Back to GetFilings.com



FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended November 30, 2002
-----------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from to
------------- --------------


COMMISSION FILE NUMBER 001-08495


CONSTELLATION BRANDS, INC.
--------------------------
(Exact name of registrant as specified in its charter)


DELAWARE 16-0716709
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

300 WILLOWBROOK OFFICE PARK, FAIRPORT, NEW YORK 14450
-----------------------------------------------------
(Address of principal executive offices) (Zip Code)

(585) 218-3600
-----------------------------------------------------
(Registrant's telephone number, including area code)

-----------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X No
--- ---

The number of shares outstanding with respect to each of the classes of common
stock of Constellation Brands, Inc., as of December 31, 2002, is set forth
below:

CLASS NUMBER OF SHARES OUTSTANDING
----- ----------------------------
Class A Common Stock, Par Value $.01 Per Share 78,412,803
Class B Common Stock, Par Value $.01 Per Share 12,078,490


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
- ------- --------------------


CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

November 30, February 28,
2002 2002
------------ ------------
(unaudited)
ASSETS
------

CURRENT ASSETS:
Cash and cash investments $ 29,936 $ 8,961
Accounts receivable, net 479,662 383,922
Inventories, net 880,149 777,586
Prepaid expenses and other current assets 76,165 60,779
------------ ------------
Total current assets 1,465,912 1,231,248
PROPERTY, PLANT AND EQUIPMENT, net 599,153 578,764
GOODWILL 721,104 668,083
INTANGIBLE ASSETS, net 382,668 425,987
OTHER ASSETS 171,566 165,303
------------ ------------
Total assets $ 3,340,403 $ 3,069,385
============ ============

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
CURRENT LIABILITIES:
Notes payable $ 5,198 $ 54,775
Current maturities of long-term debt 83,338 81,609
Accounts payable 217,715 153,433
Accrued excise taxes 52,615 60,238
Other accrued expenses and liabilities 352,583 245,155
------------ ------------
Total current liabilities 711,449 595,210
------------ ------------
LONG-TERM DEBT, less current maturities 1,265,574 1,293,183
------------ ------------
DEFERRED INCOME TAXES 151,293 163,146
------------ ------------
OTHER LIABILITIES 64,171 62,110
------------ ------------
STOCKHOLDERS' EQUITY:
Preferred Stock, $.01 par value-
Authorized, 1,000,000 shares;
Issued, none at November 30, 2002,
and February 28, 2002 - -
Class A Common Stock, $.01 par value-
Authorized, 275,000,000 shares;
Issued, 81,198,268 shares at
November 30, 2002, and 79,309,174
shares at February 28, 2002 812 793
Class B Convertible Common Stock,
$.01 par value-
Authorized, 30,000,000 shares;
Issued, 14,583,990 shares at
November 30, 2002, and 14,608,390
shares at February 28, 2002 146 146
Additional paid-in capital 457,271 431,216
Retained earnings 743,504 592,219
Accumulated other comprehensive loss (20,965) (35,222)
------------ ------------
1,180,768 989,152
------------ ------------
Less - Treasury stock-
Class A Common Stock, 2,829,951 shares
at November 30, 2002, and 2,895,526
shares at February 28, 2002, at cost (30,469) (31,159)
Class B Convertible Common Stock, 2,502,900
shares at November 30, 2002, and
February 28, 2002, at cost (2,207) (2,207)
------------ ------------
(32,676) (33,366)
------------ ------------
Less - Unearned compensation - restricted
stock awards (176) (50)
------------ ------------
Total stockholders' equity 1,147,916 955,736
------------ ------------
Total liabilities and stockholders' equity $ 3,340,403 $ 3,069,385
============ ============

The accompanying notes are an integral part of these statements.


1




CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)

For the Nine Months Ended November 30, For the Three Months Ended November 30,
-------------------------------------- ---------------------------------------
2002 2001 2002 2001
--------------- --------------- --------------- ---------------
(unaudited) (unaudited) (unaudited) (unaudited)

GROSS SALES $ 2,729,219 $ 2,616,477 $ 969,759 $ 925,556
Less - Excise taxes (650,641) (627,064) (231,380) (223,702)
--------------- --------------- --------------- ---------------
Net sales 2,078,578 1,989,413 738,379 701,854
COST OF PRODUCT SOLD (1,495,096) (1,457,124) (524,885) (508,740)
--------------- --------------- --------------- ---------------
Gross profit 583,482 532,289 213,494 193,114
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES (263,847) (264,542) (85,470) (84,291)
--------------- --------------- --------------- ---------------
Operating income 319,635 267,747 128,024 108,823
EQUITY IN EARNINGS OF JOINT VENTURE 10,093 1,028 4,182 1,165
INTEREST EXPENSE, net (80,494) (86,408) (26,202) (27,249)
--------------- --------------- --------------- ---------------
Income before income taxes 249,234 182,367 106,004 82,739
PROVISION FOR INCOME TAXES (97,949) (72,947) (41,660) (33,096)
--------------- --------------- --------------- ---------------
NET INCOME $ 151,285 $ 109,420 $ 64,344 $ 49,643
=============== =============== =============== ===============


SHARE DATA:
Earnings per common share:
Basic $ 1.69 $ 1.29 $ 0.71 $ 0.57
=============== =============== =============== ===============
Diluted $ 1.63 $ 1.26 $ 0.69 $ 0.55
=============== =============== =============== ===============
Weighted average common shares outstanding:
Basic 89,617 84,724 90,323 86,858
Diluted 92,669 87,140 93,083 89,477


SUPPLEMENTAL DATA RESTATED FOR
EFFECT OF SFAS NO. 142:
Adjusted operating income $ 319,635 $ 287,132 $ 128,024 $ 115,285
=============== =============== =============== ===============
Adjusted net income $ 151,285 $ 123,069 $ 64,344 $ 54,413
=============== =============== =============== ===============
Adjusted earnings per
common share - basic $ 1.69 $ 1.45 $ 0.71 $ 0.63
=============== =============== =============== ===============
Adjusted earnings per
common share - diluted $ 1.63 $ 1.41 $ 0.69 $ 0.61
=============== =============== =============== ===============

The accompanying notes are an integral part of these statements.


2




CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

For the Nine Months Ended November 30,
--------------------------------------
2002 2001
--------------- ---------------
(unaudited) (unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 151,285 $ 109,420

Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation of property, plant and equipment 41,174 39,943
Amortization of intangible assets and other assets 4,409 24,048
Deferred tax provision 4,062 -
Loss (gain) on sale of assets 1,956 (2,175)
Stock-based compensation expense 75 76
Amortization of discount on long-term debt 46 413
Equity in earnings of joint venture (10,093) (1,028)
Change in operating assets and liabilities,
net of effects from purchases of businesses:
Accounts receivable, net (81,470) (134,321)
Inventories, net (102,901) (57,664)
Prepaid expenses and other current assets (14,029) (10,499)
Accounts payable 57,198 83,138
Accrued excise taxes (8,972) (5,720)
Other accrued expenses and liabilities 100,812 80,560
Other assets and liabilities, net 3,712 (2,517)
--------------- ---------------
Total adjustments (4,021) 14,254
--------------- ---------------
Net cash provided by operating activities 147,264 123,674
--------------- ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment (51,833) (47,158)
Payment of accrued earn-out amount (1,674) -
Purchases of businesses, net of cash acquired - (472,337)
Investment in joint venture - (77,282)
Proceeds from sale of assets 977 35,499
--------------- ---------------
Net cash used in investing activities (52,530) (561,278)
--------------- ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments of long-term debt (62,519) (43,080)
Net (repayments of) proceeds from notes payable (49,429) 156,226
Payment of issuance costs of long-term debt (10) (1,339)
Exercise of employee stock options 25,539 35,249
Proceeds from issuance of long-term debt, net of discount 10,000 2,910
Proceeds from employee stock purchases 1,319 842
Proceeds from equity offering, net of fees - 151,486
--------------- ---------------
Net cash (used in) provided by financing activities (75,100) 302,294
--------------- ---------------

Effect of exchange rate changes on cash and cash investments 1,341 (908)
--------------- ---------------

NET INCREASE (DECREASE) IN CASH AND CASH INVESTMENTS 20,975 (136,218)
CASH AND CASH INVESTMENTS, beginning of period 8,961 145,672
--------------- ---------------
CASH AND CASH INVESTMENTS, end of period $ 29,936 $ 9,454
=============== ===============

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING
AND FINANCING ACTIVITIES:
Fair value of assets acquired, including cash acquired $ - $ 541,296
Liabilities assumed - (63,217)
--------------- ---------------
Cash paid - 478,079
Less - cash acquired - (5,742)
--------------- ---------------
Net cash paid for purchases of businesses $ - $ 472,337
=============== ===============

Property, plant and equipment contributed to joint venture $ - $ 30,020
=============== ===============

The accompanying notes are an integral part of these statements.


3

CONSTELLATION BRANDS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOVEMBER 30, 2002
(UNAUDITED)

1) MANAGEMENT'S REPRESENTATIONS:

The consolidated financial statements included herein have been prepared by
Constellation Brands, Inc. and its subsidiaries (the "Company"), without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission
applicable to quarterly reporting on Form 10-Q and reflect, in the opinion of
the Company, all significant adjustments necessary to present fairly the
financial information for the Company. All such adjustments are of a normal
recurring nature. Certain information and footnote disclosures normally
included in financial statements, prepared in accordance with generally accepted
accounting principles, have been condensed or omitted as permitted by such rules
and regulations. These consolidated financial statements and related notes
should be read in conjunction with the consolidated financial statements and
related notes included in the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 2002. Results of operations for interim periods
are not necessarily indicative of annual results.

Certain February 28, 2002, balances have been reclassified to conform to
current year presentation.

2) ACCOUNTING CHANGES:

Effective March 1, 2002, the Company completed its adoption of Statement of
Financial Accounting Standards No. 141 ("SFAS No. 141"), "Business
Combinations," resulting in a reclassification of $46.8 million of previously
identified separable intangible assets to goodwill and an elimination of $16.6
million of deferred tax liabilities previously associated with those intangible
assets with a corresponding deduction from goodwill. The adoption of SFAS No.
141 did not have any other material impact on the Company's financial
statements.

Effective March 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 142 ("SFAS No. 142"), "Goodwill and Other Intangible
Assets." SFAS No. 142 addresses financial accounting and reporting for acquired
goodwill and other intangible assets and supersedes Accounting Principles Board
Opinion No. 17, "Intangible Assets." Under SFAS No. 142, goodwill and
indefinite lived intangible assets are no longer amortized but are reviewed at
least annually for impairment. Intangible assets that are not deemed to have an
indefinite life will continue to be amortized over their useful lives and are
subject to review for impairment. Upon adoption of SFAS No. 142, the Company
determined that certain of its intangible assets met the criteria to be
considered indefinite lived and, accordingly, ceased their amortization
effective March 1, 2002. These intangible assets consisted principally of
trademarks. Intangible assets determined to have a finite life, primarily
distribution agreements, continue to be amortized over their estimated useful
lives which were not modified as a result of adopting SFAS No. 142.
Nonamortizable intangible assets are tested for impairment in accordance with
the provisions of SFAS No. 142 and amortizable intangible assets are tested for
impairment in accordance with the provisions of SFAS No. 144 (as defined below).
Note 5 provides a summary of intangible assets segregated between amortizable
and nonamortizable amounts.

The Company has completed its impairment testing for nonamortizable
intangible assets and goodwill pursuant to the requirements of SFAS No. 142. No
instances of impairment were noted as a result of these processes.

4


The following table presents earnings and earnings per share information
for the comparative periods as if the nonamortization provisions of SFAS No. 142
had been applied as of March 1, 2001:



For the Nine Months For the Three Months
Ended November 30, Ended November 30,
------------------------- ------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
(in thousands, except per share data)

Reported net income $ 151,285 $ 109,420 $ 64,344 $ 49,643
Add back: amortization of goodwill - 11,165 - 2,904
Add back: amortization of intangibles
reclassified to goodwill - 1,611 - 540
Add back: amortization of indefinite
lived intangible assets - 6,609 - 3,018
Less: income tax effect - (5,736) - (1,692)
---------- ---------- ---------- ----------
Adjusted net income $ 151,285 $ 123,069 $ 64,344 $ 54,413
========== ========== ========== ==========

Basic earnings per common share:
- --------------------------------
Reported net income $ 1.69 $ 1.29 $ 0.71 $ 0.57
Add back: amortization of goodwill - 0.13 - 0.03
Add back: amortization of intangibles
reclassified to goodwill - 0.02 - 0.01
Add back: amortization of indefinite
lived intangible assets - 0.08 - 0.04
Less: income tax effect - (0.07) - (0.02)
---------- ---------- ---------- ----------
Adjusted net income $ 1.69 $ 1.45 $ 0.71 $ 0.63
========== ========== ========== ==========

Diluted earnings per common share:
- ----------------------------------
Reported net income $ 1.63 $ 1.26 $ 0.69 $ 0.55
Add back: amortization of goodwill - 0.13 - 0.03
Add back: amortization of intangibles
reclassified to goodwill - 0.02 - 0.01
Add back: amortization of indefinite
lived intangible assets - 0.07 - 0.04
Less: income tax effect - (0.07) - (0.02)
---------- ---------- ---------- ----------
Adjusted net income $ 1.63 $ 1.41 $ 0.69 $ 0.61
========== ========== ========== ==========


The changes in the carrying amount of goodwill for the nine months ended
November 30, 2002, are as follows:



Popular
and Imported U.K.
Premium Beer and Brands and Fine
Wine Spirits Wholesale Wine Consolidated
---------- ---------- ---------- ---------- ------------
(in thousands)

Balance, February 28, 2002 $ 226,798 $ 105,680 $ 143,321 $ 192,284 $ 668,083
Intangible assets reclassified to
goodwill at March 1, 2002 - 40,030 6,765 - 46,795
Elimination of deferred tax
liabilities - (14,611) (2,030) - (16,641)
Purchase accounting allocations 4,985 - - 808 5,793
Foreign currency translation
adjustments - 253 14,635 - 14,888
Other 2,186 - - - 2,186
---------- ---------- ---------- ---------- ------------
Balance, November 30, 2002 $ 233,969 $ 131,352 $ 162,691 $ 193,092 $ 721,104
========== ========== ========== ========== ============


Effective March 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 144 ("SFAS No. 144"), "Accounting for the Impairment or
Disposal of Long-Lived Assets," which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets. SFAS

5


No. 144 supersedes Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," and the accounting and reporting provisions of Accounting
Principles Board Opinion No. 30, "Reporting the Results of Operations-Reporting
the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual
and Infrequently Occurring Events and Transactions," for the disposal of a
segment of a business (as previously defined in that Opinion). The adoption of
SFAS No. 144 did not have a material impact on the Company's financial
statements.

Effective March 1, 2002, the Company adopted EITF Issue No. 01-09 ("EITF
No. 01-09"), "Accounting for Consideration Given by a Vendor to a Customer
(Including a Reseller of the Vendor's Products)," which codified various issues
related to the income statement classification of certain promotional payments
under EITF Issue No. 00-14, "Accounting for Certain Sales Incentives," EITF
Issue No. 00-22, "Accounting for 'Points' and Certain Other Time-Based or
Volume-Based Sales Incentive Offers, and Offers for Free Products or Services to
Be Delivered in the Future," and EITF Issue No. 00-25, "Vendor Income Statement
Characterization of Consideration Paid to a Reseller of the Vendor's Products."
EITF No. 01-09 addresses the recognition, measurement and income statement
classification of consideration given by a vendor to a customer (including both
a reseller of the vendor's products and an entity that purchases the vendor's
products from a reseller). EITF No. 01-09, among other things, requires that
certain consideration given by a vendor to a customer be characterized as a
reduction of revenue when recognized in the vendor's income statement. The
Company previously reported such costs as selling, general and administrative
expenses. As a result of adopting EITF No. 01-09 on March 1, 2002, the Company
has restated net sales, cost of product sold, and selling, general and
administrative expenses for the nine months and three months ended November 30,
2001. Net sales were reduced by $157.5 million and $62.2 million, respectively;
cost of product sold was increased by $8.2 million and $3.1 million,
respectively; and selling, general and administrative expenses were reduced by
$165.7 million and $65.3 million, respectively. This reclassification did not
affect operating income or net income.

Effective January 1, 2003, the Company adopted Statement of Financial
Accounting Standards No. 146 ("SFAS No. 146"), "Accounting for Costs Associated
with Exit or Disposal Activities." SFAS No. 146 addresses financial accounting
and reporting for costs associated with exit or disposal activities and
nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring)." The adoption of SFAS No. 146 did not have
a material impact on the Company's financial statements.

3) ACQUISITIONS:

On March 5, 2001, in an asset acquisition, the Company acquired several
well-known premium wine brands, including Vendange, Nathanson Creek, Heritage,
and Talus, working capital (primarily inventories), two wineries in California,
and other related assets from Sebastiani Vineyards, Inc. and Tuolomne River
Vintners Group (the "Turner Road Vintners Assets"). The purchase price of the
Turner Road Vintners Assets, including assumption of indebtedness of $9.4
million, was $289.2 million. The acquisition was financed by the proceeds from
the sale of the February 2001 Senior Notes and revolving loan borrowings under
the senior credit facility. The Turner Road Vintners Assets acquisition was
accounted for using the purchase method; accordingly, the acquired net assets
were recorded at fair market value at the date of acquisition. The excess of
the purchase price over the fair market value of the net assets acquired
(goodwill), $146.7 million, is no longer being amortized, but is tested for
impairment at least annually in accordance with the provisions of SFAS No. 142.
The results of operations of the Turner Road Vintners Assets are reported in the
Popular and Premium Wine segment and have been included in the Consolidated
Statements of Income since the date of acquisition.

6


On March 26, 2001, in an asset acquisition, the Company acquired certain
wine brands, wineries, working capital (primarily inventories), and other
related assets from Corus Brands, Inc. (the "Corus Assets"). In this
acquisition, the Company acquired several well-known premium wine brands
primarily sold in the northwestern United States, including Covey Run, Columbia,
Ste. Chapelle and Alice White. The purchase price of the Corus Assets,
including assumption of indebtedness (net of cash acquired) of $3.0 million, was
$52.3 million plus an earn-out over six years based on the performance of the
brands. As of November 30, 2002, the Company has paid an earn-out in the amount
of $1.7 million. In connection with the transaction, the Company also entered
into long-term grape supply agreements with affiliates of Corus Brands, Inc.
covering more than 1,000 acres of Washington and Idaho vineyards. The
acquisition was financed with revolving loan borrowings under the senior credit
facility. The Corus Assets acquisition was accounted for using the purchase
method; accordingly, the acquired net assets were recorded at fair market value
at the date of acquisition. The excess of the purchase price over the fair
market value of the net assets acquired (goodwill), $48.9 million, is no longer
being amortized, but is tested for impairment at least annually in accordance
with the provisions of SFAS No. 142. The results of operations of the Corus
Assets are reported in the Popular and Premium Wine segment and have been
included in the Consolidated Statements of Income since the date of acquisition.

On July 2, 2001, the Company acquired all of the outstanding capital stock
of Ravenswood Winery, Inc. (the "Ravenswood Acquisition"). The Ravenswood
business produces, markets and sells super-premium and ultra-premium California
wine, primarily under the Ravenswood brand name. The purchase price of the
Ravenswood Acquisition, including assumption of indebtedness of $2.8 million,
was $152.5 million. The purchase price was financed with revolving loan
borrowings under the senior credit facility. The Ravenswood Acquisition was
accounted for using the purchase method; accordingly, the acquired net assets
were recorded at fair market value at the date of acquisition. The excess of
the purchase price over the fair market value of the net assets acquired
(goodwill), $99.8 million, is not amortizable and is tested for impairment at
least annually in accordance with the provisions of SFAS No. 142. The
Ravenswood Acquisition was consistent with the Company's strategy of further
penetrating the higher gross profit margin super-premium and ultra-premium wine
categories. The results of operations of the Ravenswood business are reported
in the Fine Wine segment and have been included in the Consolidated Statements
of Income since the date of acquisition.

The following table summarizes the fair values of the assets acquired and
liabilities assumed in the Ravenswood Acquisition at July 2, 2001, as adjusted
for the final appraisal:

Current assets $ 34,396
Property, plant and equipment 14,994
Other assets 26
Trademarks 45,600
Goodwill 99,756
---------
Total assets acquired 194,772

Current liabilities 12,523
Long-term liabilities 32,593
---------
Total liabilities assumed 45,116
---------

Net assets acquired $ 149,656
=========

The trademarks are not subject to amortization. None of the goodwill is
expected to be deductible for tax purposes.

7


The following table sets forth the unaudited historical and unaudited pro
forma results of operations of the Company for the nine months ended November
30, 2002, and November 30, 2001, respectively. The unaudited pro forma results
of operations for the nine months ended November 30, 2001, give effect to the
acquisitions of the Turner Road Vintners Assets and the Corus Assets and the
Ravenswood Acquisition as if they occurred on March 1, 2001. The unaudited pro
forma results of operations are presented after giving effect to certain
adjustments for depreciation, amortization of goodwill, interest expense on the
acquisition financing and related income tax effects. The unaudited pro forma
results of operations are based upon certain assumptions that the Company
believes are reasonable under the circumstances. The unaudited pro forma
results of operations for the nine months ended November 30, 2001, do not
reflect total nonrecurring charges of $12.6 million ($0.09 per share on a
diluted basis) related to transaction costs, primarily for the acceleration of
vesting of stock options, which were incurred by Ravenswood Winery, Inc. prior
to the acquisition. The unaudited pro forma results of operations do not
purport to present what the Company's results of operations would actually have
been if the aforementioned transactions had in fact occurred on such date or at
the beginning of the period indicated, nor do they project the Company's
financial position or results of operations at any future date or for any future
period.



For the Nine Months
Ended November 30,
----------------------------
2002 2001
------------ ------------
(in thousands, except per share data)

Net sales $ 2,078,578 $ 2,004,772
Income before income taxes $ 249,234 $ 179,445
Net income $ 151,285 $ 107,256

Earnings per common share:
Basic $ 1.69 $ 1.27
============ ============
Diluted $ 1.63 $ 1.23
============ ============

Weighted average common shares outstanding:
Basic 89,617 84,724
Diluted 92,669 87,140


4) INVENTORIES:

Inventories are stated at the lower of cost (computed in accordance with
the first-in, first-out method) or market. Elements of cost include materials,
labor and overhead and consist of the following:

November 30, February 28,
2002 2002
------------ ------------
(in thousands)
Raw materials and supplies $ 27,093 $ 34,126
In-process inventories 589,486 524,373
Finished case goods 263,570 219,087
------------ ------------
$ 880,149 $ 777,586
============ ============

8


5) INTANGIBLE ASSETS:

The major components of intangible assets are:



November 30, 2002 February 28, 2002
------------------------- -------------------------
Gross Net Gross Net
Carrying Carrying Carrying Carrying
Amount Amount Amount Amount
---------- ---------- ---------- ----------
(in thousands)

Amortizable intangible assets:
Distribution agreements $ 10,158 $ 4,815 $ 10,158 $ 5,960
Other 3,978 526 4,049 1,067
---------- ---------- ---------- ----------
Total $ 14,136 5,341 $ 14,207 7,027
========== ==========

Nonamortizable intangible assets:
Trademarks 356,838 351,707
Distributor and agency
relationships 20,458 60,488
Other 31 6,765
---------- ----------
Total 377,327 418,960
---------- ----------
Total intangible assets $ 382,668 $ 425,987
========== ==========


The difference between the gross carrying amount and net carrying amount
for each item presented is attributable to accumulated amortization.
Amortization expense for intangible assets was $1.7 million and $0.6 million for
the nine months and three months ended November 30, 2002, respectively.
Estimated amortization expense for each of the five succeeding fiscal years is
as follows:


(in thousands)
2003 $ 2,249
2004 $ 1,625
2005 $ 1,427
2006 $ 1,361
2007 $ 365


6) INVESTMENT IN JOINT VENTURE:

On July 31, 2001, the Company and BRL Hardy Limited ("Hardy") completed the
formation of Pacific Wine Partners LLC ("PWP"), a joint venture owned equally by
the Company and Hardy. The Company and PWP are parties to the following
agreements: crushing, wine production, bottling, storage, and related services
agreement; inventory supply agreement; sublease and assumption agreements
pertaining to certain vineyards, which agreements include a market value
adjustment provision; and a market value adjustment agreement relating to a
certain vineyard lease held by PWP. As of November 30, 2002, amounts related to
the above agreements were not material.

On October 16, 2001, the Company announced that PWP completed the purchase
of certain assets of Blackstone Winery, including the Blackstone brand and the
Codera wine business in Sonoma County (the "Blackstone Assets"). The purchase
price of the Blackstone Assets was $138.0 million and was financed equally by
the Company and Hardy. The Company used revolving loan borrowings under its
senior credit facility to fund the Company's portion of the transaction.

As of November 30, 2002, the Company's investment balance, which is
accounted for under the equity method, was $120.6 million and is included on the
Consolidated Balance Sheets in Other Assets. The carrying amount of the
investment is less than the Company's equity in the underlying net assets of PWP
by $3.9 million. This amount is included in earnings as the assets are used by
PWP.

9


7) STOCKHOLDERS' EQUITY:

In July 2002, the stockholders of the Company approved an increase in the
number of authorized shares of Class A Common Stock from 120,000,000 shares to
275,000,000 shares and Class B Convertible Common Stock from 20,000,000 shares
to 30,000,000 shares, thereby increasing the aggregate number of authorized
shares of the Company to 306,000,000 shares.

8) EARNINGS PER COMMON SHARE:

Basic earnings per common share exclude the effect of common stock
equivalents and are computed by dividing income available to common stockholders
by the weighted average number of common shares outstanding during the period
for Class A Common Stock and Class B Convertible Common Stock. Diluted earnings
per common share reflect the potential dilution that could result if securities
or other contracts to issue common stock were exercised or converted into common
stock. Diluted earnings per common share assume the exercise of stock options
using the treasury stock method.

The computation of basic and diluted earnings per common share is as
follows:



For the Nine Months For the Three Months
Ended November 30, Ended November 30,
------------------------- --------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
(in thousands, except per share data)

Income applicable to common shares $ 151,285 $ 109,420 $ 64,344 $ 49,643
========== ========== ========== ==========

Weighted average common shares
outstanding - basic 89,617 84,724 90,323 86,858
Stock options 3,052 2,416 2,760 2,619
---------- ---------- ---------- ----------
Weighted average common shares
outstanding - diluted 92,669 87,140 93,083 89,477
========== ========== ========== ==========

EARNINGS PER COMMON SHARE - BASIC $ 1.69 $ 1.29 $ 0.71 $ 0.57
========== ========== ========== ==========
EARNINGS PER COMMON SHARE - DILUTED $ 1.63 $ 1.26 $ 0.69 $ 0.55
========== ========== ========== ==========


Stock options to purchase 1.1 million and 2.2 million shares of Class A
Common Stock at a weighted average price per share of $27.43 and $20.62 were
outstanding during the nine months ended November 30, 2002 and 2001, but were
not included in the computation of the diluted earnings per common share because
the stock options' exercise price was greater than the average market price of
the Class A Common Stock for the period. Stock options to purchase 1.1 million
and 2.2 million shares of Class A Common Stock at a weighted average price per
share of $27.41 and $20.62 were outstanding during the three months ended
November 30, 2002 and 2001, but were not included in the computation of the
diluted earnings per common share because the stock options' exercise price was
greater than the average market price of the Class A Common Stock for the
period.

9) COMPREHENSIVE INCOME:

Comprehensive income consists of net income, foreign currency translation
adjustments, net unrealized gains or losses on derivative instruments and
minimum pension liability adjustments. The reconciliation of net income to
comprehensive income is as follows:

10




For the Nine Months For the Three Months
Ended November 30, Ended November 30,
------------------------- --------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
(in thousands)

Net income $ 151,285 $ 109,420 $ 64,344 $ 49,643
Other comprehensive income, net of tax:
Foreign currency translation adjustments 14,659 (8,114) 1,520 (5,232)
Cash flow hedges:
Net derivative gains, net of tax effect of
$0, $103, $0 and $7, respectively - 209 - (10)
Reclassification adjustments, net of tax effect
of $13, $80, $0 and $5, respectively (21) (173) - 13
---------- ---------- ---------- ----------
Net cash flow hedges (21) 36 - 3
Minimum pension liability adjustment, net of tax
effect of $254, $0, $(1) and $0, respectively (380) - 2 -
---------- ---------- ---------- ----------
Total comprehensive income $ 165,543 $ 101,342 $ 65,865 $ 44,414
========== ========== ========== ==========


Accumulated other comprehensive loss includes the following components:



For the Nine Months Ended November 30, 2002
----------------------------------------------------------
Foreign Net Minimum Accumulated
Currency Unrealized Pension Other
Translation Gains on Liability Comprehensive
Adjustments Derivatives Adjustment Loss
------------- ----------- ------------ -------------
(in thousands)

Balance, February 28, 2002 $ (35,243) $ 21 $ - $ (35,222)
Current-period change 14,658 (21) (380) 14,257
------------- ----------- ------------ -------------
Balance, November 30, 2002 $ (20,585) $ - $ (380) $ (20,965)
============= =========== ============ =============


10) RELATED PARTIES:

Agustin Francisco Huneeus, the executive in charge of the Fine Wine
segment, along with other members of his immediate family, through various
family owned entities (the "Huneeus Interests") engaged in certain transactions
with the Fine Wine segment during the nine months and three months ended
November 30, 2002, and November 30, 2001. The Huneeus Interests engage the Fine
Wine segment as the exclusive distributor of its Quintessa wines under a
long-term contract; sell grapes to the Fine Wine segment pursuant to existing
long-term contracts; participate as partners with the Fine Wine segment in the
ownership and operation of a winery and vineyards in Chile; and render brand
management and other consulting and advisory services in the United States and
internationally to the Fine Wine segment and the Company. Total amounts to the
Huneeus Interests pursuant to these transactions and arrangements for the nine
months ended November 30, 2002, and November 30, 2001, totaled $4.7 million and
$4.3 million, respectively. Total amounts to the Huneeus Interests pursuant to
these transactions and arrangements for the three months ended November 30,
2002, and November 30, 2001, totaled $3.1 million and $2.7 million,
respectively. In addition, the Fine Wine segment performs certain wine
processing services for the Huneeus Interests. Total fees earned from the
Huneeus Interests by the Fine Wine segment for these services were not material
for the nine months and three months ended November 30, 2002, and November 30,
2001. As of November 30, 2002, and November 30, 2001, the net amounts due
to/from the Huneeus Interests under these agreements are insignificant.

11


11) CONDENSED CONSOLIDATING FINANCIAL INFORMATION:

The following information sets forth the condensed consolidating balance
sheets of the Company as of November 30, 2002, and February 28, 2002, the
condensed consolidating statements of income for the nine months and three
months ended November 30, 2002 and 2001, and the condensed consolidating
statements of cash flows for the nine months ended November 30, 2002 and 2001,
for the Company, the parent company, the combined subsidiaries of the Company
which guarantee the Company's senior notes and senior subordinated notes
("Subsidiary Guarantors") and the combined subsidiaries of the Company which are
not Subsidiary Guarantors, primarily Matthew Clark, which is included in the
U.K. Brands and Wholesale segment ("Subsidiary Nonguarantors"). The Subsidiary
Guarantors are wholly owned and the guarantees are full, unconditional, joint
and several obligations of each of the Subsidiary Guarantors. Separate financial
statements for the Subsidiary Guarantors of the Company are not presented
because the Company has determined that such financial statements would not be
material to investors. The Subsidiary Guarantors comprise all of the direct and
indirect subsidiaries of the Company, other than Matthew Clark, the Company's
Canadian subsidiary and certain other subsidiaries which individually, and in
the aggregate, are inconsequential. The accounting policies of the parent
company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same
as those described for the Company in the Summary of Significant Accounting
Policies in Note 1 to the Company's consolidated financial statements included
in the Company's Annual Report on Form 10-K for the fiscal year ended February
28, 2002, and include the accounting changes described in Note 2 herein. There
are no restrictions on the ability of the Subsidiary Guarantors to transfer
funds to the Company in the form of cash dividends, loans or advances.



Parent Subsidiary Subsidiary
Company Guarantors Nonguarantors Eliminations Consolidated
------------- ------------ ------------- ------------ -------------
(in thousands)

Condensed Consolidating Balance Sheet
- -------------------------------------
at November 30, 2002
- --------------------
Current assets:
Cash and cash investments $ 1,467 $ 1,723 $ 26,746 $ - $ 29,936
Accounts receivable, net 129,142 150,099 200,421 - 479,662
Inventories, net 16,794 706,632 156,774 (51) 880,149
Prepaid expenses and other
current assets 9,191 50,427 16,547 - 76,165
Intercompany (payable) receivable (61,225) 67,895 (6,670) - -
------------- ------------ ------------- ------------ ------------
Total current assets 95,369 976,776 393,818 (51) 1,465,912
Property, plant and equipment, net 41,574 360,627 196,952 - 599,153
Investments in subsidiaries 2,527,803 568,062 - (3,095,865) -
Goodwill 51,172 496,074 173,858 - 721,104
Intangible assets, net 10,942 317,096 54,630 - 382,668
Other assets 20,082 123,880 27,604 - 171,566
------------- ------------ ------------- ------------ ------------
Total assets $ 2,746,942 $ 2,842,515 $ 846,862 $ (3,095,916) $ 3,340,403
============= ============ ============= ============ ============

Current liabilities:
Notes payable $ 4,500 $ - $ 698 $ - $ 5,198
Current maturities of long-term debt 79,175 3,485 678 - 83,338
Accounts payable 33,517 85,222 98,976 - 217,715
Accrued excise taxes 9,379 19,273 23,963 - 52,615
Other accrued expenses and liabilities 164,838 57,405 130,340 - 352,583
------------- ------------ ------------- ------------ ------------
Total current liabilities 291,409 165,385 254,655 - 711,449
Long-term debt, less current maturities 1,244,446 11,866 9,262 - 1,265,574
Deferred income taxes 43,422 74,783 33,088 - 151,293
Other liabilities 535 38,274 25,362 - 64,171

12

Parent Subsidiary Subsidiary
Company Guarantors Nonguarantors Eliminations Consolidated
------------- ------------ ------------- ------------ -------------
(in thousands)
Stockholders' equity:
Class A and class B common stock 958 6,434 64,867 (71,301) 958
Additional paid-in capital 457,271 1,221,076 436,466 (1,657,542) 457,271
Retained earnings 743,555 1,300,293 66,729 (1,367,073) 743,504
Accumulated other comprehensive loss (1,802) 24,404 (43,567) - (20,965)
Treasury stock and other (32,852) - - - (32,852)
------------- ------------ ------------- ------------ ------------
Total stockholders' equity 1,167,130 2,552,207 524,495 (3,095,916) 1,147,916
------------- ------------ ------------- ------------ ------------
Total liabilities and
stockholders' equity $ 2,746,942 $ 2,842,515 $ 846,862 $ (3,095,916) $ 3,340,403
============= ============ ============= ============ ============

Condensed Consolidating Balance Sheet
- -------------------------------------
at February 28, 2002
- --------------------
Current assets:
Cash and cash investments $ 838 $ 2,084 $ 6,039 $ - $ 8,961
Accounts receivable, net 86,315 166,875 130,732 - 383,922
Inventories, net 17,662 631,050 128,934 (60) 777,586
Prepaid expenses and other
current assets 7,148 40,364 13,267 - 60,779
Intercompany (payable) receivable (64,061) (288) 64,349 - -
------------- ------------ ------------- ------------ ------------
Total current assets 47,902 840,085 343,321 (60) 1,231,248
Property, plant and equipment, net 36,834 354,431 187,499 - 578,764
Investments in subsidiaries 2,404,282 558,263 - (2,962,545) -
Goodwill 51,172 462,676 154,235 - 668,083
Intangible assets, net 11,016 361,039 53,932 - 425,987
Other assets 22,598 111,892 30,813 - 165,303
------------- ------------ ------------- ------------ ------------
Total assets $ 2,573,804 $ 2,688,386 $ 769,800 $ (2,962,605) $ 3,069,385
============= ============ ============= ============ ============

Current liabilities:
Notes payable $ 50,000 $ - $ 4,775 $ - $ 54,775
Current maturities of long-term debt 71,953 3,542 6,114 - 81,609
Accounts payable 34,590 50,425 68,418 - 153,433
Accrued excise taxes 12,244 37,033 10,961 - 60,238
Other accrued expenses and liabilities 94,067 51,250 99,838 - 245,155
------------- ------------ ------------- ------------ ------------
Total current liabilities 262,854 142,250 190,106 - 595,210
Long-term debt, less current maturities 1,278,834 14,237 112 - 1,293,183
Deferred income taxes 39,022 91,963 32,161 - 163,146
Other liabilities 476 38,174 23,460 - 62,110
Stockholders' equity:
Class A and class B common stock 939 6,434 64,867 (71,301) 939
Additional paid-in capital 431,216 1,220,917 436,466 (1,657,383) 431,216
Retained earnings 592,279 1,176,931 56,930 (1,233,921) 592,219
Accumulated other comprehensive
income (loss) 1,600 (2,520) (34,302) - (35,222)
Treasury stock and other (33,416) - - - (33,416)
------------- ------------ ------------- ------------ ------------
Total stockholders' equity 992,618 2,401,762 523,961 (2,962,605) 955,736
------------- ------------ ------------- ------------ ------------
Total liabilities and
stockholders' equity $ 2,573,804 $ 2,688,386 $ 769,800 $ (2,962,605) $ 3,069,385
============= ============ ============= ============ ============

13

Parent Subsidiary Subsidiary
Company Guarantors Nonguarantors Eliminations Consolidated
------------- ------------ ------------- ------------ -------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Nine Months Ended November 30, 2002
- -------------------------------------------
Gross sales $ 611,053 $ 1,482,454 $ 862,956 $ (227,244) $ 2,729,219
Less - excise taxes (110,952) (315,651) (224,038) - (650,641)
------------- ------------ ------------- ------------ ------------
Net sales 500,101 1,166,803 638,918 (227,244) 2,078,578
Cost of product sold (381,128) (828,517) (512,704) 227,253 (1,495,096)
------------- ------------ ------------- ------------ ------------
Gross profit 118,973 338,286 126,214 9 583,482
Selling, general and administrative
expenses (79,921) (110,749) (73,177) - (263,847)
------------- ------------ ------------- ------------ ------------
Operating income 39,052 227,537 53,037 9 319,635
Equity in earnings of
subsidiary/joint venture 123,362 19,892 - (133,161) 10,093
Interest expense, net 6,935 (52,151) (35,278) - (80,494)
------------- ------------ ------------- ------------ ------------
Income before income taxes 169,349 195,278 17,759 (133,152) 249,234
Provision for income taxes (18,073) (71,916) (7,960) - (97,949)
------------- ------------ ------------- ------------ ------------
Net income $ 151,276 $ 123,362 $ 9,799 $ (133,152) $ 151,285
============= ============ ============= ============ ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Nine Months Ended November 30, 2001
- -------------------------------------------
Gross sales $ 622,687 $ 1,512,551 $ 786,188 $ (304,949) $ 2,616,477
Less - excise taxes (110,805) (316,167) (200,092) - (627,064)
------------- ------------ ------------- ------------ ------------
Net sales 511,882 1,196,384 586,096 (304,949) 1,989,413
Cost of product sold (388,457) (903,345) (470,222) 304,900 (1,457,124)
------------- ------------ ------------- ------------ ------------
Gross profit 123,425 293,039 115,874 (49) 532,289
Selling, general and administrative
expenses (62,128) (130,110) (72,304) - (264,542)
------------- ------------ ------------- ------------ ------------
Operating income 61,297 162,929 43,570 (49) 267,747
Equity in earnings of
subsidiary/joint venture 82,506 27,518 - (108,996) 1,028
Interest expense, net (7,011) (76,397) (3,000) - (86,408)
------------- ------------ ------------- ------------ ------------
Income before income taxes 136,792 114,050 40,570 (109,045) 182,367
Provision for income taxes (27,323) (31,544) (14,080) - (72,947)
------------- ------------ ------------- ------------ ------------
Net income $ 109,469 $ 82,506 $ 26,490 $ (109,045) $ 109,420
============= ============ ============= ============ ============

Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended November 30, 2002
- --------------------------------------------
Gross sales $ 234,370 $ 525,027 $ 315,653 $ (105,291) $ 969,759
Less - excise taxes (43,019) (106,846) (81,515) - (231,380)
------------- ------------ ------------- ------------ ------------
Net sales 191,351 418,181 234,138 (105,291) 738,379
Cost of product sold (142,016) (303,118) (185,147) 105,396 (524,885)
------------- ------------ ------------- ------------ ------------
Gross profit 49,335 115,063 48,991 105 213,494
Selling, general and administrative
expenses (26,512) (36,308) (22,650) - (85,470)
------------- ------------ ------------- ------------ ------------
Operating income 22,823 78,755 26,341 105 128,024
Equity in earnings of
subsidiary/joint venture 48,687 13,216 - (57,721) 4,182
Interest expense, net (2,798) (17,066) (11,934) - (26,202)
------------- ------------ ------------- ------------ ------------
Income before income taxes 74,308 74,905 14,407 (57,616) 106,004
Provision for income taxes (10,069) (26,218) (5,373) - (41,660)
------------- ------------ ------------- ------------ ------------
Net income $ 64,239 $ 48,687 $ 9,034 $ (57,616) $ 64,344
============= ============ ============= ============ ============

14

Parent Subsidiary Subsidiary
Company Guarantors Nonguarantors Eliminations Consolidated
------------- ------------ ------------- ------------ -------------
(in thousands)
Condensed Consolidating Statement of Income
- -------------------------------------------
for the Three Months Ended November 30, 2001
- --------------------------------------------
Gross sales $ 234,508 $ 514,490 $ 287,706 $ (111,148) $ 987,776
Less - excise taxes (42,858) (105,228) (75,616) - (223,702)
------------- ------------ ------------- ------------ ------------
Net sales 191,650 409,262 212,090 (111,148) 764,074
Cost of product sold (186,544) (265,345) (167,969) 111,118 (505,666)
------------- ------------ ------------- ------------ ------------
Gross profit 5,106 143,917 44,121 (30) 258,408
Selling, general and administrative
expenses (16,917) (66,263) (1,111) - (149,585)
------------- ------------ ------------- ------------ ------------
Operating (loss) income (11,811) 77,654 43,010 (30) 108,823
Equity in earnings of
subsidiary/joint venture 61,822 36,370 - (97,027) 1,165
Interest income (expense), net 911 (27,224) (936) - (27,249)
------------- ------------ ------------- ------------ ------------
Income before income taxes 50,922 86,800 42,074 (97,057) 82,739
Provision for income taxes (1,249) (24,978) (6,869) - (33,096)
------------- ------------ ------------- ------------ ------------
Net income $ 49,673 $ 61,822 $ 35,205 $ (97,057) $ 49,643
============= ============ ============= ============ ============

Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Nine Months Ended November 30, 2002
- -------------------------------------------
Net cash provided by operating activities $ 59,057 $ 56,694 $ 31,513 $ - $ 147,264

Cash flows from investing activities:
Purchases of property, plant and
equipment (9,161) (30,801) (11,871) - (51,833)
Other - (1,274) 577 - (697)
------------- ------------ ------------- ------------ ------------
Net cash used in investing activities (9,161) (32,075) (11,294) - (52,530)
------------- ------------ ------------- ------------ ------------

Cash flows from financing activities:
Principal payments of long-term debt (53,987) (2,387) (6,145) - (62,519)
Net repayments of notes payable (45,500) - (3,929) - (49,429)
Payment of issuance costs of
long-term debt (10) - - - (10)
Exercise of employee stock options 25,539 - - - 25,539
Proceeds from issuance of
long-term debt - - 10,000 - 10,000
Proceeds from employee
stock purchases 1,319 - - - 1,319
------------- ------------ ------------- ------------ ------------
Net cash (used in) provided by
financing activities (72,639) (2,387) (74) - (75,100)
------------- ------------ ------------- ------------ ------------

Effect of exchange rate changes on
cash and cash investments 23,372 (22,593) 562 - 1,341
------------- ------------ ------------- ------------ ------------

Net increase (decrease) in cash
and cash investments 629 (361) 20,707 - 20,975
Cash and cash investments, beginning
of period 838 2,084 6,039 - 8,961
------------- ------------ ------------- ------------ ------------
Cash and cash investments, end of
period $ 1,467 $ 1,723 $ 26,746 $ - $ 29,936
============= ============ ============= ============ ============

15

Parent Subsidiary Subsidiary
Company Guarantors Nonguarantors Eliminations Consolidated
------------- ------------ ------------- ------------ -------------
(in thousands)
Condensed Consolidating Statement of Cash Flows
- -----------------------------------------------
for the Nine Months Ended November 30, 2001
- -------------------------------------------
Net cash provided by operating activities $ 38,287 $ 76,602 $ 8,785 $ - $ 123,674

Cash flows from investing activities:
Purchases of businesses, net of
cash acquired (478,115) 5,778 - - (472,337)
Investment in joint venture - (77,282) - - (77,282)
Purchases of property, plant and
equipment (6,038) (31,110) (10,010) - (47,158)
Proceeds from sale of assets - 35,150 349 - 35,499
------------- ------------ ------------- ------------ ------------
Net cash used in investing activities (484,153) (67,464) (9,661) - (561,278)
------------- ------------ ------------- ------------ ------------

Cash flows from financing activities:
Net proceeds from notes payable 155,000 - 1,226 - 156,226
Proceeds from equity offerings, net
of fees 151,486 - - - 151,486
Exercise of employee stock options 35,249 - - - 35,249
Proceeds from issuance of
long-term debt, net of discount - - 2,910 - 2,910
Proceeds from employee stock
purchases 842 - - - 842
Principal payments of long-term debt (33,038) (8,348) (1,694) - (43,080)
Payment of issuance costs of
long-term debt (1,339) - - - (1,339)
------------- ------------ ------------- ------------ -------------
Net cash provided by (used in)
financing activities 308,200 (8,348) 2,442 - 302,294
------------- ------------ ------------- ------------ ------------

Effect of exchange rate changes on
cash and cash investments (3,234) 3,751 (1,425) - (908)
------------- ------------ ------------- ------------ ------------

Net (decrease) increase in cash
and cash investments (140,900) 4,541 141 - (136,218)
Cash and cash investments, beginning
of period 142,104 3,239 329 - 145,672
------------- ------------ ------------- ------------ ------------
Cash and cash investments, end of
period $ 1,204 $ 7,780 $ 470 $ - $ 9,454
============= ============ ============= ============ ============


12) BUSINESS SEGMENT INFORMATION:

The Company reports its operating results in five segments: Popular and
Premium Wine (branded popular and premium wine and brandy, and other, primarily
grape juice concentrate and bulk wine); Imported Beer and Spirits (primarily
imported beer and distilled spirits); U.K. Brands and Wholesale (branded wine,
cider and bottled water, and wholesale wine, cider, distilled spirits, beer and
soft drinks); Fine Wine (primarily branded super-premium and ultra-premium wine)
and Corporate Operations and Other (primarily corporate related items). Segment
selection was based upon internal organizational structure, the way in which
these operations are managed and their performance evaluated by management, and
the availability of separate financial results. The accounting policies of the
segments are the same as those described for the Company in the Summary of
Significant Accounting Policies in Note 1 to the Company's consolidated
financial statements included in the Company's Annual Report on Form 10-K for
the fiscal year ended February 28, 2002, and include the accounting changes
described in Note 2 herein. The Company evaluates performance based on
operating income of the respective business units.

16


Segment information is as follows:



For the Nine Months For the Three Months
Ended November 30, Ended November 30,
------------------------- --------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
(in thousands)

Popular and Premium Wine:
- -------------------------
Net sales:
Branded:
External customers $ 510,882 $ 520,627 $ 195,802 $ 194,814
Intersegment 7,601 7,532 1,876 2,888
---------- ---------- ---------- ----------
Total Branded 518,483 528,159 197,678 197,702
---------- ---------- ---------- ----------
Other:
External customers 33,924 46,240 13,116 18,857
Intersegment 8,881 10,413 2,539 2,557
---------- ---------- ---------- ----------
Total Other 42,805 56,653 15,655 21,414
---------- ---------- ---------- ----------
Net sales $ 561,288 $ 584,812 $ 213,333 $ 219,116
Operating income $ 79,808 $ 75,706 $ 37,240 $ 36,377
Equity in earnings of joint venture $ 10,093 $ 1,028 $ 4,182 $ 1,165
Long-lived assets $ 196,781 $ 187,211 $ 196,781 $ 187,211
Investment in joint venture $ 120,613 $ 108,897 $ 120,613 $ 108,897
Total assets $1,190,385 $1,099,704 $1,190,385 $1,099,704
Capital expenditures $ 17,650 $ 11,841 $ 7,112 $ 5,764
Depreciation and amortization $ 17,532 $ 23,546 $ 5,772 $ 7,387

Imported Beer and Spirits:
- --------------------------
Net sales:
Beer $ 615,098 $ 570,178 $ 195,585 $ 174,045
Spirits 219,381 214,430 80,495 76,638
---------- ---------- ---------- ----------
Net sales $ 834,479 $ 784,608 $ 276,080 $ 250,683
Operating income $ 175,548 $ 143,234 $ 59,572 $ 47,822
Long-lived assets $ 77,391 $ 79,633 $ 77,391 $ 79,633
Total assets $ 710,495 $ 713,416 $ 710,495 $ 713,416
Capital expenditures $ 6,054 $ 9,253 $ 2,024 $ 2,517
Depreciation and amortization $ 7,691 $ 13,487 $ 2,586 $ 4,337

U.K. Brands and Wholesale:
- --------------------------
Net sales:
Branded:
External customers $ 179,563 $ 177,037 $ 66,988 $ 64,912
Intersegment 151 481 - -
---------- ---------- ---------- ----------
Total Branded 179,714 177,518 66,988 64,912
Wholesale 408,795 366,312 144,406 131,839
---------- ---------- ---------- ----------
Net sales $ 588,509 $ 543,830 $ 211,394 $ 196,751
Operating income $ 46,418 $ 40,157 $ 21,643 $ 17,872
Long-lived assets $ 147,825 $ 137,562 $ 147,825 $ 137,562
Total assets $ 723,198 $ 668,932 $ 723,198 $ 668,932
Capital expenditures $ 9,285 $ 6,473 $ 3,175 $ 2,434
Depreciation and amortization $ 10,790 $ 14,390 $ 3,689 $ 4,971

17


For the Nine Months For the Three Months
Ended November 30, Ended November 30,
------------------------- --------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
(in thousands)

Fine Wine:
- ----------
Net sales:
External customers $ 110,935 $ 94,589 $ 41,987 $ 40,749
Intersegment 1,092 516 404 262
---------- ---------- ---------- ----------
Net sales $ 112,027 $ 95,105 $ 42,391 $ 41,011
Operating income $ 40,286 $ 28,315 $ 16,550 $ 13,169
Long-lived assets $ 166,185 $ 150,055 $ 166,185 $ 150,055
Total assets $ 682,489 $ 615,248 $ 682,489 $ 615,248
Capital expenditures $ 15,704 $ 16,169 $ 3,285 $ 4,871
Depreciation and amortization $ 6,369 $ 9,125 $ 1,433 $ 2,889

Corporate Operations and Other:
- -------------------------------
Net sales $ - $ - $ - $ -
Operating loss $ (22,425) $ (19,665) $ (6,981) $ (6,417)
Long-lived assets $ 10,971 $ 7,206 $ 10,971 $ 7,206
Total assets $ 33,836 $ 30,191 $ 33,836 $ 30,191
Capital expenditures $ 3,141 $ 3,422 $ 2,019 $ 2,777
Depreciation and amortization $ 3,201 $ 3,443 $ 1,102 $ 1,146

Intersegment eliminations:
- --------------------------
Net sales $ (17,725) $ (18,942) $ (4,819) $ (5,707)

Consolidated:
- -------------
Net sales $2,078,578 $1,989,413 $ 738,379 $ 764,074
Operating income $ 319,635 $ 267,747 $ 128,024 $ 108,823
Equity in earnings of joint venture $ 10,093 $ 1,028 $ 4,182 $ 1,165
Long-lived assets $ 599,153 $ 561,667 $ 599,153 $ 561,667
Investment in joint venture $ 120,613 $ 108,897 $ 120,613 $ 108,897
Total assets $3,340,403 $3,127,491 $3,340,403 $3,127,491
Capital expenditures $ 51,834 $ 47,158 $ 17,615 $ 18,363
Depreciation and amortization $ 45,583 $ 63,991 $ 14,582 $ 20,730


13) ACCOUNTING PRONOUNCEMENTS:

In August 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 143 ("SFAS No. 143"),
"Accounting for Asset Retirement Obligations." SFAS No. 143 addresses financial
accounting and reporting for obligations associated with the retirement of
tangible long-lived assets and the associated retirement costs. The Company is
required to adopt SFAS No. 143 for fiscal years beginning March 1, 2003. The
Company is currently assessing the financial impact of SFAS No. 143 on its
financial statements.

In April 2002, the FASB issued Statement of Financial Accounting Standards
No. 145 ("SFAS No. 145"), "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections." SFAS No. 145
rescinds Statement of Financial Accounting Standards No. 4 ("SFAS No. 4"),
"Reporting Gains and Losses from Extinguishment of Debt," Statement of Financial
Accounting Standards No. 44, "Accounting for Intangible Assets of Motor
Carriers," and Statement of Financial Accounting Standards No. 64,
"Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." In
addition, SFAS No. 145 amends Statement of Financial Accounting Standards No.
13, "Accounting for Leases," to eliminate an inconsistency between required
accounting for sale-leaseback transactions and the required accounting for
certain lease modifications that have economic effects that are similar to
sale-leaseback transactions. Lastly, SFAS No. 145 also amends other existing
authoritative pronouncements to make various technical corrections, clarify
meanings, or describe their applicability

18


under changed conditions. The Company is required to adopt the provisions
related to the rescission of SFAS No. 4 for fiscal years beginning March 1,
2003. All other provisions of SFAS No. 145 were adopted on March 1, 2002. The
adoption of the applicable provisions of SFAS No. 145 did not have a material
impact on the Company's financial statements. The adoption of the remaining
provisions will result in a reclassification of the extraordinary loss related
to the extinguishment of debt recorded in the fourth quarter of the fiscal year
ended February 28, 2002 ($1.6 million, net of income taxes), by increasing
selling, general and administrative expenses ($2.6 million) and decreasing the
provision for income taxes ($1.0 million).

In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN No.
45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others -- an Interpretation of
FASB Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No.
34." FIN No. 45 addresses the disclosures to be made by a guarantor in its
interim and annual financial statements about its obligations under guarantees.
FIN No. 45 also clarifies the requirements related to the recognition of a
liability by a guarantor at the inception of a guarantee for the obligations the
guarantor has undertaken in issuing that guarantee. Lastly, FIN No. 45
supersedes FASB Interpretation No. 34, "Disclosure of Indirect Guarantees of
Indebtedness of Others (An Interpretation of FASB Statement No. 5)." The initial
recognition and initial measurement provisions of FIN No. 45 will be applied on
a prospective basis to guarantees issued or modified after December 31, 2002.
The Company is required to adopt the disclosure requirements of FIN No. 45 for
the fiscal year ended February 28, 2003.

In November 2002, the Emerging Issues Task Force ("EITF") reached a
consensus on EITF Issue No. 00-21 ("EITF No. 00-21"), "Revenue Arrangements with
Multiple Deliverables." EITF No. 00-21 addresses certain aspects of the
accounting by a vendor for arrangements under which it will perform multiple
revenue-generating activities. EITF No. 00-21 also addresses how arrangement
consideration should be measured and allocated to the separate units of
accounting in the arrangement. The Company is required to adopt EITF No. 00-21
for all revenue arrangements entered into beginning August 1, 2003. The Company
is currently assessing the financial impact of EITF No. 00-21 on its financial
statements.

In December 2002, the FASB issued Statement of Financial Accounting
Standards No. 148 ("SFAS No. 148"), "Accounting for Stock-Based
Compensation--Transition and Disclosure." SFAS No. 148 amends Statement of
Financial Accounting Standards No. 123 ("SFAS No. 123"), "Accounting for
Stock-Based Compensation," to provide alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based employee compensation. SFAS No. 148 also amends the disclosure
provisions of SFAS No. 123 to require prominent disclosure about the effects on
reported net income of an entity's accounting policy decisions with respect to
stock-based employee compensation. Lastly, SFAS No. 148 amends Accounting
Principles Board Opinion No. 28 ("APB Opinion No. 28"), "Interim Financial
Reporting," to require disclosure about those effects in interim financial
information. The Company is required to adopt the disclosure provisions of SFAS
No. 148 for fiscal year ended February 28, 2003. The Company is required to
adopt the amendment to APB Opinion No. 28 for financial reports containing
condensed financial statements for interim periods beginning March 1, 2003.

19


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- ------- -----------------------------------------------------------------------
OF OPERATIONS
-------------

INTRODUCTION
- ------------

The Company is a leading producer and marketer of beverage alcohol brands,
with a broad portfolio of wine, distilled spirits and imported beer. The Company
is the largest single-source supplier of these products in the United States,
and both a major producer and independent drinks wholesaler in the United
Kingdom. The Company reports its operating results in five segments: Popular
and Premium Wine (branded popular and premium wine and brandy, and other,
primarily grape juice concentrate and bulk wine); Imported Beer and Spirits
(primarily imported beer and distilled spirits); U.K. Brands and Wholesale
(branded wine, cider and bottled water, and wholesale wine, cider, distilled
spirits, beer and soft drinks); Fine Wine (primarily branded super-premium and
ultra-premium wine) and Corporate Operations and Other (primarily corporate
related items).

During April 2002, the Board of Directors of the Company approved a
two-for-one stock split of both the Company's Class A Common Stock and Class B
Common Stock, which was distributed in the form of a stock dividend on May 13,
2002, to stockholders of record on April 30, 2002. Pursuant to the terms of the
stock dividend, each holder of Class A Common Stock received one additional
share of Class A stock for each share of Class A stock held, and each holder of
Class B Common Stock received one additional share of Class B stock for each
share of Class B stock held. All share and per share amounts in this Quarterly
Report on Form 10-Q are adjusted to give effect to the common stock split.

The following discussion and analysis summarizes the significant factors
affecting (i) consolidated results of operations of the Company for the three
months ended November 30, 2002 ("Third Quarter 2003"), compared to the three
months ended November 30, 2001 ("Third Quarter 2002"), and for the nine months
ended November 30, 2002 ("Nine Months 2003"), compared to the nine months ended
November 30, 2001 ("Nine Months 2002"), and (ii) financial liquidity and capital
resources for Nine Months 2003. This discussion and analysis should be read in
conjunction with the Company's consolidated financial statements and notes
thereto included herein and in the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 2002 ("Fiscal 2002").

As discussed in Note 2 to the financial statements, the Company adopted
SFAS No. 142 and EITF No. 01-09 on March 1, 2002.

ACQUISITIONS IN FISCAL 2002

On July 2, 2001, the Company acquired all of the outstanding capital stock
of Ravenswood Winery, Inc. (the "Ravenswood Acquisition"), a leading premium
wine producer based in Sonoma, California. On June 30, 2002, Ravenswood Winery,
Inc. was merged into Franciscan Vineyards, Inc. (a wholly-owned subsidiary of
the Company). The Ravenswood business produces, markets and sells super-premium
and ultra-premium California wine primarily under the Ravenswood brand name.
The vast majority of wine the Ravenswood business produces and sells is red
wine, including the number one super-premium Zinfandel in the United States.
The results of operations of the Ravenswood business are reported in the Fine
Wine segment and have been included in the consolidated results of operations of
the Company since the date of acquisition.

On March 26, 2001, in an asset acquisition, the Company acquired certain
wine brands, wineries, working capital (primarily inventories), and other
related assets from Corus Brands, Inc. (the "Corus Assets"). In this
acquisition, the Company acquired several well-known premium wine brands
primarily sold in the northwestern United States, including Covey Run, Columbia,
Ste. Chapelle and Alice White. In connection with the transaction, the Company
also entered into long-term grape supply agreements with affiliates of Corus
Brands, Inc. covering more than 1,000 acres of Washington and Idaho vineyards.

20


The results of operations of the Corus Assets are reported in the Popular and
Premium Wine segment and have been included in the consolidated results of
operations of the Company since the date of acquisition.

On March 5, 2001, in an asset acquisition, the Company acquired several
well-known premium wine brands, including Vendange, Nathanson Creek, Heritage,
and Talus, working capital (primarily inventories), two wineries in California,
and other related assets from Sebastiani Vineyards, Inc. and Tuolomne River
Vintners Group (the "Turner Road Vintners Assets"). The results of operations
of the Turner Road Vintners Assets are reported in the Popular and Premium Wine
segment and have been included in the consolidated results of operations of the
Company since the date of acquisition.

JOINT VENTURE

On July 31, 2001, the Company and BRL Hardy Limited completed the formation
of Pacific Wine Partners LLC ("PWP"), a joint venture owned equally by the
Company and BRL Hardy Limited. On October 16, 2001, the Company announced that
PWP completed the purchase of certain assets of Blackstone Winery, including the
Blackstone brand and the Codera wine business in Sonoma County.

The investment in PWP is accounted for using the equity method;
accordingly, the results of operations of PWP since July 31, 2001, have been
included in the equity in earnings of joint venture line in the Consolidated
Statements of Income of the Company.

21


RESULTS OF OPERATIONS
- ---------------------

THIRD QUARTER 2003 COMPARED TO THIRD QUARTER 2002

NET SALES

The following table sets forth the net sales (in thousands of dollars) by
operating segment of the Company for Third Quarter 2003 and Third Quarter 2002.



Third Quarter 2003 Compared to Third Quarter 2002
-------------------------------------------------
Net Sales
-------------------------------------------------
%Increase/
2003 2002 (Decrease)
---------- ---------- ----------

Popular and Premium Wine:
Branded:
External customers $ 195,802 $ 194,814 0.5 %
Intersegment 1,876 2,888 (35.0)%
---------- ----------
Total Branded 197,678 197,702 0.0 %
---------- ----------
Other:
External custome 13,116 18,857 (30.4)%
Intersegment 2,539 2,557 (0.7)%
---------- ----------
Total Other 15,655 21,414 (26.9)%
---------- ----------
Popular and Premium Wine net sales $ 213,333 $ 219,116 (2.6)%
---------- ----------
Imported Beer and Spirits:
Imported Beer $ 195,585 $ 174,045 12.4 %
Spirits 80,495 76,638 5.0 %
---------- ----------
Imported Beer and Spirits net sales $ 276,080 $ 250,683 10.1 %
---------- ----------
U.K. Brands and Wholesale:
Branded:
External customers $ 66,988 $ 64,912 3.2 %
Intersegment - - N/A
---------- ----------
Total Branded 66,988 64,912 3.2 %
Wholesale 144,406 131,839 9.5 %
---------- ----------
U.K. Brands and Wholesale net sales $ 211,394 $ 196,751 7.4 %
---------- ----------
Fine Wine:
External customers $ 41,987 $ 40,749 3.0 %
Intersegment 404 262 54.2 %
---------- ----------
Fine Wine net sales $ 42,391 $ 41,011 3.4 %
---------- ----------
Corporate Operations and Other $ - $ - N/A
---------- ----------
Intersegment eliminations $ (4,819) $ (5,707) (15.6)%
---------- ----------
Consolidated Net Sales $ 738,379 $ 701,854 5.2 %
========== ==========


Net sales for Third Quarter 2003 increased to $738.4 million from $701.9
million for Third Quarter 2002, an increase of $36.5 million, or 5.2%.
Excluding a favorable foreign currency impact of $15.2 million, net sales
increased $21.3 million, or 3.0%, primarily from increased sales of imported
beer. Also contributing to the sales growth were increases in spirits, U.K.
wholesale and fine wine sales offset by lower grape juice concentrate, bulk wine
and U.K. branded sales.

Popular and Premium Wine
------------------------

Net sales for the Popular and Premium Wine segment for Third Quarter 2003
decreased to $213.3 million from $219.1 million for Third Quarter 2002, a
decrease of $5.8 million, or (2.6)%. This decline

22


was due to a decrease in Other sales of $5.8 million, or (26.9)%, due to lower
grape juice concentrate and bulk wine sales. Branded sales remained comparable
with prior year on slightly lower volume.

Imported Beer and Spirits
-------------------------

Net sales for the Imported Beer and Spirits segment for Third Quarter 2003
increased to $276.1 million from $250.7 million for Third Quarter 2002, an
increase of $25.4 million, or 10.1%. This increase resulted primarily from a
$21.5 million increase in imported beer sales due to both a price increase on
the Company's Mexican beer portfolio, which took effect during the first quarter
of fiscal 2003, and volume growth. Spirits sales increased $3.9 million
primarily due to increased bulk whiskey sales partially offset by slightly lower
branded sales.

U.K. Brands and Wholesale
-------------------------

Net sales for the U.K. Brands and Wholesale segment for Third Quarter 2003
increased to $211.4 million from $196.8 million for Third Quarter 2002, an
increase of $14.6 million, or 7.4%. Excluding a favorable foreign currency
impact of $15.2 million, net sales were flat as a 1.6% increase in wholesale
sales were offset by a 4.4% decrease in branded sales. The decline in branded
sales was primarily related to lower cider sales.

Fine Wine
---------

Net sales for the Fine Wine segment for Third Quarter 2003 increased to
$42.4 million from $41.0 million for Third Quarter 2002, an increase of $1.4
million, or 3.4%. This increase resulted primarily from volume growth, led by
the Ravenswood and Simi brands, partially offset by higher promotional activity
and a shift towards lower priced brands. The Fine Wine segment's sales growth
continues to be negatively impacted by slower on-premise sales as the economy
continues to affect fine dining.

GROSS PROFIT

The Company's gross profit increased to $213.5 million for Third Quarter
2003 from $193.1 million for Third Quarter 2002, an increase of $20.4 million,
or 10.6%. The dollar increase in gross profit resulted from higher imported
beer sales, a favorable mix of sales towards higher margin wine brands, lower
average wine costs, and a favorable foreign currency impact. These increases
were partially offset by higher average imported beer costs. As a result of the
foregoing, gross profit as a percent of net sales increased to 28.9% for Third
Quarter 2003 from 27.5% for Third Quarter 2002.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses increased to $85.5 million for
Third Quarter 2003 from $84.3 million for Third Quarter 2002, an increase of
$1.2 million, or 1.4%. The Company adopted SFAS No. 142 on March 1, 2002 and
accordingly, stopped amortizing goodwill and other indefinite lived intangible
assets. Excluding $6.5 million of amortization expense from Third Quarter 2002,
the Company's selling, general and administrative expenses for Third Quarter
2003 increased $7.6 million, or 9.8%. This increase was due to (i) higher
selling costs to support the growth in the Imported Beer and Spirits segment and
U.K. wholesale business, partially offset by lower selling costs as the Company
eliminated brokers associated with the Ravenswood brand and fully integrated the
brand into the Company's fine wine sales force, (ii) increased personnel costs
to support the Company's growth within the Corporate Operations and Other
segment, and (iii) the recognition of a gain in Third Quarter 2002 in

23


conjunction with the formation of the Company's joint venture, partially offset
by costs associated with the formation of the joint venture. Selling, general
and administrative expenses as a percent of net sales decreased to 11.6% for
Third Quarter 2003 as compared to 12.0% for Third Quarter 2002. Excluding
amortization expense in Third Quarter 2002, selling, general and administrative
expenses as a percent of net sales increased to 11.6% for Third Quarter 2003 as
compared to 11.1% for Third Quarter 2002 based on the foregoing reasons.

OPERATING INCOME

The following table sets forth the operating income/(loss) (in thousands of
dollars) by operating segment of the Company for Third Quarter 2003 and Third
Quarter 2002.



Third Quarter 2003 Compared to Third Quarter 2002
-------------------------------------------------
Operating Income/(Loss)
-------------------------------------------------
2003 2002 %Increase
---------- ---------- ---------

Popular and Premium Wine $ 37,240 $ 36,377 2.4%
Imported Beer and Spirits 59,572 47,822 24.6%
U.K. Brands and Wholesale 21,643 17,872 21.1%
Fine Wine 16,550 13,169 25.7%
Corporate Operations and Other (6,981) (6,417) 8.8%
---------- ----------
Consolidated Operating Income $ 128,024 $ 108,823 17.6%
========== ==========


As a result of the above factors, consolidated operating income increased
to $128.0 million for Third Quarter 2003 from $108.8 million for Third Quarter
2002, an increase of $19.2 million, or 17.6%. Excluding amortization expense
for Third Quarter 2002, operating income for Popular and Premium Wine, Imported
Beer and Spirits, U.K. Brands and Wholesale and Fine Wine would have been $38.3
million, $49.8 million, $19.3 million and $14.2 million, respectively. Further,
consolidated operating income would have been $115.3 million.

INTEREST EXPENSE, NET

Net interest expense decreased to $26.2 million for Third Quarter 2003 from
$27.2 million for Third Quarter 2002, a decrease of $1.0 million, or (3.8)%.
The decrease resulted primarily from lower average borrowings during the period.

NET INCOME

As a result of the above factors, net income increased to $64.3 million for
Third Quarter 2003 from $49.6 million for Third Quarter 2002, an increase of
$14.7 million, or 29.6%. Excluding amortization expense and the associated
income tax benefit for Third Quarter 2002, net income increased $9.9 million, or
18.3%.

For financial analysis purposes only, the Company's earnings (including
equity in earnings of joint venture) before interest, taxes, depreciation and
amortization ("EBITDA") for Third Quarter 2003 were $146.8 million, an increase
of $16.1 million over EBITDA of $130.7 million for Third Quarter 2002. EBITDA
should not be construed as an alternative to operating income or net cash flow
from operating activities determined in accordance with generally accepted
accounting principles and should not be construed as an indication of operating
performance or as a measure of liquidity.

24


NINE MONTHS 2003 COMPARED TO NINE MONTHS 2002

NET SALES

The following table sets forth the net sales (in thousands of dollars) by
operating segment of the Company for Nine Months 2003 and Nine Months 2002.



Nine Months 2003 Compared to Nine Months 2002
---------------------------------------------
Net Sales
---------------------------------------------
%Increase/
2003 2002 (Decrease)
---------- ---------- ----------

Popular and Premium Wine:
Branded:
External customers $ 510,882 $ 520,627 (1.8)%
Intersegment 7,601 7,532 0.9 %
---------- ----------
Total Branded 518,483 528,159 (1.8)%
---------- ----------
Other:
External customers 33,924 46,240 (26.6)%
Intersegment 8,881 10,413 (14.7)%
---------- ----------
Total Other 42,805 56,653 (24.4)%
---------- ----------
Popular and Premium Wine net sales $ 561,288 $ 584,812 (4.0)%
---------- ----------
Imported Beer and Spirits:
Imported Beer $ 615,098 $ 570,178 7.9 %
Spirits 219,381 214,430 2.3 %
---------- ----------
Imported Beer and Spirits net sales $ 834,479 $ 784,608 6.4 %
---------- ----------
U.K. Brands and Wholesale:
Branded:
External customers $ 179,563 $ 177,037 1.4 %
Intersegment 151 481 (68.6)%
---------- ----------
Total Branded 179,714 177,518 1.2 %
Wholesale 409,795 366,312 11.6 %
---------- ----------
U.K. Brands and Wholesale net sales $ 588,509 $ 543,830 8.2 %
---------- ----------
Fine Wine:
External customers $ 110,935 $ 94,589 17.3 %
Intersegment 1,092 516 111.6 %
---------- ----------
Fine Wine net sales $ 112,027 $ 95,105 17.8 %
---------- ----------
Corporate Operations and Other $ - $ - N/A
---------- ----------
Intersegment eliminations $ (17,725) $ (18,942) (6.4)%
---------- ----------
Consolidated Net Sales $2,078,578 $1,989,413 4.5 %
========== ==========


Net sales for Nine Months 2003 increased to $2,078.6 million from $1,989.4
million for Nine Months 2002, an increase of $89.2 million, or 4.5%. Excluding
a favorable foreign currency impact of $29.9 million, net sales increased $59.3
million, or 3.0%, primarily from increased sales of imported beer. Also
contributing to the sales growth were increases in U.K. wholesale, fine wine and
spirits sales offset by lower bulk wine, grape juice concentrate, branded wine
and U.K. branded sales.

Popular and Premium Wine
------------------------

Net sales for the Popular and Premium Wine segment for Nine Months 2003
decreased to $561.3 million from $584.8 million for Nine Months 2002, a decrease
of $23.5 million, or (4.0)%. Other sales declined $13.8 million, or (24.4)%, on
lower bulk wine and grape juice concentrate sales. Branded sales declined $9.7
million, or (1.8)%, on lower volume. Volumes were negatively impacted,
primarily in the

25


second quarter of the Company's fiscal year, as a result of increased
promotional spending in the industry, which the Company did not participate in
heavily.

Imported Beer and Spirits
-------------------------

Net sales for the Imported Beer and Spirits segment for Nine Months 2003
increased to $834.5 million from $784.6 million for Nine Months 2002, an
increase of $49.9 million, or 6.4%. This increase resulted primarily from a
$44.9 million increase in imported beer sales. The growth in imported beer
sales is primarily due to a price increase on the Company's Mexican beer
portfolio, which took effect in the first quarter of fiscal 2003, and increased
volume. Spirits sales increased $5.0 million resulting primarily from bulk
whiskey sales growth partially offset by slightly lower branded sales.

U.K. Brands and Wholesale
-------------------------

Net sales for the U.K. Brands and Wholesale segment for Nine Months 2003
increased to $588.5 million from $543.8 million for Nine Months 2002, an
increase of $44.7 million, or 8.2%. Excluding a favorable foreign currency
impact of $29.9 million, net sales increased $14.8 million, or 2.7%. This
increase resulted primarily from a 6.0% increase in wholesale sales due to the
addition of new accounts and increased average delivery sizes, partially offset
by a 4.0% decline in branded sales as a decrease in cider sales was partially
offset by increases in wine sales.

Fine Wine
---------

Net sales for the Fine Wine segment for Nine Months 2003 increased to
$112.0 million from $95.1 million for Nine Months 2002, an increase of $16.9
million, or 17.8%. This increase resulted primarily from an additional four
months of sales of the brands acquired in the Ravenswood Acquisition, completed
in July 2001, as well as growth primarily in the Simi brand. Excluding the
additional four months of sales of $14.1 million of the acquired brands, Fine
Wine net sales increased $2.8 million, or 3.0%, due to higher sales volumes led
by Simi and Ravenswood, partially offset by higher promotional activity and a
shift towards lower priced brands.

GROSS PROFIT

The Company's gross profit increased to $583.5 million for Nine Months 2003
from $532.3 million for Nine Months 2002, an increase of $51.2 million, or 9.6%.
The dollar increase in gross profit resulted from higher imported beer sales,
the additional four months of sales of the brands acquired in the Ravenswood
Acquisition (completed in July 2001), a favorable mix of sales towards higher
margin products, particularly popular and premium wine and tequila, lower
average wine and spirits costs, and a favorable foreign currency impact. These
increases were partially offset by higher average imported beer costs and lower
concentrate and bulk wine sales. As a result of the foregoing, gross profit as
a percent of net sales increased to 28.1% for Nine Months 2003 from 26.8% for
Nine Months 2002.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses decreased to $263.8 million
for Nine Months 2003 from $264.5 million for Nine Months 2002, a decrease of
$0.7 million, or (0.3)%. The Company adopted SFAS No. 142 on March 1, 2002 and
accordingly, stopped amortizing goodwill and other indefinite lived intangible
assets. Excluding $19.4 million of amortization expense from Nine Months 2002,
the Company's selling, general and administrative expenses increased $18.7
million, or 7.6%. This increase resulted primarily from increased personnel
costs to support the Company's growth and higher selling

26


costs to support the growth in the U.K. wholesale business. Selling, general and
administrative expenses as a percent of net sales decreased to 12.7% for Nine
Months 2003 as compared to 13.3% for Nine Months 2002. Excluding amortization
expense in Nine Months 2002, selling, general and administrative expenses as a
percent of net sales increased to 12.7% for Nine Months 2003 as compared to
12.3% for Nine Months 2002. This increase was primarily due to (i) the percent
increase in general and administrative expenses growing at a faster rate than
the percent change in the Corporate Operations and Other, Popular and Premium
Wine and U.K. Brands and Wholesale segments' net sales, and (ii) the percent
increase in the U.K. Brands and Wholesale segment's selling costs being greater
than the percent increase in the U.K. Brands and Wholesale segment's net sales.

OPERATING INCOME

The following table sets forth the operating income/(loss) (in thousands of
dollars) by operating segment of the Company for Nine Months 2003 and Nine
Months 2002.



Nine Months 2003 Compared to Nine Months 2002
---------------------------------------------
Operating Income/(Loss)
---------------------------------------------
2003 2002 %Increase
---------- ---------- ---------

Popular and Premium Wine $ 79,808 $ 75,706 5.4%
Imported Beer and Spirits 175,548 143,234 22.6%
U.K. Brands and Wholesale 46,418 40,157 15.6%
Fine Wine 40,286 28,315 42.3%
Corporate Operations and Other (22,425) (19,665) 14.0%
---------- ----------
Consolidated Operating Income $ 319,635 $ 267,747 19.4%
========== ==========


As a result of the above factors, consolidated operating income increased
to $319.6 million for Nine Months 2003 from $267.7 million for Nine Months 2002,
an increase of $51.9 million, or 19.4%. Excluding amortization expense for Nine
Months 2002, operating income for Popular and Premium Wine, Imported Beer and
Spirits, U.K. Brands and Wholesale and Fine Wine would have been $81.3 million,
$149.4 million, $44.6 million and $31.5 million, respectively. Further,
consolidated operating income would have been $287.1 million.

INTEREST EXPENSE, NET

Net interest expense decreased to $80.5 million for Nine Months 2003 from
$86.4 million for Nine Months 2002, a decrease of $5.9 million, or (6.8)%. The
decrease resulted from both a decrease in the average interest rate and a
decrease in the average borrowings for the period.

NET INCOME

As a result of the above factors, net income increased to $151.3 million
for Nine Months 2003 from $109.4 million for Nine Months 2002, an increase of
$41.9 million, or 38.3%. Excluding amortization expense and the associated
income tax benefit for Nine Months 2002, net income increased $28.2 million, or
22.9%.

For financial analysis purposes only, the Company's earnings (including
equity in earnings of joint venture) before interest, taxes, depreciation and
amortization ("EBITDA") for Nine Months 2003 were $375.3 million, an increase of
$42.5 million over EBITDA of $332.8 million for Nine Months 2002. EBITDA should
not be construed as an alternative to operating income or net cash flow from
operating activities determined in accordance with generally accepted accounting
principles and should not be construed as an indication of operating performance
or as a measure of liquidity.

27


FINANCIAL LIQUIDITY AND CAPITAL RESOURCES
- -----------------------------------------

GENERAL

The Company's principal use of cash in its operating activities is for
purchasing and carrying inventories. The Company's primary source of liquidity
has historically been cash flow from operations, except during the annual fall
grape harvests when the Company has relied on short-term borrowings. The annual
grape crush normally begins in August and runs through October. The Company
generally begins purchasing grapes in August with payments for such grapes
beginning to come due in September. The Company's short-term borrowings to
support such purchases generally reach their highest levels in November or
December. Historically, the Company has used cash flow from operating
activities to repay its short-term borrowings. The Company will continue to use
its short-term borrowings to support its working capital requirements. The
Company believes that cash provided by operating activities and its financing
activities, primarily short-term borrowings, will provide adequate resources to
satisfy its working capital, liquidity and anticipated capital expenditure
requirements for both its short-term and long-term capital needs.

NINE MONTHS 2003 CASH FLOWS

OPERATING ACTIVITIES

Net cash provided by operating activities for Nine Months 2003 was $147.3
million, which resulted from $192.9 million in net income adjusted for noncash
items, less $45.6 million representing the net change in the Company's operating
assets and liabilities. The net change in operating assets and liabilities
resulted primarily from seasonal increases in inventories and accounts
receivable offset by increases in accounts payable, income taxes payable and
accrued grape purchases.

INVESTING ACTIVITIES AND FINANCING ACTIVITIES

Net cash used in investing activities for Nine Months 2003 was $52.5
million, which resulted primarily from $51.8 million of capital expenditures.

Net cash used in financing activities for Nine Months 2003 was $75.1
million resulting primarily from $62.5 million of principal payments of
long-term debt and $49.4 million of net repayments of notes payable. These
amounts were partially offset by $25.5 million of proceeds from employee stock
option exercises and $10.0 million of proceeds from long-term debt which was
used for the repayment of debt at one of the Company's Chilean subsidiaries.

During June 1998, the Company's Board of Directors authorized the
repurchase of up to $100.0 million of the Company's Class A Common Stock and
Class B Common Stock. The repurchase of shares of common stock will be
accomplished, from time to time, in management's discretion and depending upon
market conditions, through open market or privately negotiated transactions.
The Company may finance such repurchases through cash generated from operations
or through the senior credit facility. The repurchased shares will become
treasury shares. As of January [10], 2003, the Company had purchased 4,075,344
shares of Class A Common Stock at an aggregate cost of $44.9 million, or at an
average cost of $11.01 per share. No shares were repurchased during Nine Months
2003.

28


DEBT

Total debt outstanding as of November 30, 2002, amounted to $1,354.1
million, a decrease of $75.5 million from February 28, 2002. The ratio of total
debt to total capitalization decreased to 54.1% as of November 30, 2002, from
59.9% as of February 28, 2002.

SENIOR CREDIT FACILITY

As of November 30, 2002, under its senior credit facility, the Company had
outstanding term loans of $232.5 million bearing a weighted average interest
rate of 3.8%, $4.5 million of revolving loans bearing a weighted average
interest rate of 3.1%, undrawn revolving letters of credit of $15.2 million, and
$280.3 million in revolving loans available to be drawn.

SENIOR NOTES

As of November 30, 2002, the Company had outstanding $200.0 million
aggregate principal amount of 8 5/8% Senior Notes due August 2006 (the "Senior
Notes"). The Senior Notes are currently redeemable, in whole or in part, at the
option of the Company.

As of November 30, 2002, the Company had outstanding (pound) 1.0 million
($1.6 million) aggregate principal amount of 8 1/2% Series B Senior Notes due
November 2009 (the "Sterling Series B Senior Notes"). In addition, as of
November 30, 2002, the Company had outstanding (pound) 154.0 million ($239.4
million, net of $0.5 million unamortized discount) aggregate principal amount of
8 1/2% Series C Senior Notes due November 2009 (the "Sterling Series C Senior
Notes"). The Sterling Series B Senior Notes and Sterling Series C Senior Notes
are currently redeemable, in whole or in part, at the option of the Company.

Also, as of November 30, 2002, the Company had outstanding $200.0 million
aggregate principal amount of 8% Senior Notes due February 2008 (the "February
2001 Senior Notes"). The February 2001 Senior Notes are currently redeemable,
in whole or in part, at the option of the Company.

SENIOR SUBORDINATED NOTES

As of November 30, 2002, the Company had outstanding $200.0 million
aggregate principal amount of 8 1/2% Senior Subordinated Notes due March 2009
(the "Senior Subordinated Notes"). The Senior Subordinated Notes are redeemable
at the option of the Company, in whole or in part, at any time on or after March
1, 2004.

Also, as of November 30, 2002, the Company had outstanding $250.0 million
aggregate principal amount of 8 1/8% Senior Subordinated Notes due January 2012
(the "January 2002 Senior Subordinated Notes"). The January 2002 Senior
Subordinated Notes are redeemable at the option of the Company, in whole or in
part, at any time on or after January 15, 2007. The Company may also redeem up
to 35% of the January 2002 Senior Subordinated Notes using the proceeds of
certain equity offerings completed before January 15, 2005.

ACCOUNTING PRONOUNCEMENTS

In August 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 143 ("SFAS No. 143"),
"Accounting for Asset Retirement Obligations." SFAS No. 143 addresses financial
accounting and reporting for obligations associated with the retirement of
tangible long-lived assets and the associated retirement costs. The Company is
required

29


to adopt SFAS No. 143 for fiscal years beginning March 1, 2003. The Company is
currently assessing the financial impact of SFAS No. 143 on its financial
statements.

In April 2002, the FASB issued Statement of Financial Accounting Standards
No. 145 ("SFAS No. 145"), "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections." SFAS No. 145
rescinds Statement of Financial Accounting Standards No. 4 ("SFAS No. 4"),
"Reporting Gains and Losses from Extinguishment of Debt," Statement of Financial
Accounting Standards No. 44, "Accounting for Intangible Assets of Motor
Carriers," and Statement of Financial Accounting Standards No. 64,
"Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." In
addition, SFAS No. 145 amends Statement of Financial Accounting Standards No.
13, "Accounting for Leases," to eliminate an inconsistency between required
accounting for sale-leaseback transactions and the required accounting for
certain lease modifications that have economic effects that are similar to
sale-leaseback transactions. Lastly, SFAS No. 145 also amends other existing
authoritative pronouncements to make various technical corrections, clarify
meanings, or describe their applicability under changed conditions. The Company
is required to adopt the provisions related to the rescission of SFAS No. 4 for
fiscal years beginning March 1, 2003. All other provisions of SFAS No. 145 were
adopted on March 1, 2002. The adoption of the applicable provisions of SFAS No.
145 did not have a material impact on the Company's financial statements. The
adoption of the remaining provisions will result in a reclassification of the
extraordinary loss related to the extinguishment of debt recorded in the fourth
quarter of the fiscal year ended February 28, 2002 ($1.6 million, net of income
taxes), by increasing selling, general and administrative expenses ($2.6
million) and decreasing the provision for income taxes ($1.0 million).

In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN No.
45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others -- an Interpretation of
FASB Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No.
34." FIN No. 45 addresses the disclosures to be made by a guarantor in its
interim and annual financial statements about its obligations under guarantees.
FIN No. 45 also clarifies the requirements related to the recognition of a
liability by a guarantor at the inception of a guarantee for the obligations the
guarantor has undertaken in issuing that guarantee. Lastly, FIN No. 45
supersedes FASB Interpretation No. 34, "Disclosure of Indirect Guarantees of
Indebtedness of Others (An Interpretation of FASB Statement No. 5)." The initial
recognition and initial measurement provisions of FIN No. 45 will be applied on
a prospective basis to guarantees issued or modified after December 31, 2002.
The Company is required to adopt the disclosure requirements of FIN No. 45 for
the fiscal year ended February 28, 2003.

In November 2002, the Emerging Issues Task Force ("EITF") reached a
consensus on EITF Issue No. 00-21 ("EITF No. 00-21"), "Revenue Arrangements with
Multiple Deliverables." EITF No. 00-21 addresses certain aspects of the
accounting by a vendor for arrangements under which it will perform multiple
revenue-generating activities. EITF No. 00-21 also addresses how arrangement
consideration should be measured and allocated to the separate units of
accounting in the arrangement. The Company is required to adopt EITF No. 00-21
for all revenue arrangements entered into beginning August 1, 2003. The Company
is currently assessing the financial impact of EITF No. 00-21 on its financial
statements.

In December 2002, the FASB issued Statement of Financial Accounting
Standards No. 148 ("SFAS No. 148"), "Accounting for Stock-Based
Compensation--Transition and Disclosure." SFAS No. 148 amends Statement of
Financial Accounting Standards No. 123 ("SFAS No. 123"), "Accounting for
Stock-Based Compensation," to provide alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based employee compensation. SFAS No. 148 also amends the disclosure
provisions of SFAS No. 123 to require prominent disclosure about the effects on
reported net income of an entity's accounting policy decisions with respect to
stock-based employee compensation. Lastly, SFAS No. 148 amends Accounting
Principles Board Opinion No. 28

30


("APB Opinion No. 28"), "Interim Financial Reporting," to require disclosure
about those effects in interim financial information. The Company is required to
adopt the disclosure provisions of SFAS No. 148 for fiscal year ended February
28, 2003. The Company is required to adopt the amendment to APB Opinion No. 28
for financial reports containing condensed financial statements for interim
periods beginning March 1, 2003.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. These forward-looking statements are
subject to a number of risks and uncertainties, many of which are beyond the
Company's control, that could cause actual results to differ materially from
those set forth in, or implied by, such forward-looking statements. All
statements other than statements of historical facts included in this Quarterly
Report on Form 10-Q, including statements regarding the Company's future
financial position and prospects, are forward-looking statements. All
forward-looking statements speak only as of the date of this Quarterly Report on
Form 10-Q. The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise. For risk factors associated with the Company and its
business, which factors could cause actual results to differ materially from
those set forth in, or implied by, the Company's forward-looking statements,
reference should be made to the Company's Annual Report on Form 10-K for the
fiscal year ended February 28, 2002.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------- ----------------------------------------------------------

Information about market risks for the nine months ended November 30, 2002,
does not differ materially from that discussed under Item 7A in the Company's
Annual Report on Form 10-K for the fiscal year ended February 28, 2002.


ITEM 4. CONTROLS AND PROCEDURES
- ------- -----------------------

The Company's Chief Executive Officer and Chief Financial Officer have
concluded, based on their evaluation within 90 days prior to the filing date of
this report, that the Company's disclosure controls and procedures (as defined
in Securities Exchange Act Rules 13a-14(c) and 15d-14(c)) are effective to
ensure that information required to be disclosed in the reports that the Company
files or submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported, within the time periods specified in the
Securities and Exchange Commission's rules and forms. There have been no
significant changes in the Company's internal controls or in other factors that
could significantly affect these controls subsequent to the date of the
foregoing evaluation.

31


PART II - OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
- ------- --------------------------------

(a) See Index to Exhibits located on Page 36 of this Report.

(b) No Reports on Form 8-K were filed with the Securities and
Exchange Commission during the quarter ended November 30,
2002.

32


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


CONSTELLATION BRANDS, INC.

Dated: January 10, 2003 By:/s/ Thomas F. Howe
--------------------------------------
Thomas F. Howe, Senior Vice President,
Controller

Dated: January 10, 2003 By:/s/ Thomas S. Summer
--------------------------------------
Thomas S. Summer, Executive Vice
President and Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)


33


CERTIFICATIONS


I, Richard Sands, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Constellation Brands,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: January 10, 2003

/s/ Richard Sands
- -------------------------------------
Richard Sands
Chief Executive Officer

34


I, Thomas S. Summer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Constellation Brands,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: January 10, 2003

/s/ Thomas S. Summer
- ----------------------------------
Thomas S. Summer
Executive Vice President and Chief
Financial Officer

35


INDEX TO EXHIBITS

(2) PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT, LIQUIDATION OR
SUCCESSION.

2.1 Asset Purchase Agreement dated as of February 21, 1999 by and among
Diageo Inc., UDV Canada Inc., United Distillers Canada Inc. and the
Company (filed as Exhibit 2 to the Company's Current Report on Form
8-K dated April 9, 1999 and incorporated herein by reference).

2.2 Stock Purchase Agreement, dated April 21, 1999, between Franciscan
Vineyards, Inc., Agustin Huneeus, Agustin Francisco Huneeus, Jean-Michel
Valette, Heidrun Eckes-Chantre Und Kinder Beteiligungsverwaltung II,
GbR, Peter Eugen Eckes Und Kinder Beteiligungsverwaltung II, GbR,
Harald Eckes-Chantre, Christina Eckes-Chantre, Petra Eckes-Chantre
and Canandaigua Brands, Inc. (now known as Constellation Brands, Inc.)
(filed as Exhibit 2.1 to the Company's Current Report on Form 8-K dated
June 4, 1999 and incorporated herein by reference).

2.3 Stock Purchase Agreement by and between Canandaigua Wine Company, Inc.
(a wholly-owned subsidiary of the Company) and Moet Hennessy, Inc.
dated April 1, 1999 (filed as Exhibit 2.3 to the Company's Quarterly
Report on Form 10-Q for the fiscal quarter ended May 31, 1999 and
incorporated herein by reference).

2.4 Purchase Agreement dated as of January 30, 2001, by and among
Sebastiani Vineyards, Inc., Tuolomne River Vintners Group and
Canandaigua Wine Company, Inc. (a wholly-owned subsidiary of the
Company) (filed as Exhibit 2.5 to the Company's Annual Report on Form
10-K for the fiscal year ended February 28, 2001 and incorporated
herein by reference).

2.5 First Amendment to Purchase Agreement and Pro Forma Closing Balance
Sheet, dated as of March 5, 2001, by and among Sebastiani Vineyards,
Inc., Tuolomne River Vintners Group and Canandaigua Wine Company, Inc.
(filed as Exhibit 2.5 to the Company's Quarterly Report on Form 10-Q
for the fiscal quarter ended November 30, 2001 and incorporated herein
by reference).

2.6 Second Amendment to Purchase Agreement, dated as of March 5, 2001, by
and among Sebastiani Vineyards, Inc., Tuolomne River Vintners Group and
Canandaigua Wine Company, Inc. (filed as Exhibit 2.6 to the Company's
Quarterly Report on Form 10-Q for the fiscal quarter ended November 30,
2001 and incorporated herein by reference).

2.7 Agreement and Plan of Merger by and among Constellation Brands, Inc.,
VVV Acquisition Corp. and Ravenswood Winery, Inc. dated as of April 10,
2001 (filed as Exhibit 2.5 to the Company's Quarterly Report on Form
10-Q for the fiscal quarter ended May 31, 2001 and incorporated
herein by reference).

(3) ARTICLES OF INCORPORATION AND BY-LAWS.

3.1 Restated Certificate of Incorporation of the Company (filed as Exhibit
3.1 to the Company's Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2002 and incorporated herein by reference).

3.2 By-Laws of the Company (filed as Exhibit 3.2 to the Company's Quarterly
Report on Form 10-Q for the fiscal quarter ended August 31, 2002 and
incorporated herein by reference).

(4) INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING
INDENTURES.

Not applicable.

36


(10) MATERIAL CONTRACTS.

Not applicable.

(11) STATEMENT RE COMPUTATION OF PER SHARE EARNINGS.

Computation of per share earnings (filed herewith).

(15) LETTER RE UNAUDITED INTERIM FINANCIAL INFORMATION.

Not applicable.

(18) LETTER RE CHANGE IN ACCOUNTING PRINCIPLES.

Not applicable.

(19) REPORT FURNISHED TO SECURITY HOLDERS.

Not applicable.

(22) PUBLISHED REPORT REGARDING MATTERS SUBMITTED TO A VOTE OF SECURITY
HOLDERS.

Not applicable.

(23) CONSENTS OF EXPERTS AND COUNSEL.

Not applicable.

(24) POWER OF ATTORNEY.

Not applicable.

(99) ADDITIONAL EXHIBITS.

99.1 Certification of Chief Executive Officer pursuant to Section 18 U.S.C.
1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

99.2 Certification of Chief Financial Officer pursuant to Section 18 U.S.C.
1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith).

37