559 |
|
|
|
2,581 |
|
|
|
- |
| |
|
Long-term receivables - trade and other |
|
96 |
|
|
|
93 |
|
|
|
3 |
|
|
|
- |
| |
|
Long-term receivables - finance |
|
8,010 |
|
|
|
- |
|
|
|
8,010 |
|
|
|
- |
| |
|
Investments in unconsolidated affiliated companies |
|
820 |
|
|
|
465 |
|
|
|
355 |
|
|
|
- |
| |
|
Investments in Financial Products subsidiaries |
|
- |
|
|
|
2,675 |
|
|
|
- |
|
|
|
(2,675 |
)4 | |
|
Deferred income taxes |
|
532 |
|
|
|
746 |
|
|
|
11 |
|
|
|
(225 |
)5 | |
|
Intangible assets |
|
235 |
|
|
|
227 |
|
|
|
8 |
|
|
|
- |
| |
|
Goodwill |
|
1,395 |
|
|
|
1,395 |
|
|
|
- |
|
|
|
- |
| |
|
Other assets |
|
1,764 |
|
|
|
857 |
|
|
|
1,011 |
|
|
|
(104 |
)10 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
38,718 |
|
|
$ |
20,140 |
|
|
$ |
22,259 |
|
|
$ |
(3,681) |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Short-term borrowings |
|
2,694 |
|
|
|
402 |
|
|
|
2,755 |
|
|
|
(463 |
)6 |
|
|
Accounts payable |
|
3,664 |
|
|
|
3,401 |
|
|
|
186 |
|
|
|
77 |
7 |
|
|
Accrued expenses |
|
1,688 |
|
|
|
906 |
|
|
|
896 |
|
|
|
(114 |
)8 |
|
|
Accrued wages, salaries and employee benefits |
|
1,210 |
|
|
|
1,201 |
|
|
|
9 |
|
|
|
- |
|
|
|
Dividends payable |
|
141 |
|
|
|
141 |
|
|
|
- |
|
|
|
- |
|
|
|
Deferred and current income taxes payable |
|
189 |
|
|
|
89 |
|
|
|
100 |
|
|
|
- |
|
|
|
Deferred liability |
|
- |
|
|
|
- |
|
|
|
281 |
|
|
|
(281 |
)9 |
|
|
Long-term debt due within one year |
|
3,739 |
|
|
|
6 |
|
|
|
3,733 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total current liabilities |
|
13,325 |
|
|
|
6,146 |
|
|
|
7,960 |
|
|
|
(781 |
) | |
|
Long-term debt due after one year |
|
14,981 |
|
|
|
3,644 |
|
|
|
11,337 |
|
|
|
- |
| |
|
Liability for postemployment benefits |
|
3,253 |
|
|
|
3,253 |
|
|
|
- |
|
|
|
- |
| |
|
Deferred income taxes and other liabilities |
|
549 |
|
|
|
487 |
|
|
|
287 |
|
|
|
(225 |
)5 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
32,108 |
|
|
|
13,530 |
|
|
|
19,584 |
|
|
|
(1,006 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Common stock |
|
1,118 |
|
|
|
1,118 |
|
|
|
890 |
|
|
|
(890 |
)4 | |
|
Treasury stock |
|
(3,105 |
) |
|
|
(3,105 |
) |
|
|
- |
|
|
|
- |
| |
|
Profit employed in the business |
|
9,146 |
|
|
|
9,146 |
|
|
|
1,649 |
|
|
|
(1,649 |
)4 | |
|
Accumulated other comprehensive income |
|
(549 |
) |
|
|
(549 |
) |
|
|
136 |
|
|
|
(136 |
)4 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders' equity |
|
6,610 |
|
|
|
6,610 |
|
|
|
2,675 |
|
|
|
(2,675 |
) | ||
Total liabilities and stockholders' equity |
$ |
38,718 |
|
|
$ |
20,140 |
|
|
$ |
22,259 |
|
|
$ |
(3,681 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | |||||||||||||||||
2 Elimination of receivables between Machinery and Engines and Financial Products. | |||||||||||||||||
3 Elimination of Machinery and Engines insurance premiums which are prepaid to Financial Products. | |||||||||||||||||
4 Elimination of Financial Products equity which is accounted for on Machinery and Engines on the equity basis. | |||||||||||||||||
5 Reclassification of Financial Products deferred tax liability to a deferred tax asset on a consolidated basis. | |||||||||||||||||
6 Elimination of Financial Products short-term borrowings from Machinery and Engines. | |||||||||||||||||
7 Elimination of payables between Machinery and Engines and Financial Products. | |||||||||||||||||
8 Elimination of prepaid insurance in Financial Products' accrued expenses. | |||||||||||||||||
9 Elimination of Financial Products deferred liabilities with Machinery and Engines. | |||||||||||||||||
10 Elimination of Cat Inc.s investment in Cat Insurances (BM) VEBA offset to other accrued expenses. | |||||||||||||||||
|
| ||
Page 47 | ||
| ||
Caterpillar Inc.
Supplemental Data for Financial Position At December 31, 2003 (Unaudited) (Millions of dollars) | |||||||||||||||||
|
|
|
|
Supplemental Consolidating Data
| |||||||||||||
|
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | |||||||||
|
|
|
| ||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Cash and short-term investments |
$ |
342 |
|
|
$ |
220 |
|
|
$ |
122 |
|
|
$ |
- |
|
|
|
Receivables - trade and other |
|
3,666 |
|
|
|
2,993 |
|
|
|
1,642 |
|
|
|
(969 |
)2 |
|
|
Receivables - finance |
|
7,605 |
|
|
|
- |
|
|
|
7,605 |
|
|
|
- |
|
|
|
Deferred and refundable income taxes |
|
707 |
|
|
|
645 |
|
|
|
62 |
|
|
|
- |
|
|
|
Prepaid expenses |
|
1,424 |
|
|
|
1,403 |
|
|
|
27 |
|
|
|
(6 |
)3 |
|
|
Inventories |
|
3,047 |
|
|
|
3,047 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total current assets |
|
16,791 |
|
|
|
8,308 |
|
|
|
9,458 |
|
|
|
(975 |
) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Property, plant and equipment net |
|
7,290 |
|
|
|
4,682 |
|
|
|
2,608 |
|
|
|
- |
| |
|
Long-term receivables - trade and other |
|
82 |
|
|
|
81 |
|
|
|
1 |
|
|
|
- |
| |
|
Long-term receivables - finance |
|
7,822 |
|
|
|
- |
|
|
|
7,822 |
|
|
|
- |
| |
|
Investments in unconsolidated affiliated companies |
|
800 |
|
|
|
426 |
|
|
|
374 |
|
|
|
- |
| |
|
Investments in Financial Products subsidiaries |
|
- |
|
|
|
2,547 |
|
|
|
- |
|
|
|
(2,547 |
)4 | |
|
Deferred income taxes |
|
616 |
|
|
|
819 |
|
|
|
19 |
|
|
|
(222 |
)5 | |
|
Intangible assets |
|
239 |
|
|
|
230 |
|
|
|
9 |
|
|
|
- |
| |
|
Goodwill |
|
1,398 |
|
|
|
1,398 |
|
|
|
- |
|
|
|
- |
| |
|
Other assets |
|
1,427 |
|
|
|
719 |
|
|
|
708 |
|
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
36,465 |
|
|
$ |
19,210 |
|
|
$ |
20,999 |
|
|
$ |
(3,744 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Short-term borrowings |
|
2,757 |
|
|
|
72 |
|
|
|
3,160 |
|
|
|
(475 |
)6 |
|
|
Accounts payable |
|
3,100 |
|
|
|
3,078 |
|
|
|
243 |
|
|
|
(221 |
)7 |
|
|
Accrued expenses |
|
1,638 |
|
|
|
857 |
|
|
|
802 |
|
|
|
(21 |
)8 |
|
|
Accrued wages, salaries and employee benefits |
|
1,802 |
|
|
|
1,788 |
|
|
|
14 |
|
|
|
- |
|
|
|
Dividends payable |
|
127 |
|
|
|
127 |
|
|
|
- |
|
|
|
- |
|
|
|
Deferred and current income taxes payable |
|
216 |
|
|
|
166 |
|
|
|
50 |
|
|
|
- |
|
|
|
Deferred liability |
|
- |
|
|
|
- |
|
|
|
259 |
|
|
|
(259 |
)9 |
|
|
Long-term debt due within one year |
|
2,981 |
|
|
|
32 |
|
|
|
2,949 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total current liabilities |
|
12,621 |
|
|
|
6,120 |
|
|
|
7,477 |
|
|
|
(976 |
) | |
|
Long-term debt due after one year |
|
14,078 |
|
|
|
3,367 |
|
|
|
10,711 |
|
|
|
- |
| |
|
Liability for postemployment benefits |
|
3,172 |
|
|
|
3,172 |
|
|
|
- |
|
|
|
- |
| |
|
Deferred income taxes and other liabilities |
|
516 |
|
|
|
473 |
|
|
|
264 |
|
|
|
(221 |
)5 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
30,387 |
|
|
|
13,132 |
|
|
|
18,452 |
|
|
|
(1,197 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Common stock |
|
1,059 |
|
|
|
1,059 |
|
|
|
890 |
|
|
|
(890 |
)4 | |
|
Treasury stock |
|
(2,914 |
) |
|
|
(2,914 |
) |
|
|
- |
|
|
|
- |
| |
|
Profit employed in the business |
|
8,450 |
|
|
|
8,450 |
|
|
|
1,495 |
|
|
|
(1,495 |
)4 | |
|
Accumulated other comprehensive income |
|
(517 |
) |
|
|
(517 |
) |
|
|
162 |
|
|
|
(162 |
)4 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders' equity |
|
6,078 |
|
|
|
6,078 |
|
|
|
2,547 |
|
|
|
(2,547 |
) | ||
Total liabilities and stockholders' equity |
$ |
36,465 |
|
|
$ |
19,210 |
|
|
$ |
20,999 |
|
|
$ |
(3,744 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | |||||||||||||||||
2 Elimination of receivables between Machinery and Engines and Financial Products. | |||||||||||||||||
3 Elimination of Machinery and Engines insurance premiums which are prepaid to Financial Products. | |||||||||||||||||
4 Elimination of Financial Products equity which is accounted for on Machinery and Engines on the equity basis. | |||||||||||||||||
5 Reclassification of Financial Products deferred tax liability to a deferred tax asset on a consolidated basis. | |||||||||||||||||
6 Elimination of Financial Products short-term borrowings from Machinery and Engines. | |||||||||||||||||
7 Elimination of payables between Machinery and Engines and Financial Products. | |||||||||||||||||
8 Elimination of prepaid insurance in Financial Products' accrued expenses. | |||||||||||||||||
9 Elimination of Financial Products deferred liabilities with Machinery and Engines. | |||||||||||||||||
|
| ||
Page 48 | ||
| ||
Caterpillar Inc. Supplemental Data for Cash Flow For the Six Months Ended June 30, 2004 (Unaudited) (Millions of dollars) | |||||||||||||||||
|
|
|
Supplemental Consolidating Data
| ||||||||||||||
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | ||||||||||
|
|
|
| ||||||||||||||
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Profit |
$ |
964 |
|
|
$ |
964 |
|
|
$ |
155 |
|
|
$ |
(155 |
)2 | |
|
Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Depreciation and amortization |
|
703 |
|
|
|
408 |
|
|
|
295 |
|
|
|
- |
|
|
|
Undistributed profit of Financial Products |
|
- |
|
|
|
(155 |
) |
|
|
- |
|
|
|
155 |
3 |
|
|
Other |
|
(75 |
) |
|
|
(51 |
) |
|
|
2 |
|
|
|
(26 |
)4 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Receivables - trade and other |
|
(323 |
) |
|
|
(131 |
) |
|
|
(36 |
) |
|
|
(156 |
)4 |
|
|
Inventories |
|
(921 |
) |
|
|
(921 |
) |
|
|
- |
|
|
|
- |
|
|
|
Accounts payable and accrued expenses |
|
506 |
|
|
|
375 |
|
|
|
(25 |
) |
|
|
156 |
4 |
|
|
Other - net |
|
(283 |
) |
|
|
(393 |
) |
|
|
90 |
|
|
|
20 |
4 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
571 |
|
|
|
96 |
|
|
|
481 |
|
|
|
(6 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Capital expenditures - excluding equipment leased to others |
|
(293 |
) |
|
|
(262 |
) |
|
|
(31 |
) |
|
|
- |
| |
|
Expenditures for equipment leased to others |
|
(535 |
) |
|
|
(1 |
) |
|
|
(534 |
) |
|
|
- |
| |
|
Proceeds from disposals of property, plant and equipment |
|
381 |
|
|
|
13 |
|
|
|
368 |
|
|
|
- |
| |
|
Additions to finance receivables |
|
(10,802 |
) |
|
|
- |
|
|
|
(10,802 |
) |
|
|
- |
| |
|
Collection of finance receivables |
|
8,292 |
|
|
|
- |
|
|
|
8,292 |
|
|
|
- |
| |
|
Proceeds from the sale of finance receivables |
|
1,181 |
|
|
|
- |
|
|
|
1,181 |
|
|
|
- |
| |
|
Net intercompany borrowings |
|
- |
|
|
|
201 |
|
|
|
(43 |
) |
|
|
(158 |
)5 | |
|
Investments and acquisitions (net of cash acquired) |
|
(5 |
) |
|
|
(7 |
) |
|
|
2 |
|
|
|
- |
| |
|
Other net |
|
(110 |
) |
|
|
(8 |
) |
|
|
(102 |
) |
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used for investing activities |
|
(1,891 |
) |
|
|
(64 |
) |
|
|
(1,669 |
) |
|
|
(158 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Dividends paid |
|
(254 |
) |
|
|
(254 |
) |
|
|
- |
|
|
|
- |
| |
|
Common stock issued, including treasury shares reissued |
|
107 |
|
|
|
107 |
|
|
|
- |
|
|
|
- |
| |
|
Treasury shares purchased |
|
(250 |
) |
|
|
(250 |
) |
|
|
- |
|
|
|
- |
| |
|
Net intercompany borrowings |
|
- |
|
|
|
43 |
|
|
|
(201 |
) |
|
|
158 |
5 | |
|
Proceeds from long-term debt issued |
|
3,322 |
|
|
|
255 |
|
|
|
3,067 |
|
|
|
- |
| |
|
Payments on long-term debt |
|
(1,571 |
) |
|
|
(29 |
) |
|
|
(1,542 |
) |
|
|
- |
| |
|
Short-term borrowings - net |
|
45 |
|
|
|
133 |
|
|
|
(88 |
) |
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by financing activities |
|
1,399 |
|
|
|
5 |
|
|
|
1,236 |
|
|
|
158 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate on cash |
|
46 |
|
|
|
39 |
|
|
|
1 |
|
|
|
6 |
6 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Increase (decrease) in cash and short-term investments |
|
125 |
|
|
|
76 |
|
|
|
49 |
|
|
|
- |
| ||
Cash and short-term investments at beginning of period |
|
342 |
|
|
|
220 |
|
|
|
122 |
|
|
|
- |
| ||
|
|
|
| ||||||||||||||
Cash and short-term investments at end of period |
$ |
467 |
|
|
$ |
296 |
|
|
$ |
171 |
|
|
$ |
- |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | |||||||||||||||||
2 Elimination of Financial Products profit after tax due to equity method of accounting. | |||||||||||||||||
3 Non-cash adjustment for the undistributed earnings from Financial Products. | |||||||||||||||||
4 Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. | |||||||||||||||||
5 Net proceeds and payments to/from Machinery and Engines and Financial Products. | |||||||||||||||||
6 Elimination of the effect of exchange on intercompany balances. | |||||||||||||||||
|
| ||
Page 49 | ||
| ||
Caterpillar Inc.
Supplemental Data for Cash Flow For the Six Months Ended June 30, 2003 (Unaudited)
(Millions of dollars) | |||||||||||||||||
|
|
|
Supplemental Consolidating Data
| ||||||||||||||
|
Consolidated |
|
Machinery & Engines 1 |
|
Financial Products |
|
Consolidating Adjustments | ||||||||||
|
|
|
| ||||||||||||||
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Profit |
$ |
528 |
|
|
$ |
528 |
|
|
$ |
117 |
|
|
$ |
(117 |
)2 | |
|
Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Depreciation and amortization |
|
671 |
|
|
|
412 |
|
|
|
259 |
|
|
|
- |
|
|
|
Undistributed profit of Financial Products |
|
- |
|
|
|
(117 |
) |
|
|
- |
|
|
|
117 |
3 |
|
|
Other |
|
(46 |
) |
|
|
(18 |
) |
|
|
(45 |
) |
|
|
17 |
4 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Receivables - trade and other |
|
(323 |
) |
|
|
(234 |
) |
|
|
(62 |
) |
|
|
(27 |
)4 |
|
|
Inventories |
|
(186 |
) |
|
|
(186 |
) |
|
|
- |
|
|
|
- |
|
|
|
Accounts payable and accrued expenses |
|
233 |
|
|
|
92 |
|
|
|
82 |
|
|
|
59 |
4 |
|
|
Other net |
|
100 |
|
|
|
113 |
|
|
|
21 |
|
|
|
(34 |
)4 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
977 |
|
|
|
590 |
|
|
|
372 |
|
|
|
15 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Capital expenditures - excluding equipment leased to others |
|
(210 |
) |
|
|
(199 |
) |
|
|
(11 |
) |
|
|
- |
| |
|
Expenditures for equipment leased to others |
|
(550 |
) |
|
|
(3 |
) |
|
|
(547 |
) |
|
|
- |
| |
Proceeds from disposals of property, plant and equipment |
|
314 |
|
|
|
- |
|
|
|
314 |
|
|
|
- |
| ||
|
Additions to finance receivables |
|
(7,875 |
) |
|
|
- |
|
|
|
(7,875 |
) |
|
|
- |
| |
|
Collection of finance receivables |
|
6,452 |
|
|
|
- |
|
|
|
6,452 |
|
|
|
- |
| |
|
Proceeds from the sale of finance receivables |
|
1,200 |
|
|
|
- |
|
|
|
1,200 |
|
|
|
- |
| |
|
Net intercompany borrowings |
|
- |
|
|
|
27 |
|
|
|
15 |
|
|
|
(42 |
)5 | |
|
Investments and acquisitions (net of cash acquired) |
|
(12 |
) |
|
|
(5 |
) |
|
|
(7 |
) |
|
|
- |
| |
|
Other net |
|
(100 |
) |
|
|
(42 |
) |
|
|
(87 |
) |
|
|
29 |
6 | |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used for investing activities |
|
(781 |
) |
|
|
(222 |
) |
|
|
(546 |
) |
|
|
(13 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Dividends paid |
|
(240 |
) |
|
|
(240 |
) |
|
|
- |
|
|
|
- |
| |
|
Common stock issued, including treasury shares reissued |
|
18 |
|
|
|
18 |
|
|
|
29 |
|
|
|
(29 |
)6 | |
|
Net intercompany borrowings |
|
- |
|
|
|
- |
|
|
|
(42 |
) |
|
|
42 |
5 | |
|
Proceeds from long-term debt issued |
|
2,488 |
|
|
|
81 |
|
|
|
2,407 |
|
|
|
- |
| |
|
Payments on long-term debt |
|
(1,872 |
) |
|
|
(251 |
) |
|
|
(1,621 |
) |
|
|
- |
| |
|
Short-term borrowings - net |
|
(622 |
) |
|
|
(6 |
) |
|
|
(616 |
) |
|
|
- |
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used for) financing activities |
|
(228 |
) |
|
|
(398 |
) |
|
|
157 |
|
|
|
13 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate on cash |
|
32 |
|
|
|
32 |
|
|
|
15 |
|
|
|
(15 |
)7 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Increase (decrease) in cash and short-term investments |
|
- |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
- |
| ||
Cash and short-term investments at beginning of period |
|
309 |
|
|
|
146 |
|
|
|
163 |
|
|
|
- |
| ||
|
|
|
| ||||||||||||||
Cash and short-term investments at end of period |
$ |
309 |
|
|
$ |
148 |
|
|
$ |
161 |
|
|
$ |
- |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. | |||||||||||||||||
2 Elimination of Financial Products profit after tax due to equity method of accounting. | |||||||||||||||||
3 Non-cash adjustment for the undistributed earnings from Financial Products. | |||||||||||||||||
4 Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. | |||||||||||||||||
5 Net proceeds and payments to/from Machinery and Engines and Financial Products. | |||||||||||||||||
6 Change in investment and common stock related to Financial Products. | |||||||||||||||||
7 Elimination of the effect of exchange on intercompany balances. | |||||||||||||||||
|
| ||
Page 50 | ||
| ||
Page 51 | ||
| ||
Page 52 | ||
| ||
| ||
Page 53 | ||
| ||
| ||
Page 54 | ||
| ||
Item 6. Exhibits and Reports on Form 8-K
| |||
|
(a) |
Exhibits:
| |
|
|
31.1 |
Certification of James W. Owens, Chairman and Chief Executive Officer of Caterpillar Inc., as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2 |
Certification of F. Lynn McPheeters, Chief Financial Officer of Caterpillar Inc., as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32 |
Certification of James W. Owens, Chairman and Chief Executive Officer of Caterpillar Inc. and F. Lynn McPheeters, Chief Financial Officer of Caterpillar Inc., as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
(b) |
During the quarter ended June 30, 2004, reports on Form 8-K were filed pursuant to Item 5 on April 14, April 15, April 22, and June 9, and furnished pursuant to Item 12 on April 22. Additional reports on Form 8-K were filed on July 22 pursuant to Item 5; on July 12 pursuant to Item 9; and furnished on July 22, 2004 pursuant to Item 12. No financial statements were filed as part of those reports. |
| ||
Page 55 | ||
| ||
SIGNATURES
| |||
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |||
|
|
|
|
|
CATERPILLAR INC. |
|
|
August 6, 2004 |
/s/ James W. Owens |
|
Chairman of the Board and Chief Executive Officer |
(James W. Owens) |
|||
|
|
| |
|
|
|
|
August 6, 2004 |
/s/ F. Lynn McPheeters |
|
Vice President and Chief Financial Officer |
(F. Lynn McPheeters) |
|||
|
|
| |
|
|
|
|
August 6, 2004 |
/s/ David B. Burritt |
|
Controller and Chief Accounting Officer |
(David B. Burritt) |
|||
|
|
|
|
|
|
|
|
August 6, 2004 |
/s/ James B. Buda |
|
Secretary |
(James B. Buda) |
|||
|
|
|
| ||
Page 56 | ||
| ||