UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission file number: 0-1460
MOSCOW CABLECOM CORP.
(Exact name of Registrant as specified in its charter)
DELAWARE |
06-0659863 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
405 Park Avenue, New York, New York |
10022 |
(Address of principal executive offices) |
(Zip Code) |
|
|
(212) 826-8942 |
|
(Registrant's telephone number, including area code) |
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes x
No o
Indicate
by check mark whether the registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act). Yes o
No x
The number of shares of the Registrant's $.01 par value
common stock outstanding at September 30, 2004 was 8,797,100.
MOSCOW CABLECOM CORP.
FORM 10-Q
2
Part I. Financial Information
Item 1. Financial Statements
MOSCOW CABLECOM CORP.
Consolidated Condensed Balance Sheets
(In thousands, except per share data)
August 31, 2004 |
February 29, 2004 |
|
(unaudited) |
||
ASSETS |
||
Current assets: |
||
Cash and cash equivalents |
$ 1,572 |
$ 3,240 |
Marketable securities |
1,837 |
2,897 |
Accounts and other receivables, less allowance for
doubtful accounts |
|
|
Inventories |
601 |
793 |
Taxes receivable |
1,434 |
1,396 |
Prepaid expenses and other current assets |
543 |
154 |
Deferred income taxes (Note 4) |
154 |
- |
|
|
|
Total current assets |
6,297 |
8,604 |
Property, plant and equipment, net |
16,871 |
13,552 |
Construction in progress and advances |
2,772 |
5,209 |
Prepaid pension expense |
4,840 |
4,754 |
Intangible assets and goodwill |
- |
10,071 |
Intangible assets, net (Note 2) |
5,760 |
- |
Goodwill (Note 2) |
4,493 |
- |
Investment in Institute for Automated Systems (Note 3) |
7,723 |
7,894 |
Other assets |
987 |
448 |
|
|
|
Total assets |
$ 49,743 |
$ 50,532 |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
Current liabilities: |
|
|
Current maturities of long-term debt |
$ 598 |
$ 598 |
Payable to affiliate |
2,302 |
1,824 |
Accounts payable |
1,419 |
880 |
Accrued liabilities |
1,670 |
1,565 |
Deferred income taxes (Note 4) |
- |
614 |
|
|
|
Total current liabilities |
5,989 |
5,481 |
Long-term debt, less current maturities |
2,858 |
2,941 |
Other long-term obligations |
1,195 |
625 |
Deferred income taxes (Note 4) |
4,592 |
4,063 |
|
|
|
Total liabilities |
14,634 |
13,110 |
|
|
|
Commitments and contingencies |
|
|
Stockholders' equity: |
|
|
Cumulative convertible preferred stock, no par value;
authorized 800,000 |
|
|
Common stock, $.01 par value; authorized 15,000,000
shares; issued and |
|
|
Additional paid-in capital |
34,324 |
33,350 |
Retained earnings (accumulated deficit) |
(2,093) |
491 |
|
|
|
Total stockholders' equity |
35,109 |
37,422 |
|
|
|
Total liabilities and stockholders' equity |
$ 49,743 |
$ 50,532 |
The accompanying notes are an integral part of these consolidated condensed financial statements.
3
MOSCOW CABLECOM CORP.
Consolidated Condensed Statements of Operations
(In thousands, except per share data)
(unaudited)
Three months ended August 31, |
|
Six months ended August 31, |
|||
2004 |
2003 |
|
2004 |
2003 |
|
Sales and revenues |
|
|
|
|
|
Subscription fees |
$ 1,239 |
- |
|
$ 2,330 |
- |
Connection fees and equipment sales |
124 |
- |
|
233 |
- |
Other |
41 |
- |
|
219 |
- |
|
|
|
|
|
|
Total revenue |
1,404 |
- |
|
2,782 |
- |
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
Services from related party |
323 |
- |
|
619 |
- |
Salaries and benefits |
52 |
- |
|
353 |
- |
Depreciation and amortization |
345 |
- |
|
649 |
- |
Other |
609 |
- |
|
858 |
- |
|
|
|
|
|
|
Total cost of sales |
1,329 |
- |
|
2,479 |
- |
|
|
|
|
|
|
Gross margin |
75 |
- |
|
303 |
- |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Salaries and benefits |
883 |
124 |
|
1,644 |
243 |
Depreciation |
92 |
60 |
|
211 |
118 |
General and administrative |
1,087 |
401 |
|
1,901 |
1,110 |
|
|
|
|
|
|
Total operating expenses |
2,062 |
585 |
|
3,756 |
1,471 |
|
|
|
|
|
|
Loss from operations |
(1,987) |
(585) |
|
(3,453) |
(1,471) |
|
|
|
|
|
|
Equity in losses of Institute for Automated |
|
|
|
|
|
Equity in losses of Moscow Broadband |
|
|
|
|
|
Investment income and other income |
194 |
335 |
|
526 |
945 |
Interest expense |
(61) |
(63) |
|
(121) |
(119) |
Foreign currency translation gain |
52 |
- |
|
45 |
- |
|
|
|
|
|
|
Loss before income taxes |
(1,841) |
(460) |
|
(3,174) |
(966) |
Income tax benefit (expense) |
113 |
(197) |
|
180 |
(104) |
Losses of subsidiaries prior to consolidation |
- |
- |
|
525 |
- |
|
|
|
|
|
|
Net loss |
(1,728) |
(657) |
|
(2,469) |
(1,070) |
Preferred dividends |
(56) |
(70) |
|
(115) |
(141) |
|
|
|
|
|
|
Net loss applicable to common shares |
$(1,784) |
$ (727) |
|
$(2,584) |
$(1,211) |
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
Basic and diluted (Note 5) |
$ (0.21) |
$ (0.35) |
|
$ (0.30) |
$ (0.58) |
The accompanying notes are an integral part of these consolidated condensed financial statements
4.
MOSCOW CABLECOM CORP.
Consolidated Condensed Statements of Cash Flows
(In thousands)
(unaudited)
Six months ended |
|||
August 31, 2004 |
August 31, 2003 |
||
Cash flows from operating activities: |
|
|
|
Net (loss) income |
$ (2,469) |
$ (1,070) |
|
Adjustments to reconcile net loss to net cash |
|
|
|
(used in) operating activities: |
|
|
|
Losses of subsidiaries prior to consolidation |
(525) |
- |
|
Equity in losses of Institute for Automated Systems |
171 |
- |
|
Equity in losses of Moscow Broadband Communication Ltd. |
- |
321 |
|
Depreciation and amortization |
860 |
120 |
|
Stock-based compensation |
436 |
- |
|
Deferred income taxes |
(198) |
355 |
|
Pension income |
(86) |
(84) |
|
Net gains from marketable securities |
(126) |
(684) |
|
Changes in operating assets and liabilities: |
|
|
|
Accounts and other receivables |
(32) |
(104) |
|
Inventories |
192 |
- |
|
Prepaid expenses and other assets |
(726) |
(34) |
|
Accounts payable |
1,017 |
(131) |
|
Accrued liabilities and other long-term obligations |
447 |
(227) |
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
Investment in ComCor-TV |
- |
(3,500) |
|
Purchases of property and equipment |
(1,438) |
(42) |
|
Purchases of marketable securities |
(386) |
- |
|
Proceeds from sales of marketable securities |
1,572 |
- |
|
Net cash used in investing activities |
(252) |
(3,542) |
|
|
|
||
Cash flows from financing activities: |
|
|
|
Principal payments on long-term debt |
(83) |
(28) |
|
Proceeds from mortgage loan |
- |
1,966 |
|
Redemption of preferred stock |
(165) |
- |
|
Preferred dividends paid |
(129) |
(141) |
|
|
|
||
Net cash (used in) provided by financing activities |
(377) |
1,797 |
|
|
|
||
Net decrease in cash and cash equivalents |
(1,668) |
(3,283) |
|
|
|
|
|
Cash and cash equivalents - beginning of period |
3,240 |
6,279 |
|
|
|
||
Cash and cash equivalents - end of period |
$ 1,572 |
$ 2,996 |
|
|
|
||
Noncash financing activities: |
|||
Shares of Common
Stock issued in exchange for 29,101 shares of |
|
|
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
5
MOSCOW CABLECOM CORP.
Notes to Consolidated Condensed Financial Statements (unaudited)
(1) Accounting Policies
The accompanying unaudited interim financial statements and related notes should be read in conjunction with the audited Consolidated Financial Statements of Moscow CableCom Corp. (the "Company") and related notes as contained in the Annual Report on Form 10-K for the fiscal year ended February 29, 2004. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles and reflect all adjustments (consisting only of normal recurring adjustments) and accruals necessary in the judgment of management for a fair presentation of such statements. The condensed consolidated statements of operations for the interim periods are not necessarily indicative of the results for a full fiscal year.
The Company anticipates the need for additional financing to support its current operations. On August, 26, 2004, the Company entered into agreements for $51 million of equity and debt financing from affiliates of Columbus Nova Capital, (together with its affiliates, "Columbus Nova"), a private global investment group, pursuant to which Columbus Nova will acquire 4,500,000 shares of newly created Series B Preferred Stock for $5.00 per share and warrants to acquire an additional 8,283,000 shares of Series B Preferred Stock at $5.00 per share exercisable within five years of closing, and extend up to $28.5 million of debt financing. The closing of the equity and debt financing is subject to, among other things, approval from the Company's stockholders. Columbus Nova Capital has entered into voting agreements with the holders of approximately 54% of the outstanding shares of the Company's common stock in which such stockholders have agreed to vote in favor of the proposals which will allow the Company to complete these transactions. The Company currently expects to be able to close the Columbus Nova equity and debt transactions by the end of December 2004.
The Columbus Nova financing, along with expected cash flows generated from operations in the future, is expected to be sufficient to enable the Company to expand CCTV's access network from approximately 297,000 homes at August 31, 2004 to one million homes within three years of the closing of the transaction. If the Columbus Nova financing does not close, there can be no assurance that the Company would be able to attract sufficient capital from other sources to enable it to continue to meet its debt service, preferred dividend and operating expenses obligations or for it to support the continued growth of CCTV's operations or, if it were successful in attracting capital, that the terms of such capital would not be more dilutive to existing stockholders in terms of percentage ownership than the Columbus Nova financing and would not be dilutive in terms of book value or our current loss per share. The Company has commitments from existing stockholders for an additional $2.1 million of funding if additional external financing is not obtained to fund the Company's current operations, and it believes that it has access to sufficient capital to finance the current level of operations for the next 12 months.
In connection with the transaction with Columbus Nova, based on a market price of the Company's Common Stock of $8.70 per share, the Company expects to record a non-cash charge of an estimated $47.3 million relating to the beneficial conversion feature of the Series B Preferred Stock and the warrants to be issued to Columbus Nova as a result of the purchase price for these Common Stock equivalents being below the market value of the Common Stock at the time of entering the Subscription Agreement.
Consolidation
The Company has consolidated the accounts of all its wholly-owned and majority-owned subsidiaries. The Statement of Operations for each of ZAO ComCor-TV ("CCTV") and Moscow Broadband Communication Ltd ("MBC") have been consolidated on a two-month lag basis, but their results for the period from January 1, 2004 to February 24, 2004 (the date on which they were acquired by the Company) have been excluded to the extent that the Company did not have a direct or indirect equity interest in their results prior to their acquisition on February 24, 2004. This adjustment has been reflected as "Losses of subsidiaries prior to consolidation".
Stock-based Compensation Plans
The Company follows Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and related Interpretations, in accounting for its stock-based compensation plans and has elected to continue to use the intrinsic value-based method to account for stock option grants. The intrinsic value of stock-based compensation issued to employees as of date of grant is recognized as such grants are vested. In addition, for stock options granted, the Company has adopted the disclosure-only provisions
6
of SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure", an amendment of Statement of Financial Accounting Standards No. 123. Accordingly, no compensation expense has been recognized for the Company's stock option plans. Had we elected to recognize compensation expense based upon the fair value at the grant dates for awards under the stock option plans, net loss per share would have been increased to the pro forma amounts indicated in the following table (in thousands, except per share data):
Three months ended |
Six months ended |
||||
August 31, 2004 |
August 31, 2003 |
|
August 31, 2004 |
August 31, 2003 |
|
Net loss: |
|||||
As reported |
$ (1,728) |
$ (727) |
|
$ (2,584) |
$ (1,211) |
|
|
|
|
|
|
Deduct: Total stock |
|
|
|
|
|
Pro-forma |
$(1,734) |
$(727) |
|
$(2,590) |
$(1,211) |
Basic and Diluted |
|
|
|
|
|
As reported |
$(0.21) |
$(0.35) |
|
$(0.30) |
$(0.58) |
Pro-forma |
$(0.21) |
$(0.35) |
|
$(0.30) |
$(0.58) |
The weighted average fair value of the Company's stock options was calculated using the Black-Scholes Option Pricing Model with the following assumptions used for grants in their respective periods. For periods ended in 2004; no dividend yield; expected volatility of 70%; risk free interest rate of 3.5%; and expected life of 5 years. There were 95,000 options granted during the six months ended August 31, 2004 with a fair value of $3.99 per share. No options were granted during the six months ended August 31, 2003.
(2) Intangible Assets and Goodwill
In May 2003, the Company entered into agreements with Moscow Telecommunications Corporation ("COMCOR") in which the Company agreed to acquire control over 100% of the outstanding stock of CCTV through i) the contribution of cash into CCTV, of which $3.5 million was made in May 2003; ii) the issuance of 4,220,879 shares of its Common Stock in exchange for the shares of CCTV held by or to be acquired by COMCOR; and iii) the issuance of 2,250,000 shares of its Common Stock in exchange for the 75% of MBC not previously owned by the Company. On February 24, 2004, the Company issued 4,000,000 shares of its Common Stock to COMCOR and 2,250,000 shares of its Common Stock to the shareholders of MBC to acquire control over all the outstanding equity of CCTV.
The consideration for the acquisition of CCTV and MBC has been valued at $30.7 million, which includes the cash contribution of $3.5 million in May 2003 and $27.2 million representing the value of shares of Common Stock issued and committed to be issued based upon the market price of $4.21 per share for the Company's Common Stock at the time the agreements were reached and announced in May 2003. The purchase price has been allocated as follows (in thousands):
Net assets of CCTV |
$12,315 |
43.5% equity interest in Institute for Automated Systems ("IAS") |
7,882 |
Intangible assets and goodwill |
10,555 |
|
|
Total |
$30,752 |
|
SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS No. 141 also specifies criteria that intangible assets acquired in a purchase method business combination must meet in order to be recognized and reported apart from goodwill. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested at least annually for impairment.
The Company's agreement with COMCOR, pursuant to which COMCOR provides signal delivery and other services from its fiber optic network to CCTV, has been concluded at rates more favorable to the Company than current market terms. Accordingly, the Company has recorded an intangible asset related to the economic savings associated with this agreement. Although this agreement does not expire until 2053, the Company believes that obsolescence, demand, competition, and other economic factors limit the usefulness of the agreement and, accordingly, the agreement is being amortized over a useful life of 10 years based on the consideration of the aforementioned factors.
7
CCTV's licenses to provide television broadcast services have also been determined to have a finite life of 10 years based upon the expectation of obsolescence, demand, competition and other economic factors that limit the useful life of the asset.
For the three and six month periods ended August 31, 2004, the Company recorded $151,000 and $302,000, respectively of amortization relating to the COMCOR agreement and CCTV's broadcast license assets. Over each of the next five years, the Company expects to recognize annual amortization of approximately $604,000 related to these intangible assets.
The $4,493,000 of goodwill recorded in connection with the acquisition of CCTV represents the excess of the acquisition price over the currently estimated fair value of the identified tangible and intangible assets of CCTV. In accordance with SFAS No. 142, goodwill is not being amortized and will be tested for impairment at least annually. The impairment test involves a comparison of the fair value of the reporting unit as defined under SFAS No. 142, with carrying amounts. If the reporting unit's aggregated carrying amount exceeds its fair value, then an indication exists that the reporting unit's goodwill may be impaired. The impairment to be recognized is measured by the amount by which the carrying value of the reporting unit being measured exceeds its fair value, up to the total amount of the assets.
At February 29, 2004, the allocation of the purchase price had not been finalized and accordingly the composition of intangible assets was not available. This allocation process has since been completed, and accordingly, at August 31, 2004, the Company's intangible assets were comprised as follows (in thousands):
|
Accumulated |
|
|
Agreement with COMCOR |
$ 3,490 |
$ (174) |
$ 3,316 |
Broadcasting licenses |
2,572 |
(128) |
2,444 |
|
|
|
|
Totals |
$ 6,062 |
$ (302) |
$ 5,760 |
Licenses
CCTV's three licenses for TV broadcasting services, telematic services and data transmission services (the "Licenses") expired in August and September 2004. Applications for renewal of each of the Licenses were filed with the Ministry of Information Technologies and Communications (the "Communications Ministry") on June 24, 2004. The Communications Ministry returned these applications to CCTV on July 5, 2004, stating that the Communications Ministry was unable to renew such Licenses because (i) the Federal Agency for Surveillance in the Communications Field, a governmental authority responsible for the issuance of telecommunication licenses (the "Communications Service"), has not been registered as a legal entity and (ii) the list of communications-related activities that are subject to licensing has not been approved following the commencement of the reorganization of the Russian Government in March 2004. On July 28, 2004, CCTV sent a letter to the Communications Service, requesting that the Communications Service inform CCTV as to what action, if any, it is required to take until its Licenses are renewed. On August 25, 2004, CCTV received a response from the Communications Service, requesting that CCTV re-submit its applications for renewal of the Licenses. On September 30, 2004, CCTV re-submitted its applications to the Communications Service.
The Company and CCTV expect that the Licenses will be renewed, although there can be no assurances that they will be renewed. The Company believes that the risk of the Licenses not being renewed is minimal. CCTV has complied will all statutory requirements to obtain the renewal of its Licenses. Nevertheless, CCTV could be deemed to be operating in violation of Russian law that provides for civil, administrative and criminal liability for engaging in licensed activities without a valid license. If the Licenses are not renewed and CCTV is found to be in violation of applicable Russian law, there would be a material adverse effect on the Company's financial condition and results of operations.
(3) Investment in Institute For Automated Systems
IAS is a telecommunications company that operates a data communications network
in Russia. As a result of the acquisitions of CCTV and MBC in February 2004,
the Company has a 43.5% equity interest in IAS, which it records on a two-month
lag basis consistent with the accounting for each of CCTV and MBC. For the
three and six month period ended August 31, 2004, the Company recorded $39,000
and $171,000, respectively, as its equity in IAS' losses for the three and six
months ended June 30, 2004.
8
The Company's investment in IAS is recorded at $7,723,000 as compared to the book value of 43.5% of IAS' equity, which is $2,992,000. The difference reflects the acquisition cost of 43.5% of IAS by the Company as determined by the allocation of the overall purchase price for the Company's acquisition of CCTV and MBC in February 2004.
The following presents the summarized financial condition of IAS as of June 30, 2004 and the results of its operations for the three and six months then ended (in thousands):
Balance Sheet |
|
June 30, 2004 |
Current assets |
|
$ 1,911 |
Non-current assets |
8,541 |
|
|
|
|
Total assets |
|
$ 10,452 |
|
|
|
Current liabilities |
$ 1,748 |
|
Non-current liabilities |
|
1,826 |
|
|
|
Total liabilities |
|
3,574 |
|
|
|
Shareholders' equity |
|
6,878 |
|
$ 10,452 |
Three months ended |
Six months ended |
|
Statement of Operations |
June 30, 2004 |
June 30, 2004 |
|
|
|
Revenues |
$ 1,222 |
$ 2,516 |
Cost of revenues |
(976) |
(2,021) |
Operating expenses |
(341) |
(738) |
|
|
|
Loss from operations |
(95) |
(243) |
Foreign currency transaction gain (loss) |
80 |
(4) |
Interest expense, net |
(66) |
(137) |
Income tax expense |
(9) |
(9) |
|
|
|
Net loss |
$ (90) |
$ (393) |
(4) Income Taxes
Income tax benefit represents an estimate of the effective income tax rate for the current fiscal year after considering valuation allowances with respect to the Company's ability to realize tax benefits from its operating losses and its equity in the losses of IAS.
(5) Loss Per Share
Loss per share is computed based on the weighted average number of common and common equivalent shares outstanding. Diluted earnings per share assumes full conversion of all convertible securities into common stock at the later of the beginning of the year or date of issuance, unless antidilutive. For the three and six month periods ended August 31, 2004 and 2003, the assumed conversion of the Company's 10 ½% Debentures or its Series A Preferred Stock or the presumed exercise of outstanding stock options had antidilutive effects on the Company's loss per share.
9
Three months ended August 31, |
|
Six months ended August 31, |
|||
2004 |
2003 |
|
2004 |
2003 |
|
Calculation of basic loss per share |
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted loss per share: |
|
|
|
|
|
Net loss applicable to common shares |
$ (1,784) |
$ (727) |
|
$ (2,584) |
$ (1,211) |
|
|
|
|
|
|
Denominator for basic loss per share: |
|
|
|
|
|
Weighted average
number of shares outstanding |
|
|
|
|
|
Effect of dilutive securities |
- |
- |
|
- |
- |
|
|
|
|
|
|
Denominator for diluted loss per share |
8,563 |
2,100 |
|
8,488 |
2,100 |
|
|
|
|
|
|
Basic loss per share |
$ (0.21) |
$ (0.35) |
|
$ (0.30) |
$ (0.58) |
|
|
|
|
|
|
Diluted loss per share |
$ (0.21) |
$ (0.35) |
|
$ (0.30) |
$ (0.58) |
(6)
Preferred Stock
In April 2004, the Company called for the redemption of 35,000 shares, or
approximately 18.6%, of the outstanding shares of its Series A Preferred Stock
("Preferred Stock") with a redemption date, as extended, of May 14, 2004. As a result of the redemption and voluntary
conversions of the Preferred Stock into Common Stock in lieu of redemption,
8,761 shares of Preferred Stock were redeemed and 29,016 shares of Preferred
Stock were converted into 88,635 shares of Common Stock. In addition, during the
quarter ended August 31, 2004, 85 shares of Preferred Stock were exchanged for
259 shares of Common Stock. At August
31, 2004, 150,144 shares of Preferred Stock remain outstanding.
(7) Retirement Plans
The Company maintains a non-contributory defined benefit plan and a defined contribution plan which collectively cover substantially all full-time employees. The defined contribution plan is funded through employees' contributions and employer's matching contributions. Pension expense for the Company's defined contribution plan totaled $2,000 and $5,000 for the three and six months ended August 31, 2004, as compared to expenses of $0 for the three and six-month periods ended August 31, 2003. Forfeiture funds were used in the prior year to reduce the Company's contributions to this plan.
The projected benefit obligations for the Company's defined benefit plan were determined using the following assumptions:
2004 |
2003 |
|
|
|
|
Discount rate |
6.00% |
6.50% |
Future compensation growth rate |
5.00% |
5.00% |
Long-term rate of return on plan assets |
8.00% |
8.00% |
|
|
The required use of expected long-term rate of return on plan assets may result in recognized pension income that is greater or less than the actual returns of those plan assets in any given year. Over time, however, the expected long-term returns are designed to approximate the actual long-term returns and therefore the pattern of income and expense recognition will more closely match the pattern of the services provided by the employees. Differences between actual and expected returns are recognized in the calculation of net periodic pension cost or (income) over five years as provided for in the accounting rules.
These expected returns on plan assets take into account long-term expectations for future returns and investment strategy.
The discount rate assumptions used for pension benefit plan accounting reflects the prevailing rates available on high-quality, fixed-income debt instruments. The rate of compensation increase is another significant assumption used in the actuarial model for pension accounting and is determined by the Company based upon its long-term plans for such increases.
10
|
|
|
|||
Three months ended August 31, |
|
Six months ended August 31, |
|||
2004 |
2003 |
|
2004 |
2003 |
|
Components of periodic benefit cost: |
|
|
|
|
|
Service cost of benefits accrued |
$ 6 |
$ 7 |
|
$ 12 |
$ 14 |
Interest cost on projected benefit obligations |
205 |
203 |
|
410 |
406 |
Expected return on plan assets |
(281) |
(277) |
|
(562) |
(554) |
Amortization of unrecognized actuarial |
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit gain |
$ (43) |
$ (42) |
|
$ (86) |
$ (84) |
|
|
|
|
|
The Company expects that it will not be required to make any contributions to the defined benefit plan during FY05.
(8) Related Party Transactions
The Company receives signal delivery services and data network services from COMCOR. During the three and six months ended August 31, 2004, charges for such services totaled $322,000 and $619,000, respectively. At August 31, 2004, the Company was indebted to COMCOR in the amount of $2,753,000, of which $1,380,000 was committed to be settled in exchange for 220,879 shares of the Company's Common Stock, under terms of the agreements leading to the Company's acquisition of CCTV. The liability has been adjusted to reflect the fair value of such Common Shares to be issued as of the date of the announcement of the transaction with COMCOR in May 2003. The 220,879 shares of common stock were issued on September 20, 2004.
(9) Commitments and Contingencies
At August
31, 2004, the Company remained obligated to issue 220,879 shares of its common
stock to COMCOR as settlement of $1,380,000 of liabilities to COMCOR to occur
in accordance with terms of the agreements which resulted in the Company
acquiring COMCOR'S equity interest in CCTV.
These shares were issued on September 20, 2004.
At August 31, 2004, CCTV had issued commitments totaling $331,000 in connection with the build-out of its "last-mile" access network in Moscow.
(10) Subsequent Events
On September 20, 2004, the Company issued 220,879 shares of its Common Stock to COMCOR in exchange for the shares of CCTV's Preferred Stock which COMCOR had recently acquired as settlement of approximately $1,380,000 of CCTV's liabilities to COMCOR in accordance with the agreements leading to the Company's acquisition of CCTV..
Columbus Nova Transaction
In September 2004, CCTV received $2 million of proceeds from Columbus Nova pursuant to the terms of a $4 million Bridge Loan facility that was entered into in connection with the signing of definitive agreements which outline the terms and condition of $51 million of equity and debt financing to be obtained by the Company from Columbus Nova. Outstanding amounts under the Bridge Loan facility are payable upon the closing of the equity and debt financing agreements with Columbus Nova Capital. The closing of the equity and debt financing is subject to, among other things, approval from the Company's stockholders. Columbus Nova Capital has entered into voting agreements with the holders of approximately 54% of the outstanding shares of the Company's stock in which such stockholders have agreed to vote in favor of the proposals which will allow the Company to complete these transactions. The Company currently expects that it will be able to close on the Columbus Nova financing by the end of the calendar year 2004. In the event that the equity and debt financing are not approved by the Company's stockholders, or otherwise are not consummated, the Bridge Loan facility will mature on June 30, 2005.
11
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The accompanying Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with the MD&A in the Company's Report on Form 10-K for the year ended February 29, 2004.
Overview
The Company is a holding
company which on February 24, 2004, completed the acquisition of 100% of CCTV,
a Russian company that delivers cable television, high speed data transmission
and Internet services to its customers in Moscow, Russia. CCTV is an early stage business that is
currently expanding its network and attempting to increase its customer
base. Prior to February 2004, the
Company had an indirect equity interest in CCTV through its 25% equity interest
in MBC, which in turn held 50% voting control over CCTV. As an integral component of the acquisition
of CCTV, the Company also acquired the 75% of MBC that it did not previously
own. Furthermore, the Company has recently entered into agreements which,
subject to stockholder approval and closing, will result in the Company
receiving up to $51 million of proceeds from an equity and debt financing
facility from Columbus Nova Capital. The debt and equity financing package will
result in the issuance of 4,500,000 shares of a newly-created Class B Preferred
Stock which will result in Columbus Nova Capital acquiring approximately a 34%
equity interest in the Company, and approximately 55% equity interest on a
fully diluted basis after considering the warrants to acquire 8,283,000
additional shares of Class B Preferred Stock which will be issued in connection
with the financing. The proceeds from the equity and debt financing
are expected to be sufficient to allow the Company to increase its "last mile"
access network of homes in Moscow from approximately 198,000 homes to
approximately 1,000,000 homes within a three-year period of time from the
closing of the transaction.
The Columbus Nova equity and debt financing is expected to provide the Company with the capital that it believes is needed to more aggressively build-out the access network, expand sales and marketing programs and improve certain aspects of the Company's administrative infrastructure. The transaction will also involve the addition of new senior management and new members to the Company's Board of Directors. Such changes are expected to have pronounced impacts on the Company's future results of operations.
In connection with the transaction with Columbus Nova, based on a market price of the Company's Common Stock of $8.70 per share, the Company expects to record a non-cash charge of an estimated $47.3 million relating to the beneficial conversion feature of the Series B Preferred Stock and the warrants to be issued to Columbus Nova as a result of the purchase price for these Common Stock equivalents being below the market value of the Common Stock at the time of entering the Subscription Agreement.
The Company also has a trading portfolio of equity investments which at August
31, 2004 was valued at $1,837,000.
Due to the acquisition of CCTV in February 2004, the current year information
is not comparative with prior year information. We have incorporated certain historical operating results of CCTV
into our discussion to assist in the analysis and evaluation of our results.
Critical Accounting
Policies and Estimates
The MD&A discusses the
Company's consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United
States. The preparation of these
financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates
its estimates and judgments, including those related to bad debts, investments,
income taxes, financing operations, retirement benefits, and contingencies and
litigation. Management bases its
estimates and judgments on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.
Revenue Recognition
Revenue is primarily derived from
the sale of cable television and Internet services to subscribers and is
recognized in the period the related services are provided. Under SAB 104, the Company defers connection
fees, set-top box and modem sales and related costs, and recognizes them over a
five-year period, which represents the estimated customer relationship
period. The Company follows the
guidance of FASB 51 in recognizing initial connection revenues and direct
selling costs. All revenues are
recorded (net of VAT) only when there is persuasive evidence of an arrangement,
services have been delivered, the price is fixed or determinable and collection
is reasonably assured.
12
Doubtful Accounts
The Company maintains allowances for doubtful accounts for estimated losses
resulting from the inability of the Company to collect amounts due from others.
Prepaid Pension Expense
The Company accounts for its
defined benefit pension plan in accordance with SFAS No. 87, "Employers'
Accounting for Pension Plans", which provides for the delayed recognition of
actuarial gains and losses that arise from differences between actual results
of the plan from the actuarially calculated results based on several factors
including employee mortality and turnover, investment return on plan assets and
the discount rates used to record the present value of the obligations of the
plan. To the extent that unrecognized
gains or losses exceed 10% of the greater of the plans projected benefit
obligation or the market value of its assets, such excess is amortized over the
estimated remaining service period for active employees. The Company considers and adjusts the various
assumptions utilized in the calculations such as the discount rate, future
compensation growth rate and the long-term rate of return on plan assets, as
market conditions warrant.
Consolidation
For the three and six months
ended August 31, 2004, the Company's consolidated results of operations include
the results of each of CCTV and MBC for the three and six months ended June 30,
2004. However, their results of
operations from January 1, 2004 to February 24, 2004 have been excluded from
the Company's consolidated results to
the extent that the Company did not have a prior direct or indirect equity
interest in their results. Such
excluded results have been reflected as "Losses of subsidiaries prior to
consolidation" on the Company's consolidated statements of operations.
Valuation of Long-Lived Assets
Long-lived assets such as
property, plant, and equipment and acquisition-related intangible assets are
reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount may not be recoverable. For assets the Company intends
to hold for use, if the total of the expected future undiscounted cash flows is
less than the carrying amount of the asset, a loss would be recognized for the
difference between the fair value and carrying value of the asset. For assets
the Company intends to dispose of by sale, a loss would be recognized for the
amount that the estimated fair value, less costs to sell, is less than the
carrying value of the assets. The Company periodically evaluates the useful
lives of its property, plant, and equipment based on changes in technology,
current business developments, and other industry conditions. It is reasonably
possible that these assets could become impaired as a result of these factors.
Valuation of Goodwill
In accordance with SFAS
No. 142, the Company completes an impairment test of goodwill annually, or
more frequently if an event occurs or circumstances change that would more
likely than not reduce the fair value of our business enterprise below its
carrying value. The impairment test requires the Company to estimate the fair
value of our overall business enterprise. In the absence of a current
transaction for the sale of our business enterprise, we believe a discounted
cash flow (DCF) model, rather than the market price of our common stock,
is the best technique with which to estimate the fair value of our business
enterprise. The Company has determined
that we have one reporting unit for purposes of testing goodwill, and
therefore, the DCF model is largely a function of the cash flows of the
business enterprise.
Deferred Tax Assets
The Company records a valuation
allowance to reduce its deferred tax assets to the amount that it believes is
more likely than not to be realized. The Company considers future taxable
income and ongoing prudent and feasible tax planning strategies in assessing
the need for the valuation allowance.
When the Company determines that it may not be able to realize all or
part of its net deferred tax assets, a valuation allowance to reduce the
deferred tax assets to estimated recoverable amounts is charged to income in
the period such determination is made.
Likewise, should the Company determine that it would be able to realize
its deferred tax assets in the future in excess of its net recorded amount, a
reduction in the valuation allowance would increase income in the period such
determination is made.
13
RESULTS OF OPERATIONS - THREE AND SIX MONTHS ENDED AUGUST 31, 2004 VS. THREE AND SIX MONTHS ENDED AUGUST 31, 2003
For the three months ended August 31, 2004, the Company reported net loss applicable to common shareholders of $1,784,000, or $0.21 per share, basic and diluted, as compared to a loss of $727,000 or $0.35 per share for the three months ended August 31, 2003. For the six months ended August 31, 2004, the Company reported a net loss applicable to common shareholders of $2,584,000 or $0.30 per share, basic and diluted, as compared to a net loss of $1,211,000, or $0.58 per share for the six months ended August 31, 2003. The results are not comparable, as the current year's three and six month results reflect the full consolidation
of CCTV's results of operations, while the prior year's results included the Company's indirect 12.5% interest in CCTV's results arising from the Company's use of the equity method of accounting for the investment. In addition to CCTV's operating progress, the effects of purchase accounting have generally resulted in lower amounts of depreciation and amortization than had been reported by CCTV due to the fact that a substantial portion of the carrying value of CCTV's assets were reduced based on their fair value at the date of acquisition in 2004. The per share results in the current fiscal year's three and six-month periods reflect the increase in the Company's outstanding shares, primarily as the result of the shares of common stock issued in February 2004 to enable the acquisition of CCTV and MBC. The per share loss amounts do not include the effects of the additional 220,879 shares of common stock that were issued to COMCOR on September 20, 2004 pursuant to the terms of the acquisition agreements.
Subscription Revenue
For the three and six months
ended August 31, 2004, the Company recorded $1,239,000 and $2,330,000
respectively of revenues for its cable television and Internet access
services. The Company did not
consolidate CCTV's results in the prior year, but the change from the prior
year is as follows (dollars in thousands):
Three Months Ended |
Six Months Ended |
|||||||||||
August 31, |
August 31, |
|
August 31, |
August 31, |
|
|||||||
Television services |
$ 390 |
$ 195 |
100.0% |
$ 730 |
$ 363 |
101.1% |
||||||
Internet access services |
849 |
418 |
103.1% |
1,600 |
773 |
107.0% |
||||||
|
|
|
|
|
|
|||||||
$ 1,239 |
$ 613 |
102.1% |
$2,330 |
$1,136 |
105.1% |
|||||||
Television revenues increased as subscribers for its terrestrial broadcasting television increased to 60,953 as of June 30, 2004, which is an increase of 25.2% from the 48,672 subscribers reported as of June 30, 2003. In addition, subscribers of premium television services increased 71.7% from 4,003 at June 30, 2003 to 6,873 at June 30, 2004. The terrestrial and premium subscriber growth represent increases of 8.1% and 32.7% respectively, from December 31, 2003 levels. The subscriber amounts include inactive subscribers, or subscribers who had not paid for services in the months being reported, which for terrestrial services averaged approximately 2.4% and 3.5% during the six month periods ended June 30, 2004 and 2003, respectively, and for premium television service, averaged approximately 31.2% and 24.5% of reported total subscribers, respectively, during these periods.
The subscriber growth was accomplished from sales in areas of Moscow that were newly accessed since June 30, 2003 and from increased market penetration in areas to which the Company had previously accessed through its hybrid co-axial fiber network which provides the "last mile" access from the fiber optic network which the Company leases to the homes. At June 30, 2004, the Company had market penetration for its terrestrial and premium television services of 34.8% and 4.1%, respectively, as compared to market penetration of 37.0% and 3.0%, respectively, at June 30, 2003. At June 30, 2004, the number of homes passed increased to 196,944, which is a 49.6% increase as compared to 131,615 homes passed as of June 30, 2003.
Internet access service revenue increased due to increases in the number of subscribers for these services. At June 30, 2004, there were 14,093 reported subscribers for Internet access services, which is an increase of 104.4% from the 6,895 subscribers reported a year earlier and an 40.7% increase during the six months from the December 31, 2003 subscriber count of 10,015. The subscriber amounts include inactive subscribers, which averaged approximately 22.4% during the six months ended June 30, 2004, as compared to an average inactive level of approximately 17.8% during the six months ended June 30, 2003. Market penetration of Internet services was approximately 7.2% of the 196,944 homes passed at June 30, 2004, as compared to market penetration of 3.5% of the 131,615 homes passed at June 30, 2003.
Connection fees and equipment
sales
For the three months ended August 31, 2004, the Company recorded $124,000 of
connection fees and equipment sales. The Company did not consolidate
CCTV's results in the prior year, but the current year revenue levels represent
a decrease of $27,000 or 17.9%, as compared to the $151,000 of revenues
recognized by CCTV during the three months ended June 30, 2003. For the
six
14
months ended August 31, 2004, the Company recorded $233,000 of connection fees and equipment sales as compared to $328,000 of such sales reported by CCTV in the prior year's first six months. The lower revenue relates to the significant discount on set top boxes for premium television subscribers that were given during the period as part of sales promotions.
Other revenue
For the three months and six
months ended August 31, 2004, the Company recorded $41,000 and $219,000, respectively,
of other revenue, of which approximately $15,000 and $144,000 respectively
relate to revenues from COMCOR due to CCTV's participation as a subcontractor
in a City of Moscow build-out program in the Zelenograd region. During the comparable three and six month
periods in the prior year before its consolidation into the Company's Financial
Statements, CCTV recorded approximately $80,000 and $100,000, respectively, of
other revenue.
Cost of sales
Cost of sales for the three
months ended August 31, 2004 totaled $1,329,000 or 94.7% of total revenue to
produce gross margin of $75,000. For
the six months ended August 31, 2004, cost of sales totaled $2,479,000, or
89.1% of total revenue for a gross margin total of $303,000. The Company did not consolidate CCTV's
results of operations in the prior year, but CCTV did report cost of sales of
$1,133,000 and $2,312,000, respectively, in the comparable three and six month
periods in the prior year. Such amounts
represented 134.2% and 147.8% of revenues respectively during those
periods. The prior year results include
approximately $536,000 of amortization of intangible assets as compared to
$302,000 for the current year's first six months. All other components increased primarily due to expanded
activities which resulted in higher wages, secondary node costs, and equipment
costs for subscriber set top boxes and cable modems.
Operating expenses
Operating
expenses totaled $2,062,000 and $3,756,000 respectively during the three and
six months ended August 31, 2004, respectively. For the three and six months ended August 31, 2003, the Company
recorded $585,000 and $1,417,000, respectively, of expenses, but these amounts
are not readily comparable because of the acquisition of CCTV and MBC. Corporate-level expenses during the three
months ended August 31, totaled $994,000 which represents an increase of $409,000, or 69.9%, from the prior year
costs. Year-to-date corporate-level expenses
of $1,671,000 are $200,000 or 13.6% higher than the $1,471,000 of such costs
incurred in the prior fiscal years comparable six month period. Grants of shares of Common Stock to certain
officers and directors and increased travel costs, including certain costs
which had been borne by Moscow Broadband Communication in the prior year,
contributed to the increased cost levels.
CCTV incurred $1,043,000 and $2,062,000, respectively, of operating expenses in the three and six month periods ended June 30, 2004. These represent increases of 40.9% and 34.2%, respectively from the operating expenses reported by CCTV for the comparable three and six month periods in the prior year. Increased salaries, professional fees and costs associated with the TV guide designed to better market the Company's premium television services accounted for the increase in costs.
Equity
in losses of IAS
For
the three and six months ended August 31, 2004, the Company recorded a $39,000
and $171,000, respectively, expense as its equity in the losses of IAS. This represents 43.5% of IAS's losses of
$393,000 for the three months ended June 30, 2004. For the prior year, the Company did not consolidate CCTV's
results of operations, but CCTV did record equity losses of $39,000 and its
41.7% equity interest in IAS's losses which totaled $39,000 and $84,000, respectively
for the three and six months ended June 30, 2003. MBC owned only 1.8% of IAS and did not utilize equity accounting
in the prior year. IAS's losses for the
first six months increased primarily due to $140,000 of interest expense on a
bank loan, and increased personnel costs.
Investment income and other income
For
the three and six months ended August 31, 2004, investment income and other
income totaled $194,000 and $526,000, respectively, as compared to $335,000 and
$945,000 in the comparable three and six month periods in the prior fiscal
year. Significant components of
investment income and other income are as follows (in thousands):
15
Three months ended |
|
Six months ended |
|||
August 31, 2004 |
August 31, 2003 |
|
August 31, 2004 |
August 31, 2003 |
|
|
|
|
|
|
|
Net gains from
domestic |
|
|
|
|
|
Rental income |
77 |
79 |
|
156 |
155 |
Interest and dividends |
8 |
6 |
|
21 |
26 |
Ultrasonic royalties |
7 |
22 |
|
55 |
35 |
Change in deferred |
|
|
|
|
|
Precious metals recovery |
- |
- |
|
138 |
- |
|
|
|
|
|
|
$ 194 |
$ 335 |
|
$ 526 |
$ 945 |
|
|
|
|
|
|
The recovery of the value of precious metals relates to the Company's former Electronics segment which used outside refiners to process its precious metal scrap.
Interest
expense
Interest
expense totaled $61,000 and $121,000, respectively, for the three and six
months ended August 31, 2004 which represent minor changes from the interest
recorded in the comparable period of the prior fiscal year. The lower interest resulting from principal
payments on the Company's 10 ½% subordinated debentures was more than offset by
the interest expense of a $2 million mortgage which was closed in the second
quarter of the prior fiscal year.
Income
tax benefit
Income
tax benefit has been accrued based upon the estimated effective tax rates for
the fiscal year, after considering valuation allowances related to the
Company's ability to realize such tax benefits.
Losses
of subsidiaries prior to consolidation
For
the six months ended August 31, 2004, the Company has added back the net losses
of each of CCTV and MBC to the extent that it did not have a direct or indirect
equity interest in these entities from January 1, 2004 to the date of their
acquisition, February 24, 2004.
Preferred
dividends
Preferred
dividends during the three and six months ended May 31, 2004 totaled $56,000
and $115,000, respectively, as compared to $70,000 and $141,000, respectively
of dividends in the comparable periods of the prior fiscal year. The reduction reflects the effects of
redemption and conversion of a total of 37,777 shares of the Preferred Stock in
the first quarter of the current fiscal year and a conversion of 85 shares of
Preferred Stock in the second quarter of the current fiscal year.
LIQUIDITY AND CAPITAL RESOURCES
During the six months ended August 31, 2004, the Company used $1,039,000 in its operating activities, which is comprised of a use of cash of $1,937,000 in net losses as adjusted for non-cash items, and $898,000 of cash provided by changes in operating assets and liabilities. During the six month period, the Company used $252,000 in investing activities, which was comprised of the use of $1,438,000 for capital expenditures and a net of $1,186,000 of cash provided by activities relating to the Company's short-term investment portfolio. Financing activities used $377,000 during the six months ended August 31, 2004, as the Company used funds to redeem a portion of its Preferred Stock, pay dividends on its Preferred Stock and make principal payments on a real estate mortgage loan.
At August 31, 2004, the Company's consolidated cash position was $1,572,000 and it had $1,837,000 in marketable securities. Subsequent to the quarter end, this cash position was reduced as the Company's wholly-owned subsidiary CCTV, further expanded its access network for the delivery of television and Internet access services.
CCTV's strategy and business plan will continue to require capital investment. On August, 26, 2004, the Company entered into agreements for $51 million of equity and debt financing with Columbus Nova, a private global investment group, pursuant to which Columbus Nova will acquire 4,500,000 shares of newly created Series B Preferred Stock for $5.00 per share and warrants to acquire an additional 8,283,000 shares of Series B Preferred Stock at $5.00 per share exercisable within five years of closing, and extend up to $28.5 million of debt financing. In September 2004, CCTV received an initial $2 million under a $4 million Bridge Loan facility
16
associated with the debt financing facility to allow CCTV to accelerate plans for further build-out and more aggressively market to potential customers in areas which it has and will access through its "last mile" hybrid fiber co-axial network. Without the financing to be obtained from Columbus Nova, or other outside sources of capital, the Company may not be able to proceed with the build-out of this access network as planned, which in turn, would significantly limit the Company's ability to continue to increase its revenues and achieve profitability. The Company currently expects that it will be able to close on the Columbus Nova financing by the end of the calendar year 2004, at which time it will receive $22.5 million from the sale of the Series B Preferred Stock and $18.5 million of debt financing, a portion of which will be used to repay the Bridge Loan facility. In the interim, the Company expects that CCTV will receive an additional $2 million of proceeds from the Bridge Loan facility to further allow it to make commitments for continued build-out of the network into 2005. Outstanding amounts under the Bridge Loan facility are payable upon the closing of the equity and debt financing agreements with Columbus Nova. The closing of the equity and debt financing is subject to, among other things, approval from the Company's stockholders. Columbus Nova has entered into voting agreements with the holders of approximately 54% of the outstanding shares of the Company's stock in which such stockholders have agreed to vote in favor of the proposals which will allow the Company to complete these transactions. In the event that the equity and debt agreements are not approved by the Company's stockholders, or otherwise are not consummated, the Bridge Loan facility will mature on June 30, 2005.
The Columbus Nova financing, along with expected cash flows generated from operations in the future, is expected to be sufficient to enable the Company to expand CCTV's access network from approximately 297,000 homes at August 31, 2004 to one million homes within three years of the closing of the transaction.
If the Columbus Nova financing does not close, there can be no assurance that the Company would be able to attract sufficient capital from other sources to enable it to continue to meet its debt service, preferred dividend and operating expenses obligations or for it to support the continued growth of CCTV's operations or, if it were successful in attracting capital, that the terms of such capital would not be more dilutive to existing stockholders in terms of percentage ownership than the Columbus Nova financing and would not be dilutive in terms of book value or our current loss per share.
The Company has commitments from existing shareholders for an additional $2.1 million of funding if additional external financing is not obtained to fund the Company's current operations, and it believes that it has access to sufficient capital to finance the current level of operations for the next 12 months.
Recently Issued Accounting Standards
In June 2004, the Financial Accounting Standards Board ("FASB") issued an interpretation of FASB No. 143, Accounting
for Asset Retirement Obligations.
This interpretation clarifies the scope and timing of liability
recognition for conditional asset retirement obligations under FASB No. 143,
and is effective no later than the end of our next fiscal year. We have determined that this interpretation,
and the adoption of FASB No. 143, will not have a material impact on our
consolidated financial statements or cash flows.
In March 2004, the FASB published an Exposure Draft, Shares-Based Payment, an amendment of FASB Statements No. 123 and No. 95. Under this FASB proposal, all forms of share-based payment to employees, including employee stock options, would be treated as compensation and recognized in the income statement. This proposed statement would be effective for the beginning of our 2005 fiscal year. The Company currently accounts for stock options under APB No. 25.
OFF
BALANCE SHEET ARRANGEMENTS
The
Company has a contingent liability with respect to a $386,000 letter of credit
issued by its bank to secure performance bonds issued in connection with an
unresolved state income tax matter. The Company believes that its accruals are
sufficient to meet any obligations that may arise from this matter.
The Company is also party to certain operating leases which will require $32,000 of payments to be made during the remainder of FY05, $40,000 during FY06 and $11,000 during FY07.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from changes in equity security prices, interest rates and from factors that impact equity investments in Russia, as discussed in the Company's Annual Report on Form 10-K for the year ended February 29, 2004. The following information is presented to update the status of the identified risks.
EQUITY
SECURITY RISK
At
August 31, 2004, the Company has equity risk with respect to $1,837,000 of
investments in U.S. based publicly traded financial institutions held in its
trading portfolio. The Company bears
the risk of the fluctuations of market prices of the stock of these companies.
17
FOREIGN
INVESTMENT RISK
The Company's investment in CCTV
is subject to currency fluctuations, and the economic and political risks
associated with Russia. The Company has not entered into any derivative
instruments to hedge the risks associated with this investment. This investment
also bears the risk of CCTV's ability to increase its revenues through the
addition of subscribers for its cable television, high-speed data transmission
and Internet services. The subscriber growth is largely dependent upon CCTV's ability
to build-out its access network from the MFON which it leases from COMCOR,
which is largely dependent upon it receiving a sufficient amount of capital to
pay for the equipment and construction costs.
CCTV currently provides TV broadcasting services, telematic services and data transmission services under three licenses (the "Licenses") that expired in August and September 2004. Applications for renewal of each of the Licenses were filed with the Communications Ministry on June 24, 2004. The Communications Ministry returned these applications to CCTV on July 5, 2004, stating that the Communications Ministry was unable to renew such Licenses because (i) the Federal Agency for Surveillance in the Communications Field, a governmental authority responsible for the issuance of telecommunication licenses (the "Communications Service"), has not been registered as a legal entity and (ii) the list of communications-related activities that are subject to licensing has not been approved following the commencement of the reorganization of the Russian Government in March 2004. On July 28, 2004, CCTV sent a letter to the Communications Service, requesting that the Communications Service inform CCTV as to what action, if any, it is required to take until its Licenses are renewed. On August 25, 2004, CCTV received a response from the Communications Service, requesting that CCTV re-submit its applications for renewal of the Licenses. On September 30, 2004, CCTV re-submitted its applications to the Communications Service.
The Company expects that the Licenses will be renewed, although there can be no assurances that they will be renewed. The Company believes that the risk of the Licenses not being renewed is minimal. CCTV has complied will all statutory requirements to obtain the renewal of its Licenses. Nevertheless, CCTV could be deemed to be operating in violation of Russian law that provides for civil, administrative and criminal liability for engaging in licensed activities without a valid license. If the Licenses are not renewed and CCTV is found to be in violation of applicable Russian law, there would be a material adverse effect on the Company's financial condition and results of operations.
INTEREST
RATE RISK
At
August 31, 2004, Andersen Land Corp., a wholly owned subsidiary of the Company,
was liable in the amount of $1,806,000 under a mortgage collateralized by a
real estate property and an assignment of rental income from the lease of the
property. Interest under this note will
fluctuate at 2.25% above the London Interbank Offered Rate (LIBOR), which will
expose the Company at each periodic renewal of the rate. At August 31, 2004, the interest rate on
this mortgage loan was 3.81%, which is scheduled to be re-set in October 2004.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. The Company's principal executive officer and principal financial officer have concluded that the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)), based on their evaluation of such controls and procedures conducted as of the end of the period covered by this report, are effective to ensure that information required to be disclosed by the Company in the reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to the Company's management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal control over financial reporting. There has been no change in the Company's internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Morton International, Inc. v. A.E. Staley
Mfg. Co. et al. and Velsicol Chemical Corp. v. A.E. Staley Mfg. Co. et al.
As originally reported in the
Company's Form 10-K for the year ended February 28, 1997, in July 1996, two
companion lawsuits
18
were filed in the United States District Court for the District of New Jersey, by various owners and operators of the Ventron-Velsicol Superfund Site ("Site"). The lawsuits, which were subsequently consolidated, were filed under the Comprehensive Environmental Resource Compensation and Liability Act ("CERCLA"), the Resource Conservation and Recovery Act, the New Jersey Spill Act and New Jersey common law, alleging that the defendants (over 100 companies, including the Company's wholly-owned subsidiary, The J.M. Ney Company ("JM Ney") were generators of certain wastes allegedly processed at the Site. The lawsuits seek recovery of costs incurred and a declaration of future liability for costs to be incurred by the owners and operators in studying and remediating the Site.
As further reported in the Company's Form 10-Q for the period ended November 30, 2001, this case was dismissed without prejudice and the plaintiffs' ability to reinstate their claims were limited for a minimum of three years until October 2004. If the plaintiffs reinstate the case, given the legal and factual issues that remain outstanding, the Company currently has no basis to ascertain the range of loss, should any occur, with respect to an outcome that may be considered unfavorable. This contingent liability was not assumed by the buyer of JM Ney's net assets.
Norman D. Mass and Lois Ravage Mass v. Amchem Products, Inc. et. al. (New York State Supreme Court, County of New York, Index 101931-04) and Loretta Brienza and Brent Brienza v. A.W. Chesterton Company et. al. (New York State Supreme Court, County of New York, Index 104076-04).
As originally reported in the Company's Form 10-K for the year ended February 29, 2004, in March and April 2004, JM Ney, now known as Andersen Land Corp., was served with a summons and a complaint in the above-captioned matters in which it and in excess of one hundred (100) other parties were named as defendants in an asbestos related civil action for negligence and product liability filed in the Supreme Court of New York in which the plaintiffs claim damages from being exposed to asbestos and asbestos products alleged to have been manufactured or supplied by the defendants, including JM Ney's former dental division. The plaintiffs have not provided any specific allegations of facts as to which defendants may have manufactured or supplied asbestos and asbestos products which are alleged to have caused the injuries.
The Company believes that it has insurance that potentially covers this claim and is in the process of notifying its insurance carriers to provide reimbursement of defense costs and liability, should any arise. Based upon the answers to the interrogatories that have been supplied by the plaintiffs' attorneys, it does not appear to the Company that JM Ney manufactured the product containing asbestos that is the subject of this litigation. As of this date, the Company has no basis to conclude that the litigation may be material to the Company's financial condition or business. The Company intends to vigorously defend the lawsuit.
Item 6. Exhibits and Reports on Form 8-K
Exhibits | Description |
10.1 | Consulting Agreement with Francis E. Baker and amendments. |
10.2 | Letter Agreement with Andrew M. O'Shea. |
31.1 | Certification of the Company's Chief Executive Officer pursuant to Rule 13a-14(a). |
31.2 | Certification of the Company's Chief Financial Officer pursuant to Rule 13a-14(a). |
32.1 | Certification of the Company's Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of the Company's Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(a) Exhibits required by Item 601 of Regulation S-K: |
||
|
||
(b) Reports on Form 8-K |
||
|
|
19
On June
14, 2004, the Company filed a Form 8-K under Items 5 and 7 to report that it
had issued a press release announcing an agreement between CCTV and NTV-Plus
pursuant to which CCTV will offer its customers premium television content
offered by NTV-Plus. |
|
|
On June
17, 2004, the Company filed a Form 8-K under Items 7 and 12 to report that it
had issued a press release setting forth the Company's financial results for
the fourth quarter and year ended February 29, 2004 and the results of a
partial redemption of its Preferred Stock. |
||
On June
28, 2004, the Company filed a Form 8-K under Items 5 and 7 to report that it
had issued a press release announcing the election of Oliver R. Grace, Jr. as
its Chairman of the Board. |
|
On July
20, 2004, the Company filed a Form 8-K under Items 7 and 12 to report that it
had issued a press release setting forth the Company's financial results for
the first quarter ended May 31, 2004. |
|
On July
21, 2004, the Company filed a Form 8-K under Items 5 and 7 to report that it
had issued a press release announcing an agreement for a $51 Million
Financing to expand the cable network in Moscow to 1 million homes passed. |
|
On July
21, 2004, the Company filed a Form 8-K under Items 5 and 7 to report that it
issued a press release announcing operating progress at ComCor-TV in terms of
growth of its access network as of June 30, 2004 and increases in its
subscribers and revenues from subscriber services. |
|
On
August 31, 2004, the Company filed a Form 8-K under Items 1.01, 2.06, 8.01
and 9.01 to report that it had signed definitive agreements with the private
global investment group Columbus Nova Capital, pursuant to which Columbus
Nova will provide the Company with a $51 million financing package. |
|
Subsequent
to the end of the quarter, the Company filed the following reports on From
8-K: |
|
On
September 7, 2004, the Company filed a Form 8-K under Items 2.03 and 9.01 to
report that on September 3, 2004, the Company received $2 million of loan
proceeds pursuant to the $4 million Working Capital Bridge Loan Facility
which it entered into with Amatola Enterprises Limited, an affiliate of
Columbus Nova Capital, on August 26, 2004. |
|
On
September 20, 2004, the Company filed a Form 8-K under Item 2.03 to report
that it had issued 220,879 shares of its Common Stock to acquire shares of
CCTV's Preferred Stock that had been issued to COMCOR pursuant to terms of
the agreement for the acquisition of CCTV which closed in February 2004. |
|
On October 12, 2004, the Company filed a Form 8-K under Items 8.01 and 9.01 to report the financial statements of MBC and CCTV to comply with the requirements for Form S-3 which the Company filed on October 13, 2004. On October 13, 2004, the Company filed a Form 8-K/A under Items 8.01 and 9.01 to amend the Form 8-K filed on October 12, 2004. The purpose of this amendment was to file revised consents of ZAO PricewaterhouseCoopers Audit. |
MOSCOW CABLECOM CORP.
By: /s/ Oliver R. Grace, Jr. |
Oliver R. Grace, Jr. |
Chairman, President and Chief Executive Officer |
Date: October 15, 2004 |
By: /s/ Andrew M. O'Shea |
Andrew M. O'Shea |
Chief Financial Officer |
Date: October 15, 2004 |
20