|
For Quarter Ended |
September 30, 2004 |
Commission File Number |
1-5415 |
A. M. Castle & Co.
Exact name of registrant as specified in its charter |
Maryland |
36-0879160 | |
(State or Other Jurisdiction of
incorporation of organization) |
(I.R.S. Employer Identification No.) |
3400 North Wolf Road, Franklin Park, Illinois |
60131 | |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrants telephone, including area code |
847/455-7111 |
None |
(Former name, former address and former fiscal year, if changed since last year) |
Yes |
X |
NO |
Yes |
X |
NO |
Class |
|
Outstanding at September 30, 2004 |
Common Stock, $0.01 Par Value |
15,796,437 shares |
|
|
Part I. Finanical Information |
Page
Number | |
Item 1. |
Financial Statements (unaudited) |
|
Comparative Balance Sheets |
3 | |
Comparative Statements of Operations |
4 | |
Condensed Statements of Cash Flows |
5 | |
Notes to Comparative Financial Statements |
6-12 | |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
12-20 |
Item 3 |
Quantitative and Qualitative Disclosure About Market Risk |
20 |
Item 4 |
Control and Procedures |
21 |
Part II. Other Information |
||
Item 1. |
Legal Proceedings |
22 |
Item 4. |
Submission of Matters to a Vote of Security Holders |
22 |
Item 6. |
Exhibits and Reports on Form 8-K |
22 |
A.M. CASTLE & CO.
|
||||||||||
COMPARATIVE BALANCE SHEETS
|
||||||||||
(Amounts in thousands) |
||||||||||
Unaudited |
Sep. 30 |
Dec. 31, |
Sep. 30 |
|||||||
2004 |
2003 |
2003 |
||||||||
ASSETS |
||||||||||
Current assets |
||||||||||
Cash and equivalents |
$ |
5,435 |
$ |
2,455 |
$ |
831 |
||||
Accounts receivable, net |
99,073 |
54,232 |
51,666 |
|||||||
Inventories (principally on last-in first-out basis) |
121,297 |
117,270 |
119,730 |
|||||||
Income tax receivable |
310 |
660 |
- |
|||||||
Assets held for sale |
995 |
1,067 |
- |
|||||||
Other current assets |
7,926 |
7,184 |
5,546 |
|||||||
Total current assets |
235,036 |
182,868 |
177,773 |
|||||||
Investment in joint ventures |
7,024 |
5,492 |
5,317 |
|||||||
Goodwill |
31,959 |
31,643 |
31,619 |
|||||||
Pension assets |
42,216 |
42,075 |
41,823 |
|||||||
Advances to joint ventures and other assets |
7,517 |
8,688 |
8,875 |
|||||||
Property, plant and equipment, at cost |
||||||||||
Land |
4,767 |
4,767 |
5,020 |
|||||||
Building |
47,255 |
45,346 |
48,885 |
|||||||
Machinery and equipment |
121,093 |
118,447 |
118,741 |
|||||||
173,115 |
168,560 |
172,646 |
||||||||
Less - accumulated depreciation |
(107,528 |
) |
(100,386 |
) |
(101,763 |
) | ||||
65,587 |
68,174 |
70,883 |
||||||||
Total assets |
$ |
389,339 |
$ |
338,940 |
$ |
336,290 |
||||
LIABILITIES AND STOCKHOLDER'S EQUITY |
||||||||||
Current liabilities |
||||||||||
Accounts payable |
$ |
102,893 |
$ |
67,601 |
$ |
60,422 |
||||
Accrued liabilities and deferred gains |
23,990 |
19,145 |
19,259 |
|||||||
Current and deferred income taxes |
2,954 |
4,852 |
4,183 |
|||||||
Current portion of long-term debt |
11,676 |
8,248 |
7,980 |
|||||||
Total current liabilities |
141,513 |
99,846 |
91,844 |
|||||||
Long-term debt, less current portion |
89,450 |
100,034 |
98,786 |
|||||||
Deferred income taxes |
19,942 |
13,963 |
16,018 |
|||||||
Deferred gain on sale of assets |
6,673 |
7,304 |
6,997 |
|||||||
Minority interest |
1,268 |
1,456 |
1,441 |
|||||||
Post retirement benefits obligations |
2,834 |
2,683 |
2,352 |
|||||||
Stockholders' equity |
||||||||||
Preferred stock |
11,239 |
11,239 |
11,239 |
|||||||
Common stock |
159 |
159 |
159 |
|||||||
Additional paid in capital |
35,025 |
35,009 |
35,017 |
|||||||
Earnings reinvested in the business |
80,147 |
66,480 |
72,002 |
|||||||
Accumulated other comprehensive income |
1,350 |
1,042 |
727 |
|||||||
Other - deferred compensation |
(16 |
) |
(30 |
) |
62 |
) | ||||
Treasury stock, at cost |
(245 |
) |
(245 |
) |
(230 |
) | ||||
Total stockholders' equity |
127,659 |
113,654 |
118,852 |
|||||||
Total liabilities and stockholders' equity |
$ |
389,339 |
$ |
338,940 |
$ |
336,290 |
||||
The accompanying notes are an integral part of these financial statements. |
|
|
A.M. CASTLE & CO. |
|||||||||||||
COMPARATIVE STATEMENTS OF OPERATIONS |
For the Three |
For the Nine |
|||||||||||
(Amounts in thousands, except per share data) |
Months Ended |
Months Ended |
|||||||||||
(Unaudited) |
Sept 30, |
Sept 30, |
|||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Net sales |
$ |
199,341 |
$ |
134,917 |
$ |
563,195 |
$ |
410,510 |
|||||
Cost of material sold |
(142,033 |
) |
(95,948 |
) |
(398,378 |
) |
(287,931 |
) | |||||
Special charges |
- |
- |
- |
(1,524 |
) | ||||||||
Gross material margin |
57,308 |
38,969 |
164,817 |
21,055 |
|||||||||
Plant and delivery expense |
(23,665 |
) |
(21,300 |
) |
(70,667 |
) |
(65,913 |
) | |||||
Sales, general, and administrative expense |
(20,345 |
) |
(16,723 |
) |
(59,117 |
) |
(52,402 |
) | |||||
Depreciation and amortization expense |
(2,245 |
) |
(2,083 |
) |
(6,736 |
) |
(6,700 |
) | |||||
Impairment and other operating expenses |
- |
- |
- |
(5,924 |
) | ||||||||
Total other operating expense |
(46,255 |
) |
(40,106 |
) |
(136,520 |
) |
(130,939 |
) | |||||
Operating income (loss) |
11,053 |
(1,137 |
) |
28,297 |
(9,884 |
) | |||||||
Equity in earnings (loss) of joint ventures |
1,458 |
2 |
3,197 |
(79 |
) | ||||||||
Impairment to joint venture investment and advances |
- |
- |
- |
(2,830 |
) | ||||||||
Interest expense, net |
(2,175 |
) |
(2,452 |
) |
(6,706 |
) |
(7,347 |
) | |||||
Discount on sale of accounts receivable |
(167 |
) |
(295 |
) |
(684 |
) |
(874 |
) | |||||
Income (loss) before income tax |
10,169 |
(3,882 |
) |
24,104 |
(21,014 |
) | |||||||
Income tax (provision) benefit |
|||||||||||||
Federal |
(3,250 |
) |
1,284 |
(7,720 |
) |
6,808 |
|||||||
State |
(832 |
) |
261 |
(1,994 |
) |
1,431 |
|||||||
(4,082 |
) |
1,545 |
(9,714 |
) |
8,239 |
||||||||
Net income (loss) |
6,087 |
(2,337 |
) |
14,390 |
(12,775 |
) | |||||||
Preferred Dividends |
(240 |
) |
(242 |
) |
(720 |
) |
(719 |
) | |||||
Net income (loss) applicable to common stock |
$ |
5,847 |
$ |
(2,579 |
) |
$ |
13,670 |
$ |
(13,494 |
) | |||
Basic earnings (loss) per share |
$ |
0.37 |
$ |
(0.16 |
) |
$ |
0.87 |
$ |
(0.86 |
) | |||
Diluted earnings (loss) per share |
$ |
0.35 |
(0.16 |
) |
$ |
0.82 |
(0.86 |
) | |||||
The accompanying notes are an integral part of these financial statements. |
|
|
A.M. CASTLE & CO. |
|||||||
CONDENSED STATEMENT OF CASH FLOWS |
|||||||
(Dollars in thousands) |
For the Nine Months |
||||||
(Unaudited) |
Sept. 30, |
||||||
2004 |
2003 |
||||||
Cash flows from operating activities: |
|||||||
Net income (loss) |
$ |
14,390 |
$ |
(12,775 |
) | ||
Depreciation |
6,736 |
6,700 |
|||||
Amortization of deferred gain |
(631 |
) |
(150 |
) | |||
Equity in (earnings) loss from joint ventures |
(3,197 |
) |
79 |
||||
Deferred taxes and income tax receivable |
6,315 |
4,732 |
|||||
Non-cash pension income (loss) and post-retirement benefits |
315 |
(1,053 |
) | ||||
Other |
1,267 |
(3,257 |
) | ||||
Cash from operating activities before working capital changes |
25,195 |
(5,724 |
) | ||||
Asset impairment and special charges |
- |
10,278 |
|||||
Net change in accounts receivable sold |
(8,000 |
) |
(5,866 |
) | |||
Other Increase in working capital |
(1,076 |
) |
(61 |
) | |||
Net cash from operating activities |
16,119 |
(1,373 |
) | ||||
Cash flows from investing activities: |
|||||||
Investments and acquisitions |
(1,744 |
) |
- |
||||
Advances to joint ventures |
- |
(199 |
) | ||||
Capital expenditures |
(3,419 |
) |
(2,183 |
) | |||
Proceeds from sale of assets |
10,538 |
||||||
Net cash from investing activities |
(5,163 |
) |
8,156 |
||||
Cash flows from financing activities |
|||||||
Payments on long-term debt |
(7,337 |
) |
(6,453 |
) | |||
Preferred dividends paid |
(720 |
) |
(719 |
) | |||
Other |
(85 |
) |
- |
||||
Net cash from financing activities |
(8,142 |
) |
(7,172 |
) | |||
Effect of exchange rate changes on cash |
166 |
302 |
|||||
Net (decrease) increase in cash |
2,980 |
(87 |
) | ||||
Cash - beginning of year |
$ |
2,455 |
$ |
918 |
|||
Cash - end of period |
$ |
5,435 |
$ |
831 |
|||
Supplemental cash disclosure - cash received (paid) during the period: |
|||||||
Interest |
($6,815 |
) |
($7,464 |
) | |||
Income taxes |
($4,923 |
) |
$ |
12,771 |
|||
The accompanying notes are an integral part of these statements. |
|
|
1. | Comparative Financial Statements |
2. | New Accounting Standards |
3. | Earnings Per Share |
|
|
For The Three Months Ended
Sept 30, |
For The Nine
Months Ended
Sept 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
(in thousands) | |||||||||||||
Net income (loss) |
$ |
6,087 |
$ |
(2,337 |
) |
$ |
14,390 |
$ |
(12,775 |
) | |||
Preferred dividends |
(240 |
) |
(242 |
) |
(720 |
) |
(719 |
) | |||||
Net income (loss) applicable to common stock |
$ |
5,847 |
$ |
(2,579 |
) |
$ |
13,670 |
$ |
(13,494 |
) | |||
Weighted average common shares outstanding |
15,797 |
15,788 |
15,794 |
15,777 |
|||||||||
Dilutive effect of outstanding employee and |
|||||||||||||
Directors common stock options and preferred stock |
953 |
|
802 |
|
|||||||||
Diluted common shares outstanding |
16,750 |
15,788 |
16,596 |
15,777 |
|||||||||
Basic income (loss) per common share |
$ |
0.37 |
$ |
(0.16 |
) |
$ |
0.87 |
$ |
(0.86 |
) | |||
Diluted income (loss) per common share |
$ |
0.36 |
$ |
(0.16 |
) |
$ |
0.87 |
$ |
(0.86 |
) | |||
|
|||||||||||||
Outstanding employee and directors' common stock options and restricted and preferred stock shares having no dilutive effect |
845 |
3,575 |
850 |
3,575 |
|||||||||
4. | Accounts Receivable Securitization |
|
|
5. | Goodwill |
Metal Segment |
Plastic Segment |
Total |
||||||||
Balance As of December 31, 2003 | $ | 18,670 | $ | 12,973 | $ | 31,643 | ||||
Purchases |
510 |
(210 |
) |
300 |
||||||
Currency Valuation |
16 |
|
16 |
|||||||
Balance As of September 30, 2004 |
$ |
19,196 |
$ |
12,763 |
$ |
31,959 |
||||
6. | Acquisitions |
7. | LIFO |
8. | Stock Options |
|
|
For The Three
Months Ended
September 30 |
For The Nine Months
Ended
September 30, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Net income (loss) applicable to common stock, as reported |
$ |
5,847 |
$ |
(2,579 |
) |
$ |
13,670 |
$ |
(13,494 |
) | |||
Pro-forma effect of stock option compensation |
|||||||||||||
under fair value based method for all awards |
(474 |
) |
(236 |
) |
(940 |
) |
(709 |
) | |||||
Pro-forma net income (loss) applicable to common stock |
$ |
5,373 |
$ |
(2,815 |
) |
$ |
12,730 |
$ |
(14,203 |
) | |||
Basic income (loss) per share, as reported |
$ |
0.37 |
$ |
(0.16 |
) |
$ |
0.87 |
$ |
(0.86 |
) | |||
Diluted income (loss) per share, as reported |
$ |
0.36 |
$ |
(0.16 |
) |
$ |
0.87 |
$ |
(0.86 |
) | |||
Pro-forma income (loss) per share: |
|||||||||||||
Basic |
$ |
0.34 |
$ |
(0.18 |
) |
$ |
0.81 |
$ |
(0.90 |
) | |||
Diluted |
$ |
0.33 |
$ |
(0.18 |
) |
$ |
0.81 |
$ |
(0.90 |
) | |||
9. | Segment Reporting |
(in millions) |
Net Sales |
Gross Matl Margin |
Other Oper Exp |
Operating Income (Loss) |
|||||||||
2004 |
|||||||||||||
Metal Segment |
$ |
174.5 |
$ |
49.1 |
$ |
(38.9 |
) |
$ |
10.2 |
||||
Plastic Segment |
24.8 |
8.2 |
(6.0 |
) |
2.2 |
||||||||
Other |
|
|
(1.3 |
) |
(1.3 |
) | |||||||
Consolidated |
$ |
199.3 |
$ |
57.3 |
$ |
(46.2 |
) |
$ |
11.1 |
||||
2003 |
|||||||||||||
Metal Segment |
$ |
117.3 |
$ |
32.9 |
$ |
(33.5 |
) |
$ |
(0.6 |
) | |||
Plastic Segment |
17.6 |
6.1 |
(5.3 |
) |
0.8 |
||||||||
Other |
|
|
(1.3 |
) |
(1.3 |
) | |||||||
Consolidated |
$ |
134.9 |
$ |
39.0 |
$ |
(40.1 |
) |
$ |
(1.1 |
) | |||
|
|
(in millions) |
Net Sales |
Gross Matl Margin |
Other Oper Exp |
Operating Income (Loss) |
|||||||||
2004 |
|||||||||||||
Metal Segment |
$ |
495.4 |
$ |
142.4 |
$ |
(115.5 |
) |
$ |
26.9 |
||||
Plastic Segment |
67.8 |
22.4 |
(17.4 |
) |
4.9 |
||||||||
Other |
|
|
(3.5 |
) |
(3.5 |
) | |||||||
Consolidated |
$ |
563.2 |
$ |
164.8 |
$ |
(136.4 |
) |
$ |
28.3 |
||||
2003 |
|||||||||||||
Metal Segment |
$ |
360.5 |
$ |
103.6 |
$ |
(112.8 |
) |
$ |
(9.2 |
) | |||
Plastic Segment |
50.0 |
17.5 |
(15.4 |
) |
2.1 |
||||||||
Other |
|
|
(2.7 |
) |
(2.7 |
) | |||||||
Consolidated |
$ |
410.5 |
$ |
121.1 |
$ |
(130.9 |
) |
$ |
(9.8 |
) | |||
(in thousands) |
September 30,
2004 |
December 31,
2003 |
||||
Metal Segment |
$ |
342,736 |
$ |
306,892 |
||
Plastic Segment |
46,293 |
31,388 |
||||
Other |
310 |
660 |
||||
Consolidated |
$ |
389,339 |
$ |
338,940 |
||
10. | Asset Impairment and Special Charges |
|
|
(in millions) |
December 31, 2003
Balance |
Nine Months 2004
Spending |
Sept 30, 2004
Balance |
|||||||
Lease and other contract transaction costs | $ | 0.3 | $ | (0.3 | ) | $ | -- | |||
Environmental clean-up costs |
0.8 |
(0.8 |
) |
|
||||||
Legal fees on asset sales/divestiture |
0.1 |
(0.1 |
) |
|
||||||
Total |
$ |
1.2 |
$ |
(1.2 |
) |
$ |
|
|||
The following are the components of the net pension and post-retirement benefit activities for the quarters ended September 30, 2004 and 2003 (in thousands): |
|
|
Other Benefits |
Total Benefits | ||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||
Service cost |
$ |
(594.2 |
) |
$ |
(785.8 |
) |
$ |
(29.0 |
) |
$ |
(22.6 |
) |
$ |
(623.2 |
) |
$ |
(808.4 |
) | |
Interest cost |
(1,448.1 |
) |
(2,239.2 |
) |
(38.1 |
) |
(34.9 |
) |
(1,486.2 |
) |
(2,274.1 |
) | |||||||
Expected return on plan assets |
2,396.7 |
3,763.1 |
|
|
2,396.7 |
3,763.1 |
|||||||||||||
Amortization of prior service cost |
(16.9 |
) |
(26.1 |
) |
(11.9 |
) |
(9.5 |
) |
(28.8 |
) |
(35.6 |
) | |||||||
Amortization of net (loss) gain |
(366.3 |
) |
(78.6 |
) |
2.4 |
7.0 |
(363.9 |
) |
(71.6 |
) | |||||||||
Net periodic (cost) benefit |
$ |
(28.8 |
) |
$ |
633.5 |
$ |
(76.6 |
) |
$ |
(60.0 |
) |
$ |
(105.4 |
) |
$ |
573.5 |
|
Pension Benefits |
Other Benefits |
Total Benefits | ||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||
Service cost |
$ |
(1,782.6 |
) |
$ |
(1,530.0 |
) |
$ |
(87.0 |
) |
$ |
(67.8 |
) |
$ |
(1,869.6 |
) |
$ |
(1,597.8 |
) | |
Interest cost |
(4,344.3 |
) |
(4,360.0 |
) |
(114.3 |
) |
(104.7 |
) |
(4,458.6 |
) |
(4,464.7 |
) | |||||||
Expected return on plan assets |
7,190.1 |
7,327.3 |
|
|
7,190.1 |
7,327.3 |
|||||||||||||
Amortization of prior service cost |
(50.7 |
) |
(50.9 |
) |
(35.7 |
) |
(28.5 |
) |
(86.4 |
) |
(79.4 |
) | |||||||
Amortization of net (loss) gain |
(1.098.9 |
) |
(153.0 |
) |
7.2 |
21.0 |
(1,091.7 |
) |
(132.0 |
) | |||||||||
Net periodic (cost) benefit |
$ |
(86.4 |
) |
$ |
1,233.4 |
$ |
(229.8 |
) |
$ |
(180.0 |
) |
$ |
(316.2 |
) |
$ |
1,053.4 |
|||
|
|
12. | Commitments and Contingent Liabilities |
YEAR |
Qtr 1 |
Qtr 2 |
Qtr 3 |
Qtr 4 |
2003 |
49.7 |
48.9 |
54.1 |
60.6 |
2004 |
62.5 |
62.1 |
59.8 |
|
Oct - Dec
2004 |
2005 |
2006 |
2007 |
2008 and Beyond | |
Required Principal
Payments on Debt |
$0.3 |
$11.4 |
$16.2 |
$16.2 |
$56.3 |
|
|
Quarter Ended Sept 30 |
|||||||||||||
2004 |
2003 |
Fav/
(Unfav) |
Fav/(Unfav)% Change |
||||||||||
Net Sales |
|||||||||||||
Metal |
$ |
174.5 |
$ |
117.3 |
$ |
57.3 |
48.8 |
% | |||||
Plastic |
24.8 |
17.6 |
7.2 |
40.9 |
|||||||||
Total Net Sales |
$ |
199.3 |
$ |
134.9 |
$ |
64.5 |
47.8 |
% | |||||
Gross Material Margin |
|||||||||||||
Metal |
$ |
49.1 |
$ |
32.9 |
$ |
16.2 |
49.2 |
% | |||||
% of Metal Sales |
28.1 |
% |
28.1 |
% |
0.0 |
% |
|||||||
Plastic |
8.2 |
6.1 |
2.1 |
34.4 |
|||||||||
% of Plastic Sales |
33.1 |
% |
34.7 |
% |
(1.3 |
)% |
|||||||
Total Gross Material Margin |
$ |
57.3 |
$ |
39.0 |
$ |
18.3 |
46.9 |
% | |||||
% of Total Sales |
28.7 |
% |
28.9 |
% |
(0.2 |
)% |
|||||||
Operating Expense |
|||||||||||||
Metal |
$ |
(38.9 |
) |
$ |
(33.5 |
) |
$ |
(5.4 |
) |
(16.1 |
)% | ||
Plastic |
(6.0 |
) |
(5.3 |
) |
(0.7 |
) |
(13.2 |
) | |||||
Other |
(1.3 |
) |
(1.3 |
) |
|
|
|||||||
Total Operating Expense |
$ |
(46.2 |
) |
$ |
(40.1 |
) |
$ |
(6.1 |
) |
(15.2 |
)% | ||
% of Total Sales |
(23.2 |
)% |
(29.7 |
)% |
6.5 |
% |
|||||||
Operating Income |
|||||||||||||
Metal |
$ |
10.2 |
$ |
(0.6 |
) |
$ |
10.8 |
1800.0 |
% | ||||
% of Metal Sales |
5.8 |
% |
(0.5 |
)% |
6.3 |
% |
|||||||
Plastic |
2.2 |
0.8 |
1.4 |
175.0 |
|||||||||
% of Plastic Sales |
8.9 |
% |
4.5 |
% |
4.4 |
% |
|||||||
Other |
(1.3 |
) |
(1.3 |
) |
|
|
|||||||
Total Operating Income |
$ |
11.1 |
$ |
(1.1 |
) |
$ |
12.2 |
1109.1 |
% | ||||
% of Total Sales |
5.6 |
% |
(0.8 |
)% |
6.4 |
% |
|||||||
"Other" includes costs of the executive and legal departments, and other corporate activities which support both operating segments of the Company. |
|
|
Net Sales and Gross Material Margin Bridge |
|||||||||||||||||||
Quarter Ending September 30, 2004 Vs. 2003 |
|||||||||||||||||||
(dollars in millions) |
|||||||||||||||||||
|
|
Gross Material Margin | |||||||||||||||||
|
Dollars |
Percent |
Dollars |
Percent |
|||||||||||||||
Quarter Ended 9/30/03 |
|||||||||||||||||||
Metal |
$ |
117.3 |
58.8 |
% |
$ |
32.9 |
57.4% | ||||||||||||
Plastic |
17.6 |
8.8 |
% |
6.1 |
10.7% | ||||||||||||||
Total Company |
$ |
134.9 |
67.6 |
% |
$ |
39.0 |
68.1% | ||||||||||||
Change 3Q04 Vs. 3Q03 |
|||||||||||||||||||
Metal |
|||||||||||||||||||
Volume |
$ |
17.6 |
13.1 |
% |
$ |
6.0 |
15.4% | ||||||||||||
Price |
34.6 |
25.7 |
% |
7.0 |
17.9% | ||||||||||||||
Mix/Other |
(0.1 |
) |
0.0 |
% |
2.3 |
5.9% | |||||||||||||
Mexico |
5.1 |
3.8 |
% |
0.9 |
2.3% | ||||||||||||||
Total Metals |
$ |
57.2 |
42.4 |
% |
$ |
16.2 |
41.5% | ||||||||||||
Plastic |
7.2 |
5.3 |
% |
2.1 |
5.4% | ||||||||||||||
Total Company |
$ |
64.4 |
47.8 |
% |
$ |
18.3 |
47.1% | ||||||||||||
Quarter Ended 9/30/04 |
|||||||||||||||||||
Metal |
$ |
174.5 |
87.6 |
% |
$ |
49.1 |
85.7% | ||||||||||||
Plastic |
24.8 |
12.4 |
% |
8.2 |
14.3% | ||||||||||||||
Total Company |
$ |
199.3 |
100.0 |
% |
$ |
57.3 |
100.0% |
|
|
|
|
(dollars in millions) |
Nine-Months Ended September 30 |
||||||||||||
2004 |
2003 |
Fav/
(Unfav) |
Fav/(Unfav) % Change |
||||||||||
Net Sales |
|||||||||||||
Metal |
$ |
495.4 |
$ |
360.5 |
$ |
134.9 |
37.4 |
% | |||||
Plastic |
67.8 |
50.0 |
17.8 |
35.6 |
|||||||||
Total Net Sales |
$ |
563.2 |
$ |
410.5 |
$ |
152.7 |
37.2 |
% | |||||
Gross Material Margin |
|||||||||||||
Metal |
$ |
142.4 |
$ |
103.6 |
$ |
38.8 |
37.5 |
% | |||||
% of Metal Sales |
28.7 |
% |
28.7 |
% |
0.0 |
% |
|||||||
Plastic |
22.4 |
17.5 |
4.9 |
28.0 |
% | ||||||||
% of Plastic Sales |
33.0 |
% |
35.0 |
% |
(2.0 |
)% |
|||||||
Total Gross Material Margin |
$ |
164.8 |
$ |
121.1 |
$ |
43.7 |
36.1 |
% | |||||
% of Total Sales |
29.3 |
% |
29.5 |
% |
(0.2 |
)% |
|||||||
Operating Expense |
|||||||||||||
Metal |
$ |
(115.5 |
) |
$ |
(112.8 |
) |
$ |
(2.7 |
) |
(2.4 |
)% | ||
Plastic |
(17.5 |
) |
(15.4 |
) |
(2.1 |
) |
(13.6 |
) | |||||
Other |
(3.5 |
) |
(2.7 |
) |
(0.8 |
) |
(29.6 |
) | |||||
Total Operating Expense |
$ |
(136.5 |
) |
$ |
(130.9 |
) |
$ |
(5.6 |
) |
(4.3 |
)% | ||
% of Total Sales |
(24.2 |
)% |
(31.9 |
)% |
7.7 |
% |
|||||||
Operating Income |
|||||||||||||
Metal |
$ |
26.9 |
$ |
(9.2 |
) |
$ |
36.2 |
389.3 |
% | ||||
% of Metal Sale |
5.4 |
% |
(2 .6 |
)% |
8.0 |
% |
|||||||
Plastic |
4.9 |
2.1 |
2.8 |
133.3 |
|||||||||
% of Plastic Sales |
7.3 |
% |
4.2 |
% |
3.1 |
% |
|||||||
Other |
(3.5 |
) |
(2.7 |
) |
(0.8 |
) |
(29.6 |
) | |||||
Total Operating Income |
$ |
28.3 |
$ |
(9.8 |
) |
$ |
38.2 |
385.9 |
% | ||||
% of Total Sales |
5.0 |
% |
(2.4 |
)% |
7.4 |
% |
|||||||
"Other" includes costs of the executive and legal departments, and other corporate activities which support both operating segments of the Company. |
|
|
Net Sales and Gross Material Margin Bridge |
|||||||||||||
Nine Months Ending September 30, 2004 Vs. 2003 |
|||||||||||||
(dollars in millions) |
|||||||||||||
|
Net Sales |
Gross Material Margin | |||||||||||
|
Dollars |
Percent |
Dollars |
Percent |
|||||||||
Nine Months Ended 9/30/03 |
|||||||||||||
Metal |
$ |
360.5 |
64.0 |
% |
$ |
103.6 |
62.9 |
% | |||||
Plastic |
50.0 |
8.9 |
% |
17.5 |
10.6 |
% | |||||||
Total Company |
$ |
410.5 |
72.9 |
% |
$ |
121.1 |
73.5 |
% | |||||
Change YTD '04 Vs. '03 |
|||||||||||||
Metal |
|||||||||||||
Volume |
$ |
58.7 |
14.3 |
% |
$ |
17.9 |
14.8 |
% | |||||
Price |
70.0 |
17.1 |
% |
14.2 |
11.6 |
% | |||||||
Mix/Other |
(5.8 |
) |
-1.4 |
% |
2.7 |
2.2 |
% | ||||||
Mexico |
11.9 |
2.9 |
% |
2.5 |
2.1 |
% | |||||||
Impairment (2003 charge) |
|
|
1.5 |
1.2 |
% | ||||||||
Total Metal |
$ |
134.9 |
32.9 |
% |
$ |
38.8 |
32.0 |
% | |||||
Plastic |
17.8 |
4.3 |
% |
4.9 |
4.1 |
% | |||||||
Total Company |
$ |
152.7 |
37.2 |
% |
$ |
43.7 |
36.1 |
% | |||||
Nine Months Ended 9/30/04 |
|||||||||||||
Metal |
$ |
495.4 |
88.0 |
% |
$ |
142.4 |
86.4 |
% | |||||
Plastic |
67.8 |
12.0 |
% |
22.4 |
13.6 |
% | |||||||
Total Company |
$ |
563.2 |
100.0 |
% |
$ |
164.8 |
100.0 |
% |
|
|
|
Required |
Actual
9/30/04 | |
Debt-to-Capital Ratio |
<0.55 |
0.39 |
Working Capital-to-Debt Ratio |
>1.00 |
1.55 |
Minimum Equity Value |
$105.8 Million |
$127.7 Million |
|
|
|
|
Item 6. | Exhibits and Reports on Form 8-K |
(a) | Exhibit 31.1 Certification Pursuant to Section 302 by CEO |
(b) | The Company filed a Form 8-K, dated August 3, 2004, on August 3, 2004 under Item 12 the Company dissemination of the Companys press release of second quarter results. |
The Company filed a Form 8K, dated September 15, 2004 on September 15, 2004 reporting under Item 7.01 the Companys dissemination of a press release relating to the outlook for the second half of year sales. |
The Company filed a Form 8K, dated September 24, 2004 on September 24, 2004 reporting under Item 5.02 the retirement of the CFO and the election of the new CFO of the Company. |
A. M. Castle & Co |
(Registrant) |
Date: |
November 5, 2004 |
By: |
/s/ Lawrence A. Boik | |
Lawrence A. Boik | ||||
Vice President and Chief Financial Officer | ||||
(Mr. Boik is the Chief Accounting Officer and has been authorized to sign on behalf of the Registrant.) |
|
|
1. | I have reviewed this quarterly report on Form 10-Q of A. M. Castle & Co.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report: |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or cause such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) | Disclosed in this report any changes in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a sisignificant role in the registrant's internal control over financial reporting. |
Date: |
November 5, 2004 |
By: |
/s/ G. Thomas McKane | |
G. Thomas McKane | ||||
President and Chief Executive Officer |
|
|
1. | I have reviewed this quarterly report on Form 10-Q of A. M. Castle & Co.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report: |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or cause such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c) | Disclosed in this report any changes in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a sisignificant role in the registrant's internal control over financial reporting. |
Date: |
November 5, 2004 |
By: |
/s/ Lawrence A. Boik | |
Lawrence A. Boik | ||||
Vice President and Chief Financial Officer |
|
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
By: |
/s/ G. Thomas McKane | |||
G. Thomas McKane | ||||
President and Chief Executive Officer | ||||
November 5, 2004 |
|
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
By: |
/s/ Lawrence A. Boik | |||
Lawrence A. Boik | ||||
Vice President and Chief Financial Officer | ||||
November 5, 2004 |