UNITED STATES | |
FORM 10-Q
| |
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________ | |
Commission File Number: 1-768 | |
CATERPILLAR INC.
(Exact name of registrant as specified in its charter)
| |
Delaware
(State or other jurisdiction of incorporation)
|
37-0602744
(IRS Employer I.D. No.)
|
100 NE Adams Street, Peoria, Illinois
(Address of principal executive offices)
|
61629
(Zip Code)
|
Registrant's telephone number, including area code:
(309) 675-1000
| |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ].
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes [ X ] No [ ]
| |
At March 31, 2004, 341,902,131 shares of common stock of the Registrant were outstanding. |
|
Caterpillar Inc.
Consolidated Statement of Results of Operations
(Unaudited)
(Dollars in millions except per share data) | |||||||
|
Three Months Ended | ||||||
|
March 31, | ||||||
|
2004 |
2003 |
|||||
|
|
||||||
Sales and revenues: |
|
|
|||||
Sales of Machinery and Engines |
$ |
6,002 |
$ |
4,424 |
|||
Revenues of Financial Products |
465 |
397 |
|||||
|
|
||||||
Total sales and revenues |
6,467 |
4,821 |
|||||
|
|
|
|||||
Operating costs: |
|
|
|||||
Cost of goods sold |
4,699 |
3,630 |
|||||
Selling, general and administrative expenses |
724 |
570 |
|||||
Research and development expenses |
214 |
152 |
|||||
Interest expense of Financial Products |
118 |
120 |
|||||
Other operating expenses |
138 |
127 |
|||||
|
|
||||||
Total operating costs |
5,893 |
4,599 |
|||||
|
|
||||||
|
|
|
|||||
Operating profit |
574 |
222 |
|||||
|
|
|
|||||
Interest expense excluding Financial Products |
57 |
66 |
|||||
Other income (expense) |
47 |
18 |
|||||
|
|
||||||
|
|
|
|||||
Consolidated profit before taxes |
564 |
174 |
|||||
|
|
|
|||||
Provision for income taxes |
158 |
49 |
|||||
|
|
||||||
Profit of consolidated companies |
406 |
125 |
|||||
|
|
|
|||||
Equity in profit (loss) of unconsolidated affiliated companies |
6 |
4 |
|||||
|
|
||||||
|
|
|
|||||
Profit |
$ |
412 |
$ |
129 |
|||
|
|
||||||
|
|
|
|||||
| |||||||
|
|
|
|||||
Profit per common share |
$ |
1.20 |
$ |
0.37 |
|||
|
|
|
|||||
Profit per common share - diluted (1) |
$ |
1.16 |
$ |
0.37 |
|||
|
|
|
|||||
Weighted average common shares outstanding (thousands) |
|
|
|||||
- Basic |
342,612 |
344,316 |
|||||
- Diluted (1) |
355,736 |
346,826 |
|||||
|
|
|
|||||
Cash dividends declared per common share |
$ |
- |
$ |
- |
|||
|
|
|
|||||
|
|
||||||
1 Diluted by assumed exercise of stock options, using the treasury stock method.
| |||||||
See accompanying notes to Consolidated Financial Statements. | |||||||
|
1 | ||
|
Caterpillar Inc.
Consolidated Statement of Changes in Stockholders' Equity
For the Three Months Ended
(Unaudited)
(Millions of dollars) | |||||||||||||
|
March 31, |
March 31, | |||||||||||
|
2004 |
2003 | |||||||||||
|
| ||||||||||||
Common stock |
|
| |||||||||||
Balance at beginning of period |
$ |
1,059 |
|
$ |
1,034 |
|
|||||||
Common shares issued from treasury stock |
42 |
|
(1 |
) |
|
||||||||
|
|
||||||||||||
Balance at end of period |
1,101 |
|
1,033 |
|
|||||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Treasury stock: |
|
|
|
|
|||||||||
Balance at beginning of period |
(2,914 |
) |
|
(2,669 |
) |
|
|||||||
Shares issued:
03/31/04 1,350,091; 03/31/03 197,747 |
35 |
|
5 |
|
|||||||||
Shares repurchased:
03/31/04 3,210,000; 03/31/03 - 0 |
(250 |
) |
|
- |
|
||||||||
|
|
||||||||||||
Balance at end of period |
(3,129 |
) |
|
(2,664 |
) |
|
|||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Profit employed in the business: |
|
|
|
|
|||||||||
Balance at beginning of period |
8,450 |
|
7,849 |
|
|||||||||
Profit |
412 |
$ |
412 |
129 |
$ |
129 |
|||||||
Dividends declared |
- |
|
- |
|
|||||||||
|
|
||||||||||||
Balance at end of period |
8,862 |
|
7,978 |
|
|||||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Accumulated other comprehensive income: |
|
|
|
|
|||||||||
Foreign currency translation adjustment: |
|
|
|
|
|||||||||
Balance at beginning of period |
348 |
|
86 |
|
|||||||||
Aggregate adjustment for period |
2 |
2 |
54 |
54 |
|||||||||
|
|
||||||||||||
Balance at end of period |
350 |
|
140 |
|
|||||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Minimum pension liability adjustment - consolidated companies: |
|
|
|
|
|||||||||
Balance at beginning of period
(net of tax of: 03/31/04 - $383; 03/31/03 - $82) |
(934 |
) |
|
(771 |
) |
|
|||||||
Aggregate adjustment for period |
- |
- |
- |
- |
|||||||||
|
|
||||||||||||
Balance at end of period
(net of tax of: 03/31/04 - $383; 03/31/03 - $82) |
(934 |
) |
|
(771 |
) |
|
|||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Minimum pension liability adjustment - unconsolidated companies: |
|
|
|
|
|||||||||
Balance at beginning of period |
(48 |
) |
|
(37 |
) |
|
|||||||
Aggregate adjustment for period |
(1 |
) |
(1 |
) |
(1 |
) |
(1 |
) | |||||
|
|
||||||||||||
Balance at end of period |
(49 |
) |
|
(38 |
) |
|
|||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Derivative financial instruments: |
|
|
|
|
|||||||||
Balance at beginning of period
(net of tax of: 03/31/04 - $54; 03/31/03 - $4) |
104 |
|
11 |
|
|||||||||
Gains/(losses) deferred during period
(net of tax of: 03/31/04 - $11; 03/31/03 - $12) |
21 |
21 |
(23 |
) |
(23 |
) | |||||||
(Gains)/losses reclassified to earnings
(net of tax of: 03/31/04 - $5; 03/31/03 - $4) |
(10 |
) |
(10 |
) |
8 |
8 |
|||||||
|
|
||||||||||||
Balance at end of period
(net of tax of: 03/31/04 - $60; 03/31/03 - $4) |
115 |
|
(4 |
) |
|
||||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Available-for-sale securities: |
|
|
|
|
|||||||||
Balance at beginning of period
(net of tax of: 03/31/04 - $7; 03/31/03 - $17) |
13 |
|
(31 |
) |
|
||||||||
Gains/(losses) deferred during period
(net of tax of: 03/31/04 - $3; 03/31/03 - $3) |
6 |
6 |
(5 |
) |
(5 |
) | |||||||
(Gains)/losses reclassified to earnings
(net of tax of 03/31/04 - $1; 03/31/03 - $1) |
(1 |
) |
(1 |
) |
1 |
1 |
|||||||
|
|
||||||||||||
Balance at end of period
(net of tax of: 03/31/04 - $10; 03/31/03 - $19) |
18 |
|
(35 |
) |
|
||||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Total accumulated other comprehensive income |
(500 |
) |
|
(708 |
) |
|
|||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Comprehensive income |
|
$ |
429 |
|
$ |
163 |
|||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
Stockholders' equity at end of period |
$ |
6,334 |
|
$ |
5,639 |
|
|||||||
|
|
||||||||||||
|
|
|
|
|
|||||||||
See accompanying notes to Consolidated Financial Statements. | |||||||||||||
|
2 | ||
|
Caterpillar Inc .
Consolidated Statement of Financial Position
(Unaudited)
(Millions of dollars) | |||||||
|
March 31,
2004 |
December 31,
2003 |
|||||
|
|
||||||
Assets |
|
|
|||||
Current Assets: |
|
|
|||||
Cash and short-term investments |
$ |
368 |
$ |
342 |
|||
Receivables - trade and other |
3,751 |
3,666 |
|||||
Receivables - finance |
7,989 |
7,605 |
|||||
Deferred and refundable income taxes |
729 |
707 |
|||||
Prepaid expenses |
1,351 |
1,424 |
|||||
Inventories |
3,678 |
3,047 |
|||||
|
|
||||||
Total current assets |
17,866 |
16,791 |
|||||
|
|
|
|||||
Property, plant and equipment - net |
7,153 |
7,290 |
|||||
Long-term receivables - trade and other |
109 |
82 |
|||||
Long-term receivables - finance |
7,972 |
7,822 |
|||||
Investments in unconsolidated affiliated companies |
817 |
800 |
|||||
Deferred income taxes |
585 |
616 |
|||||
Intangible assets |
234 |
239 |
|||||
Goodwill |
1,400 |
1,398 |
|||||
Other assets |
1,722 |
1,427 |
|||||
|
|
||||||
Total Assets |
$ |
37,858 |
$ |
36,465 |
|||
|
|
||||||
|
|
|
|||||
Liabilities |
|
|
|||||
Current liabilities: |
|
|
|||||
Short-term borrowings: |
|
|
|||||
Machinery and Engines |
163 |
72 |
|||||
Financial Products |
2,773 |
2,685 |
|||||
Accounts payable |
3,309 |
3,100 |
|||||
Accrued expenses |
1,636 |
1,638 |
|||||
Accrued wages, salaries and employee benefits |
1,644 |
1,802 |
|||||
Dividends payable |
- |
127 |
|||||
Deferred and current income taxes payable |
271 |
216 |
|||||
Long-term debt due within one year: |
|
|
|||||
Machinery and Engines |
6 |
32 |
|||||
Financial Products |
3,398 |
2,949 |
|||||
|
|
||||||
Total current liabilities |
13,200 |
12,621 |
|||||
|
|
|
|||||
Long-term debt due after one year: |
|
|
|||||
Machinery and Engines |
3,660 |
3,367 |
|||||
Financial Products |
10,910 |
10,711 |
|||||
Liability for post-employment benefits |
3,222 |
3,172 |
|||||
Deferred income taxes and other liabilities |
532 |
516 |
|||||
|
|
||||||
Total Liabilities |
31,524 |
30,387 |
|||||
|
|
||||||
|
|
|
|||||
Stockholders' Equity |
|
|
|||||
Common stock of $1.00 par |
|
|
|||||
Authorized shares: 900,000,000 |
|
|
|||||
Issued shares: (03/31/04 and 12/31/03 - 407,447,312)
at paid in amount |
1,101 |
1,059 |
|||||
Treasury stock (03/31/04 65,545,181 shares;
12/31/03 63,685,272 shares) at cost |
(3,129 |
) |
(2,914 |
) | |||
Profit employed in the business |
8,862 |
8,450 |
|||||
Accumulated other comprehensive income |
(500 |
) |
(517 |
) | |||
|
|
||||||
Total Stockholders' Equity |
6,334 |
6,078 |
|||||
|
|
||||||
Total Liabilities and Stockholders' Equity |
$ |
37,858 |
$ |
36,465 |
|||
|
|
||||||
See accompanying notes to Consolidated Financial Statements. | |||||||
|
3 | ||
|
Caterpillar Inc.
Condensed Consolidated Statement of Cash Flow
(Unaudited)
(Millions of dollars) | |||||||
|
Three Months Ended | ||||||
|
March 31, | ||||||
2004 |
2003 |
||||||
|
|
||||||
Cash flow from operating activities: | |||||||
Profit |
$ |
412 |
$ |
129 |
|||
Adjustments for non-cash items: |
|
|
|||||
Depreciation and amortization |
350 |
332 |
|||||
Other |
(37 |
) |
17 |
||||
Changes in assets and liabilities: |
|
|
|||||
Receivables - trade and other |
(197 |
) |
(115 |
) | |||
Inventories |
(631 |
) |
(301 |
) | |||
Accounts payable and accrued expenses |
260 |
248 |
|||||
Other - net |
(59 |
) |
(92 |
) | |||
|
|
||||||
Net cash provided by operating activities |
98 |
218 |
|||||
|
|
||||||
|
|
|
|||||
Cash flow from investing activities: |
|
|
|||||
Capital expenditures - excluding equipment leased to others |
(106 |
) |
(86 |
) | |||
Expenditures for equipment leased to others |
(240 |
) |
(261 |
) | |||
Proceeds from disposals of property, plant and equipment |
206 |
160 |
|||||
Additions to finance receivables |
(4,812 |
) |
(3,386 |
) | |||
Collection of finance receivables |
3,854 |
2,995 |
|||||
Proceeds from the sale of finance receivables |
264 |
269 |
|||||
Investments and acquisitions (net of cash acquired) |
(13 |
) |
(17 |
) | |||
Other - net |
(65 |
) |
(40 |
) | |||
|
|
||||||
Net cash used for investing activities |
(912 |
) |
(366 |
) | |||
|
|
||||||
|
|
|
|||||
Cash flow from financing activities: |
|
|
|||||
Dividends paid |
(127 |
) |
(120 |
) | |||
Common stock issued, including treasury shares reissued |
69 |
- |
|||||
Treasury shares purchased |
(250 |
) |
- |
||||
Proceeds from long-term debt issued |
1,808 |
2,053 |
|||||
Payments on long-term debt |
(913 |
) |
(985 |
) | |||
Short-term borrowings - net |
220 |
(773 |
) | ||||
|
|
||||||
Net cash provided by financing activities |
807 |
175 |
|||||
|
|
||||||
Effect of exchange rate changes on cash |
33 |
(9 |
) | ||||
|
|
||||||
Increase in cash and short-term investments |
26 |
18 |
|||||
|
|
|
|||||
Cash and short-term investments at beginning of period |
342 |
309 |
|||||
|
|
||||||
Cash and short-term investments at end of period |
$ |
368 |
$ |
327 |
|||
|
|
||||||
All short-term investments, which consist primarily of highly liquid investments with original maturities of three months or less, are considered to be cash equivalents. | |||||||
See accompanying notes to Consolidated Financial Statements. | |||||||
|
4 | ||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
1. |
A. Financial Statement Presentation
In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of (a) the consolidated results of operations for the three-month periods ended March 31, 2004 and 2003, (b) the changes in stockholders' equity for the three-month periods ended March 31, 2004 and 2003, (c) the consolidated financial position at March 31, 2004 and December 31, 2003, and (d) the consolidated statement of cash flow for the three-month periods ended March 31, 2004 and 2003, have been made. Certain amounts for prior periods have been reclassified to conform to the current period financial statement presentation.
In the second quarter of 2003, we revised our policy regarding the classification of certain costs related to distributing replacement parts. Prior period amounts have been revised to conform to the new classification. The amount reclassified from selling, general and administrative expenses to cost of goods sold was $106 million for the three months ended March 31, 2003. The reclassification had no impact on operating profit.
The December 31, 2003 financial position data included herein is derived from the audited consolidated financial statements included in the Company's annual report on Form 10-K for the year ended December 31, 2003.
| |
|
B. Nature of Operations
We operate in three principal lines of business:
| |
|
(1) |
Machinery A principal line of business which includes the design, manufacture and marketing of construction, mining and forestry machinery - track and wheel tractors, track and wheel loaders, pipelayers, motor graders, wheel tractor-scrapers, track and wheel excavators, backhoe loaders, mining shovels, log skidders, log loaders, off-highway trucks, articulated trucks, paving products, telescopic handlers, skid steer loaders and related parts. Also includes logistics services for other companies.
|
|
(2) |
Engines A principal line of business including the design, manufacture and marketing of engines for Caterpillar machinery, electric power generation systems; on-highway vehicles and locomotives; marine, petroleum, construction, industrial, agricultural and other applications; and related parts. Reciprocating engines meet power needs ranging from 5 to over 22,000 horsepower (4 to over 16 200 kilowatts). Turbines range from 1,600 to 19,500 horsepower (1 000 to 14 500 kilowatts).
|
|
(3) |
Financial Products A principal line of business consisting primarily of Caterpillar Financial Services Corporation (Cat Financial), Caterpillar Insurance Holdings, Inc. (Cat Insurance) and their subsidiaries. Cat Financial provides a wide range of financing alternatives for Caterpillar machinery and engines, Solar gas turbines, as well as other equipment and marine vessels. Cat Financial also extends loans to customers and dealers. Cat Insurance provides various forms of insurance to customers and dealers to help support the purchase and lease of our equipment.
|
|
Our Machinery and Engines operations are highly integrated. Throughout the Notes, Machinery and Engines represents the aggregate total of these principal lines of business. |
5 | ||
|
|
C. Stock-Based Compensation
We use the intrinsic value method of accounting for stock-based employee compensation in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees." Therefore, no compensation expense is recognized in association with our options. Pro forma net profit and profit per share were: |
|
Three Months Ended
March 31, | ||||||
(Dollars in millions except per share data) |
2004 |
2003 |
|||||
|
|
||||||
Profit, as reported |
$ |
412 |
$ |
129 |
|||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(18 |
) |
(18 |
) | |||
|
|
||||||
Pro forma profit |
$ |
394 |
$ |
111 |
|||
|
|
||||||
|
|
|
|||||
Profit per share of common stock: |
|
|
|||||
As reported: |
|
|
|||||
Basic |
$ |
1.20 |
$ |
0.37 |
|||
Diluted |
$ |
1.16 |
$ |
0.37 |
|||
Pro forma: |
|
|
|||||
Basic |
$ |
1.15 |
$ |
0.32 |
|||
Diluted |
$ |
1.11 |
$ |
0.32 |
|||
|
|
||||||
|
2. |
The results for the three-month period ended March 31, 2004 are not necessarily indicative of the results for the entire year 2004. |
3. |
Environmental and Legal Matters |
We are cleaning up hazardous waste at a number of locations, often with other companies, pursuant to federal and state laws. When it is likely we will pay clean-up costs at a site and those costs can be estimated, the costs are charged against our earnings. In doing that estimate, we do not consider amounts expected to be recovered from insurance companies and others.
The amount accrued for environmental clean-up is not material and is included in "Accrued expenses" in the Statement of Financial Position. If a range of liability estimates is available on a particular site, we accrue at the lower end of that range.
We cannot estimate costs on sites in the very early stages of clean-up. Currently, we have five sites in the very early stages of clean-up, and there is no more than a remote chance that a material amount for clean-up will be required.
Pursuant to a consent decree Caterpillar entered with the EPA, the company was required to meet certain emission standards by October 2002. The decree provides that if engine manufacturers were unable to meet the standards at that time, they would be required to pay a Non-Conformance Penalty (NCP) on each engine sold that did not meet the standard. The amount of the NCP would be based on how close to meeting the standard the engine came - the more out of compliance the higher the penalty. The company began introduction of fully compliant ACERT engines in 2003 and by the end of 2003 Caterpillar was only producing fully compliant engine models. As a result, NCPs are not payable for any engines built in 2004. The companys first quarter 2004 operating profit was favorably impacted by $49 million due to the absence of NCPs that were recorded in the first quarter 2003.< /P>
In addition, the consent decree required Caterpillar to pay a fine of $25 million, which was expensed in 1998 and to make investments totaling $35 million in environmental-related products by July 7, 2007. Total qualifying investments to date for these projects are $30 million, of which $1 million was made through the first quarter of 2004. A future benefit is expected to be realized from these environmental projects related to Caterpillar's ability to capitalize on the technologies it developed in complying with its environmental project obligations. In short, Caterpillar expects to receive a positive net return on the environmental projects by being able to market the technology it developed.
6 | ||
|
7 | ||
|
4. |
Inventories |
(Millions of dollars) |
March 31, |
December 31, |
|||||
|
2004 |
2003 |
|||||
|
|
||||||
Raw materials |
$ |
1,268 |
$ |
1,105 |
|||
Work-in-process |
552 |
377 |
|||||
Finished goods |
1,655 |
1,381 |
|||||
Supplies |
203 |
184 |
|||||
|
|
||||||
Total inventories |
$ |
3,678 |
$ |
3,047 |
|||
|
|
||||||
|
|
|
|||||
|
5. |
Intangible Assets and Goodwill |
March 31, |
December 31, |
||||||
(Millions of dollars) |
2004 |
2003 |
|||||
|
|
||||||
Intellectual property |
$ |
125 |
$ |
126 |
|||
Pension-related |
157 |
157 |
|||||
|
|
||||||
Total intangible assets - gross |
282 |
283 |
|||||
Less: Accumulated amortization of intellectual property |
(48 |
) |
(44 |
) | |||
|
|
||||||
Intangible assets - net |
$ |
234 |
$ |
239 |
|||
|
|
||||||
|
(Millions of dollars) | ||||||||||||||||||||||
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
Thereafter | ||||||||||||
|
|
|
|
|
| |||||||||||||||||
$ |
16 |
|
|
$ |
14 |
|
|
$ |
14 |
|
|
$ |
12 |
|
|
$ |
8 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
8 | ||
|
6. |
Unconsolidated Affiliated Companies |
Our investment in affiliated companies accounted for by the equity method consists primarily of a 50% interest in Shin Caterpillar Mitsubishi Ltd. (SCM) in Japan. Combined financial information of the unconsolidated affiliated companies accounted for using the equity method (generally on a three month lag, e.g., SCM results reflect the periods ending December 31) was as follows: |
|
Results of Operation | ||||||
|
Three Months Ended | ||||||
March 31, |
March 31, |
||||||
(Millions of dollars) |
2004 |
2003 |
|||||
|
|
||||||
Sales |
$ |
813 |
$ |
713 |
|||
Cost of sales |
629 |
569 |
|||||
|
|
||||||
Gross profit |
$ |
184 |
$ |
144 |
|||
|
|
|
|||||
Profit |
$ |
17 |
$ |
8 |
|||
|
|
||||||
Caterpillar's profit |
$ |
6 |
$ |
4 |
|||
|
|
| |||||||
|
Financial Position | ||||||
|
March 31, |
December 31, |
|||||
(Millions of dollars) |
2004 |
2003 | |||||
|
|
||||||
Assets: |
|
|
|||||
Current assets |
$ |
1,613 |
$ |
1,494 |
|||
Property, plant and equipment - net |
1,047 |
961 |
|||||
Other assets |
199 |
202 |
|||||
|
|
||||||
|
2,859 |
2,657 |
|||||
Liabilities: |
|
|
|||||
Current liabilities |
1,414 |
1,247 |
|||||
Long-term debt due after one year |
314 |
343 |
|||||
Other liabilities |
263 |
257 |
|||||
|
|
||||||
|
1,991 |
1,847 |
|||||
|
|
||||||
Ownership |
$ |
868 |
$ |
810 |
|||
|
|
||||||
|
|
|
|||||
Caterpillar's investment in unconsolidated affiliated companies |
|
|
|||||
Investment in equity method companies |
$ |
460 |
$ |
432 |
|||
Plus: Investment in cost method companies |
357 |
368 |
|||||
|
|
||||||
Total investment in unconsolidated affiliated companies |
$ |
817 |
$ |
800 |
|||
|
|
||||||
|
|
|
|||||
|
7. |
Segment Information |
9 | ||
|
| |||||||||||||||||||||||||
|
Machinery and Engines
|
Financing |
| ||||||||||||||||||||||
2004
|
Asia/ Pacific Marketing
|
Construction & Mining Products
|
EAME Marketing
|
Latin America Marketing
|
Power Products
|
North America Marketing
|
All Other
|
Total
|
and
Insurance Services
|
Consolidated Total
| |||||||||||||||
External sales and
revenues |
$ |
533 |
$ |
138 |
|
$ |
843 |
$ |
354 |
$ |
1,733 |
$ |
2,037 |
$ |
329 |
$ |
5,967 |
$ |
532 |
$ |
6,499 |
||||
Intersegment sales
& revenues |
|
110 |
|
2,821 |
|
|
841 |
|
225 |
|
1,835 |
|
86 |
|
600 |
|
6,518 |
|
- |
|
6,518 |
||||
| |||||||||||||||||||||||||
Total sales and revenues |
$ |
643 |
$ |
2,959 |
|
$ |
1,684 |
$ |
579 |
$ |
3,568 |
$ |
2,123 |
$ |
929 |
$ |
12,485 |
$ |
532 |
$ |
13,017 |
||||
Accountable profit |
$ |
46 |
$ |
310 |
|
$ |
101 |
$ |
50 |
$ |
19 |
$ |
87 |
$ |
161 |
$ |
774 |
$ |
106 |
$ |
880 |
||||
Accountable assets at
March 31, 2004 |
$ |
624 |
$ |
2,402 |
|
$ |
1,162 |
$ |
660 |
$ |
3,746 |
$ |
103 |
$ |
2,729 |
$ |
11,426 |
$ |
20,867 |
$ |
32,293 |
||||
| |||||||||||||||||||||||||
| |||||||||||||||||||||||||
|
Machinery and Engines
|
Financing |
| ||||||||||||||||||||||
2003
|
Asia/
Pacific
Marketing
|
Construction
& Mining
Products
|
EAME
Marketing
|
Latin
America
Marketing
|
Power
Products
|
North
America
Marketing
|
All
Other
|
Total
|
and
Insurance
Services
|
Consolidated
Total
| |||||||||||||||
External sales and
revenues |
$ |
370 |
$ |
45 |
|
$ |
687 |
$ |
235 |
$ |
1,379 |
$ |
1,418 |
$ |
247 |
$ |
4,381 |
$ |
475 |
$ |
4,856 |
||||
Intersegment sales
& revenues |
|
79 |
|
2,045 |
|
|
536 |
|
116 |
|
1,426 |
|
48 |
|
597 |
|
4,847 |
|
- |
|
4,847 |
||||
| |||||||||||||||||||||||||
Total sales and revenues |
$ |
449 |
$ |
2,090 |
|
$ |
1,223 |
$ |
351 |
$ |
2,805 |
$ |
1,466 |
$ |
844 |
$ |
9,228 |
$ |
475 |
$ |
9,703 |
||||
Accountable profit (loss) |
$ |
35 |
$ |
101 |
|
$ |
52 |
$ |
10 |
$ |
(91) |
$ |
51 |
$ |
76 |
$ |
234 |
$ |
69 |
$ |
303 |
||||
Accountable assets at
December 31, 2003 |
$ |
627 |
$ |
2,190 |
|
$ |
1,018 |
$ |
692 |
$ |
3,710 |
$ |
293 |
$ |
2,537 |
$ |
11,067 |
$ |
20,235 |
$ |
31,302 |
||||
|
Reconciliation of Sales & Revenues: |
|
|
|
|
|
|
| |||||||
(Millions of dollars) |
Machinery
and
Engines |
|
Financing and
Insurance
Services |
|
Consolidating
Adjustments |
|
Consolidated
Total | |||||||
|
|
|
| |||||||||||
Three Months Ended March 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
| ||
Total external sales and revenues from business segments |
$ |
5,967 |
|
$ |
532 |
|
|
$ |
- |
|
|
$ |
6,499 |
|
Other |
|
35 |
|
|
(30) |
|
|
|
(37)(1) |
|
|
|
(32) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total sales and revenues |
$ |
6,002 |
|
$ |
502 |
|
|
$ |
(37) |
|
|
$ |
6,467 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total external sales and revenues from business segments |
$ |
4,381 |
|
$ |
475 |
|
|
$ |
- |
|
|
$ |
4,856 |
|
Other |
|
43 |
|
|
(35) |
|
|
|
(43)(1) |
|
|
|
(35) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total sales and revenues |
$ |
4,424 |
|
$ |
440 |
|
|
$ |
(43) |
|
|
$ |
4,821 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(1) Elimination of Financial Products revenues earned from Machinery and Engines.
| ||||||||||||||
|
10 | ||
|
Reconciliation of Profit Before Taxes: |
|
|
|
|
|
|
|
|
| |||
(Millions of dollars) |
|
Machinery and
Engines |
|
Financing and
Insurance Services |
|
Consolidated
Total | ||||||
|
|
| ||||||||||
Three Months Ended March 31, 2004: |
|
|
|
|
|
|
|
|
| |||
Total accountable profit from business segments |
|
$ |
774 |
|
|
$ |
106 |
|
|
$ |
880 |
|
Corporate costs |
|
|
(128) |
|
|
|
- |
|
|
|
(128) |
|
Timing |
|
|
(56) |
|
|
|
- |
|
|
|
(56) |
|
Methodology differences: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory/cost of sales |
|
|
(29) |
|
|
|
- |
|
|
|
(29) |
|
Postretirement benefit expense |
|
|
(83) |
|
|
|
- |
|
|
|
(83) |
|
Financing costs |
|
|
18 |
|
|
|
- |
|
|
|
18 |
|
Other methodology differences |
|
|
(50) |
|
|
|
8 |
|
|
|
(42) |
|
Other |
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
| ||||
Total profit before taxes |
|
$ |
450 |
|
|
$ |
114 |
|
|
$ |
564 |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
Total accountable profit from business segments |
|
$ |
234 |
|
|
$ |
69 |
|
|
$ |
303 |
|
Corporate costs |
|
|
(79) |
|
|
|
- |
|
|
|
(79) |
|
Timing |
|
|
(18) |
|
|
|
- |
|
|
|
(18) |
|
Methodology differences: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory/cost of sales |
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
Postretirement benefit expense |
|
|
(43) |
|
|
|
- |
|
|
|
(43) |
|
Financing costs |
|
|
19 |
|
|
|
- |
|
|
|
19 |
|
Other methodology differences |
|
|
(33) |
|
|
|
11 |
|
|
|
(22) |
|
Other |
|
|
13 |
|
|
|
- |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
| ||||
Total profit before taxes |
|
$ |
94 |
|
|
$ |
80 |
|
|
$ |
174 |
|
|
|
|
|
|
|
|
|
| ||||
|
Reconciliation of Assets: |
|
|
|
|
|
|
|
|
|
|
|
| |
(Millions of dollars) |
|
Machinery
and
Engines |
|
Financing and
Insurance Services |
|
Consolidating
Adjustments |
|
Consolidated
Total | |||||
|
|
|
| ||||||||||
March 31, 2004: |
|
|
|
|
|
|
|
| |||||
Total accountable assets from business segments |
|
$ |
11,426 |
|
$ |
20,867 |
|
|
$ |
- |
|
$ |
32,293 |
Items not included in segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments |
|
|
220 |
|
|
148 |
|
|
|
- |
|
|
368 |
Intercompany trade receivables |
|
|
378 |
|
|
295 |
|
|
|
(673) |
|
|
- |
Investment in affiliated companies |
|
|
331 |
|
|
- |
|
|
|
- |
|
|
331 |
Investment in Financial Products |
|
|
2,603 |
|
|
- |
|
|
|
(2,603) |
|
|
- |
Deferred income taxes and prepaids |
|
|
2,657 |
|
|
83 |
|
|
|
(243) |
|
|
2,497 |
Intangible assets and other assets |
|
|
2,039 |
|
|
- |
|
|
|
- |
|
|
2,039 |
Service center assets |
|
|
984 |
|
|
- |
|
|
|
- |
|
|
984 |
Liabilities included in segment assets |
|
|
919 |
|
|
- |
|
|
|
- |
|
|
919 |
Inventory methodology differences |
|
|
(2,148) |
|
|
- |
|
|
|
- |
|
|
(2,148) |
Other |
|
|
424 |
|
|
151 |
|
|
|
- |
|
|
575 |
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
$ |
19,833 |
|
$ |
21,544 |
|
|
$ |
(3,519) |
|
$ |
37,858 |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accountable assets from business segments |
|
$ |
11,067 |
|
$ |
20,235 |
|
|
$ |
- |
|
$ |
31,302 |
Items not included in segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments |
|
|
220 |
|
|
122 |
|
|
|
- |
|
|
342 |
Intercompany trade receivables |
|
|
572 |
|
|
397 |
|
|
|
(969) |
|
|
- |
Investment in affiliated companies |
|
|
325 |
|
|
- |
|
|
|
- |
|
|
325 |
Investment in Financial Products |
|
|
2,547 |
|
|
- |
|
|
|
(2,547) |
|
|
- |
Deferred income taxes and prepaids |
|
|
2,736 |
|
|
77 |
|
|
|
(228) |
|
|
2,585 |
Intangible assets and other assets |
|
|
1,874 |
|
|
- |
|
|
|
- |
|
|
1,874 |
Service center assets |
|
|
895 |
|
|
- |
|
|
|
- |
|
|
895 |
Liabilities included in segment assets |
|
|
925 |
|
|
- |
|
|
|
- |
|
|
925 |
Inventory methodology differences |
|
|
(2,035) |
|
|
- |
|
|
|
- |
|
|
(2,035) |
Other |
|
|
84 |
|
|
168 |
|
|
|
- |
|
|
252 |
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
$ |
19,210 |
|
$ |
20,999 |
|
|
$ |
(3,744) |
|
$ |
36,465 |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
11 | ||
|
8. |
Available-For-Sale Securities |
|
March 31, 2004 | ||||||||||
| |||||||||||
|
|
|
Unrealized |
|
| ||||||
|
|
|
Pretax Net |
|
| ||||||
(Millions of dollars) |
Cost Basis |
|
Gains |
|
Fair Value | ||||||
|
|
| |||||||||
Government debt |
$ |
153 |
|
|
$ |
1 |
|
|
$ |
154 |
|
Corporate bonds |
|
297 |
|
|
|
6 |
|
|
|
303 |
|
Equity securities |
|
195 |
|
|
|
19 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
| |||
Total |
$ |
645 |
|
|
$ |
26 |
|
|
$ |
671 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 | ||||||||||
| |||||||||||
|
|
|
Unrealized |
|
| ||||||
|
|
|
Pretax Net |
|
| ||||||
(Millions of dollars) |
Cost Basis |
|
Gains |
|
Fair Value | ||||||
|
|
| |||||||||
Government debt |
$ |
102 |
|
|
$ |
- |
|
|
$ |
102 |
|
Corporate bonds |
|
288 |
|
|
|
3 |
|
|
|
291 |
|
Equity securities |
|
191 |
|
|
|
21 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
| |||
Total |
$ |
581 |
|
|
$ |
24 |
|
|
$ |
605 |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
Investments in an unrealized loss position that are not other-than-temporarily impaired: | ||||||||||||||||||
|
|
| ||||||||||||||||
(Millions of dollars) |
|
March 31, 2004 | ||||||||||||||||
| ||||||||||||||||||
|
|
Less than 12 months (1) |
|
More than 12 months (1) |
|
Total | ||||||||||||
|
|
| ||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized Losses | ||||||
|
|
|
|
|
| |||||||||||||
Government debt |
|
$ |
30 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
30 |
|
$ |
- |
Corporate bonds |
|
|
55 |
|
|
(1) |
|
|
18 |
|
|
(1) |
|
|
73 |
|
|
(2) |
Equity securities |
|
|
22 |
|
|
- |
|
|
16 |
|
|
- |
|
|
38 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
|
$ |
107 |
|
$ |
(1) |
|
$ |
34 |
|
$ |
(1) |
|
$ |
141 |
|
$ |
(2) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(1) Indicates length of time that individual securities have been in a continuous unrealized loss position.
| ||||||||||||||||||
| ||||||||||||||||||
|
(Millions of dollars) |
Fair Value | |||
| ||||
Due in one year or less |
$ |
9 |
||
Due after one year through five years |
$ |
234 |
||
Due after five years through ten years |
$ |
33 |
||
Due after ten years |
$ |
181 |
||
|
|
|||
|
12 | ||
|
9. |
Derivative Instruments and Hedging Activities |
Our earnings and cash flow are subject to fluctuations due to changes in foreign currency exchange rates, interest rates and commodity prices. Our Risk Management Policy (policy) allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate, interest rate and commodity price exposure. Our policy specifies that derivatives are not to be used for speculative purposes. Derivatives that we use are primarily foreign currency forward and option contracts, interest rate swaps and commodity forward and option contracts. Our derivative activities are subject to the management, direction and control of our financial officers. Risk management practices, including the use of financial derivative instruments, are presented to the Audit Committee of the Board of Directors at least annually.
Gains / (losses) included in current earnings [Other income (expense)] on undesignated contracts: | |||||||
|
Three Months Ended March 31, | ||||||
(Millions of dollars) |
2004 |
2003 |
|||||
|
|
||||||
Machinery and Engines: |
|
|
|||||
On undesignated contracts |
$ |
(2 |
) |
$ |
3 |
||
Financial Products: |
|
|
|||||
On undesignated contracts |
16 |
(30 |
) | ||||
|
|
||||||
|
$ |
14 |
$ |
(27 |
) | ||
|
|
|
|||||
|
13 | ||
|
Gains (losses) included in current earnings [Other income (expense)]: | |||||||
| |||||||
|
Three Months Ended
March 31, | ||||||
(Millions of dollars) |
2004 |
|
2003 | ||||
|
| ||||||
Fixed-to-floating interest rate swaps |
|
|
|
|
|
|
|
Machinery and Engines: |
|
|
|
|
|
|
|
Gain/(loss) on designated interest rate derivatives |
$ |
- |
|
|
$ |
- |
|
Gain/(loss) on hedged debt |
|
- |
|
|
|
- |
|
Gain/(loss) on liquidated swaps |
|
1 |
|
|
|
2 |
|
Financial Products: |
|
|
|
|
|
|
|
Gain/(loss) on designated interest rate derivatives |
|
(34) |
|
|
|
- |
|
Gain/(loss) on hedged debt |
|
34 |
|
|
|
- |
|
Gain/(loss) on liquidated swaps included in interest expense |
|
1 |
|
|
|
1 |
|
Floating-to-fixed interest rate swaps |
|
|
|
|
|
| |
Financial Products: |
|
|
|
|
|
|
|
Gain/(loss) due to ineffectiveness |
|
- |
|
|
|
- |
|
|
|
|
|
|
| ||
|
$ |
2 |
|
|
$ |
3 |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
14 | ||
|
Deferred net gains (losses) included in equity (Accumulated other comprehensive income) expected to be reclassified to current earnings (Other income (expense)) over the next twelve months: | |||||||
| |||||||
|
Three Months Ended
March 31, | ||||||
(Millions of dollars) |
2004 |
2003 | |||||
|
| ||||||
Machinery and Engines: |
|
|
|||||
Forward Rate Agreement Liquidation |
$ |
- |
$ |
- |
|||
Financial Products: |
|
|
|||||
Floating-to-Fixed Interest Rate Swaps |
$ |
(18 |
) |
$ |
(25 |
) | |
|
|
|
|||||
|
10. |
Guarantees and product warranty |
| ||||
(Millions of dollars) |
2004 | |||
| ||||
Warranty liability, January 1 |
$ |
622 |
||
Payments |
(125 |
) | ||
Provision for warranty |
136 |
|||
|
||||
Ending Warranty liability, March 31 |
$ |
633 |
||
|
||||
|
(Millions of dollars) |
2003 | |||
| ||||
Warranty liability, January 1 |
$ |
693 |
||
Payments |
(484 |
) | ||
Provision for warranty |
413 |
|||
|
||||
Ending Warranty liability, December 31 |
$ |
622 |
||
|
||||
|
15 | ||
|
11. |
Computations of Profit Per Share |
|
|
Three Months Ended
March 31, | ||||
|
(Dollars in millions except per share data) |
2004 |
|
2003 | ||
|
| |||||
I. |
Profit for the period (A): |
$ |
412 |
|
$ |
129 |
|
|
|
| |||
|
|
|
|
|
|
|
II. |
Determination of shares (thousands): |
|
|
|
|
|
|
Weighted average number of common shares outstanding (B) |
|
342,612 |
|
|
344,316 |
|
Shares issuable on exercise of stock options, net of shares
assumed to be purchased out of proceeds at average market price |
|
13,124 |
|
|
2,510 |
|
|
|
| |||
|
Average common shares outstanding for fully diluted computation (C) |
|
355,736 |
|
|
346,826 |
|
|
|
| |||
|
|
|
|
|
|
|
III. |
Profit per share of common stock: |
|
|
|
|
|
|
Assuming no dilution (A/B) |
$ |
1.20 |
|
$ |
0.37 |
|
Assuming full dilution (A/C) |
$ |
1.16 |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
12. |
Postretirement Benefits |
|
(Millions of Dollars) | ||||||||||||||||||||
|
| ||||||||||||||||||||
U.S.
Pension
Benefits |
|
Non-U.S.
Pension
Benefits |
|
Other
Postretirement
Benefits | |||||||||||||||||
|
|
| |||||||||||||||||||
|
|
March 31, |
|
March 31, |
|
March 31, | |||||||||||||||
|
|
| |||||||||||||||||||
Components of net periodic benefit cost: |
2004 |
2003 |
2004 |
2003 |
2004 |
|
2003 | ||||||||||||||
|
|
|
|
|
| ||||||||||||||||
Service cost |
$ |
36 |
$ |
30 |
|
$ |
12 |
$ |
10 |
$ |
17 |
|
$ |
17 |
|||||||
Interest cost |
|
|
137 |
|
|
139 |
|
|
22 |
|
|
20 |
|
|
71 |
|
|
75 |
| ||
Expected return on plan assets |
|
|
(167) |
|
|
(165) |
|
|
(24) |
|
|
(23) |
|
|
(18) |
|
|
(22) |
| ||
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Net asset existing at adoption
of SFAS 87 |
|
|
- |
|
|
- |
|
|
1 |
|
|
1 |
|
|
- |
|
|
- |
| ||
Prior service cost (1) |
|
|
11 |
|
|
12 |
|
|
2 |
|
|
1 |
|
|
(12) |
|
|
(11) |
| ||
Net actuarial loss (gain) |
|
|
35 |
|
|
7 |
|
|
9 |
|
|
4 |
|
|
19 |
|
|
9 |
| ||
|
|
|
|
|
| ||||||||||||||||
Total cost (benefit) included in
results of operations |
|
$ |
52 |
|
$ |
23 |
|
$ |
22 |
|
$ |
13 |
|
$ |
77 |
|
$ |
68 |
| ||
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average assumptions used to determine net cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate |
|
6.2% |
|
7.0% |
|
5.1% |
|
5.4% |
|
6.2% |
|
7.0% |
|||||||||
Expected return on plan assets |
|
9.0% |
|
9.0% |
|
7.4% |
|
7.1% |
|
9.0% |
|
9.0% |
|||||||||
Rate of compensation increase |
|
4.0% |
|
4.0% |
|
3.2% |
|
3.3% |
|
4.0% |
|
4.0% |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1) Prior service costs are amortized using the straight-line method over the average remaining service period to the full retirement eligibility date of employees expected to receive benefits from the plan amendment. | |||||||||||||||||||||
|
16 | ||
|
|
Three Months Ended
March 31, | ||||||
(Millions of dollars) |
2004 |
2003 | |||||
|
| ||||||
U.S. Plans |
$ |
30 |
$ |
22 |
|||
Non-U.S. Plans |
3 |
3 |
|||||
|
|
||||||
|
$ |
33 |
$ |
25 |
|||
|
|
||||||
|
We have made tremendous productivity gains in the last few years, and we continue to benefit from a lean and efficient workforce. While there were some higher costs related to surging volume, we leveraged 6 Sigma disciplines to help overcome supply chain bottlenecks and meet stronger than expected demand. Our record first-quarter results show that people are making a positive difference across the entire value chain.
We remain focused on managing our cost structure as the economy recovers, ensuring we deliver outstanding results over the business cycle. We will continue to rely on our 6 Sigma culture to ensure we are growing profitably. We now have more than 2,700 trained black belts, who are launching thousands of new projects this year as we continue to demonstrate the value of 6 Sigma in achieving our business strategy. Virtually all of our employees are involved in 6 Sigma and engaged in making continuous improvement a way of life.
It appears the world economy will have one of the strongest, broadest recoveries in years. Economic stimulus in the United States is producing strong growth and the Asian economies are improving on last years outstanding performance. Low interest rates throughout the world and higher commodity prices are encouraging much needed construction spending and investments in the mining industry. Sales opportunities are increasing and we are exceptionally well positioned to benefit with our broad product offerings and strong global dealer network. We anticipate that keeping pace with volume growth will require additional hiring through the remainder of the year.
17 | ||
|
|
The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between first quarter 2003 (at left) and first quarter 2004 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parenthesis above each bar. Caterpillar management utilizes these charts internally to visually communicate with its Board and employees.
|
MACHINERY AND ENGINES | |||||||||||||||||
| |||||||||||||||||
Sales and Revenues
(Millions of dollars) | |||||||||||||||||
| |||||||||||||||||
|
Total |
North
America |
EAME |
Latin America |
Asia/
Pacific | ||||||||||||
|
|
|
|
| |||||||||||||
Three Months Ended March 31, 2004 |
|
|
|
|
| ||||||||||||
Machinery |
$ |
4,152 |
$ |
2,283 |
$ |
963 |
$ |
295 |
$ |
611 | |||||||
Engines* |
1,850 |
870 |
559 |
195 |
226 | ||||||||||||
Financial Products** |
465 |
334 |
83 |
21 |
27 | ||||||||||||
|
|
|
|
| |||||||||||||
|
$ |
6,467 |
$ |
3,487 |
$ |
1,605 |
$ |
511 |
$ |
864 | |||||||
|
|
|
|
| |||||||||||||
Three Months Ended March 31, 2003 |
|
|
|
|
| ||||||||||||
Machinery |
$ |
2,935 |
$ |
1,532 |
$ |
787 |
$ |
183 |
$ |
433 | |||||||
Engines* |
1,489 |
676 |
494 |
123 |
196 | ||||||||||||
Financial Products** |
397 |
285 |
70 |
24 |
18 | ||||||||||||
|
|
|
|
| |||||||||||||
|
$ |
4,821 |
$ |
2,493 |
$ |
1,351 |
$ |
330 |
$ |
647 | |||||||
|
|
|
|
| |||||||||||||
* Does not include internal engine transfers of $374 million and $321 million in first quarter 2004 and first quarter 2003, respectively. Internal engine transfers are valued at prices comparable to those for unrelated parties.
| |||||||||||||||||
** Does not include revenues earned from Machinery and Engines of $37 million and $43 million in first quarter 2004 and first quarter 2003, respectively.
| |||||||||||||||||
Refer to table on page 21 for reconciliation of Machinery and Engine Sales by Geographic Region to External Sales by Marketing Segment.
| |||||||||||||||||
|
18 |
||
|
|
The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between first quarter 2003 (at left) and first quarter 2004 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parenthesis above each bar. Caterpillar management utilizes these charts internally to visually communicate with its Board and employees.
|
19 | ||
|
Operating Profit (Loss )
(Millions of Dollars) | |||||||
| |||||||
|
Three Months Ended | ||||||
| |||||||
|
March 31,
2004 |
March 31, 2003 |
|||||
|
|
||||||
Machinery* |
$ |
452 |
$ |
218 |
|||
Engines* |
40 |
(54 |
) | ||||
Financial Products |
105 |
77 |
|||||
Consolidating Adjustments |
(23 |
) |
(19 |
) | |||
|
|
||||||
|
$ |
574 |
$ |
222 |
|||
|
|
||||||
*Caterpillar operations are highly integrated; therefore, the company uses a number of allocations to determine lines of business operating profit for Machinery and Engines. | |||||||
|
20 | ||
|
Reconciliation of Machinery and Engine Sales by Geographic Region to External Sales by Marketing Segment | |||||||
|
Three Months Ended | ||||||
| |||||||
(Millions of Dollars) |
March 31, 2004 |
March 31, 2003 |
|||||
|
|
||||||
North American Geographic Region |
$ |
3,153 |
$ |
2,208 |
|||
Engine sales included in the Power Products segment |
(870 |
) |
(676 |
) | |||
Company owned dealer sales included in the All Other segment |
(123 |
) |
(75 |
) | |||
Other* |
(123 |
) |
(39 |
) | |||
|
|
||||||
North American Marketing external sales |
$ |
2,037 |
$ |
1,418 |
|||
|
|
||||||
EAME Geographic Region |
1,522 |
1,281 |
|||||
Power Products sales not included in the EAME Marketing segment |
(533 |
) |
(404 |
) | |||
Other* |
(146 |
) |
(190 |
) | |||
|
|
||||||
EAME Marketing external sales |
$ |
843 |
$ |
687 |
|||
|
|
||||||
Latin America Geographic Region |
490 |
306 |
|||||
Power Products sales not included in the Latin America Marketing segment |
(191 |
) |
(102 |
) | |||
Other* |
55 |
31 |
|||||
|
|
||||||
Latin America Marketing external sales |
$ |
354 |
$ |
235 |
|||
|
|
||||||
Asia/Pacific Geographic Region |
$ |
837 |
$ |
629 |
|||
Power Products sales not included in the Asia/Pacific Marketing segment |
(139 |
) |
(197 |
) | |||
Other* |
(165 |
) |
(62 |
) | |||
|
|
||||||
Asia/Pacific Marketing external sales |
$ |
533 |
$ |
370 |
|||
|
|
||||||
* Represents primarily external sales of the Construction and Mining Products and the All Other segments. | |||||||
|
21 | ||
|
22 | ||
|
23 | ||
|
24 | ||
|
25 | ||
|
26 | ||
|
27 | ||
|
|
(Millions of dollars) | |||||||||
Consolidated |
Machinery
and Engines |
Financial
Products |
||||||||
|
|
|
||||||||
Credit lines available: |
|
|
|
|||||||
Global credit facility |
$ |
4,675 |
$ |
600 |
$ |
4,075 |
||||
Other external |
1,689 |
833 |
856 |
|||||||
Total credit lines available |
6,364 |
1,433 |
4,931 |
|||||||
Less: Global credit facility supporting commercial paper |
4,129 |
336 |
3,793 |
|||||||
Less: Utilized credit |
366 |
127 |
239 |
|||||||
|
|
|
||||||||
Available credit |
$ |
1,869 |
$ |
970 |
$ |
899 |
||||
|
|
|
||||||||
|
28 | ||
|
29 | ||
|
30 | ||
|
31 | ||
|
Caterpillar Inc.
Supplemental Data for Results of Operations
For The Three Months Ended March 31, 2004
(Unaudited)
(Millions of dollars)
| |||||||||||||
|
|
Supplemental Consolidating Data | |||||||||||
| |||||||||||||
|
Consolidated |
Machinery |
Financial Products |
Consolidating
Adjustments |
| ||||||||
|
|
|
|
||||||||||
Sales and revenues: |
|
|
|
|
|||||||||
Sales of Machinery and Engines |
$ |
6,002 |
$ |
6,002 |
$ |
- |
$ |
- |
|||||
Revenues of Financial Products |
465 |
- |
502 |
(37)2 |
|||||||||
|
|
|
|
||||||||||
Total sales and revenues |
6,467 |
6,002 |
502 |
(37) |
| ||||||||
|
|
|
|
|
|||||||||
Operating costs: |
|
|
|
|
|||||||||
Cost of goods sold |
4,699 |
4,699 |
- |
- |
|||||||||
Selling, general and administrative expenses |
724 |
595 |
140 |
(11)3 |
|||||||||
Research and development expenses |
214 |
214 |
- |
- |
|||||||||
Interest expense of Financial Products |
118 |
- |
121 |
(3)4 |
|||||||||
Other operating expenses |
138 |
2 |
136 |
- |
|||||||||
|
|
|
|
||||||||||
Total operating costs |
5,893 |
5,510 |
397 |
(14) |
| ||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Operating profit |
574 |
492 |
105 |
(23) |
| ||||||||
|
|
|
|
|
|||||||||
Interest expense excluding
Financial Products |
57 |
58 |
- |
(1)4 |
|||||||||
Other income (expense) |
47 |
16 |
9 |
22 5 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Consolidated profit before taxes |
564 |
450 |
114 |
- |
|||||||||
|
|
|
|
|
|||||||||
Provision for income taxes |
158 |
119 |
39 |
- |
|||||||||
|
|
|
|
||||||||||
Profit of consolidated companies |
406 |
331 |
75 |
- |
|||||||||
Profit of consolidated companies |
|
|
|
|
|||||||||
Equity in profit (loss) of unconsolidated affiliated companies |
6 |
5 |
1 |
- |
|||||||||
Equity in profit of Financial Products' subsidiaries |
- |
76 |
- |
(76)6 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Profit |
$ |
412 |
$ |
412 |
$ |
76 |
$ |
(76) |
| ||||
|
|
|
|
||||||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.
| |||||||||||||
2 Elimination of Financial Products revenues earned from Machinery and Engines.
| |||||||||||||
3 Elimination of expenses recorded by Machinery and Engines paid to Financial Products.
| |||||||||||||
4 Elimination of interest expense recorded by Financial Products paid to Machinery and Engines subsidiaries.
| |||||||||||||
5 Elimination of discount recorded by Machinery and Engines on receivables sold to Financial Products,
and of interest income earned by Machinery and Engines from Financial Products.
| |||||||||||||
6 Elimination of Financial Products profit due to equity method of consolidation.
| |||||||||||||
|
32 | ||
|
Caterpillar Inc.
Supplemental Data for Results of Operations
For The Three Months Ended March 31, 2003
(Unaudited)
(Millions of dollars)
| |||||||||||||
|
|
Supplemental Consolidating Data
| |||||||||||
Consolidated |
Machinery and Engines(1) |
Financial Products |
Consolidating Adjustments |
||||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Sales and revenues: |
|
|
|
|
|||||||||
Sales of Machinery and Engines |
$ |
4,424 |
$ |
4,424 |
$ |
- |
$ |
- |
|||||
Revenues of Financial Products |
397 |
- |
440 |
(43)2 |
|||||||||
|
|
|
|
||||||||||
Total sales and revenues |
4,821 |
4,424 |
440 |
(43) |
| ||||||||
|
|
|
|
|
|||||||||
Operating costs: |
|
|
|
|
|||||||||
Cost of goods sold |
3,630 |
3,630 |
- |
- |
|||||||||
Selling, general and administrative expenses |
570 |
476 |
114 |
(20)3 |
|||||||||
Research and development expenses |
152 |
152 |
- |
- |
|||||||||
Interest expense of Financial Products |
120 |
- |
124 |
(4)4 |
|||||||||
Other operating expenses |
127 |
2 |
125 |
- |
|||||||||
|
|
|
|
||||||||||
Total operating costs |
4,599 |
4,260 |
363 |
(24) |
| ||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Operating profit |
222 |
164 |
77 |
(19) |
| ||||||||
|
|
|
|
|
|||||||||
Interest expense excluding Financial Products |
66 |
66 |
- |
- |
|||||||||
Other income (expense) |
18 |
(4 |
) |
3 |
19 5 |
||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Consolidated profit before taxes |
174 |
94 |
80 |
- |
|||||||||
|
|
|
|
|
|||||||||
Provision for income taxes |
49 |
20 |
29 |
- |
|||||||||
|
|
|
|
||||||||||
Profit of consolidated companies |
125 |
74 |
51 |
- |
|||||||||
|
|
|
|
|
|||||||||
Equity in profit (loss) of unconsolidated affiliated companies |
4 |
2 |
2 |
- |
|||||||||
Equity in profit of Financial Products' subsidiaries |
- |
53 |
- |
(53)6 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Profit |
$ |
129 |
$ |
129 |
$ |
53 |
$ |
(53) |
| ||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
| |||||||||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.
| |||||||||||||
2 Elimination of Financial Products revenues earned from Machinery and Engines.
| |||||||||||||
3 Elimination of expenses recorded by Machinery and Engines paid to Financial Products.
| |||||||||||||
4 Elimination of interest expense recorded by Financial Products paid to Machinery and Engines.
| |||||||||||||
5 Elimination of discount recorded by Machinery and Engines on receivables sold to Financial Products, and of interest income earned
by Machinery and Engines from Financial Products. | |||||||||||||
6 Elimination of Financial Products profit due to equity method of consolidations.
| |||||||||||||
|
| ||
33 |
||
| ||
Caterpillar Inc.
Supplemental Data for Financial Position
At March 31, 2004
(Unaudited)
(Millions of dollars)
| |||||||||||||
|
|
Supplemental Consolidating Data
| |||||||||||
|
Consolidated |
|
Machinery and |
|
Financial Products |
|
Consolidating Adjustments |
||||||
|
|
|
|
||||||||||
Assets: |
|
|
|
|
|||||||||
Current assets: |
|
|
|
|
|||||||||
Cash and short-term investments |
$ |
368 |
$ |
220 |
$ |
148 |
$ |
- |
|||||
Receivables - trade and other |
3,751 |
2,914 |
1,510 |
(673)2 |
|||||||||
Receivables - finance |
7,989 |
- |
7,989 |
- |
|||||||||
Deferred and refundable income taxes |
729 |
666 |
63 |
- |
|||||||||
Prepaid expenses |
1,351 |
1,366 |
18 |
(33)3 |
|||||||||
Inventories |
3,678 |
3,678 |
- |
- |
|||||||||
|
|
|
|
||||||||||
Total current assets |
17,866 |
8,844 |
9,728 |
(706) |
| ||||||||
|
|
|
|
|
|||||||||
Property, plant and equipment - net |
7,153 |
4,582 |
2,571 |
- |
|||||||||
Long-term receivables - trade and other |
109 |
106 |
3 |
- |
|||||||||
Long-term receivables - finance |
7,972 |
- |
7,972 |
- |
|||||||||
|
|
|
|
|
|||||||||
Investments in unconsolidated affiliated companies |
817 |
455 |
362 |
- |
|||||||||
Investments in Financial Products subsidiaries |
- |
2,603 |
- |
(2,603)4 |
|||||||||
Deferred income taxes |
585 |
775 |
20 |
(210)5 |
|||||||||
Intangible assets |
234 |
225 |
9 |
- |
|||||||||
Goodwill |
1,400 |
1,400 |
- |
- |
|||||||||
Other assets |
1,722 |
843 |
879 |
- |
|||||||||
|
|
|
|
||||||||||
Total assets |
$ |
37,858 |
$ |
19,833 |
$ |
21,544 |
$ |
(3,519) |
| ||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Liabilities |
|
|
|
|
|||||||||
Current liabilities: |
|
|
|
|
|||||||||
Short-term borrowings |
2,936 |
328 |
3,041 |
(433)6 |
|||||||||
Accounts payable |
3,309 |
3,132 |
174 |
3 7 |
|||||||||
Accrued expenses |
1,636 |
847 |
804 |
(15)8 |
|||||||||
Accrued wages, salaries and employee benefits |
1,644 |
1,636 |
8 |
- |
|||||||||
Dividends payable |
- |
- |
- |
- |
|||||||||
Deferred and current income taxes payable |
271 |
186 |
85 |
- |
|||||||||
Deferred liability |
- |
- |
261 |
(261)9 |
|||||||||
Long-term debt due within one year |
3,404 |
6 |
3,398 |
- |
|||||||||
|
|
|
|
||||||||||
Total current liabilities |
13,200 |
6,135 |
7,771 |
(706) |
| ||||||||
Long-term debt due after one year |
14,570 |
3,660 |
10,910 |
- |
|||||||||
Liability for postemployment benefits |
3,222 |
3,222 |
- |
- |
|||||||||
Deferred income taxes and other liabilities |
532 |
482 |
260 |
(210)5 |
|||||||||
|
|
|
|
||||||||||
Total liabilities |
31,524 |
13,499 |
18,941 |
(916) |
| ||||||||
|
|
|
|
||||||||||
Stockholders' equity |
|
|
|
|
|||||||||
Common stock |
1,101 |
1,101 |
890 |
(890)4 |
|||||||||
Treasury stock |
(3,129 |
) |
(3,129 |
) |
- |
|
|||||||
Profit employed in the business |
8,862 |
8,862 |
1,572 |
(1,572)4 |
|||||||||
Accumulated other comprehensive income |
(500 |
) |
(500 |
) |
141 |
(141)4 |
|||||||
|
|
|
|
||||||||||
Total stockholders' equity |
6,334 |
6,334 |
2,603 |
(2,603) |
| ||||||||
Total liabilities and stockholders' equity |
$ |
37,858 |
$ |
19,833 |
$ |
21,544 |
$ |
(3,519) |
| ||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
| |||||||||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.
| |||||||||||||
2 Elimination of receivables between Machinery and Engines and Financial Products.
| |||||||||||||
3 Elimination of Machinery and Engines insurance premiums which are prepaid to Financial Products.
| |||||||||||||
4 Elimination of Financial Products equity which is accounted for on Machinery and Engines on the equity basis.
| |||||||||||||
5 Reclassification of Financial Products deferred tax liability to a deferred tax asset on a consolidated basis.
| |||||||||||||
6 Elimination of short-term borrowings between Machinery and Engines and Financial Products.
| |||||||||||||
7 Elimination of payables between Machinery and Engines and Financial Products.
| |||||||||||||
8 Elimination of prepaid insurance in Financial Products accrued expenses.
| |||||||||||||
9 Elimination of Financial Products deferred liabilities with Machinery and Engines.
| |||||||||||||
|
34 | ||
|
Caterpillar Inc.
Supplemental Data for Financial Position
At December 31, 2003
(Unaudited)
(Millions of dollars)
| |||||||||||||
|
|
Supplemental Consolidating Data
| |||||||||||
Consolidated |
Machinery |
|
Financial |
Consolidating Adjustments |
|||||||||
|
|
|
|
||||||||||
Assets: |
|
|
|
|
|||||||||
Current assets: |
|
|
|
|
|||||||||
Cash and short-term investments |
$ |
342 |
$ |
220 |
$ |
122 |
$ |
- |
|||||
Receivables - trade and other |
3,666 |
2,993 |
1,642 |
(969)2 |
|||||||||
Receivables finance |
7,605 |
- |
7,605 |
- |
|||||||||
Deferred and refundable income taxes |
707 |
645 |
62 |
- |
|||||||||
Prepaid expenses |
1,424 |
1,403 |
27 |
(6)3 |
|||||||||
Inventories |
3,047 |
3,047 |
- |
- |
|||||||||
|
|
|
|
||||||||||
Total current assets |
16,791 |
8,308 |
9,458 |
(975) |
| ||||||||
|
|
|
|
|
|||||||||
Property, plant and equipment net |
7,290 |
4,682 |
2,608 |
- |
|||||||||
Long-term receivables - trade and other |
82 |
81 |
1 |
- |
|||||||||
Long-term receivables finance |
7,822 |
- |
7,822 |
- |
|||||||||
Investments in unconsolidated affiliated companies |
800 |
426 |
374 |
- |
|||||||||
Investments in Financial Products subsidiaries |
- |
2,547 |
- |
(2,547)4 |
|||||||||
Deferred income taxes |
616 |
819 |
19 |
(222)5 |
|||||||||
Intangible assets |
239 |
230 |
9 |
- |
|||||||||
Goodwill |
1,398 |
1,398 |
- |
- |
|||||||||
Other assets |
1,427 |
719 |
708 |
- |
|||||||||
|
|
|
|
||||||||||
Total assets |
$ |
36,465 |
$ |
19,210 |
$ |
20,999 |
$ |
(3,744) |
| ||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Liabilities |
|
|
|
|
|||||||||
Current liabilities: |
|
|
|
|
|||||||||
Short-term borrowings |
2,757 |
72 |
3,160 |
(475)6 |
|||||||||
Accounts payable |
3,100 |
3,078 |
243 |
(221)7 |
|||||||||
Accrued expenses |
1,638 |
857 |
802 |
(21)8 |
|||||||||
Accrued wages, salaries and employee benefits |
1,802 |
1,788 |
14 |
- |
|||||||||
Dividends payable |
127 |
127 |
- |
- |
|||||||||
Deferred and current income taxes payable |
216 |
166 |
50 |
- |
|||||||||
Deferred liability |
- |
- |
259 |
(259)9 |
|||||||||
Long-term debt due within one year |
2,981 |
32 |
2,949 |
- |
|||||||||
|
|
|
|
||||||||||
Total current liabilities |
12,621 |
6,120 |
7,477 |
(976) |
| ||||||||
Long-term debt due after one year |
14,078 |
3,367 |
10,711 |
- |
|||||||||
Liability for postemployment benefits |
3,172 |
3,172 |
- |
- |
|||||||||
Deferred income taxes and other liabilities |
516 |
473 |
264 |
(221)5 |
|||||||||
|
|
|
|
||||||||||
Total liabilities |
30,387 |
13,132 |
18,452 |
(1,197) |
| ||||||||
|
|
|
|
||||||||||
Stockholders' equity |
|
|
|
|
|||||||||
Common stock |
1,059 |
1,059 |
890 |
(890)4 |
|||||||||
Treasury stock |
(2,914 |
) |
(2,914 |
) |
- |
- |
|||||||
Profit employed in the business |
8,450 |
8,450 |
1,495 |
(1,495)4 |
|||||||||
Accumulated other comprehensive income |
(517 |
) |
(517 |
) |
162 |
(162)4 |
|||||||
|
|
|
|
||||||||||
Total stockholders' equity |
6,078 |
6,078 |
2,547 |
(2,547) |
| ||||||||
Total liabilities and stockholders' equity |
$ |
36,465 |
$ |
19,210 |
$ |
20,999 |
$ |
(3,744) |
| ||||
|
|
|
|
||||||||||
| |||||||||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.
| |||||||||||||
2 Elimination of receivables between Machinery and Engines and Financial Products.
| |||||||||||||
3 Elimination of Machinery and Engines insurance premiums which are prepaid to Financial Products.
| |||||||||||||
4 Elimination of Financial Products equity which is accounted for on Machinery and Engines on the equity basis.
| |||||||||||||
5 Reclassification of Financial Products deferred tax liability to a deferred tax asset on a consolidated basis.
| |||||||||||||
6 Elimination of Financial Products short-term borrowings from Machinery and Engines.
| |||||||||||||
7 Elimination of payables between Machinery and Engines and Financial Products.
| |||||||||||||
8 Elimination of prepaid insurance in Financial Products accrued expenses.
| |||||||||||||
9 Elimination of Financial Products deferred liabilities with Machinery and Engines.
| |||||||||||||
|
35 | ||
|
Caterpillar Inc.
Supplemental Data for Cash Flow
For the Three Months Ended March 31, 2004
(Unaudited)
(Millions of dollars)
| |||||||||||||
|
|
Supplemental Consolidating Data | |||||||||||
| |||||||||||||
|
Consolidated |
|
Machinery |
|
Financial Products |
|
Consolidating Adjustments |
||||||
|
|
|
|
||||||||||
Cash flow from operating activities: |
|
|
|
|
|||||||||
Profit |
$ |
412 |
$ |
412 |
$ |
76 |
$ |
(76)2 |
|||||
Adjustments for non-cash items: |
|
|
|
|
|||||||||
Depreciation and amortization |
350 |
202 |
148 |
- |
|||||||||
Undistributed profit of Financial Products |
- |
(76 |
) |
- |
76 3 |
||||||||
Other |
(37 |
) |
(25 |
) |
(3 |
) |
(9)4 |
||||||
Changes in assets and liabilities: |
|
|
|
|
|||||||||
Receivables - trade and other |
(197 |
) |
(143 |
) |
39 |
(93)4 |
|||||||
Inventories |
(631 |
) |
(631 |
) |
- |
- |
|||||||
Accounts payable and accrued expenses |
260 |
228 |
(39 |
) |
71 4 |
||||||||
Other net |
(59 |
) |
(116 |
) |
30 |
27 4 |
|||||||
|
|
|
|
||||||||||
Net cash provided by (used for) operating activities |
98 |
(149 |
) |
251 |
(4) |
| |||||||
|
|
|
|
||||||||||
Cash flow from investing activities: |
|
|
|
|
|||||||||
Capital expenditures - excluding equipment leased to others |
(106 |
) |
(101 |
) |
(5 |
) |
- |
||||||
Expenditures for equipment leased to others |
(240 |
) |
- |
(240 |
) |
- |
|||||||
Proceeds from disposals of property,
plant and equipment |
206 |
7 |
199 |
- |
|||||||||
Additions to finance receivables |
(4,812 |
) |
- |
(4,812 |
) |
- |
|||||||
Collection of finance receivables |
3,854 |
- |
3,854 |
- |
|||||||||
Proceeds from the sale of finance receivables |
264 |
- |
264 |
- |
|||||||||
Net intercompany borrowings |
- |
209 |
(6 |
) |
(203)5 |
||||||||
Investments and acquisitions (net of cash acquired) |
(13 |
) |
(13 |
) |
- |
- |
|||||||
Other net |
(65 |
) |
(5 |
) |
(60 |
) |
- |
||||||
|
|
|
|
||||||||||
Net cash provided by (used for) investing activities |
(912 |
) |
97 |
(806 |
) |
(203) |
| ||||||
|
|
|
|
||||||||||
Cash flow from financing activities: |
|
|
|
|
|||||||||
Dividends paid |
(127 |
) |
(127 |
) |
- |
- |
|||||||
Common stock issued, including treasury
shares reissued |
69 |
69 |
- |
- |
|||||||||
Treasury shares purchased |
(250 |
) |
(250 |
) |
- |
- |
|||||||
Net intercompany borrowings |
- |
6 |
(209 |
) |
203 5 |
||||||||
Proceeds from long-term debt issued |
1,808 |
255 |
1,553 |
- |
|||||||||
Payments on long-term debt |
(913 |
) |
(25 |
) |
(888 |
) |
- |
||||||
Short-term borrowings - net |
220 |
91 |
129 |
- |
|||||||||
|
|
|
|
||||||||||
Net cash provided by financing activities |
807 |
19 |
585 |
203 |
|||||||||
|
|
|
|
||||||||||
Effect of exchange rate on cash |
33 |
33 |
(4 |
) |
4 6 |
||||||||
|
|
|
|
||||||||||
Increase in cash and short-term investments |
26 |
- |
26 |
- |
|||||||||
Cash and short-term investments at
beginning of period |
342 |
220 |
122 |
- |
|||||||||
|
|
|
|
||||||||||
Cash and short-term investments at end of period |
$ |
368 |
$ |
220 |
$ |
148 |
$ |
- |
|||||
|
|
|
|
||||||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.
| |||||||||||||
2 Elimination of Financial Products profit after tax due to equity method of consolidation.
| |||||||||||||
3 Non-cash adjustment for the undistributed profit from Financial Products.
| |||||||||||||
4 Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.
| |||||||||||||
5 Net proceeds and payments to/from Machinery and Engines and Financial Products.
| |||||||||||||
6 Elimination of the effect of exchange on intercompany balances.
| |||||||||||||
|
36 | ||
|
Caterpillar Inc.
Supplemental Data for Cash Flow
For the Three Months Ended March 31, 2003
(Unaudited)
(Millions of dollars)
| |||||||||||||
|
|
Supplemental Consolidating Data
| |||||||||||
|
|
|
|
Machinery |
|
Financial Products |
|
Consolidating Adjustments |
|||||
|
|
|
|
||||||||||
Cash flow from operating activities: |
|
|
|
|
|||||||||
Profit |
$ |
129 |
$ |
129 |
$ |
53 |
$ |
(53)2 |
|||||
Adjustments for non-cash items: |
|
|
|
|
|||||||||
Depreciation and amortization |
332 |
205 |
127 |
- |
|||||||||
Undistributed profit of Financial Products |
- |
(53 |
) |
- |
53 3 |
||||||||
Other |
17 |
11 |
1 |
5 4 |
|||||||||
Changes in assets and liabilities: |
|
|
|
|
|||||||||
Receivables - trade and other |
(115 |
) |
(53 |
) |
(35 |
) |
(27)4 |
||||||
Inventories |
(301 |
) |
(301 |
) |
- |
- |
|||||||
Accounts payable and accrued expenses |
248 |
43 |
170 |
35 4 |
|||||||||
Other - net |
(92 |
) |
(62 |
) |
(7 |
) |
(23)4 |
||||||
|
|
|
|
||||||||||
Net cash provided by (used for) operating activities |
218 |
(81 |
) |
309 |
(10) |
| |||||||
|
|
|
|
||||||||||
Cash flow from investing activities: |
|
|
|
|
|||||||||
Capital expenditures - excluding equipment leased to others |
(86 |
) |
(81 |
) |
(5 |
) |
- |
||||||
Expenditures for equipment leased to others |
(261 |
) |
- |
(261 |
) |
- |
|||||||
Proceeds from disposals of property,
plant and equipment |
160 |
- |
160 |
- |
|||||||||
Additions to finance receivables |
(3,386 |
) |
- |
(3,386 |
) |
- |
|||||||
Collection of finance receivables |
2,995 |
- |
2,995 |
- |
|||||||||
Proceeds from the sale of finance receivables |
269 |
- |
269 |
- |
|||||||||
Net intercompany borrowings |
- |
522 |
10 |
(532)5 |
|||||||||
Investments and acquisitions (net of
cash acquired) |
(17 |
) |
(7 |
) |
(10 |
) |
- |
||||||
Other - net |
(40 |
) |
(13 |
) |
(40 |
) |
13 6 |
||||||
|
|
|
|
||||||||||
Net cash provided by (used for) investing activities |
(366 |
) |
421 |
(268 |
) |
(519) |
| ||||||
|
|
|
|
||||||||||
Cash flow from financing activities: |
|
|
|
|
|||||||||
Dividends paid |
(120 |
) |
(120 |
) |
- |
- |
|||||||
Common stock issued, including treasury
shares reissued |
- |
- |
13 |
(13)6 |
|||||||||
Net intercompany borrowings |
- |
(10 |
) |
(522 |
) |
532 5 |
|||||||
Proceeds from long-term debt issued |
2,053 |
79 |
1,974 |
- |
|||||||||
Payments on long-term debt |
(985 |
) |
(250 |
) |
(735 |
) |
- |
||||||
Short-term borrowings - net |
(773 |
) |
8 |
(781 |
) |
- |
|||||||
|
|
|
|
||||||||||
Net cash provided by (used for) financing
activities |
175 |
(293 |
) |
(51 |
) |
519 |
|||||||
|
|
|
|
||||||||||
Effect of exchange rate on cash |
(9 |
) |
(14 |
) |
(5 |
) |
10 7 |
||||||
|
|
|
|
||||||||||
Increase (Decrease) in cash
and short-term investments |
18 |
33 |
(15 |
) |
- |
||||||||
Cash and short-term investments at beginning
of period |
309 |
146 |
163 |
- |
|||||||||
|
|
|
|
||||||||||
Cash and short-term investments at end of period |
$ |
327 |
$ |
179 |
$ |
148 |
$ |
- |
|||||
|
|
|
|
|
|||||||||
1 Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis.
| |||||||||||||
2 Elimination of Financial Products profit after tax due to equity method of consolidation.
| |||||||||||||
3 Non-cash adjustment for the undistributed profit from Financial Products.
| |||||||||||||
4 Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.
| |||||||||||||
5 Net proceeds and payments to/from Machinery and Engines and Financial Products.
| |||||||||||||
6 Change in investment and common stock related to Financial Products.
| |||||||||||||
7 Elimination of the effect of exchange on intercompany balances.
| |||||||||||||
|
37 |
||
|
38 | ||
|
39 | ||
|
40 |
||
|
Period |
|
Total number of Shares Purchased |
|
Average Price Paid per Share |
|
Total Number of Shares Purchased Under the Program |
|
Maximum Number of Shares that May Yet Be Purchased Under the Program | ||||
|
|
|
|
| ||||||||
January 1-31, 2004 |
|
1,081,900 |
|
|
79.11 |
|
|
1,081,900 |
|
|
23,355,594 |
(1) |
February 1-29, 2004 |
|
2,128,100 |
|
|
77.21 |
|
|
2,128,100 |
|
|
21,427,249 |
(1) |
March 1-31, 2004 |
|
- |
|
|
- |
|
|
- |
|
|
21,902,131 |
(1) |
Total |
|
3,210,000 |
|
|
77.85 |
|
|
3,210,000 |
|
|
|
|
|
|
|
|
|
|
|||||||
(1) On October 8, 2003, the board of directors approved an extension of the share repurchase program (through October 2008) with the goal of reducing the company's outstanding shares to 320,000,000. Amount represents the shares outstanding at the end of the period less 320,000,000. | ||||||||||||
|
41 | ||
|
Proposal 1 - Election of Directors
All of management's nominees for directors as listed in the proxy statement were elected with the following vote: | ||||
|
|
Shares Voted
"FOR" |
Shares
"WITHHELD" |
|
|
|
|||
|
John T. Dillon |
292,840,884.68 |
14,334,813.52 |
|
|
Juan Gallardo |
293,424,533.12 |
13,751,165.09 |
|
|
William A. Osborn |
296,375,468.41 |
10,800,229.79 |
|
|
Gordon R. Parker |
292,587,843.74 |
14,587,854.47 |
|
|
Edward B. Rust, Jr. |
293,486,033.26 |
13,692,664.95 |
|
Proposal 2 - Amend Stock Option Plan
The management proposal requesting approval of an amendment to the Caterpillar Inc. Stock Option and Long-Term Incentive Plan was approved with the following vote: | |||||||
|
Shares Voted "FOR" |
|
Shares Voted "AGAINST" |
|
Shares "ABSTAINING" |
|
Broker Non-Votes |
|
|
|
| ||||
|
193,693,578.06 |
|
73,180,116.84 |
|
7,948,527.31 |
|
32,353,476 |
Proposal 3 - Ratification of Auditors
The management proposal requesting ratification of Auditors was approved with the following vote: | |||||||
|
Shares Voted "FOR" |
|
Shares Voted "AGAINST" |
|
Shares "ABSTAINING" |
|
Broker Non-Votes |
|
|
|
| ||||
|
289,639,985.21 |
|
10,552,921.88 |
|
6,983,875.12 |
|
0 |
Proposal 4 - Stockholder Proposal - Shareholder Rights Plan
The stockholder proposal requesting the Board of Directors to redeem or terminate the company's shareholder rights plan unless put to shareholder vote was defeated with the following vote: | |||||||
|
Shares Voted "FOR" |
|
Shares Voted "AGAINST" |
|
Shares "ABSTAINING" |
|
Broker Non-Votes |
|
|
|
| ||||
|
147,486,605.18 |
|
118,852,353.92 |
|
8,483,263.11 |
|
32,353,476 |
42 | ||
|
Proposal 5 - Stockholder Proposal - Sale of Equipment to Israel
The stockholder proposal requesting the Board of Directors to report on whether sales of equipment to Israel comports with the companys Code of Conduct was defeated with the following vote: | |||||||
|
Shares Voted "FOR" |
|
Shares Voted "AGAINST" |
|
Shares "ABSTAINING" |
|
Broker Non-Votes |
|
|
|
| ||||
|
9,691,465.96 |
|
232,722,811.89 |
|
32,407,944.35 |
|
32,353,476 |
Proposal 6 - Stockholder Proposal - HIV/AIDS
The stockholder proposal requesting the Board of Directors to report on the economic effects of the HIV/AIDS, tuberculosis and malaria pandemics on the company's business strategy was defeated with the following vote: | |||||||
|
Shares Voted "FOR" |
|
Shares Voted "AGAINST" |
|
Shares "ABSTAINING" |
|
Broker Non-Votes |
|
|
|
| ||||
|
14,675,847.59 |
|
227,812,962.48 |
|
32,333,412.14 |
|
32,353,476 |
Item 6. Exhibits and Reports on Form 8-K . | |||
|
(a) |
Exhibits:
| |
|
|
3.3 |
Bylaws, amended and restated as of February 11, 2004.
|
|
|
31.1 |
Certification of James W. Owens, Chairman and Chief Executive Officer of Caterpillar Inc., as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2 |
Certification of F. Lynn McPheeters, Chief Financial Officer of Caterpillar Inc., as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32 |
Certification of James W. Owens, Chairman and Chief Executive Officer of Caterpillar Inc. and F. Lynn McPheeters, Chief Financial Officer of Caterpillar Inc., as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
(b) |
During the quarter ended March 31, 2004, reports on Form 8-K were filed pursuant to Item 5 on January 27, February 12, March 2 (two), and March 22, and furnished pursuant to Item 12 on January 27. Additional reports on Form 8-K were filed on April 14, April 15, and April 22 pursuant to Item 5 and furnished on April 22, 2004 pursuant to Item 12. No financial statements were filed as part of those reports. |
43 | ||
|
SIGNATURES
| |||
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |||
|
|
|
|
|
CATERPILLAR INC.
|
|
|
May 6, 2004 |
/s/ James W. Owens |
|
Chairman of the Board and Chief Executive Officer |
|
|||
|
(James W. Owens) |
|
|
|
|
|
|
May 6, 2004 |
/s/ F. Lynn McPheeters |
|
Vice President and Chief Financial Officer |
|
|||
|
(F. Lynn McPheeters) |
|
|
|
|
|
|
May 6, 2004 |
/s/ David B. Burritt |
|
Controller and Chief Accounting Officer |
|
|||
|
(David B. Burritt) |
|
|
|
|
|
|
May 6, 2004 |
/s/ James B. Buda |
|
Secretary |
|
|||
|
(James B. Buda) |
|
|
44 | ||
|