UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended February 28, 2003
OR
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 0-1460
ANDERSEN GROUP, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
06-0659863 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
405 Park Avenue, New York, New York |
10022 |
(Address of principal executive offices) |
(Zip Code) |
|
|
(212) 826-8942 |
|
Registrant's telephone
number, including area code |
Securities registered pursuant to Section 12(b) of the Act: NONE |
Title of each class |
Name of each exchange on which registered |
Common Stock, $.01 par value |
The NASDAQ Stock Market |
10 1/2% Convertible Subordinated Debentures Due 2007 |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b2 of the Act). Yes o No x
The aggregate market value of the Common Stock, $.01 par value, held by non-affiliates of the Registrant based upon the last price at which the common stock was sold as of August 30, 2002, as reported on The NASDAQ Stock Market, was approximately $4,871,147. Shares of Common Stock held by each officer and director and by each person who owns 5% or more of the outstanding Common Stock have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
Number of shares of common stock outstanding as of May 27, 2003: 2,099,908.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Report, to the extent not set forth herein, is incorporated herein by reference from the registrant's definitive Proxy Statement to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934 for the Annual Meeting of stockholders to be held on June 20, 2003, which definitive Proxy Statement shall be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Report relates.
INDEX TO ANNUAL REPORT ON FORM 10-K
Year Ended February 28, 2003
|
|
Page |
|
|
Number |
PART I |
|
|
Item 1. |
Business |
1 |
Item 2. |
Properties |
4 |
Item 3. |
Legal Proceedings |
4 |
Item 4. |
Submission of Matters to a Vote of Security Holders |
4 |
|
|
|
PART II |
|
|
Item 5. |
Market for Registrant's Common Equity and Related Stockholder Matters |
5 |
Item 6. |
Selected Financial Data |
5 |
Item 7. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
6 |
Item 7a. |
Quantitative and Qualitative Disclosure about Market Risk |
12 |
Item 8. |
Consolidated Financial Statements and Supplementary Data |
13 |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
13 |
|
|
|
PART III |
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
13 |
Item 11. |
Executive Compensation |
13 |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
13 |
Item 13. |
Certain Relationships and Related Transactions |
14 |
Item 14. |
Controls and Procedures |
14 |
|
|
|
PART IV |
|
|
Item 15. |
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
16 |
|
Signatures |
18 |
|
Certifications |
19 |
PART I
ITEM 1. BUSINESS
Statement Regarding Forward Looking Disclosure and Risk Factors
Certain sections of this Annual Report on Form 10-K, including "Item 1.
Business" and "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations", may contain various
forward looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act"), and Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
which represent the Company's expectations or beliefs concerning future events.
Forward-looking statements include statements that are predictive in nature,
which depend upon or refer to future events or conditions, which include words
such as "believes," "plans," "anticipates," "estimates,"
"expects" or similar expressions.
In addition, any statements concerning future financial performance,
ongoing business strategies or prospects, and possible future actions, which
may be provided by the Company , are also forward-looking statements. Forward-looking statements are based on
current expectations and projections about future events and are subject to
risks, uncertainties, and assumptions about the Company, economic and market
factors and the industry in which the Company does business, among other
things. These statements are not
guarantees of future performance and the Company undertakes no obligation to
publicly update any forward-looking statements, whether as a result of new
information, future events or otherwise.
Actual events and results may differ materially from those expressed or
forecasted in forward-looking statements due to a number of factors. Factors that could cause the Company actual
performance and future events and actions to differ materially from such
forward-looking statements, include, but are not limited to those discussed
below and elsewhere in this Annual Report on Form 10-K.
General
Andersen Group, Inc. (referred to herein as the "Company") is a
corporation which was incorporated under the laws of the State of Connecticut in
1951. In April 1998, the Company
re-incorporated to the State of Delaware.
As used herein, "FY03", "FY02" and "FY01"
reference the fiscal years ended February 28, 2003, 2002 and 2001,
respectively. Other February fiscal year
end references are similarly referred to with the appropriate "FY"
designation.
From February 1991 to March 22, 2002, the Company's activities have been
principally conducted in the areas of manufacturing and investments. Subsequent thereto, the Company sold the
operating assets of its manufacturing subsidiary, The J.M. Ney Company ("JM
Ney"), and has focused its activities on the acquisition of ZAO ComCor-TV
("CCTV").
Since April 2000, the Company has had an indirect investment in CCTV through
its 25% equity position in ABC Moscow Broadband Communication Limited ("MBC"),
a Cyprus-based limited liability company.
Since April 2000, MBC has owned 50% of CCTV, or had 50% voting control over
CCTV with CCTV's other shareholder, Moscow Telecommunications Corporation ("COMCOR"). CCTV is a start-up provider of cable
television, high speed data transmission and Internet access services that is
licensed to provide these services as well as IP telephony to 1,500,000 homes
and businesses in Moscow, Russia. CCTV
utilizes COMCOR's Moscow Fiber Optic Network ("MFON") to deliver
signals to its "last mile" network to its customers' homes and
businesses. This use of the MFON is
subject to the terms of a 50-year agreement which expires in 2050.
In April 2002, as amended in August and September 2002, the Company entered
into agreements under which, subject to, among other things, shareholder
approval, the Company agreed to acquire 100% of the outstanding stock of CCTV
through the i) contribution of cash into CCTV; ii) the issuance of between
4,000,000 shares and 4,560,000 shares of its common stock to Asinio Commercial
Limited ("ACL") a Cyrus limited liability company, in exchange for
shares of CCTV presently held by COMCOR that were to be acquired by ACL in a
separate transaction, and iii) the issuance of 2,250,000 shares of its common
stock in exchange for the 75% of MBC that the Company does not presently
own. Pursuant to these agreements, in
May 2002, MBC made a $5,000,000 cash investment into CCTV, and COMCOR invested
operating assets and shares of the Institute for Automated Systems ("IAS")
with an aggregate recorded value of approximately $17,374,000. IAS is a Moscow-based telecommunications
company, approximately 41.7% of which is presently owned by CCTV directly, and
less than 2% of which is owned by MBC.
In April 2003, the Company and ACL agreed to terminate the agreements between
the parties.
Concurrent with the termination of such agreements, the Company entered into agreements with COMCOR pursuant to which the Company will issue 4,220,879 shares of its common stock to COMCOR in exchange for the equity of CCTV to be held by COMCOR, including the equity of CCTV to be acquired by COMCOR in exchange for the extinguishment of approximately $1,380,500 of amounts owed or to be owed to COMCOR from CCTV. Consummation of this transaction is subject to among other things, i) the approval of the Company's stockholders, and ii) the Company's acquisition of substantially all of the shares of MBC's common stock that it does not currently own.
1
In connection with the agreements, the Company committed to making i) a $3.5 million investment into CCTV within 20 days, ii) a $1.0 million investment in CCTV within 20 days of the closing of the acquisition of the CCTV shares and iii) $1.5 million investment into CCTV at the earlier of the closing of a rights offering or August 31, 2004. The agreements also provide for an additional $5,829,000 of capital contributions to CCTV from the Company prior to March 31, 2005. To the extent such contributions are not made, then the Company will be obligated to issue up to 477,994 additional shares of its common stock to COMCOR.
Pursuant to the agreements signed, effective April 1, 2003, COMCOR also agreed to eliminate the fee it charged CCTV for transportation network services from CCTV's utilization of the MFON that had been charged at the rate of 10% of CCTV's television service revenues. Pursuant to the agreements signed, COMCOR agreed to allow CCTV to limit the payments of the invoices for the lease of secondary nodes, which are at the monthly rate of $350 per secondary node, to the lesser of the invoiced amount or 20% of the television service revenues generated through such secondary nodes through December 2005. The Company will have the option of settling up to $1,500,000 of any of such invoiced amounts that have not been paid pursuant to the agreement through the issuance of shares of its common stock, the number of which will be determined based on a price of $6.25 per share. At May 20, 2003, CCTV was leasing 234 of COMCOR's secondary nodes. CCTV has plans to reduce the use of up to 63 of these nodes within the next six months, and lease an additional approximately 68 secondary nodes from COMCOR as further build-out of its access network occurs.
Concurrent with the closing of the
proposed acquisition of CCTV equity from COMCOR, the Company intends to acquire
the 75% of MBC equity that it does not currently own in exchange for 2,250,000
shares of Company common stock. To partially satisfy its additional funding requirements
discussed above, after the closing of the acquisition, the Company intends to
contribute approximately $1,250,000 to CCTV, which is comprised of MBC's loans and
advances to CCTV, 4,402 shares of
the stock of the Institute for Automated Systems and the extinguishment
of a $138,144 liability of CCTV through the issuance of approximately 33,427
shares of the Company's common stock. Such contribution would reduce the number
of shares of the Company's common stock that the Company would be obligated
to issue to COMCOR, in the absence of any other qualifying contributions
made by the Company to CCTV, from 477,994 to 374,941.
"> In
addition, the potential issuance of shares of the Company's common stock to satisfy any cumulative
underpayment to COMCOR of fees for the lease of secondary nodes may be applied
against the $5,829,000 funding requirement to further reduce the number of
shares that may be issued to COMCOR. The agreements
further call for the Company to maintain the right to name four of the seven
members of the Company's Board of Directors and for COMCOR to name the
remaining three. Voting Agreements among
COMCOR, Oliver R. Grace, Jr., the Company's President, and Francis E. Baker,
the Company's Chairman, were entered into to support the continuation of the
Company's control over the corporate governance of the Company for a two-year
period.
The Company also has made investments in the common stocks of financial
institutions, primarily through the subscription for shares of the common
stocks of mutual savings banks as part of their de-mutualization process. Prior to FY01, the Company had also made
investments in the stock of companies in emerging countries such as Russia, the
Ukraine and Poland.
The Company's manufacturing operations had been represented by the activities
of JM Ney, which up until the sale of its operating assets effective March 22,
2002, consisted of the manufacture and sale of precious metal alloys, stamped
parts and insert-molded parts which were sold to manufacturing and
distribution
customers in the automotive, medical and industrial electronics
industries. The activities of JM Ney had
comprised the Company's Electronics segment.
Financial Information about Segments
Since March 22, 2002, the Company has operated as one segment. In recent prior years, the Company's
operations included JM Ney which comprised the Electronics Segment. With the sale
of JM Ney's operating assets effective March 22, 2002 and the subsequent
liquidation of substantially all the net current assets of JM Ney not sold, the
results of JM Ney's operations are now reflected in the Company's consolidated
financial statements as discontinued operations. Information with respect to JM Ney's results
of operations and the sale of its operating assets is contained in note 3 to
the Company's consolidated financial statements which are included herein under
Item 8 "Financial Statements and Supplementary Data".
Until the Company can complete its proposed acquisition of CCTV, its activities
primarily comprise the management of a trading portfolio of common stock,
renting the real estate property in Bloomfield, CT from which J.M. Ney operated
and from which the purchaser of J.M. Ney's operating assets now operates its
business, and the activities surrounding the proposed acquisition of CCTV,
including the monitoring of its operations, and general corporate and
administrative functions.
Trading Portfolio
At February 28, 2003, the Company's trading portfolio was valued at $1,809,000. It was comprised of the common stocks of five
financial institutions with an aggregate reported value of $1,804,000 and one Ukraine common stock with a
reported value of $5,000. During FY03,
the Company invested a total of $960,000 in this portfolio, and received
proceeds of approximately $141,000 from the sale of stocks which had a cost
basis of $100,000.
2
Real Estate
Pursuant to the sale of JM Ney's net operating assets, the Company entered
into an eight year lease of JM Ney's manufacturing facility for which it
receives rental income at an annual rate of $290,000, with annual increases in
the annual rate of $5800 in each monthly payment.
ABC Moscow Broadband Communication Ltd.
Since February 2000, the Company has held a 25% equity interest in MBC,
which in turn, since April 2000 has held a 50% ownership interest in, or 50%
voting control over, CCTV. Officers and
directors of the Company and their affiliates taken as a whole have beneficial
interest in or voting control of over approximately 46.9% of MBC, excluding the 25%
directly held by the Company.
Through MBC, the Company has monitored the start-up operations of CCTV. However, during FY02 and FY03 once initial
discussions and agreements had been reached pursuant to which the Company
intends
to acquire 100% control of CCTV, the Company has directly focused its attention
on activities to complete the transaction, obtain additional capital for the
Company to support its and CCTV's activities after the acquisition, and to
provide management assistance to CCTV.
COMCOR-TV
The Company's current investment in MBC and its future business plans
center around CCTV. CCTV is in the
process of building out its "last mile" coaxial fiber access network
from COMCOR's MFON which it leases on an exclusive basis for its products and
markets. In accordance with agreements
reached in 2000 and subsequently amended, COMCOR had charged CCTV 10% of CCTV's
cable television service revenues as a MFON utilization charge, as well as
charging for data return service provided to CCTV's Internet customers. Beginning in August 2002, COMCOR also began
charging CCTV $350 per month per node for the lease of secondary nodes, which
are switching stations for the transfer of signals from the MFON to CCTV's
network. The
agreements signed in May 2003 convert certain unpaid fees for these services
into CCTV equity and provide for flexible payment terms through 2004.
CCTV is licensed to provide access to up to 1,500,000 homes and
businesses. At January 1, 2002, it had
access to 89,078 homes and businesses. During
2002, network construction activity increased the number of "homes passed"
to 107,491, and as of April 14, 2003, it had constructed its network to reach a
total of 126,251 homes and businesses.
Construction of the network in 2002 and early 2003 was concentrated
primarily in the regions of Tverskoy, Meschanskiy and Tagansky in the Central Administrative
District of Moscow, although there was some additional buildout in Chertanovo
and Khamovniki.
Once a home or business is accessed, CCTV markets its services to its potential
customers. CCTV's services currently
include a basic terrestrial television package which gives the subscriber 16
television channels. CCTV also offers
two levels of pay television packages which give the subscriber 15 and 31
additional channels respectively. Adult
content channels are available to pay television subscribers for an additional
charge. CCTV has plans to expand its
television offerings by the addition of additional channels and introducing digital
television technology that will allow for interactive services such as video on
demand and other pay-per-view television services.
CCTV also provides high speed data transmission and Internet access services
through its network. It offers these
services to its customers through programs that allow the customer varying
levels of traffic volume, above which additional usage will result in
additional charges to the customer. At
December 31, 2002, CCTV had approximately 42,101 subscribers for its television
services, of which 2,752, or 6.5%, had signed up for premium television
services. This represents an average
market penetration of 39.2% of homes passed for the terrestrial services,
although many of the additional homes had been available to market for less
than three months. Premium television
subscriber penetration was 2.8% of homes passed or 7.2% of all subscribers. However, CCTV has generally experienced more
favorable premium television penetration in regions within the Central Administrative
District of Moscow than it has in Chertanovo, which as of December 31, 2002
comprised 71% of the homes passed. At
December 31, 2002, CCTV's premium television subscribers as a percent of total
subscribers was approximately 5.2% in Chertanovo, while it was approximately
14.8% in the other regions CCTV had accessed as of that date.
Subscribers for CCTV's Internet access services, which totaled 4,869 as of
December 31, 2002, represented 4.5% of homes passed. Internet subscribers in Chertanovo represented
approximately 9.9% of total customers, as compared to the other regions in
which Internet customers were 17.4% of total customers.
CCTV believes that the demographics for many of the newly accessed homes and
the areas it has plans to access in 2003 will be more conducive to increased
acceptance of the premium priced services of pay television and Internet
access.
Compliance with Environmental Protection Laws
Management of the Company believes that the Company and its subsidiaries
are in material compliance with applicable federal, state and local
environmental regulations. Compliance with these regulations has not in the
past had any material effect on the Company's capital expenditures,
consolidated statements of operations and financial position or competitive
position, nor does the Company anticipate that compliance with existing
regulations will have any such effect in the near future.
3
Employees
As of May 21, 2003, the Company, including all majority-owned
subsidiaries, had five full-time employees.
This excludes the employees of CCTV, in which the Company indirectly
holds a minority equity interest through its investment in MBC. CCTV employs approximately 218 people in
Moscow, Russia and also subcontracts most of its network buildout to outside
firms.
Executive Officers of the Company
The Executive Officers of the Company are as follows:
Name |
Age |
Position |
Officer Since |
|
|||
Francis E. Baker |
73 |
Chairman and Secretary |
1959 |
Oliver R. Grace, Jr. |
49 |
President and Chief Executive Officer |
1990 |
Andrew M. O'Shea |
44 |
Chief Financial Officer |
1995 |
|
Executive officers hold their offices at the pleasure of the Board of
Directors. Each of the Company's officers
has been associated with the Company in their present positions for more than
the past five years.
Mr. Grace, Jr. has been a Director of the Company since 1986 and President and
Chief Executive Officer since June 1, 1997.
Mr. Grace, Jr. was Chairman of the Company from March 1990 to May 1997. Mr. Grace, Jr. has also been President of AG
Investors, Inc., one of the Company's subsidiaries, since 1992. Mr. Grace Jr. is also Chairman of MBC. Mr. Grace, Jr. is a General Partner of The
Anglo American Security Fund L.P. Mr.
Grace, Jr., is the brother of John S. Grace, a member of the Company's Board of
Directors.
Mr. Baker became Chairman on June 1, 1997.
He has been a Director of the Company since 1959 and was President and
Chief Executive Officer from 1959 until May 1997. Mr. Baker is also the Secretary of the
Company, a position he has held since May 1997.
Mr. Baker is also President of MBC.
Mr. O'Shea joined the Company in December 1995 as the Treasurer and Chief
Financial Officer of JM Ney. In November
1997 he was also appointed JM Ney's Secretary, and in December 1999, he was
appointed as the Company's Chief Financial Officer. Mr. O'Shea is also Chief
Financial Officer of MBC.
ITEM 2. PROPERTIES.
The Company's principal executive offices are located in leased
office space in New York, New York. The
Company also leases office space in Windsor, Connecticut to support certain
administrative activities. The Company
believes these facilities are adequate for its current and foreseeable
operations.
Andersen Land Corp. (formerly JM Ney) owns a 98,000 square foot facility
located on 18.4 acres of land within an industrial park in Bloomfield,
Connecticut, which, since March 22, 2002, has been leased to the buyer of JM
Ney's operating assets under terms of an eight-year lease entered into in
connection with the JM Ney asset sale.
ITEM 3. LEGAL
PROCEEDINGS.
Morton International, Inc.
v. A.E. Staley Mfg. Co. et al. and Velsicol Chemical Corp. v. A.E. Staley Mfg.
Co. et al
As originally reported in the Company's Form 10-K for the year ended
February 28, 1997, in July 1996, two companion lawsuits were filed in the
United States District Court for the District of New Jersey, by various owners
and operators of the Ventron-Velsicol Superfund Site ("Site"). The lawsuits, which were subsequently
consolidated, were filed under the Comprehensive Environmental Resource
Compensation and Liability Act ("CERCLA"), the Resource Conservation
and Recovery Act, the New Jersey Spill Act and New Jersey common law, alleging
that the defendants (over 100 companies, including JM Ney) were generators of
certain wastes allegedly processed at the Site.
The lawsuits seek recovery of costs incurred and a declaration of future
liability for costs to be incurred by the owners and operators in studying and
remediating the Site.
As further reported in the Company's Form 10-Q for the period ended November
30, 2001, this case was dismissed without prejudice and the plaintiffs' ability
to reinstate their claims were limited for a minimum of three years. If the plaintiffs reinstate the case, given
the legal and factual issues that remain outstanding, the Company currently has
no basis to ascertain the range of loss, should any occur, with respect to an
outcome that may be considered unfavorable.
This contingent liability was not assumed by the buyer of JM Ney's net
assets.
ITEM 4. SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
During the three months ended February 28, 2003, no matters were
submitted to a vote of the security holders of the Company.
4
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
The Registrant's Common Stock is traded on The NASDAQ Stock Market ("NASDAQ")
under the symbol (ANDR) with quotes supplied by the National Market System of
the National Association of Securities Dealers, Inc.
The approximate number of record holders of the Registrant's Common Stock on April
1, 2003 was 415. The Company's high, low
and closing sales prices for the common equity, for each full quarterly period
within the two most recent fiscal years, are included below. The stock prices shown, which were obtained
from NASDAQ, represent prices between dealers and do not include retail
markups, markdowns or commissions and may not necessarily represent actual
transactions.
Year ended February 28, 2003 |
High |
Low |
Close |
|
|||
First Quarter |
$9.59 |
$7.22 |
$7.41 |
Second Quarter |
$8.28 |
$3.61 |
$4.50 |
Third Quarter |
$5.00 |
$2.36 |
$3.00 |
Fourth Quarter |
$6.50 |
$2.01 |
$3.70 |
|
Year ended February 28, 2002 |
High |
Low |
Close |
|
|||
First Quarter |
$10.13 |
$6.88 |
$8.63 |
Second Quarter |
$ 9.48 |
$7.10 |
$8.35 |
Third Quarter |
$11.26 |
$7.45 |
$9.00 |
Fourth Quarter |
$13.00 |
$7.75 |
$8.04 |
|
The Company has not paid dividends on its common stock since the fiscal
year ended February 28, 1993, and it does not anticipate paying any dividends
in the foreseeable future.
The declaration and payment of future dividends are at the sole discretion of
the Board of Directors and will depend upon profitability, financial condition,
cash requirements, future prospects and other factors deemed relevant by the
Board of Directors.
ITEM 6. SELECTED
FINANCIAL DATA.
The following table summarizes certain financial data with
respect to the Company and is qualified in its entirety by the Consolidated
Financial Statements of the Company contained in Item 8 herein and by Management's
Discussion and Analysis of Financial Condition and Results of Operations in
Item 7 herein. Amounts below are in thousands, except per share data.
Years Ended February 28/29 |
2003 |
2002 |
2001 |
2000 |
1999 |
|
|||||
Interest income and other income (loss)1 |
$914 |
$590 |
$698 |
$1,262 |
$(3,237) |
Loss from continuing operations1 |
(2,050) |
(1,700) |
(1,860) |
(990) |
(4,173) |
Net (loss) income |
(446) |
528 |
(1,623) |
(987) |
(3,080) |
(Loss) income applicable to common shareholders |
(728) |
242 |
(1,927) |
(1,349) |
(3,465) |
Income (loss) from
continuing operations per |
|
|
|
|
|
(Loss) income per common share, basic and diluted |
(0.35) |
0.12 |
(0.94) |
(0.70) |
(1.80) |
Depreciation, amortization and interest accretion |
293 |
1,581 |
1,589 |
1,466 |
1,434 |
Total assets |
19,045 |
25,269 |
33,076 |
37,118 |
37,119 |
Total debt |
2,081 |
4,959 |
13,247 |
15,056 |
13,857 |
Stockholders' equity |
13,102 |
13,751 |
13,448 |
15,262 |
16,429 |
Book value per common share |
$4.57 |
4.90 |
4.70 |
5.59 |
6.18 |
|
1 Interest income and other income/loss, and losses from continuing operations exclude the results of operations of the Company's Electronic segment as a result of its sale in March 2002.
5
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
RESULTS OF OPERATIONS
Overview
The Company is a holding company which holds a 25% ownership interest in MBC
which in turn holds 50% voting control over CCTV, a Russian company that
delivers cable television, high speed data transmission and Internet services
to its customers. CCTV is a start up
business that is currently expanding its network and attempting to increase its
customer base.
In May 2003, the Company terminated agreements with ACL and entered into new
agreements with COMCOR, that, subject to stockholder approval, among other
conditions, will result in CCTV becoming a wholly-owned subsidiary of the
Company. These agreements call for the
issuance of between 6,470,879 shares and
6,948,873 shares of the Company's common stock in exchange for the equity interest
of CCTV to be held by COMCOR, and for the 75% of MBC not presently owned by the
Company.
The Company also has a trading portfolio of equity investments of domestic and
foreign-based companies.
From 1991 until March 22, 2002, the Company owned and operated JM Ney as its
primary operating subsidiary. The
operating assets of JM Ney were sold during the first quarter of FY03 and the
net current assets of JM Ney which were not sold have been substantially
liquidated. The Company retained
ownership of JM Ney's facility which it leases to the buyer of JM Ney's
operating assets under terms of an eight year lease which was negotiated in
connection with the sale of JM Ney's net assets.
Due to the proposed acquisition of CCTV, and the sale of JM Ney, the following
discussion and analysis of the results of operations and the financial
condition of the Company will not be indicative of the Company's expectations
of its future results of operations.
Critical Accounting Policies and Estimates
Management's Discussion and Analysis of Financial Condition and Results of
Operations discusses the Company's consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted
in the United States. The preparation of
these financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. On an on-going basis,
management evaluates its estimates and judgments, including those related to
bad debts, investments, income taxes, financing operations, retirement
benefits, contingencies and litigation.
Management bases its estimates and judgments on historical experience
and on various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may
differ from these estimates under different assumptions or conditions.
Management believes the following critical accounting policies, among others,
affect its more significant judgments and estimates used in the preparation of
its consolidated financial statements.
Revenue Recognition>
Investment income
and other income is recognized when earned and is based on changes in the fair
value of marketable securities and realized gains and losses. Rental income
from the lease of JM Ney's real estate is recognized on a straight line basis
over the term of the lease.
Doubtful Accounts
The Company maintains allowances for doubtful accounts for estimated losses
resulting from the inability of the Company to collect amounts due from others,
including balances due from JM Ney's former customers.
Deferred Tax Assets
The Company records a valuation allowance to reduce its deferred tax assets
to the amount that it believes is more likely than not to be realized. The
Company considers future taxable income and ongoing prudent and feasible tax
planning strategies in assessing the need for the valuation allowance. When the Company determines that it may not
be able to realize all or part of its net deferred tax assets, a valuation
allowance to reduce the deferred tax assets to estimated recoverable amounts is
charged to income in the period such determination is made. Likewise, should the Company determine that
it would be able to realize its deferred tax assets in the future in excess of
its net recorded amount, a reduction in the valuation allowance would increase
income in the period such determination is made.
6
Investment in Moscow Broadband
The Company records its investment in MBC using the equity method which
also requires that the carrying value of the investment be evaluated for
impairment.
Prepaid Pension Expense
The Company accounts for its defined benefit pension plan in accordance with SFAS No. 87, "Employers' Accounting for Pension Plans" which provides for the delayed recognition of actuarial gains and losses that arise from differences between actual results of the plan from the actuarially calculated results based on several factors including employee mortality and turnover, investment return on plan assets and the discount rates used to record the present value of the obligations of the plan. To the extent that unrecognized gains or losses exceed 10% of the greater of the plans projected benefit obligation or the market value of its assets, such excess is amortized over the estimated remaining service period of active employees. The Company considers and adjusts the various assumptions, such as the discount rate, future compensation growth rate and the long term rate of return on plan assets, utilized in the calculations as market conditions warrant.
FY03 VS. FY02
During FY03, the Company reported a net loss applicable to
common shareholders of $728,000, or $0.35 per share, basic and diluted, as
compared to net income applicable to common shareholders of $242,000, or $0.12
per share, basic and diluted, reported for FY02. The results of FY03 were comprised of a net
loss from continuing operations of $2,332,000 or $1.11 per share, basic and
diluted; a gain from the sale of JM Ney's discontinued operations of $1,472,000,
or $0.70 per share, basic and diluted and income from JM Ney's discontinued
operations of $132,000, or $0.06 per share, basic and diluted. For FY02, the Company's reported totals were
comprised of a loss from continuing operation of $1,939,000, or $0.93 per share,
basic and diluted; income from discontinued operations of $2,228,000, or $1.07
per share, basic and diluted
; and a cumulative effect type accounting loss of $47,000 or $0.22 per
share, basic and diluted, which relates to losses on derivative securities.
General and Administrative Expenses
General and administrative expenses from continuing operations of $2,531,000
during FY03 represented an increase of 29.4% from the $1,956,000 of these
expenses incurred during FY02. Increased
legal and consulting costs associated with the Company's proposed acquisition
of CCTV contributed to the increase in these expenses and were partially offset
by $265,000 of actuarially determined pension income from the Company's defined
benefit pension plan, which in prior fiscal years had been accounted for within
the operations of JM Ney, and a gain of $142,000 from the settlement of
post-retirement health obligations.
Interest Expense
Interest expense from continuing operations during FY03 of $256,000 represented
a decrease of 31.6% from the $374,000 of interest expense incurred during
FY02. The decrease was lower average
outstanding debt primarily the result of the annual principal payment of the
Company's 10.5% subordinated notes.
Investment and Other Income
Investment income and other income for FY03 and FY02 were
comprised as follows (in thousands):
|
FY03 |
FY02 |
|
||
Rental income |
$291 |
$272 |
Net gain from domestic trading portfolio |
536 |
172 |
Net loss from Eastern European trading portfolio |
- |
(34) |
Ultrasonic royalty revenue |
51 |
210 |
Interest and dividends |
131 |
34 |
Other, net |
(95) |
(64) |
|
||
|
$914 |
$590 |
|
Rental income during FY03 was earned from the lease of JM Ney's real estate to
the purchaser of its net operating assets pursuant to an eight-year lease of
this property which was entered into in connection with the JM Ney asset
sale. Rental income during FY02 was
earned from the rental of office space in the Company's office building which
the Company sold in December 2001.
Gains from the
Company's domestic trading portfolio increased by 211.6% in FY03 primarily as a
result of both realized and unrealized gains from new investments made during
FY03. Ultrasonic royalty revenue decreased by 75.7% in FY03 due to the buyer of
the Company's former Ultrasonics segment however experienced lower levels of
sales of products incorporating the technology which the Company sold in FY98.
7
Interest and dividend income increased in FY03 primarily from the investment of
the proceeds from the sale of JM Ney's operating assets into short-term
deposits and money market funds.
Other investment income (losses) primarily comprise the investment results of
retirement trust accounts established for two executives for which there is an
equal and offsetting affect on general and administrative expense. During FY03,
these accounts declined in value as a result of the investment performance of the trusts.
Equity in Loss of Moscow Broadband Communication Ltd.
During FY03, the Company reported $712,000 as its equity in MBC's losses
for the year ended December 31, 2002, as compared to an equity loss of $671,000
for FY02 which represents the Company's 25% equity in MBC's losses for the year
ended December 31, 2001. MBC's results
of operations for the years ended December 31, 2002 and 2001 and the Company's
equity interest therein are summarized as follows (in thousands).
|
|
|
|
||
Interest income |
$ 68 |
$ 311 |
Administrative expenses |
487 |
1,144 |
|
||
Net loss before equity in losses of CCTV |
(419) |
(833) |
Equity in losses of CCTV |
(2,429) |
(1,852) |
|
||
Net loss |
$(2,848) |
$(2,685) |
|
||
Andersen Group's 25% equity interest |
$ (712) |
$ (671) |
|
MBC's interest income was lower in 2002 than 2001's due to lower cash balances
and lower short-term interest rates.
Administrative expenses were lower in 2002 than in 2001 because the
Company did not allocate any administrative expenses to MBC in 2002, as most of
the Company's activities relating to MBC and CCTV centered around the Company's
plan to acquire both CCTV and MBC. MBC
incurred lower legal costs and consulting costs, as the activities generating
these costs were curtailed.
MBC's results of operations include its 50% equity in the losses of CCTV. CCTV's summarized results of operations for
the years ended December 31, 2002 and 2001 are as follows:
|
|
|
|
||
Revenues |
$ 1,941 |
$ 1,200 |
Cost of revenues |
$(3,691) |
$(3,099) |
Loss from operations |
$(4,960) |
$(5,101) |
Net loss |
$(4,858) |
$(3,704) |
|
||
MBC's 50% equity interest |
$(2,429) |
$(1,852) |
|
During 2002, CCTV's television subscribers total increased 74.6% from 24,111 to 42,101, and its Internet customer base increased 141.3% from 2,018 to 4,869. As a result, CCTV experienced revenue growth of 61.8%. However, increased depreciation relating to certain of the assets contributed to CCTV by COMCOR during 2002, and charges from COMCOR for the lease of secondary nodes resulted in higher costs of sales and operating expenses which prevented any significant improvement in CCTV's operating results. In 2001, CCTV benefited from a larger income tax benefit, so its 2002 net loss was larger than the prior year's loss.
Income Taxes
An income tax benefit relating to continuing operations of $535,000 was
recorded in FY03 which represents an effective tax rate of 20.7%, as compared
to an income tax benefit relating to continuing operations of $955,000 in FY02,
which represents an effective tax rate of 36.6%. The loss of certain state tax credits
contributed to the lower effective tax benefit rate in FY03.
8
Income From Discontinued Operations
During FY03, JM Ney's operations produced an after tax profit of $132,000,
as compared to its net income from these operations of $2,228,000, in FY02. The results are not comparable
because the Company operated JM Ney for less than one month during FY03 prior
to its sale. JM Ney's results of
operations for FY03 and FY02 are summarized as follows (in thousands):
|
FY03 |
FY02 |
|
|
|||
Sales and revenue |
$1,298 |
$27,894 |
|
Cost of sales |
(744) |
(18,690) |
|
Operating expenses |
(333) |
(4,884) |
|
Interest expense |
(9) |
(726) |
|
Income tax expense |
(80) |
(1,366) |
|
|
|||
|
$ 132 |
$ 2,228 |
|
|
Preferred Dividends
Preferred dividends totaled $282,000 during FY03, as compared
to $286,000 during FY02. Conversion of
preferred stock into common stock during both FY02 led to the decrease.
FY02 VS. FY01
During FY02, the Company reported net income applicable to
common shareholders of $242,000, or $0.12 per share, basic and diluted, as
compared to the net loss of $1,927,000, or $0.94 per share, basic and diluted,
which the Company incurred during FY01.
During FY02, the discontinued operation of JM Ney produced income net of
income taxes of $2,228,000, or $1.07 per share, basic and diluted, as compared
to JM Ney's FY01 net income losses of $237,000, or $0.12 per share, basic and
diluted. Net loss from
continuing operations for FY02 was $1,939,000 or $0.93 per share, basic and
diluted, as compared to the FY01 net loss from continuing operations of
$2,164,000, or $1.06 per share, basic and diluted.
General and Administrative Expenses
General and administrative expenses from continuing operations of
$1,956,000 during FY02 represented an increase of 8.4% from the $1,805,000 of
these expenses incurred during FY01.
Lower administrative costs and depreciation as a result of the sale of
the Company's real estate in December 2001 were more than offset by higher
professional fees incurred in connection with the negotiation and preparation
of agreements relating to the Company's planned acquisition of CCTV.
Loss on Sale of Property
In December 2001, the Company sold its real estate property in Bloomfield,
CT for a contract price of $1,900,000 before expenses of the transaction. After considering all expenses relating to
this sale, and the carrying value of the assets sold and liabilities assumed
the Company recorded a loss of $197,000.
Interest Expense
Interest expense from continuing operations during FY02 of $374,000
represented a decrease of 16.9% from the $450,000 of interest expense incurred
during FY01. The decrease was the result
of the annual principal payment of the Company's 10.5% subordinated notes and
to the full repayment of all amounts due to an officer under a secured note
agreement.
Investment and Other Income
Investment income and other income for FY02 and FY01 were
comprised as follows (in thousands):
|
FY02 |
FY01 |
|
||
Rental income |
$272 |
$445 |
Net gain from domestic trading portfolio |
172 |
- |
Net (loss) gain from Eastern European trading portfolio |
(34) |
172 |
Ultrasonic royalty revenue |
210 |
95 |
Other, net |
(30) |
(14) |
|
||
|
$590 |
$698 |
|
The decrease in investment income and other income of $86,000 in FY02 was due primarily to decreases in rental income and losses from the Eastern European portfolio. Rental income decreased $173,000 in FY02, primarily due to the sale of an office building in December 2001. Accordingly, the results for FY02 include less than ten months of rental income. Net investment income from the portfolio of common stocks of Eastern European based companies decreased $206,000 in FY02 due to the sale of substantially all of the portfolio during FY01. Also, the Company wrote down its sole remaining Eastern European investment by $34,000 during FY02.
9
The losses above were offset by gains in the Company's domestic investment
portfolio and increased royalty revenue. Gains from the Company's domestic
portfolio increased $172,000 in FY02 as a result of the positive performance of
investments in the equity securities of savings bank institutions made during
FY02.
Royalty revenues increased $115,000 in FY02 due to the buyer of the Company's
former Ultrasonics segment however experienced increased sales of products
incorporating the technology which the Company sold in FY98.
Equity in Loss of Moscow Broadband Communication Ltd.
During FY02, the Company reported $671,000 as its equity in MBC's losses
for the year ended December 31, 2001, as compared to an equity loss of $730,000
for FY01 which represents the Company's 25% equity in MBC's loss for the year
ended December 31, 2000. MBC's results
of operations for the years ended December 31, 2001 and 2000 and the Company's
equity interest therein are summarized as follows (in thousands).
|
2001 |
2000 |
|
||
Interest income |
$ 311 |
$ 499 |
Administrative expenses |
1,144 |
1,603 |
Net loss before equity in losses of CCTV |
(833) |
(1,104) |
Equity in losses of CCTV |
(1,852) |
(1,814) |
Net loss |
$(2,685) |
$(2,918) |
Andersen Group's 25% equity interest |
$ (671) |
$ (730) |
|
During 2001, MBC had less funds to invest
than in 2001 and interest rates were lower, which resulted in higher interest income
in 2001. However, 2001 expenses were lower than 2000
primarily due to lower legal costs due to the documentation requirements in
2000 to close the transaction that resulted in MBC obtaining a 50% equity
interest in CCTV.
MBC's results of operations include its 50% equity in the losses of CCTV. CCTV's summarized results of operations for
the years ended December 31, 2001 and 2000 are as follows:
|
2001 |
2000 |
|
||
Revenues |
$ 1,200 |
$ 359 |
Cost of revenues |
(3,099) |
(1,611) |
Loss from operations |
5,094 |
(3,574) |
Net loss |
(3,704) |
(3,599) |
MBC's 50% equity interest |
$(1,852) |
$(1,814 ) |
|
CCTV results for 2001 comprise 12 months of operations during which time its
subscriber base increased from approximately 5,800 to 24,111, while its 2000
results included approximately eight months of operations. Thus, the average monthly operating loss
declined from approximately $446,000 per month in 2000 to $424,000 in
2001. 2001 results benefited from a
decrease in Russian income tax rates which allowed CCTV to reduce the deferred
income tax liability relating to an intangible asset recorded in 2000.
Income Taxes
An income tax benefit relating to continuing operations of $955,000 was
recorded in FY02 which represents an effective tax rate of 36.6%, as compared
to an income tax benefit relating to continuing operations of $427,000 in FY01,
which represents an effective tax rate of 18.7%. During FY02, the Company recorded a smaller
valuation allowance particularly relating to unrealized security losses.
Income From Discontinued Operations
During FY02, JM Ney's operations produced an after tax profit of $2,181,000,
as compared to JM Ney's net income of $237,000, or $0.12 per share, basic and
diluted. During FY02, JM Ney recorded
higher gross margins and lower sales volume due to gains from liquidating
inventory levels with a lower cost basis.
In addition, expense reduction measures instituted in FY01 were in full
effect during FY01. Interest expense for
JM Ney in FY02 was $795,000 or 52% lower than in FY01 due to pay downs of high
cost debt from the reduction of inventory and accounts receivables. JM Ney's results of operations for FY02 and
FY01 are summarized as follows (in thousands):
|
FY02 |
FY01 |
|
|
|||
Sales and revenue |
$27,894 |
$39,460 |
|
Cost of sales |
(18,690) |
(30,679) |
|
Operating expenses |
(4,884) |
(6,877) |
|
Interest expense |
(726) |
(1,521) |
|
Income tax expense |
(1,366) |
(146) |
|
Cumulative effect-type accounting adjustment |
(47) |
- |
|
|
$ 2,181 |
$ 237 |
|
|
10
Preferred Dividends
Preferred dividends totaled $286,000 during FY02, as compared
to $304,000 during FY01. Conversion of
preferred stock into common stock during both FY02 and FY01 led to the
decrease.
LIQUIDITY AND CAPITAL RESOURCES
At February 28, 2003, consolidated cash and marketable securities
totaled $8,088,000, as compared to $1,607,000 at February 28, 2002. The
increase is attributable to the cash
generated from the Company's sale of the operating assets of JM Ney, which
provided $9,218,000 of cash. During FY03,
the Company used $796,000 of cash in its operating activities, including a net
increase of $1,354,000 in its short-term trading portfolio, and it used $3,286,000
of cash in financing activities, primarily from the repayment of short-term borrowings
and term debt, and the payment of preferred dividends.
This increase in cash and short-term investments is expected to be invested in
to CCTV's operations to support its network build-out and operations, as well as
to meet the Company's own operating and debt service requirements. In May
2003, the Company entered into agreements under which it will acquire 100% of the equity
interests of CCTV. Pursuant to these
agreements, the Company committed to investing $3.5 million into CCTV within 20
days of the signing of the Agreements. Subject to shareholder
approval, the acquisition is proposed to be effected through the issuance of
the Company's common stock in exchange for the investment in CCTV held by COMCOR,
including additional equity in CCTV to be acquired by COMCOR in exchange for
both the extinguishment of liabilities from CCTV to COMCOR as of December 31, 2002
and for the estimated value of services to be provided by COMCOR to CCTV during
2003 and through the acquisition of the 75% of MBC not presently owned by the
Company.
The agreements governing the Company's proposed purchase of COMCOR's shares of CCTV
also require the Company to invest an additional $1,000,000 within 20 days of
the closing of such transaction and $1,500,000 no later than August 31, 2004. The agreements also provide for an additional
$5,829,000 of capital contributions to CCTV from the Company within 120 days
after the closing of the proposed acquisition. If such contributions are not
made, then the Company will be obligated to issue up to 477,994 additional
shares of its common stock to COMCOR. The Company does not expect to have
sufficient resources to meet the full amount of the funding needed to be made
to avoid this dilution, although it expects to contribute loans and advances
from MBC to CCTV and additional shares of IAS presently owned by MBC, once it acquires
MBC as part of the proposed transaction which would reduce the number of shares
to common stock that the Company would be obligated to issue to COMCOR, in the
absence of any other contribution made
by the Company to CCTV from 477,994 to an estimated 374,941. Accordingly, the Company expects to either raise
capital through the issuance of its common stock to meet some or all of the
funding requirement, or to issue some amount of shares of its common stock to COMCOR
as a result of a potential funding shortfall.
Except for rental income from the lease of JM Ney's manufacturing facility, the
Company has limited sources of incoming cash to meet its operating expense and debt service
requirements. Accordingly, there can be no assurance that the existing
resources, including the planned proceeds from a $2,000,000 mortgage loan on
the JM Ney property which is expected to close in June 2003, will be sufficient
to meet these requirements, or the funding requirements of the CCTV acquisition
agreements or other cash needs that CCTV may have in the future.
A condition of the sale of JM Ney's operating assets required that
$600,000 of the proceeds be held in escrow until September 2003 to settle any
potential claim relating to the Company's representations and warranties to the
buyer of the assets, and to address payment for certain components of the
inventory specifically identified by the parties. Although the Company expects to realize a
significant portion of the escrowed funds, there can be no assurances as to the
amount, if any, of funds it will receive at the termination of the escrow
period.
CCTV currently is dependent upon outside sources of cash. The Company expects
that the cash it will provide to CCTV as required in the May 2003 agreements,
and may in the future provide CCTV, together with the settlement of certain of CCTV's present and future obligations to COMCOR through their conversion into
CCTV equity and, at the closing of the proposed acquisition into shares of Company
common stock, and expected increases in revenue from CCTV's operations will be
sufficient to meet CCTV's operating requirements for the foreseeable future,
although there can be no assurances that these expectations will be met.
As of February 28, 2003, the Company does not expect to have to make
any contributions to fund the obligations of its defined benefit pension
plan. At February 28, 2003, the recorded
value of the prepaid expense relating to this plan was $4,591,000, or $184,000
lower than the prior year's amount.
Under the actuarial calculations, the plan is overfunded by $1,357,000,
a decrease of $969,000 from the prior year.
In accordance with SFAS 87, the Company has not recognized net actuarial
losses and post service costs totaling $3,234,000. Such losses have arisen from changes in the
actuarially assumed discount rate to value the plan's obligations, and from
investment performance in the most recent year which did not meet the
actuarially assumed levels. During the
fiscal year ending February 29, 2004, the Company expects to amortize
approximately $106,000 of these unrecognized losses into its results of
operations as part of overall pension accounting, although there cannot be any
assurances that further actuarial losses will not occur during that period.
11
The following table presents the Company's contractual obligations as of February 28, 2003.
|
|||||
|
|
Less Than |
|
|
|
|
|||||
Long-term debt |
$2,081 |
$407 |
$1,293 |
$381 |
- |
Operating leases |
123 |
123 |
- |
- |
- |
Total contractual cash obligations |
|
|
|
|
|
|
RECENTLY ISSUED ACCOUNTING STANDARDS
In July 2001, the Financial Accounting Standards Board issued Statement
No. 143, "Accounting for Asset Retirement Obligations" (FAS 143).
This standard requires us to record the fair value of a liability for an asset
retirement obligation in the period in which it is incurred and effective for
our fiscal year 2003. The Company does not expect the impact, if any, arising
from adoption of this standard to be material to its financial position.
In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44 and 64, "Amendment of FASB Statement No. 13 and
Technical Corrections". SFAS 145 concludes that debt extinguishment used
as part of a company's risk management strategy should not be classified as an
extraordinary item. SFAS 145 also requires sale-leaseback accounting for
certain lease modifications that have economic effects that are similar to
sale-leaseback transactions. The Company believes that adoption of this
standard will not have a significant impact, if any, to its financial position.
In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation-Transition and Disclosure". SFAS 148 amends SFAS
No. 123 "Accounting for Stock-Based Compensation", to provide
alternative methods of transition for a voluntary change to the fair value
based method of accounting for stock-based employee compensation. In addition,
this Statement amends the disclosure requirements of Statement 123 to require
prominent disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results. The
Company adapted the provisions of this new standard in FY03. The adoption of SFAS 148 did not have a
material effect on our financial position or results of operations. The
adoption of SFAS 148 did result in a modification of disclosure in our
financial statements.
In November 2002, the FASB issued FASB Interpretation, "Guarantor's
Accounting and Disclosure Requirements, Including Indirect Guarantees of
Indebtedness of Others" ("FIN 45") . FIN 45 clarifies that a guarantor
is required to recognize, at the inception of a guarantee, a liability for the
fair value of the obligation undertaken in issuing certain guarantees. FIN 45
also expands the disclosure to be made by a guarantor in its financial
statements about its obligations under certain guarantees that it has issued.
The provisions of FIN 45 are applicable on a prospective basis to guarantees
issued or modified after December 31, 2002. The disclosure requirements of FIN
45 are effective for the Company in 2003. The Company believes that FIN 45 will
not have a significant impact, if any, to its financial position or results of
operations.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has a contingent liability with respect to a $386,000 letter of
credit used by its bank to secure performance bonds issued in connection with
an unresolved state income tax matter. The Company believes that its accruals
are sufficient to meet any obligations that may arise from this matter.
The Company is also party to certain operating leases which will require $123,000
of payments to be made during FY04.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
The Company is exposed to market risk from changes in equity security prices,
interest rates and from factors that impact equity and operational investments
in Russia.
Foreign Investment Risk
The Company's investment in MBC and its subsequent direct investment into
CCTV are subject to currency fluctuations, illiquid markets and political risks
associated with Russia. The Company has not entered into any derivative
instruments to hedge the risks associated with these investments. These
investments also bear the risk of CCTV's ability to increase its revenues
through the addition of subscribers for its cable television, high speed data
transmission and Internet services. The subscriber growth is largely dependent
upon CCTV's ability to build-out its access network from the MFON which it
leases from COMCOR, which is largely dependent upon it receiving a sufficient
amount of capital to pay for the equipment and construction costs.
12
Equity Risk
At February 28, 2003, the Company held common stocks totaling $1,809,000,
most of which are the stocks of financial institutions. The Company bears the
risk of the fluctuations of the market prices of these companies.
Interest Rate Risk
At February 28, 2003, the Company had no variable rate financing
arrangements, and accordingly, its exposure to interest rate risk was limited
to the interest rates it receives on its invested cash, a substantial portion
of which has since been invested into CCTV.
ITEM 8. FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA.
The consolidated Financial Statements are filed as part of this Report.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
The information required by this Item with respect to the identity and
business experience of our executive officers is set forth on page 7 in Item I
of this report under the caption "Executive Officers of the Company".
The other information required by this Item is incorporated herein by
reference to the definitive Proxy Statement to be filed pursuant to Regulation
14A under the Securities and Exchange Act of 1934 for the Annual Meeting of
Shareholders scheduled to be held June 20, 2003.
ITEM 11. EXECUTIVE
COMPENSATION.
The information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934 for the Annual Meeting of Shareholders scheduled to be held June 20, 2003 under the caption "Executive Compensation".
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
Equity Compensation Plan Information
The Company adopted a stock incentive plan to provide incentives
to attract and retain officers, directors and key employees. Our incentive stock option plan expired
during FY01, and accordingly, as of February 28, 2003, we are not able to issue
new grants pursuant to a plan approved by our shareholders. At February 28, 2003, the outstanding options
and warrants relate to options issued pursuant to the expired plan, options
granted to a director during FY01 that were issued without a plan and warrants
issued in connection with a loan from an officer/director. The following table sets forth a description
of our equity compensation plan as of February 28, 2003:
|
Equity Compensation Plan Information |
|||||
|
|
|
|
|
|
Number of securities remaining available for future
issuance under equity compensation plans (excluding securities reflected in
column (a))
|
|
||||||
Equity compensation plans approved by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders |
|
|
|
|
|
|
|
||||||
Total |
|
73,893 |
|
$ 7.91 |
|
0 |
|
13
Equity compensation issued pursuant to plans not approved by security holders includes 20,000 non-qualified stock options issued during the fiscal year ended February 29, 2001 and warrants issued in connection with a loan received from an officer. The loan was repaid in full with interest, and the warrants subsequently expired without being exercised.
Additional information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934 for the Annual Meeting of Shareholders scheduled to be held on June 20, 2003 under the captions "Election of Directors", and "Equity Security Ownership".
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The information required by this Item is incorporated herein by
reference to the definitive Proxy Statement to be filed pursuant to Regulation
14A under the Securities and Exchange Act of 1934 for the Annual Meeting of Shareholders
scheduled to be held on June 20, 2003 under the caption "Certain
Relationships and Related Transactions".
ITEM 14. CONTROLS
AND PROCEDURES.
Disclosure Controls and Internal Controls
The Company's disclosure controls and procedures (as defined in
Rule 13a-14(c) under the Exchange Act) ("Disclosure Controls")
are procedures that are designed with the objective of ensuring that
information required to be disclosed in the Company's reports filed under the
Exchange Act, such as this annual report, is recorded, processed, summarized
and reported within the time periods specified in the SEC's rules and
forms. Disclosure Controls are also
designed with the objective of ensuring that this information is accumulated
and communicated to the Company's management, including its Chief Executive
Officer and Chief Financial Officer, as appropriate to allow timely decisions
regarding required disclosure. Internal
controls and procedures for financial reporting ("Internal Controls")
are procedures that are designed with the objective of providing reasonable
assurance that:
in each case all to permit the preparation of the Company's financial statements in conformity with U.S. generally accepted accounting principles.
Limitations on the Effectiveness of Controls
The Company's management, including its Chief Executive Officer and Chief
Financial Officer, does not expect that our Disclosure Controls or Internal
Controls will prevent all error and all fraud.
A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control
system are met. Further, the design of a
control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within the Company have been
detected. These inherent limitations
include the realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by
the individual acts of some persons, by collusion of two or more people or by
management override of the control. The
design of any system of controls is also based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any control
will succeed in achieving its stated goals under all potential future
conditions. Over time, a control may become inadequate because of changes in
conditions, or the degree of compliance with the policies or procedures related
to the control may deteriorate. Because
of the inherent limitations in a cost-effective control system, misstatements
due to error or fraud may occur and not be detected.
Annual Evaluation of the Company's Disclosure
Controls and Internal Controls
Within the 90-day period prior to the filing of this annual report,
an evaluation was carried out under the supervision and with the participation
of Company management, including the Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of the
Company's Disclosure Controls. Based
upon that evaluation, the Company's Chief Executive Officer and Chief Financial
Officer concluded, subject to the limitations noted above, that:
14
No significant changes were made to the Company's Internal Controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
15
PART IV
ITEM. 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
(a)(1) Consolidated Financial Statements applicable to the Registrant are contained in Item 8 as well as the financial statements of its unconsolidated subsidiary MBC and those of MBC's unconsolidated subsidiary, CCTV.
(a)(2) Consolidated Financial Statement Schedules
Schedules
II Valuation and Qualifying Accounts
Note: Schedules other than those listed above, are omitted as not applicable, not required, or the information is included in the Consolidated Financial Statements or notes thereto.
(a)(3) Exhibits required by Item 601 of Regulation S-K:
Exhibit No. |
Description | |
3.1 |
Certificate of Incorporation of the Registrant incorporated herein by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended February 28, 2002 (Commission File No. 0-1460). |
|
|
|
|
|
|
|
|
|
|
10.1 |
Convertible Subordinated Debentures Due 2007 incorporated herein by reference to Exhibit 4.1 to the Registrant's Annual Report on Form 10-K for the year ended February 28, 1998 (Commission File No. 0-1460). |
|
|
|
|
10.2 |
Andersen Group, Inc. Incentive Stock Option Plan incorporated herein by reference to Appendix A to the Registrant's Post-Effective Amendment No. 1 to Form S-8 (File No. 333-17659) filed February 27, 1997. |
|
|
|
|
10.3 |
Andersen Group, Inc. Incentive and Non-Qualified Stock Option Plan incorporated herein by reference to Appendix B to the Registrant's Post-Effective Amendment No. 1 to Form S-8 (File No. 333-17659) filed February 27, 1997. |
|
|
|
|
10.4 |
Deferred Compensation Agreement, entered into as of September 30, 1992, by and between the Registrant and Francis E. Baker, incorporated herein by reference to Exhibit 10.26 of the Registrant's Annual Report on Form 10-K for the year ended February 28, 1995 (Commission File No. 0-1460). |
|
|
|
|
10.5 |
Amendment to Revolving Credit and Deferred Payment Sales Agreement by and among The J. M. Ney Company, BankBoston and Rhode Island Hospital Trust National Bank dated December 29, 1997 Delaware incorporated herein by reference to Exhibit 10.12 to the Registrant's Annual Report on Form 10-K for the year ended February 28, 1998 (Commission File No. 0-1460). |
|
|
|
|
10.6 |
Asset Purchase Agreement by and among Deringer Acquisition Corp., Deringer Mfg. Company, The J.M. Ney Company and Andersen Group, Inc. dated as of November 8, 2001, incorporated by reference to the Registrant's definitive proxy on Form 14A filed on February 25, 2002. |
|
|
|
|
10.7 |
Lease Agreement between The J.M. Ney Company as Landlord and Deringer Mfg. Company as Tenant dated March 26, 2002, incorporated by reference to the Registrant's filing on Form 8-K filed on April 5, 2002. |
|
|
|
|
10.8 | Termination Agreement between Andersen Group, Inc. and Asinio Commercial Limited dated May 23, 2003 incorporated by reference to the Registrant's filing on Form 8-K filed on May 28, 2003. | |
10.9 |
Stock Subscription Agreement between Andersen Group, Inc. and Moskovskaya Telecommunikatsionnaya Corporatsiya, incorporated by reference to the Registrant's filing on Form 8-K filed on May 28, 2003. |
|
|
||
21. |
Subsidiaries of the Registrant, incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended February 28, 2002 (Commission File No. 0-1460). |
|
|
|
|
23.1 |
Consent of Independent Accountants.* |
|
|
|
|
99.1 |
Factors Affecting Future Financial Results.* |
|
|
|
|
99.5 |
Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
|
(b) |
Reports on Form 8-K. |
|
During the three months ended February 28, 2003, the Company did not file any reports on Form 8-K. |
*Filed herein.
17
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1924, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized on May 28, 2003.
ANDERSEN GROUP, INC. |
ANDERSEN GROUP, INC. |
Registrant |
Registrant |
|
|
/s/ Oliver R. Grace, Jr. |
/s/ Andrew M. O'Shea |
Oliver R. Grace, Jr. |
Andrew M. O'Shea |
Principal Executive Officer |
Chief Financial Officer |
|
(Principal Accounting Officer) |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
NAME |
TITLE |
DATE |
|
|
|
/s/ Francis E. Baker |
Chairman, Secretary and Director |
May 28, 2003 |
Francis E. Baker |
|
|
|
|
|
/s/ Oliver R. Grace, Jr. |
President, Chief Executive Officer and Director |
May 28, 2003 |
Oliver R. Grace, Jr. |
|
|
|
|
|
/s/ Peter N. Bennett |
Director |
May 28, 2003 |
Peter N. Bennett |
|
|
|
|
|
/s/ John S. Grace |
Director |
May 28, 2003 |
John S. Grace |
|
|
|
|
|
/s/ Louis A. Lubrano |
Director |
May 28, 2003 |
Louis A. Lubrano |
|
|
|
|
|
/s/ Thomas McPartland |
Director |
May 28, 2003 |
Thomas McPartland |
|
|
|
|
|
/s/ James J. Pinto |
Director |
May 28, 2003 |
James J. Pinto |
|
|
18
CERTIFICATIONS
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Oliver R. Grace, Jr., President and Chief Executive Officer of Andersen Group, Inc., certify that:
a)
designed such disclosure controls
and procedures to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual report is
being prepared;
b)
evaluated the effectiveness of the
registrant's disclosure controls and procedures as of a date within 90 days
prior to the filing date of this annual report (the "Evaluation Date");
and
c)
presented in this annual report our conclusions
about the effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;
a)
all significant deficiencies in
the design or operation of internal controls which could adversely affect the
registrant's ability to record, process, summarize and report financial data
and have identified for the registrant's auditors any material weaknesses in
internal controls; and
b)
any fraud, whether or not
material, that involves management or other employees who have a significant
role in the registrant's internal controls; and
were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.
Date: May 28, 2003 |
/s/ Oliver R. Grace, Jr. |
Oliver R. Grace, Jr. |
President and Chief Executive Officer |
19
I, Andrew M. O'Shea, Chief Financial Officer of Andersen Group, Inc., certify that:
a)
designed such disclosure controls
and procedures to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this annual report is
being prepared;
b)
evaluated the effectiveness of the
registrant's disclosure controls and procedures as of a date within 90 days
prior to the filing date of this annual report (the "Evaluation Date");
and
c)
presented in this annual report
our conclusions about the effectiveness of the disclosure controls and
procedures based on our evaluation as of the Evaluation Date;
a) all significant deficiencies in the design or operation of internal controls which could adversely
affect
the registrant's ability to record, process, summarize and report financial
data and have identified for
the registrant's auditors any material weaknesses in internal controls; and
b) any fraud,
whether or not material, that involves management or other employees who have a
significant role in the
registrant's internal controls; and
6. The registrant's other certifying officer and I have indicated
in this annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.
Date: May 28, 2003 |
/s/ Andrew M. O'Shea |
Andrew M. O'Shea |
Chief Financial Officer |
20
Andersen Group, Inc. |
|
|
|
Consolidated Balance Sheets as of February 28, 2003 and 2002 |
22 |
|
|
Consolidated Statement of Operations for the years ended February 28, 2003, February 28, 2002 and February 28, 2001 |
23 |
|
|
Consolidated statements of Changes in Stockholders' Equity for the years ended February 28, 2003, February 28, 2002 and February 28, 2001 |
24 |
|
|
Consolidated Statements of Cash Flow for the years ended February 28, 2003, February 28, 2002 and February 28, 2001 |
25 |
|
|
Notes to Consolidated Financial Statements |
26 |
|
|
Report of Independent Accountants |
40 |
|
|
ABC Moscow Broadband Communication Limited |
|
|
|
Report of Independent Accountants |
41 |
|
|
Balance Sheets as of December 31, 2002, 2001 and 2000 |
42 |
|
|
Statements of Operations for the years ended December 31, 2002, 2001 and 2000 |
43 |
|
|
Statement of Changes in Shareholders' Equity (Deficit) for the years ended December 31, 2002, 2001 and 2000 |
44 |
|
|
Statements of Cash Flows for the years ended December 31, 2002, 2001 and 2000 |
45 |
|
|
Notes to Financial Statements |
46 |
|
|
Closed Joint-Stock Company ComCor-TV |
|
|
|
Report of Independent Accountants |
47 |
|
|
Consolidated Balance Sheet as of December 31, 2003 and 2002 |
48 |
|
|
Consolidated Statement of Operations for the years ended December 31, 2003, December 31, 2002 and December 31, 2001 |
49 |
|
|
Consolidated Statement of Cash Flows for the years ended December 31, 2003, December 31, 2002 and December 31, 2001 |
50 |
|
|
Consolidated Statements of Shareholders' Equity for the years ended December 31, 2003, December 31, 2002 and December 31, 2001 |
51 |
|
|
Notes to Consolidated Financial Statements |
52 |
|
|
(a)(2) Consolidated Financial Statement Schedules |
60 |
Note: Schedules other than those listed above, are omitted as not applicable, not required, or the information is included in the Consolidated Financial Statements or notes thereto.
21
ANDERSEN GROUP, INC.
Consolidated Balance Sheets
February 28, 2003 and February 28, 2002
(in thousands, except per share data)
|
2003 |
2002 |
|
||
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ 6,279 |
$ 1,152 |
Marketable securities |
1,809 |
455 |
Accounts and other receivables, less allowance for
doubtful accounts |
|
|
Inventories |
- |
23 |
Prepaid expenses and other current assets |
242 |
648 |
Net assets held for sale |
- |
6,974 |
|
||
Total current assets |
8,378 |
13,072 |
Property, plant and equipment, net |
3,403 |
3,632 |
Prepaid pension expense |
4,591 |
4,775 |
Investment in Moscow Broadband Communication Ltd. |
1,971 |
2,683 |
Other assets |
702 |
913 |
|
||
|
$19,045 |
$25,075 |
|
||
Liabilities and Stockholders' Equity |
|
|
Current liabilities: |
|
|
Current maturities of long-term debt |
$ 407 |
$ 435 |
Short-term borrowings |
- |
2,366 |
Accounts payable |
288 |
1,041 |
Accrued liabilities |
907 |
1,712 |
Deferred income taxes |
132 |
156 |
Total current liabilities |
1,734 |
5,710 |
Long-term debt, less current maturities |
1,674 |
2,158 |
Other long-term obligations |
867 |
1,842 |
Deferred income taxes |
1,668 |
1,614 |
|
||
Total liabilities |
5,943 |
11,324 |
|
||
Commitments and contingencies (See notes 18 and 22) |
|
|
Stockholders' equity: |
|
|
Cumulative convertible preferred stock, no par value; authorized 800,000 shares; 188,006 shares issued and outstanding in 2003 and 2002; liquidation preference $18.75 per share |
|
|
Common stock, $.01 par value; authorized 6,000,000 shares; issued and outstanding 2,099,908 and 2,094,158 shares in 2003 and 2002, respectively |
|
|
Additional paid-in capital |
6,653 |
6,574 |
Retained earnings |
2,931 |
3,659 |
|
||
Total stockholders' equity |
13,102 |
13,751 |
|
||
|
$19,045 |
$25,075 |
|
The accompanying notes are an integral part of these consolidated financial statements.
22
ANDERSEN GROUP, INC.
Consolidated Statements of Operations
Years ended February 28, 2003, February 28, 2002 and February
28, 2001
(in thousands, except per share data)
|
2003 |
2002 |
2001 |
|
|||
Revenues |
$ - |
$ - |
$ - |
|
|
|
|
Costs and expenses: |
|
|
|
General and administrative |
2,531 |
1,956 |
1,805 |
Loss on sale of real estate |
- |
197 |
- |
Interest expense |
256 |
374 |
450 |
|
|||
|
2,787 |
2,527 |
2,255 |
Investment income and other income |
914 |
590 |
698 |
|
|||
Loss from continuing operations before equity in
losses |
|
|
|
Equity in losses of Moscow Broadband Communication Ltd. |
(712) |
(671) |
(730) |
|
|||
Loss from continuing operations before income taxes |
|
|
|
Income tax benefit |
(535) |
(955) |
(427) |
|
|||
Net loss from continuing operations before
cumulative |
|
|
|
Cumulative effect-type accounting adjustment - loss on derivative securities, net of income tax |
|
|
|
|
|||
Net loss from continuing operations |
(2,050) |
(1,700) |
(1,860) |
Net income from discontinued operations, net of income taxes of $80; $1,366 and $146, respectively |
|
|
|
Gain on sale of discontinued segment, net of income |
|
|
|
|
|||
Net loss |
(446) |
528 |
(1,623) |
Preferred dividends |
(282) |
(286) |
(304) |
|
|||
(Loss) income applicable to common shareholders |
$(728) |
$ 242 |
$ (1,927) |
|
|||
Income (loss) per common share: |
|
|
|
BASIC AND DILUTED: |
|
|
|
Net income (loss) from continuing operations before
|
|
|
|
Cumulative effect-type accounting adjustment |
- |
(0.02) |
- |
Income from discontinued operations |
.06 |
1.07 |
0.12 |
Gain on sale of discontinued segment |
.70 |
- |
- |
|
|||
|
$(0.35) |
$ 0.12 |
$ (0.94) |
|
The accompanying notes are an integral part of these consolidated financial statements.
23
ANDERSEN GROUP, INC.
Consolidated Statements of Changes in Stockholders' Equity
Years ended February 28, 2003, February 28, 2002 and February
28, 2001
(in thousands, except per share data)
|
2003 |
2002 |
2001 |
|||
|
Outstanding |
|
Outstanding |
|
Outstanding |
|
|
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|
||||||
Preferred Stock |
|
|
|
|
|
|
Beginning balance |
188,006 |
$ 3,497 |
201,201 |
$ 3,742 |
216,864 |
$ 4,033 |
Shares tendered for conversion to |
|
|
|
|
|
|
|
||||||
|
188,006 |
$ 3,497 |
188,006 |
$ 3,497 |
201,201 |
$ 3,742 |
|
||||||
Common Stock |
|
|
|
|
|
|
Beginning balance |
2,094,158 |
$ 21 |
2,065,811 |
$ 21 |
2,035,364 |
$ 20 |
Conversion of preferred stock |
- |
- |
25,650 |
- |
30,447 |
1 |
Conversion of 10 1/2% notes |
- |
- |
247 |
- |
- |
- |
Exercise of stock options |
5,750 |
- |
2,450 |
- |
- |
- |
|
||||||
|
2,099,908 |
$ 21 |
2,094,158 |
$ 21 |
2,065,811 |
$ 21 |
|
||||||
Additional Paid-In Capital |
|
|
|
|
|
|
Beginning balance |
|
$ 6,574 |
|
$ 6,315 |
|
$ 6,141 |
Conversion of preferred stock |
|
- |
|
245 |
|
290 |
Conversion of 10 1/2% notes |
|
- |
|
4 |
|
- |
Exercise of stock options |
|
34 |
|
10 |
|
- |
Gain on purchase of subsidiary options |
|
45 |
|
- |
|
- |
Net loss on sales of treasury shares and |
|
|
|
|
|
|
|
||||||
|
|
$ 6,653 |
|
$ 6,574 |
|
$ 6,315 |
|
||||||
Retained Earnings |
|
|
|
|
|
|
Beginning balance |
|
$ 3,659 |
|
$ 3,417 |
|
$ 5,344 |
Net (loss) income |
|
(446) |
|
528 |
|
(1,623) |
Preferred stock dividends |
|
(282) |
|
(286) |
|
(304) |
|
||||||
|
|
$ 2,931 |
|
$ 3,659 |
|
$ 3,417 |
|
||||||
Accumulated Other Comprehensive |
|
|
|
|
|
|
Beginning balance |
|
$ - |
|
$ (47) |
|
$ - |
Change in unrealized losses on |
|
|
|
|
|
|
|
||||||
|
|
$ - |
|
$ - |
|
$ (47) |
|
||||||
Treasury Stock |
|
|
|
|
|
|
Beginning balance |
- |
$ - |
- |
$ - |
28,002 |
$ (276) |
Shares sold |
- |
- |
- |
- |
(28,002) |
276 |
|
||||||
|
- |
$ - |
- |
$ - |
- |
$ - |
|
||||||
Total stockholders' equity |
|
$13,102 |
|
$13,751 |
|
$13,448 |
|
||||||
Other Comprehensive Loss: |
|
|
|
|
|
|
(Loss) income applicable to common |
|
|
|
|
|
|
Other comprehensive gain (loss) |
|
- |
|
47 |
|
(47) |
|
||||||
Total comprehensive (loss) income |
|
$ (728) |
|
$ 289 |
|
$(1,974) |
|
The accompanying notes are an integral part of these consolidated financial statements.
24
ANDERSEN GROUP, INC.
Consolidated Statements of Cash Flows
Years ended February 28, 2003, February 28, 2002 and February
28, 2001
(in thousands)
|
2003 |
2002 |
2001 |
|
|||
Cash flows from operating activities: |
|
|
|
Net Income (loss) |
$(446) |
$ 528 |
$ (1,623) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
Equity in losses of Moscow Broadband Communication Ltd. |
712 |
671 |
730 |
Depreciation, amortization and interest accretion |
293 |
1,581 |
1,589 |
Gain on sale of J.M. Ney's operating assets |
(1,472) |
- |
- |
Gain on settlement of healthcare liability |
(142) |
- |
- |
Deferred income taxes |
2 |
(22) |
(346) |
Gains from securities and investments |
(535) |
(100) |
(172) |
Purchases of securities |
(960) |
(278) |
- |
Proceeds from sales of marketable securities |
141 |
19 |
1,002 |
Pension (income) expense |
(265) |
34 |
108 |
Loss on disposal of property, plant and equipment |
- |
197 |
31 |
|
|
|
|
Changes in operating assets and liabilities net of changes from the sale of J.M. Ney's net assets: |
|
|
|
Accounts and other receivables |
3,772 |
1,655 |
(818) |
Inventories |
(419) |
2,447 |
1,405 |
Prepaid expenses and other assets |
723 |
50 |
(67) |
Accounts payable |
(753) |
208 |
(182) |
Accrued liabilities and other long-term obligations |
(1,447) |
117 |
106 |
|
|||
Net cash (used in) provided by operating activities |
(796) |
7,107 |
1,763 |
|
|||
Cash flows from investing activities: |
|
|
|
Purchase of property, plant and equipment |
(9) |
(216) |
(358) |
Proceeds from the sale of net operating assets of JM Ney, net of expenses |
9,218 |
- |
- |
Proceeds from sale of real estate, net |
- |
1,692 |
- |
|
|||
Net cash provided by (used in) investing activities |
9,209 |
1,476 |
(358) |
|
|||
Cash flows from financing activities: |
|
|
|
Principal payments on long-term debt |
(512) |
(8,034) |
(523) |
(Repayments of) proceeds from issuance of collateralized note to officer |
- |
(1,200) |
200 |
(Payment of) proceeds from short-term borrowings, net |
(2,366) |
866 |
(1,554) |
Purchase of subsidiary warrants |
(160) |
- |
- |
Stock options exercised |
34 |
10 |
50 |
Treasury shares sold, net |
- |
- |
92 |
Preferred dividends paid |
(282) |
(290) |
(307) |
|
|||
Net cash used in financing activities |
(3,286) |
(8,648) |
(2,042) |
|
|||
Net increase (decrease) in cash and cash equivalents |
5,127 |
(65) |
(637) |
Cash and cash equivalents, beginning of year |
1,152 |
1,217 |
1,854 |
|
|||
Cash and cash equivalents, end of year |
$6,279 |
$ 1,152 |
$ 1,217 |
|
The accompanying notes are an integral part of these consolidated financial statements.
25
ANDERSEN GROUP, INC.
Notes to Consolidated Financial Statements
Years ended February 28, 2003 and February 28, 2002
(1) Nature of
Business
Andersen Group, Inc. ("the Company") is a diversified holding company
which has an indirect investment in ZAO CCTV ("CCTV"), a
Moscow-Russia based provider of cable television, high speed data transmission
and Internet access services. The
Company expects to acquire 100% of CCTV pursuant to agreements it entered into
in May 2003, which replaced earlier agreements it had signed in April 2002, and subsequently amended in August 2002
and September 2002. See Notes 6 and 23 for descriptions
of the transaction and the most recent terms.
The Company also invests in both marketable and other securities of
domestic and foreign-based companies. In
March 2002, the Company sold the operating assets of its principal operating
subsidiary, The J.M. Ney Company ("JM Ney") which was a manufacturer
of electronic connectors, components and precious metal materials for sale to
the automotive, telecommunications, defense, semiconductor, and medical and
dental markets.
(2) Summary of Significant
Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the reporting period. Actual results could differ from those
estimates.
Principles of Consolidation
The Company's financial statements include the accounts of the
Company and its wholly-owned subsidiaries. All significant intercompany
transactions and balances have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents include funds held in investments with an
original maturity of three months or less.
Marketable Securities
The Company's common stock investments are carried as trading
securities at market value in accordance with Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities" (SFAS 115). Any changes in the valuation of the portfolio are
reflected in the accompanying Consolidated Statements of Operations as
investment income or losses.
Inventories
Inventories were stated at the lower of cost or market. Cost was determined using the last-in,
first-out ("LIFO") method for precious metals, and at standard costs
which approximate the first-in, first-out ("FIFO") method for the
balance of the inventories.
Property, Plant and Equipment
Property, plant and equipment are stated at cost and depreciated
using the straight-line method over the estimated useful life of the respective
assets, as follows:
|
|
Furniture and fixtures |
3-10 years |
When fixed assets are sold or retired the cost and
accumulated depreciation are eliminated and the resulting gains or losses are
reflected in income.
Investment in Moscow Broadband Communication
Limited
The Company has a 25% ownership interest in ABC Moscow Broadband
Communication Limited ("MBC"), a Cyprus based limited liability
company which in turn has a 50% equity interest in CCTV. This investment bears
currency, economic and political risks relating to Russia in addition to other
business risks associated with a venture capital investment. This investment is recorded using the equity
method of accounting. MBC has a December
31 year end, and as a result, the Company's equity in MBC's results is reported
on a two-month lag.
Debt Discounts
Unamortized discounts on subordinated notes payable and notes
payable to officer are being amortized over the term of the notes using the
effective interest method.
26
Deferred Compensation
The Company has established irrevocable trusts to fund the deferred
compensation of certain executives. The
assets of the trusts are owned by the Company and subject to the claims of its
general creditors, and are reported on the Company's consolidated balance sheet
in accordance with the consensus in EITF 97-14.
Income and changes in the value of the trusts' assets are reported
within Investment and Other Income with corresponding adjustments to the
deferred compensation obligation and compensation expense.
Revenue
Investment income and other income is recognized when earned and is
based on changes in the fair value of marketable securities and realized gains
and losses. Rental income from the lease of JM Ney's real estate is
recognized on a straight line basis over the terms of the lease.
Income Taxes
Income taxes are determined using the asset and liability
approach. This method gives consideration
to the future tax consequences of temporary differences between the carrying
amounts and the tax basis of assets and liabilities at currently enacted tax
rates.
Earnings Per Share
In accordance with Statement of Financial Accounting Standards No.
128 "Earnings Per Share" ("SFAS 128"), basic earnings per
share is computed based upon the weighted average number of common shares
outstanding during the period. Diluted
earnings per share is computed based upon the weighted average number of common
shares plus the assumed issuance of common shares for all potentially dilutive
securities. See Note 12 for additional
information and a reconciliation of the basic and diluted earnings per share
computations.
Recently Issued Accounting Standards
In July 2001, the Financial Accounting Standards Board issued
Statement No. 143, "Accounting for Asset Retirement Obligations" (FAS
143). This standard requires us to record the fair value of a liability for an
asset retirement obligation in the period in which it is incurred and effective
for our fiscal year 2003. The Company does not expect the impact, if any,
arising from adoption of this standard to be material to its financial
position.
In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections".
SFAS 145 concludes that debt extinguishment used as part of a company's risk
management strategy should not be classified as an extraordinary item. SFAS 145
also requires sale-leaseback accounting for certain lease modifications that
have economic effects that are similar to sale-leaseback transactions. The
Company believes that adoption of this standard will not have a significant
impact, if any, to its financial position.
In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation-Transition and Disclosure". SFAS 148 amends SFAS
No. 123 "Accounting for Stock-Based Compensation", to provide
alternative methods of transition for a voluntary change to the fair value
based method of accounting for stock-based employee compensation. In addition,
this Statement amends the disclosure requirements of Statement 123 to require
prominent disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of
the method used on reported results. The
Company adopted the provisions of this new standard in FY03.
In November 2002, the FASB issued FASB Interpretation, "Guarantor's
Accounting and Disclosure Requirements, Including Indirect Guarantees of
Indebtedness of Others" ("FIN 45") . FIN 45 clarifies that a
guarantor is required to recognize, at the inception of a guarantee, a liability
for the fair value of the obligation undertaken in issuing certain guarantees.
FIN 45 also expands the disclosure to be made by a guarantor in its financial
statements about its obligations under certain guarantees that it has issued.
The provisions of FIN 45 are applicable on a prospective basis to guarantees
issued or modified after December 31, 2002. The disclosure requirements of FIN
45 are effective for the Company in 2003. The Company believes that FIN 45 will
not have a significant impact, if any, to its financial position or results of
operations.
Reclassification
Certain reclassifications have been made to the prior years'
financial statements to reflect the assets of JM Ney as held for sale and the
results of its operations as discontinued in order to conform with the current
year presentation.
27
(3) Discontinued Operations -
Sale of Assets of JM Ney
Effective March 22, 2002, the Company sold the operating assets of JM Ney to Deringer Mfg. Company ("Deringer") for which it received approximately $10,990,000, of which $600,000 was placed in an escrow account to satisfy potential claims relating to inventory and representations made by the Company to Deringer. The Company has recorded a gain of $1,472,000 from this sale, after income taxes of $686,000. The following summarizes the elements of the transaction (in thousands):
|
|
Proceeds |
$10,990 |
Book value of net assets sold |
(7,368) |
Expenses of transaction |
(1,540) |
Curtailment gain - pension plan |
76 |
Income taxes |
(686) |
|
|
Net gain on sale |
$ 1,472 |
|
Transaction expenses related to the sale of JM Ney are as follows (in thousands):
|
|
Settlement of JM Ney stock options |
$ 275 |
Severance and bonuses |
750 |
Legal and accounting |
365 |
Other |
150 |
|
|
Total transaction expenses |
$1,540 |
|
For the years ended February 28, 2003 ("FY03"), February 28, 2002 ("FY02") and February 28, 2001 ("FY01"), JM Ney's summarized results of operations were as follows (in thousands):
|
FY03 |
FY02 |
FY01 |
|
|||
Net sales and other revenues |
$1,298 |
$ 27,894 |
$39,460 |
Cost of sales |
(744) |
(18,690) |
(30,679) |
Operating expenses |
(333) |
(4,884) |
(6,877) |
|
|||
Operating income |
221 |
4,320 |
1,904 |
Interest expense |
(9) |
(726) |
(1,521) |
|
|||
Net income before income taxes |
212 |
3,594 |
383 |
Income tax expense |
(80) |
(1,366) |
(146) |
|
|||
Net income |
132 |
2,228 |
237 |
|
The February 28, 2002 consolidated balance sheet has been reclassified to reflect the net assets of JM Ney which were held for sale, as follows (in thousands):
|
|
Inventory |
$4,144 |
Prepaid expenses and other current assets |
182 |
Property, plant and equipment, net |
2,732 |
Other assets |
110 |
Other current liabilities |
(194) |
|
|
Total |
$6,974 |
|
In connection with the asset sale, the Company entered into an eight-year lease with Deringer for the lease of JM Ney's manufacturing facility. The lease calls for the Company to receive monthly rental payments at the annual rate of $290,000 with annual increases of the annual lease rate of $5,800.
28
(4) Inventories
Inventories consist of the following (in thousands):
|
February 28, 2002 |
|
|
Raw materials |
$ 485 |
Work in process |
1,547 |
Finished goods |
4,134 |
Metals held on consignment |
(932) |
|
|
|
5,234 |
LIFO reserve |
(1,067) |
|
|
Subtotal |
4,167 |
Less: Amount held for sale |
(4,144) |
|
|
|
$ 23 |
|
The Company's precious metal inventory records are maintained on a
first-in, first-out (FIFO) basis, which values the inventory equivalent to
market or replacement cost. The Company
records a LIFO reserve, which represents the excess of replacement cost over
the historical LIFO value of the precious metal content of inventories.
At February 28, 2002, inventories valued at LIFO cost comprised 44% of total
inventories. At February 28, 2002, the
precious metal components of inventories before the LIFO reserve consisted of
2,708 troy ounces of gold recorded at $298 per ounce; 3,975 troy ounces of silver
recorded at $4.50 per ounce; 1,380 troy ounces of platinum recorded at $475 per
ounce, and 3,759 troy ounces of palladium recorded at $380 per troy ounce. Such quantities of precious metals exclude
precious metals held by JM Ney on consignment subject to leasing arrangements
with JM Ney's primary bank or for the benefit of its customers.
(5) Property, Plant and
Equipment
Property, plant and equipment consist of the following (in thousands):
|
February 28, 2003 |
February 28, 2002 |
|
||
Land and improvements |
$ 401 |
$ 401 |
Buildings and improvements |
5,993 |
5,993 |
Machinery and equipment |
47 |
12,393 |
Furniture and fixtures |
6 |
749 |
|
||
|
6,447 |
19,536 |
Less accumulated depreciation and |
|
|
|
||
Subtotal |
3,403 |
6,364 |
Less: Amount held for sale |
- |
(2,732) |
|
||
|
$ 3,403 |
$ 3,632 |
|
During FY02, Andersen Realty, Inc., a wholly-owned subsidiary of the Company, sold a 108,000 square foot office building located in Bloomfield, Connecticut to a private buyer for proceeds of $1,692,000, net of transaction costs of $209,000. The buyer also assumed a sewer lien on the property of approximately $56,000. The Company recorded a loss on the sale of $197,000. The Company recorded rental income related to the building of $272,000 and $445,000 for FY02 and FY01.
29
(6) Investment in Moscow
Broadband Communication Limited
At each of February 28, 2003 and February 28, 2002, the Company had a 25%
ownership interest in MBC which was accounted for using the equity method of
accounting. In April 2002 the Company
entered into agreements pursuant to which the Company will acquire 100% of CCTV
in exchange for the issuance of Company common stock for COMCOR's equity
interest in CCTV and for the 75% of MBC that the Company does not presently
own. In April 2003 these agreements were
terminated and new agreements were entered into, the execution of which will
also result in the Company acquiring 100% of CCTV. See note 22 for further details of the
amended terms.
During FY01, MBC entered into an agreement with Moscow Telecommunications
Corporation ("COMCOR") under which COMCOR and MBC would fund the
operations of CCTV and maintain joint and equal control over CCTV. CCTV is
developing a network to deliver cable television, high speed data transmission
and Internet access, and IP telephony to up to 1,500,000 homes and businesses
throughout the Moscow region. On April 24, 2000, pursuant to the Joint Venture
Agreement, MBC contributed $8,500,000 in cash, 10,722 shares of the Institute
for Automated Systems ("IAS"), a Moscow-based telecommunications
company, and agreed to contribute an additional $500,000 in cash during the
year ending December 31, 2000. In return, MBC received a 50% ownership in CCTV.
MBC accounts for its investment in CCTV using the equity method of accounting.
The following presents summarized financial information for MBC as of December
31, 2002 and 2001, and for the years ended December 31, 2002, 2001 and 2000 (in
thousands):
|
December 31, |
|
||||
|
2002 |
2001 |
|
|||
|
||||||
Balance Sheet Data: |
|
|
|
|||
Current assets |
$ 557 |
$ 4,353 |
|
|||
Noncurrent assets |
8,903 |
8,040 |
|
|||
|
||||||
Total assets |
$9,460 |
$12,393 |
|
|||
|
||||||
Accounts payable and accrued liabilities |
$ 52 |
$ 137 |
|
|||
Shareholders' equity |
9,408 |
12,256 |
|
|||
|
||||||
|
$9,460 |
$12,393 |
|
|||
|
||||||
|
Years Ended December 31, |
|||||
|
2002 |
2001 |
2000 |
|||
|
||||||
Statement of Operations Data: |
|
|
|
|||
Net loss before equity in losses of CCTV |
$ (419) |
$ (833) |
$(1,104) |
|||
Equity in losses of CCTV |
(2,429) |
(1,852) |
(1,814) |
|||
|
||||||
Net loss |
$(2,848) |
$(2,685) |
$(2,918) |
|||
|
The following presents summarized financial information for CCTV as of, and for the years ended December 31, 2002 and 2001 (in thousands):
|
December 31, |
||||
|
2002 |
2001 |
|
||
|
|||||
Balance Sheet Data: |
|
|
|
||
Current assets |
$6,014 |
$ 2,930 |
|
||
Noncurrent assets |
28,496 |
14,850 |
|
||
|
|||||
Total assets |
$34,510 |
$17,780 |
|
||
|
|||||
Current liabilities |
$3,124 |
$ 3,631 |
|
||
Non-current liabilities and minority interest |
1,844 |
2,124 |
|
||
Stockholders' equity |
29,542 |
12,025 |
|
||
|
|||||
|
$34,510 |
$17,780 |
|
||
|
|||||
|
Years Ended December 31, |
||||
|
|||||
|
2002 |
2001 |
2000 |
||
Statement of Operations Data: |
|
|
|
||
Revenues |
$ 1,941 |
$ 1,200 |
$ 359 |
||
Cost of
revenues, including amortization of |
|
|
|
||
Loss from operations |
$(4,960) |
$(5,094) |
$(3,574) |
||
Net loss |
$(4,858) |
$(3,704) |
$(3,599) |
||
|
MBC has a December 31 year end and, as a result, the Company's equity
in MBC 's results is reported on a two-month lag. For the two-month periods
ended February 28, 2003 and 2002, MBC's net loss was $464,000 (unaudited) and $386,000
(unaudited), respectively.
At February 28, 2003, the reported value of the Company's investment in MBC was
$1,971,000 and the Company's 25% equity in the net assets of MBC as of December
31, 2002 was approximately $2,352,000. The $381,000 difference is attributed to
a non-depreciable asset that was transferred to CCTV and will not result in the
Company accreting the difference into its consolidated results of operations.
(7) Short-term Borrowings
JM Ney had an $8.0 million revolving credit and deferred payment sales
agreement with a commercial bank which was collateralized by substantially all
of JM Ney's assets. Borrowings under
this agreement were repaid with the proceeds of the sale of JM Ney's operating
assets and the agreement was terminated.
(8) Accrued Liabilities and
Other Long-Term Obligations
Accrued liabilities and other long term obligations consist of the
following (in thousands):
|
February 28, 2003 |
February 28, 2002 |
|
||
Accrued liabilities: |
|
|
Employee compensation |
$ 36 |
$ 531 |
Accrued preferred dividends |
71 |
71 |
Income taxes |
466 |
650 |
Accrued interest |
82 |
102 |
Other |
252 |
552 |
|
||
Subtotal |
907 |
1,906 |
Less: amount held for sale |
- |
(194) |
|
||
|
$907 |
$1,712 |
|
||
Other long-term obligations liabilities: |
|
|
Post
retirement health benefit |
|
|
Deferred compensation |
$530 |
633 |
Other |
337 |
535 |
|
||
|
$867 |
$1,842 |
|
31
(9) Long-term Debt
and Subordinated Notes Payable
Long-term debt and subordinated notes payable consist of the following (in
thousands):
|
February 28, 2003 |
February 28, 2002 |
|
||
Convertible subordinated debentures, due October
2007; |
|
|
Other |
- |
9 |
|
||
|
2,081 |
2,593 |
Less current maturities |
(407) |
(435) |
|
||
|
$1,674 |
$2,158 |
|
The terms of the 2007 convertible subordinated debentures call for the
annual redemption of approximately $431,000 of principal. The debentures are convertible into common
stock of the Company at any time prior to maturity at $16.17 per share, subject
to adjustment under certain conditions.
At February 28, 2003, 128,695 shares of common stock were reserved for
conversion.
Maturities of long-term debt for each of the next five fiscal years as of
February 28, 2003 are as follows (in thousands): FY04- $407; FY05 - $431; FY06
- - $431; FY07 - $431 and FY08 - $381.
(10) Income Taxes
For FY03, FY02 and FY01, income tax expense (benefit) consists of the
following (in thousands):
|
2003 |
2002 |
2001 |
|
|||
Current Federal |
$ 25 |
$ 373 |
$ 5 |
Current State |
177 |
60 |
60 |
Deferred Federal |
(28) |
55 |
(237) |
Deferred State |
57 |
(77) |
(109) |
|
|||
|
231 |
411 |
(281) |
Less amount relating to discontinued operations |
766 |
1,366 |
(146) |
|
|||
Income tax benefit from continuing operations |
$(535) |
$(955) |
$(427) |
|
The difference between the actual income tax expense (benefit) and the income tax expense (benefit) computed by applying the statutory Federal income tax rate of 34% to income (loss) before income taxes is attributable to the following (in thousands):
|
2003 |
2002 |
2001 |
|
|||
Income tax expense (benefit), at statutory rates |
$(74) |
$334 |
$(647) |
State income taxes, net of Federal impact |
185 |
(17) |
(32) |
Tax credits |
(70) |
- |
- |
Valuation allowance |
160 |
96 |
402 |
Other |
30 |
(2) |
(4) |
|
|||
Income tax expense (benefit) |
$231 |
$411 |
$(281) |
|
32
The principal components of the net deferred tax assets (liability) as of February 28, 2002 and 2001 are as follows (in thousands):
|
February 28, 2003 |
February 28, 2002 |
|||
|
|||||
Deferred tax liabilities: |
|
|
|||
Fixed asset basis differences |
$ (288) |
$ (337) |
|||
Inventory |
- |
(351) |
|||
Pension |
(1,627) |
(1,658) |
|||
Unrealized gains on marketable securities, net |
(231) |
(62) |
|||
|
|||||
Total deferred tax liabilities |
(2,146) |
(2,408) |
|||
|
|||||
Deferred tax assets: |
|
||||
Post-retirement benefits other than pensions |
- |
249 |
|||
Equity in losses of Moscow Broadband |
1,202 |
909 |
|||
Allowance for uncollectible receivables |
10 |
35 |
|||
Accrued vacation |
8 |
6 |
|||
Federal and State credit carry-forwards |
196 |
184 |
|||
Capital loss carry forwards |
- |
193 |
|||
Valuation allowance |
(1,181) |
(1,021) |
|||
Other |
111 |
83 |
|||
|
|||||
Total deferred tax assets |
346 |
638 |
|||
|
|||||
Net deferred tax liabilities |
$(1,800) |
$(1,770) |
|||
|
At February 28, 2003, the Company had $196,000 of Federal alternative minimum tax credit carry-forwards that have no expiration date. A valuation allowance of $1,181,000 has been established at February 28, 2003 against the equity in losses of Moscow Broadband to the extent it is more likely than not that these items will not be realized.
(11) Series A
Cumulative Convertible Preferred Stock
The Company's Series A Cumulative Convertible Preferred Stock (Preferred Stock)
has an annual dividend rate of $1.50 per share, that is paid quarterly. The Preferred Stock is convertible into the
Company's common stock at any time at a rate of 1.946 shares of common stock
for each share of Preferred Stock, subject to certain adjustments. At February
28, 2003, 365,859 shares of common stock have been reserved for conversion.
During FY02 and FY01, 13,195, and 15,663 shares of the Preferred Stock were
converted into 25,650 and 30,447 shares, respectively, of the Company's common
stock.
Holders of the convertible preferred stock have no voting rights, except as
required by applicable law and except when among other things, accrued and
unpaid dividends on the convertible preferred stock are equal to or exceed the
equivalent of six quarterly dividends payable on the convertible preferred
stock such holders will be entitled to elect one director to the Company's
board of directors until the dividend arrearage has been paid or amounts have
been set apart for such payment. The
convertible preferred stock is senior to the common stock with respect to
dividends and liquidation events.
(12) Income (Loss) Per
Share
The computation of basic and diluted income (loss) per share is as follows (in thousands, except per share amounts):
|
2003 |
2002 |
2001 |
|
|||
Numerator for basic and diluted earnings per share: |
|
|
|
(Loss) income applicable to common shareholders |
$(728) |
$ 242 |
$(1,927) |
|
|||
Denominator for basic earnings
per share: |
|
|
|
Effect of dilutive securities |
- |
- |
- |
|
|||
Denominator for diluted earnings per share |
2,099 |
2,082 |
2,048 |
|
|||
Basic and diluted (loss) income per share |
$(0.35) |
$ 0.12 |
$ (0.94) |
|
33
For FY03, FY02 and FY01, the net addition of 6,532; 22,050 and 28,078
common share equivalents, respectively, from the assumed exercise of stock
options using the treasury method have been excluded, because of their
antidilutive effects.
For each of FY03, FY02 and FY01, the effects of the assumed conversion of the
Preferred Stock and the 10 1/2%
Convertible Subordinated Debentures have been excluded because the impacts of
such conversions would have been antidilutive.
(13) Stock Option Plans
The Company's and JM Ney's incentive stock option plans provided for option
grants to directors and key employees at prices equal to at least 100% of the
stock's fair market value at date of grant. Options generally vest over three
years and have a maximum term of ten years.
No stock options were granted during FY03 or FY02. All options granted during FY01 had an exercise price equal to the fair
market value as of the date of grant.
The per share weighted average fair value of stock options granted
during FY01 under the Company plan was $8.18 using the Black Scholes option
pricing model with the following weighted average assumptions: expected
dividend yield of 0%, risk-free interest rate of 6%, expected life of five
years, and expected volatility of 80%.
Grants of options in FY01 under the JM Ney plan had a fair value of $7.61 per
share, based upon an expected dividend yield of 0%, risk-free interest rate of
6%, expected life of five years, and expected volatility of 33%.
The Company has adopted the disclosure provisions of SFAS No. 123, "Accounting
for Stock-Based Compensation".
Accordingly, no compensation expense has been recognized for the stock
option plans. Had compensation cost for
the Company's stock option plans, including the JM Ney plan, been determined
based on the fair value on the grant date for awards made in FY01 and consistent
with the provisions of SFAS No. 123, the Company's net income (loss) applicable
to common shares, and the income (loss) per share would have adjusted to the
pro forma amounts indicated below (amounts in thousands, except per share
data):
2003 |
2002 |
2001 |
|
|
|||
Income (loss) applicable to common shareholders: |
|
|
|
As reported |
$ (728) |
$ 242 |
$(1,927) |
Deduct total stock based employee
compensation expense |
|
|
|
|
|||
Pro forma |
$ (768) |
$ 173 |
$(1,966) |
Income (loss) per share - basic and diluted: |
|
|
|
As reported |
$(0.35) |
$0.12 |
$ (0.94) |
Pro forma |
$(0.37) |
$0.08 |
$ (0.96) |
|
The Company has reserved 68,500 shares of common stock for the exercise
of stock options. The Company's plan expired during FY01, and accordingly, no
future options can be granted under the Plan.
Activity under the Company's plan was as follows:
Number |
Weighted Average |
Range of |
|
Outstanding Options |
of Shares |
Exercise Price |
Exercise Prices |
|
|||
Balance as of February 29, 2000 |
80,700 |
$ 5.23 |
$ 3.81 - $ 8.38 |
Granted |
40,000 |
$12.00 |
$10.50 - $13.50 |
Exercised |
(18,000) |
$ 4.08 |
$ 3.81 - $ 6.25 |
|
|||
Balance as of February 28, 2001 |
102,700 |
$ 8.06 |
$3.81 - $13.50 |
Canceled |
(6,000) |
$ 8.38 |
$ 8.38 |
Exercised |
(2,450) |
$ 3.81 |
$ 3.81 |
|
|||
Balance as of February 28, 2002 |
94,250 |
$ 8.16 |
$3.81 - $13.50 |
Canceled |
(20,000) |
$10.50 |
$10.50 |
Exercised |
(5,750) |
$ 5.93 |
$3.81 - $ 6.25 |
|
|||
Balance as of February 28, 2003 |
68,500 |
$ 7.66 |
$3.81 - $13.50 |
|
34
At February 28, 2003, the range of exercise prices and the weighted average remaining contractual life of the options was as follows:
Options Outstanding | Options Exercisable | ||||
|
|||||
Range of Exercise Prices |
Number Outstanding |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life |
Number Exercisable |
Weighted Average Exercise Price |
|
|||||
$13.50 | 20,000 | $13.50 | 7.1 years | 20,000 | $13.50 |
$6.13 - $6.25 | 29,000 | $6.21 | 4.6 years | 29,000 | $6.21 |
$3.81 | 19,500 | $3.81 | 3.1 years | 19,500 | $3.81 |
|
|||||
68,500 | $7.66 | 4.9 years | 68,500 | $7.66 | |
|
35
During FY01, options to purchase 2,000
shares of JM Ney, at an average exercise price of $11.17 per share were
issued. During FY02 and FY01, options to
acquire 750 and 500 shares, respectively, of JM Ney were forfeited. During FY02 and FY01, options to acquire
250, and 21,000 shares, respectively,
were exercised, and the resultant shares were simultaneously repurchased by JM
Ney for net consideration of $100 and $24,000, respectively. In FY03, subsequent
to the sale of JM Ney's assets, as discussed in Note 3, the Company purchased 106,050
options which represented all of the outstanding JM Ney options from the
holders thereof for total consideration of $304,000.
(14) Retirement Plans
The Company maintains a noncontributory defined benefit plan and a defined
contribution plan, which collectively cover substantially all full-time
employees. The defined contribution plan
is funded through employee contributions and employer matching contributions.
Pension expense for the Company's defined contribution plan totaled $43,000, $213,000
and $223,000, in FY03, FY02 and FY01, respectively. The defined benefit plan held 12,250 shares
of the Company's stock at both February 28, 2003 and 2002.
The following table sets forth the changes in benefit obligations, changes in
fair value of plan assets, funded status and net amounts recognized for the
defined benefit plan (in thousands).
Such amounts are reported on a two month lag to coincide with the
December 31 fiscal year end of the plan.
|
February 28, 2003 |
February 28,2002 |
February 28, 2001 |
|
|||
Changes in Benefit Obligations |
|
|
|
Benefit obligation at beginning of year |
$13,354 |
$12,304 |
$11,001 |
Service cost |
100 |
299 |
261 |
Interest cost |
841 |
888 |
864 |
Experience loss |
324 |
339 |
232 |
Distributions |
(1,485) |
(873) |
(1,010) |
Effect of curtailment |
(1,431) |
- |
(178) |
Impact of medical liability transfer |
525 |
- |
- |
Effect of assumption changes |
698 |
397 |
1,134 |
|
|||
Benefit obligation end of year |
12,926 |
13,354 |
12,304 |
|
|||
Change in Fair Value of Plan Assets |
|
|
|
Fair value of plan assets at beginning of year |
15,680 |
15,324 |
14,069 |
Actual return on assets |
88 |
1,229 |
2,265 |
Benefits paid |
(1,485) |
(873) |
(1,010) |
|
|||
Fair value of plan assets at end of year |
14,283 |
15,680 |
15,324 |
|
|||
Funded status |
1,357 |
2,326 |
3,020 |
Unrecognized net actuarial loss |
3,237 |
2,530 |
1,886 |
Unrecognized past service cost |
(3) |
(81) |
(97) |
|
|||
Prepaid pension expense |
$ 4,591 |
$ 4,775 |
$ 4,809 |
|
Experience losses are comprised primarily of variances in employee turnover, the amount of salary increases and the Plan's mortality experience. The effect of assumption changes is primarily comprised of changes in the discount rate used to calculate the projected benefit obligations.
During FY03, the Company amended the Plan to provide for enhanced pension benefits to a group of retirees as settlement of post-retirement health benefits being provided by the Company as discussed in Note 15.
36
For FY03, FY02 and FY01, the projected benefit obligations and pension expense were determined using the following assumptions:
|
2003 |
2002 |
2001 |
|
|||
Discount rate |
6.50% |
7.00% |
7.25% |
Future compensation growth rate |
5.00% |
5.00% |
5.00% |
Long-term rate of return on plan assets |
8.00% |
8.00% |
8.00% |
Net pension expense for the Company's funded defined benefit plan in FY03, FY02 and FY01 includes the following components (in thousands):
|
2003 |
2002 |
2001 |
|
|||
Service cost of benefits accrued |
$ 100 |
$ 299 |
$ 261 |
Interest cost on projected benefit obligations |
841 |
888 |
864 |
Expected return on plan assets |
(1,220) |
(1,192) |
(1,086) |
Unrecognized net gain |
14 |
39 |
69 |
|
|||
Pension expense |
$ (265) |
$ 34 |
$ 108 |
|
36
(15) Post-retirement
Benefit Obligations
At February 28, 2002, the accumulated benefit obligation for an unfunded
retiree health care plan was approximately $674,000. As discussed in note 14, during FY03, the
Company amended its defined benefit retirement plan to provide enhanced pension
benefits to the group of retirees who had been receiving this benefit from the
Company. The implementation of this plan
resulted in the liability being assumed by the pension plan and a net gain of
$142,000 being recorded by the Company from the settlement of this obligation,
which has been recorded as a reduction of general and administrative expenses.
(16) Business Segments and
Export Sales
During FY03, the Company operated in one continuing segment which includes
the Company's investment, real estate and corporate administrative activities.
(17) Estimated Fair Value of
Financial Instruments
The carrying amount of cash and cash equivalents, accounts receivable,
short term borrowings, accounts payable and other accrued liabilities are
reasonable estimates of their fair value based upon their current
maturities. The carrying value of
marketable securities approximates fair value as determined by quoted market
prices less any reserves for liquidity and volatility concerns.
The carrying values of long-term debt issued by banks and capital lease
obligations approximate fair value based on interest rate and repayment terms,
and the extent to which the individual debts are collateralized. At February 28, 2003 the fair value of the
Company's 10.5% convertible debentures was approximately $1,980,000 based on the
Company's negotiated purchases of these bonds.
(18) Litigation
The Company is involved in various legal proceedings generally incidental
to its business. The outcome of any
litigation or regulatory issues contains an element of uncertainty. Given the legal and factual issues that
remain outstanding related to the Company's litigation, the Company currently
has no basis to ascertain the range of loss, should any occur, with respect to
an outcome that may be considered unfavorable.
(19) Commitments and Contingencies
The Company has a contingent liability with respect to a $386,000
letter of credit used by its bank to secure performance bonds issued in
connection with an unresolved state income tax matter. The Company believes
that its accruals are sufficient to meet any obligations that may arise from
this matter.
The Company is also party to certain operating leases which will require $123,000
of payments to be made during FY04.
(20) Supplemental Disclosure of
Cash Flow Information
The information below supplements the cash flow data presented in the
Company's Consolidated Statements of Cash Flows (in thousands):
|
2003 |
2002 |
2001 |
|
|||
Cash paid (received) for: |
|
|
|
Interest |
$278 |
$1,038 |
$1,898 |
Income taxes, net |
$385 |
$ (13) |
$ (140) |
|
During FY02 and FY01, the Company issued 25,650 and 30,447 shares,
respectively, of its common stock from the conversion of preferred stock; and
during FY02 it issued 247 shares of its common stock from conversion of 10 1/2%
convertible notes.
(21) Related Party Transactions
During FY02 and FY01, the Company allocated approximately $125,000 and
$204,000 of expenses to Moscow Broadband for administrative services
provided. No costs were allocated during
FY03.
37
(22) Quarterly Financial Data
(unaudited)
2003 Quarterly Financial Data |
May 31 |
August 31 |
November 30 |
February 28 |
|
||||
Investment income and other income continuing |
|
|
|
|
Net loss from continuing operations before |
|
|
|
|
Equity in losses of unconsolidated subsidiary |
(168) |
(172) |
(172) |
(200) |
Net loss from continuing operations |
(434) |
(636) |
(473) |
(507) |
Net income (loss) |
1,170 |
(636) |
(473) |
(507) |
Income (loss) applicable to common shares |
1,099 |
(706) |
(544) |
(577) |
|
||||
Earnings (Loss) Per Common Share-Basic: |
$0.52 |
$(0.34) |
$(0.26) |
$(0.27) |
-Diluted: |
$0.52 |
$(0.34) |
$(0.26) |
$(0.27) |
|
2002 Quarterly Financial Data |
May 31 |
August 31 |
November 30 |
February 28 |
|
||||
Net sales and revenues from continuing operations |
$290 |
$101 |
$76 |
$123 |
Net (loss) from continuing operations before |
|
|
|
|
Equity in losses of unconsolidated subsidiary |
(207) |
(204) |
(183) |
(77) |
Net loss from continuing operations |
(460) |
(444) |
(562) |
(234) |
Net income (loss) |
384 |
(579) |
(279) |
1,002 |
Income (loss) applicable to common shares |
311 |
(652) |
(349) |
932 |
|
||||
Earnings (Loss) Per Common Share-Basic: |
$0.15 |
$(0.31) |
$(0.17) |
$0.45 |
-Diluted: |
$0.15 |
$(0.31) |
$(0.17) |
$0.40 |
|
(23) CCTV and MBC
Proposed Acquisitions
In April 2002, as amended in August and September 2002, the Company entered
into agreements under which, subject to, among other things, shareholder
approval, the Company agreed to acquire 100% of the outstanding stock of CCTV
through the i) contribution of cash into CCTV; ii) the issuance of between
4,000,000 shares and 4,560,000 shares of its common stock to Asinio Commercial
Limited ("ACL") a Cyrus limited liability company, in exchange for
shares of CCTV presently held by COMCOR that were to be acquired by ACL in a
separate transaction, and iii) the issuance of 2,250,000 shares of its common
stock in exchange for the 75% of MBC that the Company does not presently own. Pursuant to these agreements, in May 2002,
MBC made a $5,000,000 cash investment into CCTV, and COMCOR invested operating
assets and shares of the Institute for Automated Systems ("IAS") with
an aggregate recorded value of approximately $17,374,000. IAS is a Moscow-based telecommunications
company, approximately 41.7% of which is presently owned by CCTV directly, and
less than 2% of which is owned by MBC.
In May 2003, the Company and ACL agreed to terminate the agreements between
the parties.
38
Concurrent with the termination of such agreements, the Company entered into agreements with COMCOR pursuant to which the Company will issue 4,220,879 shares of its common stock to COMCOR in exchange for the equity of CCTV to be held by COMCOR, including the equity of CCTV to be acquired by COMCOR in exchange for the extinguishment of approximately $1,380,500 of amounts owed or expected to be owed to COMCOR from CCTV. Consummation of this transaction is subject to among other things, i) the approval of the Company's stockholders, and ii) the Company's acquisition of substantially all of the shares of MBC's common stock that it does not currently own.
In connection with the agreements, the Company committed to making i) a $3.5 million investment into CCTV within 20 days, ii) a $1.0 million investment in CCTV within 20 days of the closing of the acquisition of the CCTV shares and iii) $1.5 million investment into CCTV at the earlier of the closing of a rights offering or August 31, 2004. The agreements also provide for an additional $5,829,000 of capital contributions to CCTV from the Company prior to March 31, 2006. If such contributions are not made, then the Company will be obligated to issue up to 477,994 additional shares of its common stock to COMCOR.
Pursuant to the agreements signed, effective April 1, 2003, COMCOR also agreed to eliminate the fee it charged CCTV for transportation network services from CCTV's utilization of the MFON that had been charged at the rate of 10% of CCTV's television service revenue. COMCOR also agreed to limit CCTV's payment obligations for the lease of secondary node switching stations to the lesser of i) $350 per secondary node per month and ii) 20% of CCTV's television service revenues, calculated on a cumulative basis beginning January 1, 2003. At May 20, 2003, CCTV was leasing 234 secondary nodes from COMCOR CCTV plans to reduce the use of up to 63 of these nodes within the next six months, and lease an additional approximately 68 nodes from COMCOR as further buildout of its access network occurs.
Concurrent with the closing of the
proposed acquisition of CCTV equity from COMCOR, the Company intends to acquire
the 75% of MBC equity that it does not currently own in exchange for 2,250,000
shares of Company common stock. To partially satisfy its additional funding
requirements discussed above, after the closing of the acquisition, the Company
intends to contribute approximately $1,250,000 to CCTV which is comprised of MBC's loans
and advances to CCTV, 4,402 shares of the stock of the Institute for Automated
Systems and the extinguishment of a $138,144 liability of CCTV through the
issuance of approximately 33,427 shares of the Company's common stock. Such
contributions would reduce the number of shares of the Company's common stock
that the Company would be obligated to issue to COMCOR, in the absence of any
other qualifying contributions made by
the Company to CCTV, from 477,994 to 374,941. The agreements
further call for the Company to maintain the right to name four of the seven
members of the Company's Board of Directors and for COMCOR to name the
remaining three. Voting Agreements among
COMCOR, Oliver R. Grace, Jr., the Company's President, and Francis E. Baker,
the Company's Chairman, were entered into to support the continuation of the
Company's control over the corporate governance of the Company for a two-year
period.
39
ZAO PricewaterhouseCoopers Audit
Kosmodamianskaya Nab. 52, Bld. 5
115054 Moscow
Russia
Telephone +7 (095) 967 6000
Facsimile +7 (095) 967 6001
Report of Independent Accountants
To the
Stockholders and Board of Directors
Andersen Group, Inc.:
In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, of changes in stockholders' equity and
cash flows present fairly, in all material respects, the financial position of
Andersen Group, Inc. and its subsidiaries at February 28, 2003 and 2002, and
the results of their operations and their cash flows for the three years in the
period ended February 28, 2003 in conformity with accounting principles
generally accepted in the United States of America. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our audits of these statements
in accordance with auditing standards generally accepted in the United States
of America, which require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
/s/ ZAO PricewaterhouseCoopers Audit
Moscow, Russia
May 23, 2003
40
ZAO PricewaterhouseCoopers Audit
Kosmodamianskaya Nab. 52, Bld. 5
115054 Moscow
Russia
Telephone +7 (095) 967 6000
Facsimile +7 (095) 967 6001
Report of Independent Accountants
To the Board of Directors and
Shareholders of ABC Moscow Broadband Communication Limited:
In our opinion, the accompanying balance sheets and the related statements of operations, of changes in shareholders' equity and cash flows present fairly, in all material respects, the financial position of ABC Moscow Broadband Communication Limited at December 31, 2002 and December 31, 2001, and the results of their operations and their cash flows for the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ ZAO PricewaterhouseCoopers Audit
Moscow, Russia
May 23 , 2003
41
ABC
Moscow Broadband Communication Limited
Balance Sheets
December 31, 2002 and 2001
(in thousands, except share data)
|
2002 |
2001 |
|
||
Assets |
|
|
Current assets |
|
|
Cash and cash equivalents |
$ 557 |
$ 4,344 |
Prepaid expenses and other current assets |
- |
9 |
|
||
Total current assets |
557 |
4,353 |
|
|
|
Investment in ComCor-TV (Note 3) |
8,036 |
5,465 |
Notes and accounts receivable from ComCor-TV |
819 |
2,527 |
Investment in Institute for Automated Systems (Note 3) |
48 |
48 |
|
||
Total assets |
$ 9,460 |
$ 12,393 |
|
||
Liabilities and Shareholders' Equity |
|
|
Accounts payable |
$ 30 |
$ 2 |
Accrued expenses |
22 |
129 |
Payable to Andersen Group, Inc. (Note 5) |
- |
6 |
|
||
Total liabilities |
52 |
137 |
|
||
Commitments and contingencies |
|
|
|
|
|
Shareholders' equity |
|
|
Common
stock, Series A, 1 Cyprus Pound (US $2.20) par value; |
|
|
Common
stock, Series B, $1,000 par value; 19,000 shares authorized, |
|
|
Additional paid-in capital |
1,409 |
1,409 |
Accumulated deficit |
(11,003) |
(8,155) |
|
||
Total shareholders' equity |
9,408 |
12,256 |
|
||
Total liabilities and shareholders' equity |
$ 9,460 |
$ 12,393 |
|
The accompanying notes are an integral part of these financial statements.
42
ABC Moscow Broadband
Communication Limited
Statements of Operations
For the Years Ended December 31, 2002, 2001 and 2000
(in thousands)
|
Year Ended |
Year Ended |
Year Ended |
|
|||
Interest income |
$ 68 |
$ 311 |
$ 499 |
|
|||
Expenses |
|
|
|
Salaries |
265 |
254 |
246 |
Legal and consulting |
188 |
589 |
912 |
Allocations from Andersen Group, Inc. |
- |
158 |
212 |
Travel and other |
34 |
143 |
233 |
|
|||
Total operating expenses |
487 |
1,144 |
1,603 |
|
|||
Net loss before equity in losses of |
|
|
|
Equity in losses of ComCor-TV |
(2,429) |
(1,852) |
(1,814) |
|
|||
Net loss |
$(2,848) |
$(2,685) |
$(2,918) |
|
The accompanying notes are an integral part of these financial statements.
43
ABC Moscow Broadband
Communication Limited
Statement of Changes in Shareholders' Equity (Deficit)
For the Years Ended December 31, 2002, 2001 and 2000
(in thousands, except share data)
|
|
|
|
|
Additional |
|
|
|
Class A Common Stock |
Class B Common Stock |
Paid-in |
Accumulated |
|
||
|
Shares |
Par Value |
Shares |
Par Value |
Capital |
Deficit |
Total |
|
|||||||
Balance at December 31, 1999 (unaudited) |
|
|
|
|
|
|
|
Issuance of common stock |
- |
- |
|
|
|
|
|
Conversion of shareholders' |
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
- |
- |
(2,918) |
(2,918) |
|
|||||||
Balance at December 31, |
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
- |
- |
(2,685) |
(2,685) |
|
|||||||
Balance at December 31, |
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
- |
- |
(2,848) |
(2,848) |
|
|||||||
Balance at December 31, |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
44
ABC Moscow Broadband
Communication Limited
Statement of Cash Flows
For the Years Ended December 31, 2002, 2001 and 2000
(in thousands)
|
Year Ended |
Year Ended |
Year Ended |
|
|||
Cash flows from operating activities |
|
|
|
Net loss |
$ (2,848) |
$ (2,685) |
$ (2,918) |
Equity in losses of ComCor-TV |
2,429 |
1,852 |
1,814 |
Change in prepaid expenses and other current assets |
9 |
(9) |
- |
Change in accounts payable and accrued liabilities |
(79) |
(123) |
4 |
Change in payable to Andersen Group, Inc. |
(6) |
(9) |
(17) |
|
|||
Net cash used in operating activities |
(495) |
(974) |
(1,117) |
|
|||
Cash flow from investing activities |
|
|
|
Purchase of investment in ComCor-TV |
(5,000) |
8 |
(9,020) |
Notes receivable from ComCor-TV |
1,708 |
(2,527) |
- |
|
|||
Net cash used in investing activities |
(3,292) |
(2,519) |
(9,020) |
|
|||
Cash flows from financing activities |
|
|
|
Cash
received from issuance of Class B shares, |
|
|
|
Cash received for common stock subscribed (Note 4) |
- |
- |
550 |
|
|||
Net cash provided by financing activities |
- |
- |
17,893 |
|
|||
Net (decrease) increase in cash |
(3,787) |
(3,493) |
7,756 |
|
|||
Cash at beginning of year |
4,344 |
7,837 |
81 |
|
|||
Cash at end of year |
$ 557 |
$ 4,344 |
$ 7,837 |
|
The accompanying notes are an integral part of these financial statements.
45
ABC Moscow Broadband
Communication Limited
Notes to Financial Statements
For the Years Ended December 31, 2002, 2001 and 2000
1. Nature of the Business
ABC Moscow Broadband Communication Limited ("Moscow
Broadband" or the "Company") is a Cyprus-based association
formed in 1995 as Treglos Investments Limited to act as a holding company for
investments in Russian companies. From
1995 to early 2000, its primary investment had been an approximately 6%
interest in The Institute for Automated Systems ("IAS"), a Moscow-based
telecommunications company. In June
2000, the Company changed its name from Treglos Investments Limited to ABC
Moscow Broadband Communication Limited.
In January 2000, Moscow Broadband entered into an agreement (the "Joint
Venture Agreement") with Moscow Telecommunications Corporation ("COMCOR")
under which COMCOR and Moscow Broadband would fund the operations of ZAO
ComCor-TV ("ComCor-TV") and maintain joint and equal control over
ComCor-TV. In April 2000 pursuant to
this agreement, the Company and COMCOR each provided capital to ComCor-TV in
exchange for equal ownership of ComCor-TV's equity. ComCor-TV is developing and operating a
network to deliver cable television, high speed data transmission and Internet
access, and IP telephony to up to 1,500,000 homes and businesses throughout the
Moscow region.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those
estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original
or remaining maturity of three months or less at the date of purchase to be
cash equivalents.
Interest Income
Interest income on bank deposits and loans to
ComCor-TV is recognized as earned.
Income Taxes
Deferred taxes are determined based on the difference between the
financial statement and tax basis of assets and liabilities using enacted tax
rates in effect in the years in which the differences are expected to
reverse. Valuation allowances are
provided if, based upon the weight of available evidence, it is more likely
than not that some or all of the deferred tax assets will not be realized.
3. Investments
The Company's investments in ComCor-TV and the IAS are subject to the risks and
uncertainties of the economy of the Russian Federation. This economy continues to display
characteristics of an emerging market.
These characteristics include, but are not limited to, the existence of
the following: a currency that is not
freely convertible outside of the country; extensive currency controls; a low
level of liquidity in the public and private debt and equity markets; and high
inflation.
The prospects for future stability in the Russian Federation are largely
dependent upon the effectiveness of economic measures undertaken by the
government, together with legal, regulatory and political developments.
Financial Instruments
The carrying
amounts of the Company's financial instruments, which include cash and cash
equivalents, accounts payable, accrued expenses, and notes receivable,
approximate their fair value at December 31, 2002 and 2001 due to their short
maturities.
46
Investment in IAS
The investment in IAS is carried at historical cost,
adjusted for other than temporary declines in fair value. Moscow Broadband invested $1,000,000 for the
purchase of shares of IAS in 1996.
During the year ended December 31, 1998, the Company recorded an
$833,000 impairment loss to reflect an other than temporary decline in its
value relating to the financial crisis in Russia at that time. During the year ended December 31, 2001,
10,722 shares of IAS with an adjusted cost basis of $119,000 were contributed
to ComCor-TV as discussed below. Such
shares were recorded by ComCor-TV at a fair value of $634,000 in accordance
with joint venture accounting. As of December
31, 2002 and 2001, the Company owned 4,402 shares which represent approximately
1.8% of IAS.
Investment in ComCor-TV
In April 2000, pursuant to the Joint Venture
Agreement, the Company contributed $8,500,000 in cash to ComCor-TV, 10,722
shares of IAS, and also contributed an additional $500,000 in cash during the
year ended December 31, 2001. In return,
the Company received a 50% equity ownership in ComCor-TV. In accordance with the Joint Venture
Agreement, the Company will share in half the profits and losses of ComCor-TV
and is permitted to appoint half the directors to the ComCor-TV Board of
Directors. The Company shares joint
control over ComCor-TV with COMCOR and, as a result, the investment is being
accounted for under the equity method.
In May 2002, the Company invested an additional $5,000,000 of cash into ComCor-TV
pursuant to agreements under which both ComCor-TV and the Company would become
controlled subsidiaries of Andersen Group, Inc. ("Andersen"), a US
publicly traded company which currently owns 25% of the outstanding stock of
the Company. These agreements also
called for COMCOR to contribute operating assets and additional shares of IAS
with an aggregate agreed-upon value of $17,478,000.
At December 31, 2002, the reported value of the Company's investment in
ComCor-TV was $8,036,000 which equals 27.2% of the recorded value of ComCor-TV's
net assets. The Company continues to
record a 50% equity interest in ComCor-TV's results of operations because
capital contributions made into ComCor-TV by the Company and COMCOR were made
pursuant to agreements signed that, if consummated, will result in both the
Company and ComCor-TV becoming 100% owned subsidiaries of Andersen Group, Inc.
("Andersen"), a U.S. publicly traded company which owns 25% of the
outstanding stock of the Company. Until
these transactions are finalized, the Company and COMCOR equally share voting
power with respect to ComCor-TV's matters which require shareholder approval.
During 2001 and 2002, the Company provided advances and loans to ComCor-TV
subject to various lending agreements.
At December 31, 2001, the advances and loans totaled $2,527,162. In April 2002, the Company advanced ComCor-TV
an additional $250,000. With the
proceeds of the Company's $5,000,000 capital investment in May 2002, ComCor-TV
repaid $2,509,742 of the loans and advances along with accrued interest
thereon. From September 2002 through
December 2002, the Company loaned a net of $550,000 additional pursuant to a
secured loan agreement. At December 31,
2002, the total of loans and advances to ComCor-TV was $819,047, which includes
$1,627 of accrued interest receivable.
As a result of the agreements reached in April 2003, as described in
Note 7, realization of this amount is more reasonably assured, and accordingly,
no provision for uncollectibility has been recorded.
During 2002 and 2001, the Company recognized $28,115 and $6,521, respectively,
of interest income from loans to ComCor-TV.
The following presents ComCor-TV's summarized financial information as of and for the years ended December 31, 2002 and 2001 (in thousands):
|
2002 |
2001 |
|
|
|||
Consolidated Balance Sheet |
|
|
|
Current assets |
$ 6,014 |
$ 2,930 |
|
Non-current assets |
28,496 |
14,850 |
|
Total assets |
$34,510 |
$ 17,780 |
|
|
|||
Current liabilities |
$ 3,124 |
$ 3,631 |
|
Non-current liabilities |
1,816 |
2,099 |
|
Total liabilities |
4,940 |
5,730 |
|
Minority interest |
28 |
25 |
|
Shareholders' equity |
29,542 |
12,025 |
|
|
$34,510 |
$ 17,780 |
|
|
|||
Years Ended December 31, |
|||
|
2002 |
2001 |
2000 |
|
|||
Consolidated Statement of Operations |
|
|
|
Revenues |
$ 1,941 |
$ 1,200 |
359 |
Cost of revenues |
$(3,691) |
$ (2,004) |
$(1,611) |
Loss from operations |
$(4,960) |
$ (5,101) |
$(3,574) |
Net loss |
$(4,858) |
$ (3,704) |
$(3,599) |
|
4. Common Stock
The Company was originally capitalized with 1,000 shares of Class A common stock, which has a par value of one Cyprus pound per share (US $2.20). During 2000, the Company's Board of Directors authorized the creation of a separate class of common stock, Class B common stock. The Company is authorized to issue up to 19,000 shares of Class B common stock with a par value of US$1,000. Each class of stock has equal rights with respect to voting, dividends and preference in liquidation.
During 2000, the Company completed a private placement of 19,000 shares of its Class B common stock at a price of $1,000 each. As of December 31, 2000, two investors in the private placement had not been issued stock certificates for their 550 shares of Class B common stock pending foreign bank citizenship approval. Accordingly, the $550,000 of proceeds relating to these shares was classified as common stock subscribed. During the year ended December 31, 2001, all 550 shares of Class B common stock were issued to these investors.
At the time of the private placement, the Company was indebted to certain of the holders of the Class A common stock in the aggregate amount of $1,000,000 for expenses incurred on the Company's behalf from 1995 through December 1999. Concurrent with the private placement, these shareholders elected to convert this liability into equity through the subscription of Class B shares. Costs relating to the private placement, and issuance of the shares, were charged to additional paid-in capital.
5. Related Party Transactions
At December 31, 2002, the Company had only one compensated officer, and it does not have its own facilities. Accordingly, it relies on Andersen for all its administrative and operational activities. In connection therewith, Andersen charged $158,000 and $212,000 of administrative expenses to the Company during the years ended December 31, 2001 and 2000, respectively. Due to the increased level of activities in 2002 being related to Andersen's planned acquisition of ComCor-TV and the Company, Andersen did not allocate any expenses to the Company during 2002.
The President of the Company is compensated directly by the Company and is also the Chairman of Andersen. The President and Chief Financial Officer of Andersen also are Chairman and Chief Financial Officer, respectively, of the Company.
47
6. Income Taxes
The principal components of the deferred tax balances are as follows:
|
December 31, 2002 |
December 31, 2001 |
|
||
Net operating loss carryforwards |
$ 879 |
$ 268 |
Deferred tax asset valuation allowance |
(879) |
(268) |
Net deferred tax assets |
$ - |
$ - |
|
The Company is subject to income tax in Cyprus at the rate of 4.25%. There is no tax liability for the year because of the losses incurred. The losses can be carried forward and utilized against the profits of the five years following the year in which they were incurred.
The Company has provided a valuation allowance for the full amount of its net deferred tax assets since realization of any future benefit from deductible temporary differences and net operating loss and tax credit carryforwards cannot be sufficiently assured at December 31, 2002.
7. Subsequent Event
In May 2003, Andersen and COMCOR entered into agreements under which Andersen would acquire COMCOR's equity interest in ComCor-TV, including equity interests to be received from the conversion of amounts owed by ComCor-TV to COMCOR for services provided during 2002 and estimated amounts to be provided in 2003. Pursuant to these agreements, Andersen committed to investing $3.5 million in cash into ComCor-TV within 20 days of the signing of the agreements and committed to invest an additional $2.5 million into ComCor-TV at defined periods through no later than August 31, 2004.
The agreements between COMCOR and Andersen require that Andersen also acquire substantially all of the equity interests of the Company to enable Andersen to own substantially all of the equity interests of ComCor-TV. Concurrent with the closing of its acquisition of COMCOR's equity holdings in ComCor-TV, Andersen intends to issue 150 shares of its common stock for each Class A or Class B common share of the Company that it does not already own to holders of such shares who accept its exchange offer
48
ZAO PricewaterhouseCoopers Audit
Kosmodamianskaya Nab. 52, Bld. 5
115054 Moscow
Russia
Telephone +7 (095) 967 6000
Facsimile +7 (095) 967 6001
Report of Independent Accountants
To the Board of Directors and Shareholders of Closed Joint Stock Company COMCOR-TV
In our opinion, the accompanying
consolidated balance sheets and
the related consolidated statements of operations, of changes in shareholders'
equity and cash flows present fairly, in all material respects, the financial
position of Closed Joint Stock Company COMCOR-TV and its subsidiaries at
December 31, 2002 and 2001, and the results of
their operations and their cash flows for the three years in the period
ended December 31, 2002 then ended in
conformity with accounting principles generally accepted in the United States
of America. These financial statements
are the responsibility of the Company's management; our responsibility is to
express an opinion on these financial statements based on our audits. We conducted our audits of these statements
in accordance with auditing standards generally accepted in the United States
of America, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
/s/ ZAO
PricewaterhouseCoopers Audit
Moscow, Russia
May 23, 2003
48
CLOSED JOINT STOCK COMPANY "COMCOR-TV"
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2002 and 2001
(In thousands of US Dollars, except per share information)
|
Notes |
2002 |
2001 |
||||||
|
|
||||||||
ASSETS |
|
|
|
|
|||||
|
|
|
|
|
|||||
|
Current assets |
|
|
|
|
||||
|
Cash and cash equivalents |
|
4 |
$ 91 |
$1,188 |
||||
|
Trade accounts receivable |
|
|
60 |
35 |
||||
|
Inventories |
|
8 |
3,768 |
810 |
||||
|
Prepaid expenses |
|
|
605 |
81 |
||||
|
Taxes recoverable |
|
5 |
1,154 |
770 |
||||
|
Other current assets |
|
|
336 |
46 |
||||
|
|||||||||
|
Total current assets |
|
|
6,014 |
2,930 |
||||
|
|
||||||||
|
Non-current assets |
|
|
|
|
||||
|
Property, plant and equipment, net |
|
6 |
13,374 |
1,733 |
||||
|
Advances for network construction and design |
|
7 |
915 |
1,362 |
||||
|
Intangible assets, net |
|
9 |
7,916 |
8,987 |
||||
|
Investment in Institute for Automated Systems |
|
10 |
6,291 |
2,768 |
||||
|
|||||||||
|
Total non-current assets |
|
|
28,496 |
14,850 |
||||
|
|||||||||
|
Total assets |
|
|
$34,510 |
$17,780 |
||||
|
|
||||||||
|
|||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||||
|
Current liabilities |
|
|
|
|
||||
|
Trade accounts payables |
|
|
$ 299 |
$ 44 |
||||
|
Accounts payable to a related party |
|
3 |
1,343 |
570 |
||||
|
Loan from related party |
|
3 |
552 |
2,266 |
||||
|
Accrued expenses |
|
11 |
610 |
605 |
||||
|
Other current liabilities |
|
|
320 |
146 |
||||
|
|||||||||
|
Total current liabilities |
|
|
3,124 |
3,631 |
||||
|
Deferred tax liability |
|
13 |
1,816 |
2,099 |
||||
|
|||||||||
|
Total liabilities |
|
|
4,940 |
5,730 |
||||
|
|||||||||
|
Commitments and contingent liabilities |
|
14 |
|
|
||||
|
Minority interest |
|
|
28 |
25 |
||||
|
|||||||||
|
Shareholders' equity |
|
|
|
|
||||
|
Preferred stock |
|
|
3 |
- |
||||
|
Ordinary shares, RR 10 par value; 61,810 shares authorised and outstanding in 2002; 43,642 authorised and outstanding in 2001 |
|
|
|
34 |
||||
|
Additional paid-in capital |
|
12 |
42,307 |
19,941 |
||||
|
Accumulated deficit |
|
|
(12,808) |
(7,950) |
||||
|
|||||||||
|
Total shareholders' equity |
|
|
29,542 |
12,025 |
||||
|
|
||||||||
|
Total liabilities and shareholders' equity |
|
|
$34,510 |
$17,780 |
||||
|
|||||||||
The accompanying notes are an integral part of these financial statements. |
|
49
CLOSED JOINT STOCK COMPANY "COMCOR-TV" |
|
|
|||
|
|
|
|
||
|
2002 |
2001 |
2000 |
||
|
|||||
Revenues |
|
|
|
||
Subscription fees |
$1,365 |
$ 663 |
$ 90 |
||
Connection fees and equipment sales |
481 |
472 |
248 |
||
Other |
95 |
65 |
21 |
||
|
|||||
Total revenue |
1,941 |
1,200 |
359 |
||
|
|||||
Cost of revenue |
|
|
|
||
Cost of CATV and Internet from related party |
883 |
547 |
267 |
||
Equipment and connection costs |
386 |
355 |
177 |
||
Wages, salaries, benefits and payroll taxes |
788 |
786 |
370 |
||
Amortization of intangibles |
1,071 |
1,095 |
721 |
||
Other |
563 |
316 |
76 |
||
|
|||||
Total cost of revenue |
3,691 |
3,099 |
1,611 |
||
|
|||||
Operating expenses |
|
|
|
||
Wages, salaries, benefits and payroll taxes |
1,488 |
1,582 |
1,034 |
||
Depreciation of property, plant and equipment |
680 |
271 |
41 |
||
Lease of facilities from a related party |
507 |
542 |
237 |
||
General and administrative |
535 |
807 |
1,010 |
||
|
|||||
Total operating expenses |
3,210 |
3,202 |
2,322 |
||
|
|||||
Loss from operations |
(4,960) |
(5,101) |
(3,574) |
||
Interest expense |
(27) |
(7) |
- |
||
Foreign exchange loss |
(56) |
(29) |
35 |
||
Equity in losses of unconsolidated subsidiary |
(95) |
- |
- |
||
Other (expense) income, net |
- |
58 |
192 |
||
|
|||||
Loss before income taxes and minority interest |
(5,138) |
(5,079) |
(3,347) |
||
Income tax benefit (expense) |
283 |
1,367 |
(252) |
||
|
|||||
Loss before minority interest |
(4,855) |
(3,712) |
(3,599) |
||
Minority interest |
(3) |
8 |
- |
||
|
|||||
Net loss |
$(4,858) |
$(3,704) |
$(3,599) |
||
|
The accompanying notes are an integral part of these financial statements.
50
CLOSED JOINT STOCK COMPANY "COMCOR-TV"
CONSOLIDATED STATEMENT OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000
2002 | 2001 | 2000 | ||
|
||||
Cash flows from operating activities: |
|
|
|
|
Net loss |
$(4,858) |
$(3,704) |
(3,599) |
|
Equity in losses of unconsolidated subsidiary |
95 |
- |
- |
|
Deferred tax (benefit)/provision |
(283) |
(1,367) |
252 |
|
Depreciation and amortization |
1,751 |
1,365 |
762 |
|
Provision for inventory obsolescence |
240 |
- |
- |
|
Expenses paid for by a shareholder as part of
charter capital |
|
|
|
|
Changes in working capital assets and liabilities: |
|
|
|
|
(Decrease) increase in inventories |
280 |
(612) |
(198) |
|
Increase in taxes recoverable |
(384) |
(351) |
(419) |
|
Decrease/(increase) in other current assets |
(839) |
161 |
(307) |
|
Increase in accounts payable and accrued liabilities |
1,206 |
703 |
661 |
|
|
|
|||
Net cash used by operating activities: |
(2,792) |
(3,805) |
(2,430) |
|
|
|
|||
Cash flows from investing activities |
|
|
|
|
Acquisition of property and equipment |
(2,042) |
(809) |
(1,240) |
|
Advances for network construction and design |
447 |
(483) |
(880) |
|
|
||||
Net cash used by investing activities |
(1,595) |
(1,292) |
(2,120) |
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
Capital contributions |
5,000 |
- |
9,217 |
|
Loan repayments |
(2,610) |
- |
(685) |
|
Loan from shareholder |
900 |
2,260 |
- |
|
|
||||
|
||||
Net cash provided by financing activities |
3,290 |
2,260 |
8,532 |
|
|
||||
Effect of exchange rates movements on cash |
- |
- |
(5) |
|
|
||||
Net (decrease)/ increase in cash and cash equivalents |
(1,097) |
2,837 |
(3,977) |
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
1,188 |
4,025 |
48 |
|
|
|
|||
Cash and cash equivalents at end of year |
$ 91 |
$1,188 |
$4,025 |
|
|
|
|||
Supplemental cash flow information |
|
|
|
|
|
||||
Interest paid |
$ 34 |
- |
- |
|
|
||||
Profit tax paid |
- |
- |
- |
|
|
The accompanying notes are an integral part of these financial statements.
51
CLOSED JOINT STOCK COMPANY "COMCOR-TV"
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000
(In thousands of US Dollars)
|
|
|
|
|
|
|
|||||
Balance at December 31, 1999 |
$ - |
$22 |
$ - |
$ (647) |
$ (625) |
Capital contribution |
- |
12 |
19,941 |
- |
19,953 |
Net loss |
- |
- |
- |
(3,599) |
(3,599) |
|
|||||
Balance at December 31, 2000 |
$ - |
$34 |
$19,941 |
$(4,246) |
$15,729 |
Net loss |
- |
- |
- |
(3,704) |
(3,704) |
|
|||||
Balance at December 31, 2001 |
$ - |
$34 |
$19,941 |
$(7,950) |
$12,025 |
Capital contributions |
3 |
6 |
22,366 |
- |
22,375 |
Net loss |
- |
- |
- |
(4,858) |
(4,858) |
|
|||||
Balance at December 31, 2002 |
$ 3 |
$40 |
$42,307 |
$(12,808) |
$29,542 |
|
The accompanying notes are an integral part of these financial statements.
52
CLOSED JOINT- STOCK COMPANY "COMCOR-TV"
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2002 AND FOR THE YEAR THEN ENDED
(In
thousands of US Dollars, except per share amounts)
Note 1: NATURE OF OPERATIONS AND BASIS OF PRESENTATION
(a) Operations of the Company
Closed Joint Stock Company COMCOR-TV (the "Company") was established on July 15, 1995 as a closed joint stock company under the laws of the Russian Federation. The Company is engaged in provision of cable television services and high speed internet access in Moscow. The Company's operations are subject to licenses for cable television broadcasting and data transmitting. The current licenses granted by the State Committee of the Russian Federation on Telecommunications are valid until 2004. The number of subscribers is limited by the terms of the license for cable television broadcasting at 1,500,000.
As at December 31, 2002, the Company has installed service capacity for up to 107,026 homes in Moscow. In 2003, the Company expects to continue the construction of networks, increase its sales of services, and implement new broadband services.
(b) Ownership, subsidiaries, associates
The shareholders of the Company are Joint Stock Company Moscow Telecommunication Corporation COMCOR ("COMCOR") and ABC Moscow Broadband Communication Ltd. ("MBC").
The entities, included in these consolidated financial statements include:
Name |
Principle activities |
Ownership interest |
||
|
|
December 31, 2002 |
December 31, 2001 |
|
|
|
|||
LLC Persey-Service ("Persey") |
Broadcasting and publishing |
51% |
51% |
|
Open Joint Stock Company Institute for Automated Systems ("IAS") |
Data transfer and telecommunication services |
|
|
|
|
|
Persey also acts as a sales representative of the Company.
Since August 2002 the Company has owned 41.7% of IAS as a result of the receipt of additional shares as noted below, and has subsequently included its equity interest in IAS's results of operations in its statement of operations.
(c) Issue of shares
In 2002, the Company made two additional issues of shares: 10,910 preference shares were purchased by MBC for US $ 5,000 in cash and 18,168 ordinary shares were sold to COMCOR. COMCOR contributed coaxial networks for 89,000 subscribers in Chertanovo and Khamovniki, internet equipment, inventory, valued at US $13,755, and 55,675 shares of IAS valued at US $3,618.
(d) Basis of presentation
The Company maintains its accounting records and prepares statutory accounting reports in accordance with local accounting regulations. The accompanying consolidated financial statements are based on the statutory records of each entity, which are maintained in Russian rubles ("roubles"), the official currency of the Russian Federation, and are recorded under the historical cost convention, except for the revaluations of property, plant and equipment, intangible assets and inventory. They have been adjusted in order to present the financial position and the results of operations in U.S. Dollars ("US$" or "$") and in accordance with US GAAP.
53
The Company has experienced net losses since inception and expects to incur additional operating losses in the future as the Company continues to expand its service offerings and customer base and to construct its own network. As a result, the Company's management believes that additional financing will be required to support its planned expenditures. The agreements signed in May 2003 under which Andersen Group, Inc. ("Andersen"), a public U.S. company that currently owns 25% of the equity interests of MBC, proposes to acquire the outstanding equity of the Company provide for additional capital contributions, including $6.0 million in cash to be invested by Andersen, of which $3.5 million will be contributed in May 2003. In addition, the agreements provide for $1,143 of liabilities of the Company to COMCOR as of December 31, 2002 and a portion of charges for various services in 2003 from COMCOR to be converted into equity of the Company. The agreements also provide for the elimination of certain fees to COMCOR from the Company's utilization of its Moscow Fiber Optic Network, and for a limitation of payments of fees charged for the lease of COMCOR's secondary nodes. The Company expects that such sources of capital will be adequate to allow it to meet its operating requirements for the foreseeable future.
Note 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of estimates. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amount of revenues and expenses during the reporting period. The most significant estimates relate to recoverability and useful lives of property, plant and equipment and intangible assets and valuation of investments. Actual results could differ from these estimates.
Principles of consolidation. The consolidated financial statements of the Company are based on the financial statements of the entities presented in Note 1 "Nature of operations and basis of presentation".
Subsidiary undertakings, which are those entities in which the Company has an interest of more than one half of the voting rights, or otherwise has power to exercise control over the operations, are consolidated. Subsidiaries are consolidated from the date on which control is transferred to the Company and are no longer consolidated from the date that control ceases. All intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated; unrealised losses are also eliminated unless cost cannot be recovered.
Minority interest at the balance sheet date represents the minority shareholders' portion of the pre-acquisition carrying amounts of the identifiable assets and liabilities of the subsidiary at the acquisition date, and the minorities' portion of movements in equity since the date of the consolidation. Minority interest is presented separately from liabilities and shareholders' equity.
Investments in associated undertakings are accounted for by the equity method of accounting. These are undertakings over which the Company generally has between 20% and 50% of the voting rights, or otherwise the Company has significant influence, but which it does not control. Unrealised gains on transactions between the Group and its associated undertakings are eliminated to the extent of the Company's interest in the associated undertakings; unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Foreign currency translation. The Russian economy is hyperinflationary. The US$ is the reporting and the functional currency for the purpose of these financial statements. Accordingly, transactions not already measured in US$ have been remeasured into US$ in accordance with the relevant provisions of Statement of Financial Accounting Standards ("SFAS") No. 52, "Foreign Currency Translation".
Monetary assets and liabilities of the consolidated entities have been translated at the rate prevailing at the balance sheet date. Non-monetary assets and liabilities have been translated at historic rates and adjusted for impairment as necessary. Revenues, expenses and cash flows have been translated at the exchange rate on the date of the transaction. Translation gains and losses from the remeasurement of assets and liabilities that are not denominated in US$ are credited or charged to the consolidated statement of income.
Exchange restrictions and controls exist relating to converting the rouble into other currencies. At present, the rouble is not convertible outside of Russia and, further, consolidated entities are required to convert 50% of their hard currency earnings into roubles. Future movements in the exchange rates between the rouble and the US$ will affect the carrying value of the Company's rouble denominated monetary assets and liabilities. Such movements may also affect the Company's ability to realise non-monetary assets represented in US$ in these consolidated financial statements. Accordingly, any translation of local currencies to US$ should not be construed as a representation that such amounts have been, could be, or will in the future be converted into US$ at the exchange rate shown or at any other exchange rate.
The official rate of exchange, as determined by the Central Bank of the Russian Federation, between the Russian Rouble and the US Dollar at December 31, 2002 was 31.7844 for US$ 1 (30.14 at December 31, 2001).
Cash and cash equivalents. The Company considers only those short-term, highly liquid investments with original maturity of 90 days or less to be cash equivalents net of any restricted cash amounts.
54
Accounts receivable. Accounts receivable are presented net of any provision for bad and doubtful debts.
Revenue recognition. Revenue is primarily derived from the sale of cable television and Internet services to subscribers and is recognized in the period the related services are provided. Under SAB 101 the Company defers connection fees, set-box sales and related costs, and recognizes them over a five year period, which represents the estimated customer relationship period. Company follows the guidance of FASB 51 in recognizing initial connection revenues and direct selling costs. All revenue figures are recorded net of VAT.
Inventories. Carrying amounts of inventory are determined on an average cost basis, including the contributed values of inventories contributed by COMCOR, and are stated at the lower of cost or market. Inventory is reviewed for obsolescence at each reporting date.
Property, plant and equipment. Property, plant and equipment is stated at cost less accumulated depreciation. Depreciation of property, plant and equipment is applied on a straight-line basis over the following estimated useful lives:
Broadcasting equipment |
10 to 15 years |
Other network equipment |
5 years |
Other |
3 to 5 years |
In accordance with Statement of Financial Accounting Standards No. 144 "Accounting for the Impairment and of Long-Lived Assets" ("SFAS 144"), property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. For the purpose of evaluating the recoverability of property, plant and equipment, the recoverability test is performed using undiscounted net cash flows.
Financial instruments. The fair value of financial instruments (primarily cash and cash equivalents, accounts receivable and accounts payable) is determined with reference to various market information and other valuation methods as considered appropriate. At December 31, 2002, the fair values of financial instruments held by the Company did not materially differ from their recorded book values due to their short maturities.
Capital contributions from the shareholders. The non-cash assets contributed by the shareholders have been recorded at their estimated fair values determined by reference to cash contributions made at the same time and in accordance with a plan of contributions to the charter capital of the Company (see also Note 15 "Subsequent events").
Comprehensive income. SFAS No. 130, "Reporting Comprehensive Income", requires disclosure of all changes in equity during a period except those resulting from investments by and distributions to the Company's shareholders. The Company's comprehensive loss for the year ended December 31, 2002 did not differ from the reported net loss.
Income taxes. Deferred tax assets and liabilities are calculated in respect to temporary differences in accordance with Statement of Financial Accounting Standards No. 109 "Accounting for Income Taxes" ("SFAS 109"). SFAS 109 requires the recognition of deferred income tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in the years in which these temporary differences are expected to reverse. Valuation allowances are provided for deferred income tax assets to the extent that it is more likely than not that the assets will not be realized.
Value-Added Taxes. Value-Added Taxes ("VAT") related to sales are payable to the tax authorities at the time of the sale. VAT on purchases is reclaimable against sales VAT upon payment for purchases. The tax authorities permit the settlement of VAT on a net basis. VAT related to sales and purchase transactions, which have not been settled at the balance sheet date, are recognized in the balance sheet on a gross basis.
Unified Social Tax. Chapter 24 of the Tax Code of the Russian Federation "Unified Social Tax" came into effect from January 1, 2001. This tax replaced payments to the pension, medical insurance, employment and social insurance funds. Average rate of this tax was 25.9%. The Company has no obligation to provide pensions to any of its management or staff and, accordingly, no provision for future pension costs is recorded.
Advertising expenses. Advertising expenses are charged to the Income Statement as incurred.
Recently issued accounting standards. In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, "Accounting for Asset Retirement Obligations." This statement establishes standards for accounting for obligations associated with the retirement of tangible long-lived assets. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The adoption of this standard will not have a material impact on the Company's financial condition or results of operations.
55
In April 2002, the Financial Accounting Standards Board issued SFAS No. 145 "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections". The Statement eliminates an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The Company believes that the adoption of this standard will have no material impact on its consolidated financial statements.
In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146 nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity," under which a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan. SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized at fair value when the liability is incurred. The provisions of this statement are effective for exit or disposal activities that are initiated after December 31, 2002.
Risks and concentrations. The Company's business is subject to risks and uncertainties common to growing technology-based companies, including rapid technological change, growth and commercial acceptance of broadband services in Russia, dependence on third-party technology, new service introductions and other activities of competitors, significant financing requirements, dependence on key personnel and limited operating history.
Note 3: RELATED PARTY TRANSACTIONS
The Company receives signal delivery services and data network services from COMCOR. In addition, the Company pays COMCOR for Internet traffic. The amount of such expenses, charged to the income statement for the year ended December 31, 2002, was US$ 883 (December 31, 2001: US$546), and the amount payable to COMCOR at December 31, 2002 was US $1,143 (December 31, 2001: US$ 570). At December 31, 2002, the Company had pledged its assets (Khamovniki coaxial network and IAS shares) to COMCOR as security for this payable. The pledge and carrying value of those assets was US$ 8,549 and US$ 8,489 at December 31, 2002.
During 2001 and 2002, the Company received short-term loans from MBC in the amount of US$ 2,260 and US $ 900 respectively. All loans carry interest at LIBOR+1%. The Company repaid the 2001 loan and US$ 350 of the 2002 loans with accrued interest. Total accrued interest expense paid or accrued on these loans during 2002 was US$ 28. Amount payable to MBC for the loan at December 31, 2002 was US$ 550 and interest payable was US $2. At December 31, 2002 the Company has pledged its assets (Chertanovo coaxial networks and other equipment) to MBC as security for this loan. The value pledge and carrying value of those assets was US$ 10,032 and US$ 9,019 at December 31, 2002.
The Company leases its primary office facilities from IAS. The amount charged to operations for the year ended December 31, 2001, was US$ 498 (2001; US$ 534), and the amount payable to IAS as at December 31, 2002 was US $ 194.
Note 4: CASH AND CASH EQUIVALENTS
|
December 31, 2002 |
December 31, 2001 |
|
||
Cash at bank (denominated in Roubles) |
$86 |
$ 103 |
Cash at bank (denominated in US Dollars) |
5 |
1,085 |
|
||
Total cash and cash equivalents |
$91 |
$1,188 |
|
Note 5: TAXES RECOVERABLE
|
December 31, 2002 |
December 31, 2001 |
|
||
VAT recoverable |
$1,128 |
$743 |
Income tax recoverable |
26 |
27 |
|
||
Total taxes recoverable |
$1,154 |
$770 |
|
56
Note 6: PROPERTY, PLANT AND EQUIPMENT
At December 31, 2002 and December 31, 2001, property, plant and equipment comprised:
December 31, 2002 | December 31, 2001 | |
|
||
Construction in progress | $2,408 | $963 |
Motor vehicles | 278 | 274 |
Computer equipment | 459 | 429 |
Office furniture and fixtures | 447 | 379 |
Network equipment | 9,995 | - |
Internet equipment | 507 | - |
Other | 273 | - |
|
||
Total cost | 14,367 | 2,045 |
Accumulated depreciation | (993) | (312) |
|
||
Property, plant and equipment, net | $13,374 | $1,733 |
|
56
Note 7: ADVANCES FOR NETWORK CONSTRUCTION AND DESIGN
|
December 31, 2002 |
December 31, 2001 |
|
||
Advance payments made to contractors |
$570 |
$1,136 |
Internal project costs |
345 |
226 |
|
||
Total advances for network construction and design |
$915 |
$1,362 |
|
Note 8: INVENTORY
|
December 31, 2002 |
December 31, 2001 |
|
||
Materials for construction |
$2,608 |
$322 |
Cable |
422 |
49 |
Installation equipment and suppliers |
710 |
330 |
Other |
268 |
109 |
Reserve for obsolescence |
(240) |
- |
|
||
Total inventory |
$3,768 |
$810 |
|
Note 9: INTANGIBLE ASSETS
Intangible assets comprise:
57
Note 10: INVESTMENT IN INSTITUTE FOR AUTOMATED SYSTEMS
IAS is a Russian telecommunications company that has a data communications network in Russia. From April 2000 to July 2002, the Company had a 19% equity interest in IAS. At July 31 2002, the Company received additional 55,675 shares of IAS from COMCOR representing approximately 23% of IAS, thus increasing the Company's equity interest to 41.7%. During the period from August 2002 through December 2002, the Company recorded US$ 95 as its equity in the losses of IAS.
At December 31, 2002, the Company's investment in IAS was recorded at US$ 6,291 and its proportionate share of IAS's equity was US$ 3,377. The difference is attributable to the fair market value of the IAS contribution at the dates of contributions, as determined by the Company's shareholders in negotiation of contributions to the Company's equity to maintain ultimate parity of ownership. The following presents the summarized financial condition of IAS as of December 31, 2002 and the results of its operations for the five month period ended December 31, 2002 (unaudited).
Balance Sheet |
December 31, 2002 |
|
|
Current assets |
$1,151 |
Noncurrent assets |
9,596 |
|
|
Total assets |
$10,747 |
|
|
Current liabilities |
$1,566 |
Noncurrent liabilities |
1,082 |
|
|
Total liabilities |
2,648 |
|
|
Shareholders' equity |
8,099 |
|
$10,747 |
|
Statement of Operations |
Five Months ended December 31, 2002 |
|
|
Revenues |
$1,884 |
Cost of revenue |
(1,385) |
Operating expenses |
(869) |
|
|
Loss from operations |
(370) |
Non operating income |
144 |
Income tax expense |
(2) |
|
|
Net loss |
$ 228 |
|
Note 11: ACCRUED EXPENSES
|
December 31, 2002 |
December 31, 2001 |
|
||
Salaries |
$227 |
$227 |
Consulting services |
312 |
312 |
Other accrued expenses |
71 |
66 |
|
||
Total accrued expenses |
$610 |
$605 |
|
58
Note 12:
SHAREHOLDERS' EQUITY
The Company's charter capital consists of 61,810 issued and fully paid ordinary shares with nominal value of US$ 40 and 10,910 preferred common stock shares with nominal value of US$3. Additional paid-in capital represents difference between the nominal value of the issued shares and the amounts contributed by the shareholders. Preference shares do not carry voting rights. No dividends were declared for the previous years.
In October 2002 the Company registered new issue of additional 18,168 ordinary shares which are intended to be sold to Andersen pursuant to the agreements signed in April 2003. (See also Note 16 "Subsequent events").
Note 13: INCOME TAXES
Deferred income taxes reflect the impact of temporary differences between the amounts of assets and liabilities recognized for financial reporting purposes under US GAAP and such amounts recognized for statutory tax purposes The significant components of the net deferred tax liability are as follows:
|
December 31, 2002 |
December 31, 2001 |
|
||
Deferred tax assets: |
|
|
Tax loss carry forward |
$ 759 |
$ 778 |
Property, plant and equipment |
127 |
44 |
Other |
17 |
- |
Valuation allowance |
(759) |
(778) |
|
||
Total deferred tax assets, net of valuation allowance |
144 |
44 |
|
||
Deferred tax liabilities: |
|
|
Intangible assets |
(1,886) |
(2,143) |
Deferred costs |
(74) |
- |
|
||
Total deferred tax liabilities |
(1,960) |
(2,143) |
|
||
Net deferred tax liability |
$(1,816) |
$(2,099) |
The difference between income tax expense provided in the financial statements and the expected income tax benefit at the statutory rate is reconciled as follows:
|
December 31, 2002 |
December 31, 2001 |
|
||
Loss before income taxes and minority interest |
$5,138 |
$ 5,079 |
Statutory income tax rate |
24% |
35% |
|
||
Income tax benefit at the statutory rate |
(1,233) |
(1,778) |
(Increase)/decrease due to: |
|
|
Expenses not deductible for tax purposes |
158 |
350 |
Taxable losses not qualifying for carry forward |
792 |
502 |
Effect of the change in statutory income tax rate |
- |
(625) |
Movement in valuation allowance on tax losses carry forward |
- |
184 |
|
||
Income tax benefit |
$(283) |
$(1,367) |
|
Russian tax losses can generally be used to offset future taxable profits for the subsequent 10 years. The maximum offset in each year is limited to 30% of the total taxable profit of the year.
59
Note 14: COMMITMENTS AND CONTINGENCIES
Operating environment
The economy of the Russian Federation continues to display the characteristics of an emerging market. These characteristics include, but are not limited to, the existence of a currency that is not freely convertible outside of the country, currency controls, a low level of liquidity in the public and private debt and equity markets and high inflation.
The prospects for future economic stability are largely dependent upon the effectiveness of economic measures undertaken by the government, together with legal, regulatory, and political developments.
Taxation
Russian tax legislation is subject to varying interpretations and constant changes, which may be retroactive. Furthermore, the interpretation of tax legislation by tax authorities as applied to the transactions and activity of the Company may not coincide with that of Management. As a result, transactions may be challenged by tax authorities and the Company may be assessed additional taxes, penalties and interest, which can be significant. The tax years remain open to review by tax authorities for three years.
Political environment
The operations and earnings of the Company are affected by political, legislative, fiscal and regulatory developments, including those related to environmental protection. Because of the capital-intensive nature of the industry, the Company is also subject to physical risks of various kinds. The nature and frequency of these developments and events associated with these risks, which generally are not covered by insurance, as well as their effect on future operations and earnings, are not predictable.
Note 15: SUBSEQUENT EVENTS
In May 2003, COMCOR and Andersen entered into agreements, pursuant to which Andersen will acquire all of the equity interests of the Company. The agreements require that Andersen make equity investments totaling US $6 million, of which US $3.5 million has been committed to be made within 20 days of the signing of the agreements. Additional investments by Andersen into the Company are also required within 20 days of Andersen's acquisition of COMCOR's equity interests in the Company, and no later than August 31, 2004. The agreements allow, but do not require, Andersen to make further equity investments into the Company in the aggregate total of US $5,828. The Company expects Andersen to contribute amounts owned by the Company to MBC, additional shares of IAS and the value of amounts owed by the Company to others which Andersen has agreed to settle as part of this additionally allowed investment.
The agreements also provide for the conversion of $1,381 of liabilities and future liabilities of the Company to COMCOR into shares of the Company. Additionally, in the agreements, COMCOR agreed to discontinue a fee of 10% of the Company's television service revenues for the Company's utilization of COMCOR's Moscow Fiber Optic Network and to limit the payment for charges for the Company lease of COMCOR's secondary node switching equipment to the lesser of $350 per month per secondary node or 20% of the Company's television service networks as calculated on a cumulative basis effective with January 2003 through December 2005.
The agreement further requires Andersen to acquire substantially all of
the shares of stock of MBC which it does not presently own.
60
ANDERSEN GROUP, INC.
Schedule II - Valuation and Qualifying Accounts
(Amounts in thousands)
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
Charged |
|
|
|
|
Balance at |
(credited) to |
Charged to |
|
|
|
beginning |
costs and |
to other |
|
Balance at |
Description |
of year |
expenses |
accounts |
Deductions |
end of year |
|
|||||
February 28, 2003 |
|
|
|
|
|
Allowance for doubtful accounts |
$96 |
(19) |
|
$(52) |
$25 |
Reserve for returns |
$70 |
- |
(44)b |
$(26) |
- |
|
|||||
February 28, 2002 |
|
|
|
|
|
Allowance for doubtful accounts |
$77 |
$20 |
- |
$(1) |
$96 |
Reserve for returns |
$70 |
- |
- |
- |
$70 |
|
|||||
February 28, 2001 |
|
|
|
|
|
Allowance for doubtful accounts |
$111 |
$(7) |
- |
(27) |
$77 |
Reserve for returns |
$80 |
(10) |
- |
- |
$70 |
|
(a) Write offs, net of recoveries
Represents value of settlements of transition balances with buyer of JM Ney's operating assets.
EXHIBIT INDEX
Exhibit No. |
Description |
Page |
|
|
|
|
|
|
23.1 |
Consent of PricewaterhouseCoopers LLP |
|
|
|
|
99.1 |
Factors Affecting Future Results |
|
|
|
|
99.5 |
Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
61
Exhibit 23.1
CONSENT OF INDEPENDENT ACCOUNTANTS
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-17659) of Andersen Group, Inc. of our report dated May 23, 2003 relating to the financial statements and financial statement schedule which appear in this Form 10-K.
/s/ ZAO PricewaterhouseCoopers
Audit
Moscow, Russia
May 23, 2003
62
EXHIBIT 99.1
FACTORS AFFECTING FUTURE FINANCIAL RESULTS
This Form 10-K, Andersen Group, Inc.'s (the "Company") Annual
Report to Shareholders, any Form 10-Q or Form 8-K or any other written or oral
statements made by or on the Company's behalf include forward-looking
statements that reflect the Company's current views with respect to future
events and financial performance. The
forward-looking statements are subject to certain risks and uncertainties,
including those discussed below, that could cause actual results to differ
materially from historical results or anticipated results. The Company undertakes no obligation to
publicly update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.
Following the initial and subsequent
investments into ZAO ComCor-TV ("CCTV") as committed to under
agreements which the Company signed in April 2003, substantially all of the
value of the Company's assets will depend on CCTV's financial condition and
results of operations. Accordingly, the following discussion relates primarily
to the risks and uncertainties that affect CCTV. The following factors could
cause the Company's actual results to differ materially from historical results
or anticipated results:
Risks Related to the Moscow Broadband Share Acquisition and CCTV Share
Acquisition
The Company may experience liquidity difficulties.
The agreements signed in April 2003 pursuant to which the Company
plans to increase its ownership of CCTV through the issuance of shares for the
50% of CCTV presently owned by Moscow Broadband Telecommunications (the "CCTV
Share Acquisition") and for the 75% of ABC Moscow Broadband Communication
Limited ("Moscow Broadband") that it does not presently own (the "Moscow
Broadband Share Acquisition"), require the Company to make cash capital
contributions into CCTV totaling $6,000,000, of which $3,500,000 is required to
be made in May 20, 2003. In order to meet
these payment obligations, and to continue to meet its own operating
requirements, the Company expects to have to raise funds through obtaining a
mortgage loan against JM Ney's real estate, by selling certain short term
investments, or by issuing shares of its stock in a public or private offering.
The Company may also reduce its obligation by arranging for direct equity
investments into CCTV, which if successful, would result in the dilution of the
Company's planned ownership of CCTV.
However, depending on market conditions, such sources of cash may still
be inadequate to meet the scheduled payments into CCTV and still provide the
Company with sufficient liquidity to meet its administrative expenses and debt
service obligations. In the event that such liquidity needs are not met, CCTV's
business plans, and possibly even its on-going viability as a going concern may
be put at risk.
If the Company does not consummate the Moscow
Broadband Share Acquisition and the CCTV Share Acquisition, the Company's
future business strategy will be uncertain.
The CCTV Share Acquisition and the Moscow Broadband Share
Acquisition (together the "Acquisitions") cannot be consummated
unless certain conditions to the closing of the Acquisitions are fulfilled,
including approval by the stockholders of the Company for the issuance of the
Company's common stock as consideration in the Acquisitions as well as certain
Russian regulatory approvals. The
Company cannot assure you that the conditions to the consummation of the Acquisitions
will be fulfilled.
The Company does not currently have an alternate business strategy in the event
the Acquisitions are not consummated. In
addition, the continuing operation of CCTV is, to a large extent, contingent on
the funding anticipated pursuant to the terms of the Acquisitions; therefore,
the Company's failure to consummate the Acquisitions would also have a material
adverse affect on CCTV's operations.
Risks Related to the Operation of CCTV
Risks Related to CCTV's Business
Because CCTV has had a limited operating history,
its future performance is difficult to predict.
CCTV's business strategy has been implemented recently and to date CCTV's
revenue growth has not been adequate to have it reach profitability or achieve
positive cash flow from operations. The
growth of CCTV depends on the appeal of the services it provides to Russian
consumers. CCTV's ability to establish itself in the Russian market will be
affected by several factors, including the ability of CCTV to fund its
operations and capital expenditures and the willingness of CCTV's competitors
to offer their services on terms with which CCTV is unable to compete. There is
no assurance that CCTV will be successful in effectively implementing its
business strategy and, because CCTV has had a limited operating history,
investors have limited operating and financial information about CCTV upon
which to base an evaluation of its performance and an investment in its common
stock.
63
CCTV will need additional capital and may not be
able to raise it.
CCTV will need additional capital in order to continue its
operations. In addition CCTV may need or
want to acquire additional capital for a variety of reasons, such as:
Due to a variety of factors, including perceived risks related to CCTV's
operational performance, regulatory developments or deterioration in the
Russian economy, CCTV may not be able to raise additional capital on acceptable
terms. CCTV may have to sell stock at prices lower than those paid by its
current shareholders, leading to dilution, or it may have to sell stock or debt
instruments with rights superior to those of holders of CCTV's common
stock. If CCTV cannot obtain adequate
financing on acceptable terms, it may be unable to take advantage of
opportunities or to meet unexpected financial requirements. This could cause CCTV to delay or abandon
anticipated expenditures or otherwise limit operations, which could adversely
affect CCTV's business.
The Company cannot assure you that a market for CCTV's
future services will develop or that CCTV can satisfy subscriber expectations.
CCTV currently offers its subscribers a number of value-added
services, such as high-speed Internet access, IP-based telephony and web
hosting. CCTV may not be successful in creating or competing in a market for
these value-added services. In particular, the Company cannot assure you that CCTV
can:
Risks Related to Russia
Economic instability in Russia could adversely
affect CCTV's business.
Since the end of communism in the early 1990s, Russia's
economy has been undergoing a rapid transformation from a one party state with
a centrally-planned economy to a pluralist democracy with a market-oriented economy.
This transformation has been marked by periods of significant instability. In particular, the Russian government's
decision to temporarily stop supporting the ruble in August 1998 caused the
currency to collapse. At the same time, the Russian government defaulted on
much of its short-term domestic debt and imposed a 90-day moratorium on foreign
debt payments by Russian companies. The
Russian government subsequently entered into protracted negotiations with its
creditors to reschedule the terms of its domestic and foreign debt. Thus far,
these negotiations have not yielded terms favorable to Western creditors. It is possible that Russia may default on its
domestic or foreign debt in the future or take other actions that could
adversely affect its financial stability.
In addition, the Russian government's failure to maintain access to
funding from the International Monetary Fund ("IMF") could cause
further financial strain and negatively impact the Company's business. If no
IMF financing is made available or if no agreement is reached with the Paris
Club of sovereign creditors, the Russian government may not receive further
financial support from other international organizations and foreign
governments and may not be able to repay its debts. This is anticipated to be a particular
concern in 2003, when a significant increase will occur in the amount due to be
repaid by the Russian government. Operating in such an economic environment
makes it more difficult for CCTV to obtain and maintain credit facilities,
access international capital markets and obtain other financing to satisfy CCTV's
future capital needs.
The August 1998 financial crisis marked the beginning of an economic downturn
that affected the entire Russian economy and resulted in Russia's equity market
being the worst performing equity market in the world for 1998. Future downturns in the Russian economy are
possible and could diminish demand for CCTV's services and CCTV's ability to
retain existing subscribers and collect payments from them. Future downturns in the Russian economy could
also prevent CCTV from executing its growth strategy, which could cause its
business to suffer.
Fluctuations in the global economy may adversely
affect Russia's economy and CCTV's business.
Russia's economy is vulnerable to market downturns and economic
slowdowns elsewhere in the world. As has
happened in the past, financial problems or an increase in the perceived risks
associated with investing in emerging economies could dampen foreign investment
in Russia and adversely affect the Russian economy. In addition, a steep decline in the world
price of oil could slow or disrupt the Russian economy because Russia produces
and exports large amounts of oil. These
developments could severely limit CCTV's access to capital and could adversely
affect the purchasing power of CCTV's customers and, consequently, CCTV's
business.
Sustained periods of high inflation may adversely
affect CCTV's business.
Russia has experienced high levels of inflation since the early
1990s. Inflation increased dramatically
following the August 1998 financial crisis.
The government's history of printing money to pay back wages, pensions
and some of its debt has prompted concerns of hyperinflation. Due to high inflation
and other economic and political pressures, the ruble lost significant value
against the U.S. dollar and other foreign currencies in 1998 and 1999. CCTV's
operating results could suffer if it is unable to sufficiently increase its
prices to offset increased inflation, which may become more difficult as CCTV
attracts more mass market subscribers and its subscriber base becomes more
price-sensitive.
Social instability in Russia could lead to
increased support for centralized authority and a rise in nationalism, which
could restrict the manner in which CCTV operates its business.
Social instability in Russia, coupled with difficult economic
conditions, could lead to increased support for centralized authority and a
rise in nationalism. These sentiments
could lead to restrictions on foreign ownership of Russian companies in the
data communications industry or large-scale nationalization or expropriation of
foreign-owned assets or businesses. Although the Company does not anticipate
the nationalization or expropriation of CCTV's assets, the concept of property
rights is not well developed in Russian law and there is not a great deal of
experience in enforcing legislation enacted to protect private property against
nationalization and expropriation. As a result, the Company may not be able to
obtain proper redress in the courts, and CCTV may not receive adequate
compensation if in the future the Russian government decides to nationalize or
expropriate some or all of its assets. If this occurs, the Company's business
could be harmed.
64
EXHIBIT 99.5
CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C.
SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report on Form 10-K of Andersen Group, Inc. for the fiscal year ended February 28, 2003 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), pursuant to 18 U.S.C. § as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, Oliver R. Grace, Jr., President and Chief Executive Officer, and Andrew M. O'Shea, Chief Financial Officer, each hereby certifies, that, to the best of his knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Andersen Group, Inc.
|
May 28, 2003 |
/s/ Oliver R. Grace, Jr. |
|
|
Oliver R. Grace, Jr. |
|
|
President and Chief Executive Officer |
|
|
|
|
May 28, 2003 |
/s/ Andrew M. O'Shea |
|
Andrew M. O'Shea |
|
|
Chief Financial Officer |
|
This certification accompanies the Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed for purposes of § 18 of the Securities Exchange Act of 1934, as amended.
65